Horizon Technology Finance Announces Fourth Quarter and Full Year 2025 Financial Results
- Fourth Quarter 2025 Net Investment Income per Share of
- Debt Portfolio Yield of 14.3% -
- HRZN Ends Year with Committed Backlog of
Fourth Quarter 2025 and Recent Highlights
-
Net investment income (“NII”) of
$8.3 million , or$0.18 per basic share, compared to$10.4 million , or$0.27 per basic share for the prior-year period -
Total investment portfolio of
$647.2 million as ofDecember 31, 2025 -
Net asset value of
$318.5 million , or$6.98 per share as ofDecember 31, 2025 - Annualized portfolio yield on debt investments of 14.3% for the quarter
-
Funded nine loans totaling
$102.5 million - Experienced liquidity events from three portfolio companies
-
Cash of
$142.7 million and credit facility capacity of$329.0 million as ofDecember 31, 2025 -
Held portfolio of warrant and equity positions in 89 companies as of
December 31, 2025 -
Undistributed spillover income of
$0.65 per share as ofDecember 31, 2025 -
Subsequent to quarter end, declared distributions of
$0.06 per share payable in April, May andJune 2026
Full Year 2025 Highlights
-
Net investment income of
$44.4 million , or$1.05 per share for 2025, compared to$47.8 million , or$1.32 per share for the prior year - Achieved annual portfolio yield on debt investments of 15.8% for 2025
-
Horizon funded 28 loans totaling
$277.5 million ; experienced liquidity events from 23 portfolio companies
“We returned to portfolio growth in the fourth quarter via a number of high-quality new venture debt loans while we made progress toward our planned merger with Monroe Capital Corporation (‘MRCC’),” said
“In terms of our portfolio, we were pleased to increase our committed backlog during the quarter, which we believe sets a foundation to lead to steady portfolio growth in 2026,” added
Fourth Quarter 2025 Operating Results
Total investment income for the quarter ended
The Company’s dollar-weighted annualized yield on average debt investments for the quarter ended
Total expenses for the quarter ended
Net investment income for the quarter ended
For the quarter ended
For the quarter ended
Full Year 2025 Operating Results
Total investment income for the year ended
Horizon’s dollar-weighted annualized yield on average debt investments for the year ended
For the full year ended
For the full year ended
For the full year ended
Portfolio Summary and Investment Activity
As of
|
($ in thousands) |
For the Three Months Ended
|
For the Year Ended
|
||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|
Beginning portfolio |
$ |
603,514 |
|
$ |
684,000 |
|
$ |
697,891 |
|
$ |
709,085 |
|
|
|
|
|
|
|
||||||||
|
New debt, equity and warrant investments |
|
102,514 |
|
|
69,273 |
|
|
302,569 |
|
|
210,024 |
|
|
|
|
|
|
|
||||||||
|
Less refinanced debt balances |
|
(32,500 |
) |
|
(8,120 |
) |
|
(78,750 |
) |
|
(27,660 |
) |
|
|
|
|
|
|
||||||||
|
Net new debt, equity and warrant investments |
|
70,014 |
|
|
61,153 |
|
|
223,819 |
|
|
182,364 |
|
|
|
|
|
|
|
||||||||
|
Principal payments received on investments |
|
(12,787 |
) |
|
(12,191 |
) |
|
(54,079 |
) |
|
(46,996 |
) |
|
|
|
|
|
|
||||||||
|
Early pay-offs and principal paydowns |
|
(17,063 |
) |
|
(13,721 |
) |
|
(180,375 |
) |
|
(99,364 |
) |
|
|
|
|
|
|
||||||||
|
Payment-in-kind (“PIK”) interest on investments |
|
1,157 |
|
|
1,145 |
|
|
2,349 |
|
|
3,261 |
|
|
|
|
|
|
|
||||||||
|
Accretion of debt investment fees |
|
1,045 |
|
|
1,372 |
|
|
5,532 |
|
|
5,842 |
|
|
|
|
|
|
|
||||||||
|
New debt investment fees |
|
(1,200 |
) |
|
(829 |
) |
|
(2,804 |
) |
|
(2,918 |
) |
|
|
|
|
|
|
||||||||
|
Warrants and equity received in settlement of fee income |
|
1,917 |
|
|
— |
|
|
5,197 |
|
|
359 |
|
|
|
|
|
|
|
||||||||
|
Proceeds from sale of investments |
|
(714 |
) |
|
(145 |
) |
|
(6,031 |
) |
|
(302 |
) |
|
|
|
|
|
|
||||||||
|
Net realized loss on investments |
|
(23,294 |
) |
|
(3,209 |
) |
|
(55,114 |
) |
|
(34,631 |
) |
|
|
|
|
|
|
||||||||
|
Net unrealized appreciation (depreciation) on investments |
|
24,655 |
|
|
(19,649 |
) |
|
10,859 |
|
|
(18,785 |
) |
|
|
|
|
|
|
||||||||
|
Other |
|
— |
|
|
(35 |
) |
|
— |
|
|
(24 |
) |
|
|
|
|
|
|
||||||||
|
Ending portfolio |
$ |
647,244 |
|
$ |
697,891 |
|
$ |
647,244 |
|
$ |
697,891 |
|
Portfolio Asset Quality
The following table shows the classification of Horizon’s loan portfolio at fair value by internal credit rating as of
|
($ in thousands) |
|
|
|
|
|
|||||||||
|
|
Number of Investments |
Debt Investments at Fair Value |
Percentage of Debt Investments |
|
Number of Investments |
Debt Investments at Fair Value |
Percentage of Debt Investments |
|
Number of Investments |
Debt Investments at Fair Value |
Percentage of Debt Investments |
|||
|
Credit Rating |
|
|
|
|
|
|
|
|
|
|
|
|||
|
4 |
5 |
$ |
72,213 |
12.1% |
|
5 |
$ |
67,965 |
12.1% |
|
11 |
$ |
159,944 |
25.1% |
|
3 |
25 |
|
445,790 |
74.8% |
|
26 |
|
420,823 |
75.2% |
|
30 |
|
419,621 |
65.7% |
|
2 |
4 |
|
53,503 |
9.0% |
|
4 |
|
42,079 |
7.5% |
|
7 |
|
48,760 |
7.6% |
|
1 |
4 |
|
24,519 |
4.1% |
|
4 |
|
29,323 |
5.2% |
|
4 |
|
10,454 |
1.6% |
|
Total |
38 |
$ |
596,025 |
100.0% |
|
39 |
$ |
560,190 |
100.0% |
|
52 |
$ |
638,779 |
100.0% |
As of
As of
Liquidity and Capital Resources
As of
As of
As of
Additionally, as of
On
On
As of
Liquidity Events
During the quarter ended
In December, with the proceeds of a new loan from HRZN, a portfolio company paid its outstanding principal balance of
In December, with the proceeds of a new loan from HRZN, a portfolio company paid its outstanding principal balance of
In December, as a result of an acquisition, a portfolio company paid its outstanding principal balance of
Net Asset Value
At
For the quarter ended
Stock Repurchase Program
During the quarter ended
Recent Developments
On
On
On
On
On
On
Monthly Distributions Declared in First Quarter 2026
On
Monthly Distributions
|
Ex-Dividend Date |
Record Date |
Payment Date |
Amount per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
After paying distributions of
Horizon’s Board sets the level of distributions for each quarter based on its results of operations, spillover income and longer-term outlook, including expected operating results for the current fiscal year, taking into account the expected impact of the Company’s anticipated merger with Monroe Capital Corporation. When declaring distributions, Horizon’s board of directors reviews estimates of taxable income available for distribution, which may differ from consolidated net income under generally accepted accounting principles due to (i) changes in unrealized appreciation and depreciation, (ii) temporary and permanent differences in income and expense recognition, and (iii) the amount of spillover income carried over from a given year for distribution in the following year. The final determination of taxable income for each tax year, as well as the tax attributes for distributions in such tax year, will be made after the close of the tax year.
Conference Call
The Company will host a conference call on
A webcast replay will be available on the Company’s website for 30 days following the call.
About
Forward-Looking Statements
Some of the statements in this communication constitute forward-looking statements because they relate to future events, future performance or financial condition of Monroe Capital Corporation (“MRCC”) or
Additional Information and Where to Find It
This communication relates to the proposed asset sale between MRCC and MCIP and the proposed merger of HRZN and MRCC, as well as certain related matters (the “Proposals”). In connection with the Proposals, HRZN has filed with the
Investors and security holders will be able to obtain the documents filed with the
Participants in the Solicitation
HRZN, its directors, certain of its executive officers and certain employees and officers of HTFM or
No Offer or Solicitation
This document is not, and under no circumstances is it to be construed as, a prospectus or an advertisement, and the communication of this document is not, and under no circumstances is it to be construed as, an offer to sell or a solicitation of an offer to purchase any securities in HRZN or MRCC or in any fund or other investment vehicle managed by Monroe Capital or any of its affiliates.
|
Consolidated Statements of Assets and Liabilities (Dollars in thousands, except share and per share data) |
||||||
|
|
|
|
|
|||
| Assets |
2025 |
|
|
2024 |
||
|
Non-affiliate investments at fair value (cost of |
$ |
584,100 |
|
$ |
657,765 |
|
|
Non-controlled affiliate investments at fair value (cost of |
|
63,144 |
|
|
8,307 |
|
|
Controlled affiliate investments at fair value (cost of |
|
— |
|
|
31,819 |
|
|
Total investments at fair value (cost of |
|
647,244 |
|
|
697,891 |
|
|
Cash |
|
105,519 |
|
|
70,264 |
|
|
Investments in money market funds |
|
34,711 |
|
|
27,266 |
|
|
Restricted investments in money market funds |
|
2,463 |
|
|
3,338 |
|
|
Interest receivable |
|
12,086 |
|
|
16,559 |
|
|
Other assets |
|
9,081 |
|
6,515 |
|
|
|
Total assets |
$ |
811,104 |
$ |
821,833 |
|
|
|
|
|
|
|
|
||
|
Liabilities |
|
|
|
|
||
|
Borrowings |
$ |
473,027 |
|
$ |
467,904 |
|
|
Distributions payable |
|
15,053 |
|
|
13,159 |
|
|
Base management fee payable |
|
975 |
|
|
1,045 |
|
|
Other accrued expenses |
|
3,547 |
|
|
3,542 |
|
|
Total liabilities |
|
492,602 |
|
|
485,650 |
|
|
|
|
|
|
|
||
|
Commitments and contingencies |
|
|
|
|
||
|
|
|
|
|
|
||
|
Net assets |
|
|
|
|
||
|
Preferred stock, par value |
|
— |
|
|
— |
|
|
Common stock, par value |
|
51 |
|
|
44 |
|
|
Paid-in capital in excess of par |
|
559,355 |
|
|
518,200 |
|
|
Distributable loss |
|
(240,904 |
) |
|
(182,061 |
) |
|
Total net assets |
|
318,502 |
|
|
336,183 |
|
|
Total liabilities and net assets |
$ |
811,104 |
|
$ |
821,833 |
|
|
Net asset value per common share |
$ |
6.98 |
|
$ |
8.43 |
|
|
Consolidated Statements of Operations (Dollars in thousands, except share and per share data) |
||||||||||||
|
For the Three Months Ended
|
|
For the Year Ended
|
||||||||||
|
|
||||||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||
|
Investment income |
|
|
|
|
|
|
|
|
||||
|
From non-affiliate investments: |
|
|
|
|
|
|
|
|
||||
|
Interest income |
$ |
18,528 |
|
$ |
22,039 |
|
$ |
87,817 |
|
$ |
93,588 |
|
|
PIK interest |
|
335 |
|
|
76 |
|
|
952 |
|
|
1,630 |
|
|
Fee income |
|
553 |
|
|
287 |
|
|
5,555 |
|
|
2,948 |
|
|
From non-controlled affiliate investments: |
|
|
|
|
|
|
|
|
||||
|
PIK interest |
|
822 |
|
|
— |
|
|
1,189 |
|
|
— |
|
|
Interest income |
|
427 |
|
|
— |
|
|
522 |
|
|
— |
|
|
From controlled affiliate investments: |
|
|
|
|
|
|
|
|
||||
|
PIK interest |
|
— |
|
|
1,071 |
|
|
208 |
|
|
1,631 |
|
|
Interest income (reversal) |
|
— |
|
|
72 |
|
|
(224 |
) |
|
118 |
|
|
Total investment income |
|
20,665 |
|
|
23,545 |
|
|
96,019 |
|
|
99,915 |
|
|
Expenses |
|
|
|
|
|
|
|
|
||||
|
Interest expense |
|
8,025 |
|
|
8,210 |
|
|
32,805 |
|
|
32,256 |
|
|
Base management fee |
|
2,854 |
|
|
3,083 |
|
|
11,741 |
|
|
12,261 |
|
|
Performance based incentive fee |
|
— |
|
|
— |
|
|
— |
|
|
295 |
|
|
Administrative fee |
|
316 |
|
|
391 |
|
|
1,519 |
|
|
1,650 |
|
|
Professional fees |
|
815 |
|
|
621 |
|
|
2,537 |
|
|
2,328 |
|
|
General and administrative |
|
464 |
|
|
447 |
|
|
1,941 |
|
|
1,866 |
|
|
Total expenses |
|
12,474 |
|
|
12,752 |
|
|
50,543 |
|
|
50,656 |
|
|
Net investment income before excise tax |
|
8,191 |
|
|
10,793 |
|
|
45,476 |
|
|
49,259 |
|
|
(Credit) provision for excise tax |
|
(60 |
) |
|
367 |
|
|
1,063 |
|
|
1,476 |
|
|
Net investment income |
|
8,251 |
|
|
10,426 |
|
|
44,413 |
|
|
47,783 |
|
|
Net realized and unrealized gain (loss) |
|
|
|
|
|
|
|
|
||||
|
Net realized loss on non-affiliate investments |
|
(23,294 |
) |
|
(3,209 |
) |
|
(29,997 |
) |
|
(34,668 |
) |
|
Net realized gain on non-controlled affiliate investments |
|
— |
|
|
— |
|
|
— |
|
|
37 |
|
|
Net realized loss on controlled affiliate investments |
|
— |
|
|
— |
|
|
(25,117 |
) |
|
— |
|
|
Net realized loss on investments |
|
(23,294 |
) |
|
(3,209 |
) |
|
(55,114 |
) |
|
(34,631 |
) |
|
Net realized loss on extinguishment of debt |
|
(782 |
) |
|
— |
|
|
(2,819 |
) |
|
— |
|
|
Net realized loss |
|
(24,076 |
) |
|
(3,209 |
) |
|
(57,933 |
) |
|
(34,631 |
) |
|
Net unrealized appreciation (depreciation) on non-affiliate investments |
|
26,769 |
|
|
(12,297 |
) |
|
25,503 |
|
|
(14,392 |
) |
|
Net unrealized (depreciation) appreciation on non-controlled affiliate investments |
|
(2,114 |
) |
|
(13 |
) |
|
(1,904 |
) |
|
8,361 |
|
|
Net unrealized depreciation on controlled affiliate investments |
|
— |
|
|
(7,339 |
) |
|
(12,740 |
) |
|
(12,754 |
) |
|
Net unrealized appreciation (depreciation) on investments |
|
24,655 |
|
|
(19,649 |
) |
|
10,859 |
|
|
(18,785 |
) |
|
Net realized and unrealized gain (loss) |
|
579 |
|
|
(22,858 |
) |
|
(47,074 |
) |
|
(53,416 |
) |
|
Net increase (decrease) in net assets resulting from operations |
$ |
8,830 |
|
$ |
(12,432 |
) |
$ |
(2,661) |
|
$ |
(5,633 |
) |
|
Net investment income per common share - basic |
$ |
0.18 |
|
$ |
0.27 |
|
$ |
1.05 |
|
$ |
1.32 |
|
|
Net investment income per common share - diluted |
$ |
0.18 |
|
$ |
0.27 |
|
$ |
1.05 |
|
$ |
1.32 |
|
|
Net increase (decrease) in net assets resulting from operations per common share - basic |
$ |
0.20 |
|
$ |
(0.32 |
) |
$ |
(0.06 |
) |
$ |
(0.16 |
) |
|
Net increase (decrease) in net assets resulting from operations per common share - diluted |
$ |
0.19 |
|
$ |
(0.32 |
) |
$ |
(0.06 |
) |
$ |
(0.16 |
) |
|
Weighted average shares outstanding - basic |
|
44,790,809 |
|
|
38,797,437 |
|
|
42,348,813 |
|
|
36,104,415 |
|
|
Weighted average shares outstanding - diluted |
|
51,124,142 |
|
|
38,797,437 |
|
|
42,348,813 |
|
|
36,104,415 |
|
|
Distributions declared per share |
$ |
0.33 |
|
$ |
0.33 |
|
$ |
1.32 |
|
$ |
1.37 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260303101080/en/
Investor Relations:
ICR
ir@horizontechfinance.com
(646) 200-8885
Media Relations:
ICR
HorizonPR@icrinc.com
(646) 677-1819
Source: