NACCO INDUSTRIES ANNOUNCES FOURTH QUARTER AND FULL YEAR 2025 RESULTS
Q4 Highlights:
-
Gross profit of
$12.0 million increased 42% from 2024 on 5% lower revenue -
Operating profit of
$7.6 million up 95% over 2024 and 12% over Q3 2025 -
Net loss of
$3.8 million compared with net income of$7.6 million in 2024-
2025 net loss includes a
$6.0 million after-tax, non-cash pension settlement charge
-
2025 net loss includes a
-
Adjusted EBITDA of
$14.3 million improved 59% over 2024 and 14% over Q3 2025
FY Highlights:
-
Net income of
$17.6 million , or$2.35 /share, versus$33.7 million , or$4.55 /share, in 2024 -
Adjusted EBITDA of
$48.9 million compared with$59.4 million in 2024-
2024 included
$13.6 million of business interruption insurance recoveries
-
2024 included
During the 2025 fourth quarter, the Company recorded a
"We delivered a strong close to 2025 as our fourth-quarter operating profit built upon the improving profitability and growth we experienced in the third quarter," said
|
|
Three Months Ended |
||||||||
|
($ in thousands except per share amounts) |
|
|
|
|
Year/Year $ Change |
|
|
|
Sequential $ Change |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
Diluted EPS |
|
|
|
|
|
|
|
|
|
|
Consolidated Adjusted EBITDA* |
|
|
|
|
|
|
|
|
|
|
|
|
*Non-GAAP financial measures are defined and reconciled on pages 8 to 10. |
Liquidity
At
Detailed Discussion of 2025 Fourth Quarter Compared to 2024 Fourth Quarter
Utility Coal Mining Segment
|
|
2025 |
|
2024 |
||
|
Tons of coal delivered |
(in thousands) |
||||
|
Unconsolidated operations |
5,579 |
|
5,563 |
||
|
Consolidated operations |
640 |
|
570 |
||
|
Total deliveries |
6,219 |
|
6,133 |
||
|
|
|||||
|
|
2025 |
|
2024 |
||
|
|
(in thousands) |
||||
|
Revenues |
$ |
20,669 |
|
$ |
20,364 |
|
Gross profit (loss) |
$ |
922 |
|
$ |
(3,876) |
|
Earnings of unconsolidated operations |
$ |
14,041 |
|
$ |
13,987 |
|
Operating expenses(1) |
$ |
7,808 |
|
$ |
8,088 |
|
Operating profit |
$ |
7,155 |
|
$ |
2,023 |
|
Segment Adjusted EBITDA(2) |
$ |
9,685 |
|
$ |
4,235 |
|
|
|
(1) Operating expenses consist of Selling, general and administrative expenses, Amortization of intangible assets and (Gain) loss on sale of assets. |
|
(2) Segment Adjusted EBITDA is a non-GAAP measure and should not be considered in isolation or as a substitute for GAAP. See non-GAAP explanation and the related reconciliations to GAAP on page 9. |
The year–over–year operating profit and Segment Adjusted EBITDA improvement primarily reflects stronger operating performance at
Contract Mining Segment
|
|
2025 |
|
2024 |
|
|
(in thousands) |
||
|
Tons delivered |
13,700 |
|
11,785 |
|
|
|
|
|
|
|
2025 |
|
2024 |
|
|
(in thousands) |
||
|
Revenues |
$ 32,153 |
|
$ 34,871 |
|
Operating profit |
$ 858 |
|
$ 806 |
|
Segment Adjusted EBITDA(1) |
$ 3,316 |
|
$ 3,255 |
|
|
|
(1) Segment Adjusted EBITDA is a non-GAAP measure and should not be considered in isolation or as a substitute for GAAP. See non-GAAP explanation and the related reconciliations to GAAP on page 9. |
The year–over–year revenue decline is primarily due to lower reimbursed costs, which have a corresponding offset in cost of goods sold. Revenues, net of reimbursed costs, grew 9% over the prior year, primarily driven by higher parts sales partly offset by increased volumes of lower-priced tons.
Contract Mining continues to benefit from ongoing progress on operational and strategic initiatives designed to enhance profitability. Improved margins at the operations and higher parts sales were offset by a
Minerals and Royalties Segment
|
|
2025 |
|
2024 |
|
|
(in thousands) |
||
|
Revenues |
$ 10,147 |
|
$ 9,736 |
|
Operating profit |
$ 8,028 |
|
$ 7,218 |
|
Segment Adjusted EBITDA(1) |
$ 8,919 |
|
$ 8,083 |
|
|
|
(1) Segment Adjusted EBITDA is a non-GAAP measure and should not be considered in isolation or as a substitute for GAAP. See non-GAAP explanation and the related reconciliations to GAAP on page 9. |
Revenues, operating profit and Segment Adjusted EBITDA grew year over year primarily due to increased royalty revenues driven by improved natural gas pricing and increased production volumes. These benefits were partly offset by decreased oil revenues resulting from reduced oil prices and production volumes. Lower employee-related expenses and higher earnings from an equity investment also contributed to the year-over-year profit improvement.
Unallocated
|
|
2025 |
|
2024 |
|
|
(in thousands) |
||
|
Operating loss |
$ (8,398) |
|
$ (6,197) |
|
Segment Adjusted EBITDA(1) |
$ (8,078) |
|
$ (6,021) |
|
|
|
(1) Segment Adjusted EBITDA is a non-GAAP measure and should not be considered in isolation or as a substitute for GAAP. See non-GAAP explanation and the related reconciliations to GAAP on page 9. |
Unallocated primarily includes public company administrative costs and the financial results of
Outlook
Our foundation rests on a stable base of long-term coal-mining contracts and legacy mineral and royalty assets, which generate dependable recurring cash flows. As new long-term contracts and investments are added across the Company, these new multi-year agreements create a "layering" effect as their contributions compound. This provides cash flow stability. The momentum our operations experienced in 2025, particularly in the second half, is expected to continue into 2026, with meaningful year-over-year improvements in consolidated operating profit, net income and EBITDA.
At our Utility Coal Mining segment, operated by North American Coal®, we expect an increase in operating profit compared with 2025. Improvements at
While we expect modest year-over-year improvements at
The Contract Mining segment, operated by
Sawtooth Mining, a
The Minerals and Royalties segment, managed by
In
We continue to invest in our businesses to drive future growth. In 2026, we anticipate total capital expenditures of up to
Our businesses provide critical inputs for electricity generation, construction and development, and the production of industrial minerals and chemicals. As the need for uninterrupted energy grows, industry fundamentals for natural resources are expected to continue to strengthen, reinforcing the critical need to keep existing, reliable baseload resources online. In 2026, the
Our conservative approach to maintaining a strong capital structure and operating discipline minimizes risk, while the compounding effect of a growing portfolio of long-term contracts and deliberate growth investments create a robust foundation for cash flow growth. With a perspective that spans decades, we are methodically building a strong, stable business that is expected to deliver annuity-like returns. This long-term view allows us to leverage our core skills for strategic, measured expansion and pursue opportunities with longer-term horizons and higher returns. We pursue opportunities that other companies with shorter time horizons might overlook. Our commitment is to generate increasing cash flows and return value to stockholders, whether through reinvestment for growth or direct returns such as share repurchases and payment of dividends. We remain confident in our ability to drive growth, expand our capabilities and reward shareholders over the long run.
****
Conference Call
In conjunction with this news release, the management of
Annual Report on Form 10-K
Non-GAAP and Other Measures
This release contains non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. Included in this release are reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated in accordance with
Forward-looking Statements Disclaimer
The statements contained in this news release that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are made subject to certain risks and uncertainties, which could cause actual results to differ materially from those presented. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof. Among the factors that could cause plans, actions and results to differ materially from current expectations are, without limitation: (1) a significant reduction in demand by the Company's customers, (2) weather conditions, extended power plant outages, liquidity events or other events that would change the level of customers' coal or aggregates requirements, (3) changes to or termination of customer or other third-party contracts, or a customer or other third party default under a contract, (4) changes in the prices of hydrocarbons, particularly diesel fuel, natural gas, natural gas liquids and oil as a result of factors such as
About
*****
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Year Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
(In thousands, except per share data) |
||||||
|
Revenues |
$ 66,778 |
|
$ 70,418 |
|
$ 277,198 |
|
$ 237,708 |
|
Cost of sales |
54,750 |
|
61,942 |
|
238,725 |
|
207,952 |
|
Gross profit |
12,028 |
|
8,476 |
|
38,473 |
|
29,756 |
|
Earnings of unconsolidated operations |
16,205 |
|
15,422 |
|
61,823 |
|
57,476 |
|
Business interruption insurance recoveries |
— |
|
— |
|
— |
|
13,612 |
|
Operating expenses |
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
20,661 |
|
20,094 |
|
77,851 |
|
69,754 |
|
Amortization of intangible assets |
176 |
|
158 |
|
750 |
|
531 |
|
Gain on sale of assets |
(177) |
|
(237) |
|
(286) |
|
(5,146) |
|
|
20,660 |
|
20,015 |
|
78,315 |
|
65,139 |
|
Operating profit |
7,573 |
|
3,883 |
|
21,981 |
|
35,705 |
|
Other expense (income) |
|
|
|
|
|
|
|
|
Interest expense |
949 |
|
1,758 |
|
5,754 |
|
5,566 |
|
Interest income |
(709) |
|
(1,179) |
|
(3,052) |
|
(4,428) |
|
Closed mine obligations |
(997) |
|
992 |
|
457 |
|
2,381 |
|
Loss (gain) on equity securities |
489 |
|
(586) |
|
726 |
|
(1,805) |
|
Gain on settlement of excess funding liability |
— |
|
— |
|
(3,590) |
|
— |
|
Pension settlement charge |
7,804 |
|
— |
|
7,804 |
|
— |
|
Other, net |
(29) |
|
185 |
|
738 |
|
345 |
|
|
7,507 |
|
1,170 |
|
8,837 |
|
2,059 |
|
Income before income tax expense (benefit) |
66 |
|
2,713 |
|
13,144 |
|
33,646 |
|
Income tax expense (benefit) |
3,906 |
|
(4,851) |
|
(4,430) |
|
(95) |
|
Net income (loss) |
$ (3,840) |
|
$ 7,564 |
|
$ 17,574 |
|
$ 33,741 |
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
Basic earnings (loss) per share |
$ (0.52) |
|
$ 1.04 |
|
$ 2.37 |
|
$ 4.58 |
|
Diluted earnings (loss) per share |
$ (0.52) |
|
$ 1.02 |
|
$ 2.35 |
|
$ 4.55 |
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
7,452 |
|
7,297 |
|
7,423 |
|
7,363 |
|
Diluted weighted average shares outstanding |
7,452 |
|
7,422 |
|
7,481 |
|
7,411 |
|
CONSOLIDATED ADJUSTED EBITDA RECONCILIATION (UNAUDITED) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
||||||||
|
Net income (loss) |
$ (3,840) |
|
$ 7,564 |
|
$ 13,254 |
|
$ 17,574 |
|
$ 33,741 |
|
Pension settlement charge |
7,804 |
|
— |
|
— |
|
7,804 |
|
— |
|
Income tax expense (benefit) |
3,906 |
|
(4,851) |
|
(7,297) |
|
(4,430) |
|
(95) |
|
Interest expense |
949 |
|
1,758 |
|
1,087 |
|
5,754 |
|
5,566 |
|
Interest income |
(709) |
|
(1,179) |
|
(708) |
|
(3,052) |
|
(4,428) |
|
Depreciation, depletion and amortization expense |
6,199 |
|
5,702 |
|
6,194 |
|
25,277 |
|
24,652 |
|
Consolidated Adjusted EBITDA* |
$ 14,309 |
|
$ 8,994 |
|
$ 12,530 |
|
$ 48,927 |
|
$ 59,436 |
|
|
|||||||||
|
*Consolidated Adjusted EBITDA is a non-GAAP measure and should not be considered in isolation or as a substitute for GAAP measures. NACCO defines Consolidated Adjusted EBITDA as net income (loss) before pension settlement charge, income taxes, net interest expense and depreciation, depletion and amortization expense. Consolidated Adjusted EBITDA is not a measure under |
|
FINANCIAL SEGMENT HIGHLIGHTS AND SEGMENT ADJUSTED EBITDA RECONCILIATIONS (UNAUDITED) |
|||||||||||
|
|
|||||||||||
|
|
Three Months Ended |
||||||||||
|
|
Utility Coal |
|
Contract |
|
Minerals and |
|
Unallocated |
|
Eliminations |
|
Total |
|
|
(In thousands) |
||||||||||
|
Revenues |
$ 20,669 |
|
$ 32,153 |
|
$ 10,147 |
|
$ 5,499 |
|
$ (1,690) |
|
$ 66,778 |
|
Cost of sales |
19,747 |
|
30,444 |
|
1,315 |
|
4,864 |
|
(1,620) |
|
54,750 |
|
Gross profit (loss) |
922 |
|
1,709 |
|
8,832 |
|
635 |
|
(70) |
|
12,028 |
|
Earnings of unconsolidated operations |
14,041 |
|
1,514 |
|
655 |
|
(5) |
|
— |
|
16,205 |
|
Gain on sale of assets |
— |
|
(160) |
|
(17) |
|
— |
|
— |
|
(177) |
|
Operating expenses* |
7,808 |
|
2,525 |
|
1,476 |
|
9,028 |
|
— |
|
20,837 |
|
Operating profit (loss) |
$ 7,155 |
|
$ 858 |
|
$ 8,028 |
|
$ (8,398) |
|
$ (70) |
|
$ 7,573 |
|
Segment Adjusted EBITDA** |
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss) |
$ 7,155 |
|
$ 858 |
|
$ 8,028 |
|
$ (8,398) |
|
$ (70) |
|
$ 7,573 |
|
Depreciation, depletion and amortization |
2,530 |
|
2,458 |
|
891 |
|
320 |
|
— |
|
6,199 |
|
Segment Adjusted EBITDA** |
$ 9,685 |
|
$ 3,316 |
|
$ 8,919 |
|
$ (8,078) |
|
$ (70) |
|
$ 13,772 |
|
|
|||||||||||
|
|
Three Months Ended |
||||||||||
|
|
Utility Coal |
|
Contract |
|
Minerals and |
|
Unallocated |
|
Eliminations |
|
Total |
|
|
(In thousands) |
||||||||||
|
Revenues |
$ 20,364 |
|
$ 34,871 |
|
$ 9,736 |
|
$ 6,134 |
|
$ (687) |
|
$ 70,418 |
|
Cost of sales |
24,240 |
|
33,517 |
|
1,083 |
|
3,822 |
|
(720) |
|
61,942 |
|
Gross profit (loss) |
(3,876) |
|
1,354 |
|
8,653 |
|
2,312 |
|
33 |
|
8,476 |
|
Earnings of unconsolidated operations |
13,987 |
|
1,075 |
|
361 |
|
(1) |
|
— |
|
15,422 |
|
(Gain) loss on sale of assets |
(198) |
|
(46) |
|
— |
|
7 |
|
— |
|
(237) |
|
Operating expenses* |
8,286 |
|
1,669 |
|
1,796 |
|
8,501 |
|
— |
|
20,252 |
|
Operating profit (loss) |
$ 2,023 |
|
$ 806 |
|
$ 7,218 |
|
$ (6,197) |
|
$ 33 |
|
$ 3,883 |
|
Segment Adjusted EBITDA** |
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss) |
$ 2,023 |
|
$ 806 |
|
$ 7,218 |
|
$ (6,197) |
|
$ 33 |
|
$ 3,883 |
|
Depreciation, depletion and amortization |
2,212 |
|
2,449 |
|
865 |
|
176 |
|
— |
|
5,702 |
|
Segment Adjusted EBITDA** |
$ 4,235 |
|
$ 3,255 |
|
$ 8,083 |
|
$ (6,021) |
|
$ 33 |
|
$ 9,585 |
|
|
|||||||||||
|
*Operating expenses consist of Selling, general and administrative expenses and Amortization of intangible assets. |
|||||||||||
|
**Segment Adjusted EBITDA is a non-GAAP measure and should not be considered in isolation or as a substitute for GAAP measures. NACCO defines Segment Adjusted EBITDA as operating profit (loss) before depreciation, depletion and amortization expense. Segment Adjusted EBITDA is not a measure under |
|
FINANCIAL SEGMENT HIGHLIGHTS AND SEGMENT ADJUSTED EBITDA RECONCILIATIONS |
|||||||||||
|
|
|||||||||||
|
|
Year Ended |
||||||||||
|
|
Utility Coal |
|
Contract |
|
Minerals and |
|
Unallocated |
|
Eliminations |
|
Total |
|
|
(In thousands) |
||||||||||
|
Revenues |
$ 88,188 |
|
$ 140,013 |
|
$ 37,630 |
|
$ 15,080 |
|
$ (3,713) |
|
$ 277,198 |
|
Cost of sales |
94,155 |
|
129,876 |
|
5,666 |
|
12,654 |
|
(3,626) |
|
238,725 |
|
Gross profit (loss) |
(5,967) |
|
10,137 |
|
31,964 |
|
2,426 |
|
(87) |
|
38,473 |
|
Earnings of unconsolidated operations |
54,471 |
|
4,789 |
|
2,571 |
|
(8) |
|
— |
|
61,823 |
|
Gain on sale of assets |
(103) |
|
(162) |
|
(17) |
|
(4) |
|
— |
|
(286) |
|
Operating expenses* |
31,452 |
|
9,321 |
|
5,444 |
|
32,384 |
|
— |
|
78,601 |
|
Operating profit (loss) |
$ 17,155 |
|
$ 5,767 |
|
$ 29,108 |
|
$ (29,962) |
|
$ (87) |
|
$ 21,981 |
|
Segment Adjusted EBITDA** |
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss) |
$ 17,155 |
|
$ 5,767 |
|
$ 29,108 |
|
$ (29,962) |
|
$ (87) |
|
$ 21,981 |
|
Depreciation, depletion and amortization |
8,815 |
|
10,854 |
|
4,579 |
|
1,029 |
|
— |
|
25,277 |
|
Segment Adjusted EBITDA** |
$ 25,970 |
|
$ 16,621 |
|
$ 33,687 |
|
$ (28,933) |
|
$ (87) |
|
$ 47,258 |
|
|
|||||||||||
|
|
Year Ended |
||||||||||
|
|
Utility Coal |
|
Contract |
|
Minerals and |
|
Unallocated |
|
Eliminations |
|
Total |
|
|
(In thousands) |
||||||||||
|
Revenues |
$ 68,611 |
|
$ 119,600 |
|
$ 34,579 |
|
$ 17,707 |
|
$ (2,789) |
|
$ 237,708 |
|
Cost of sales |
79,375 |
|
110,821 |
|
5,234 |
|
15,323 |
|
(2,801) |
|
207,952 |
|
Gross profit (loss) |
(10,764) |
|
8,779 |
|
29,345 |
|
2,384 |
|
12 |
|
29,756 |
|
Earnings of unconsolidated operations |
51,821 |
|
5,010 |
|
647 |
|
(2) |
|
— |
|
57,476 |
|
Business interruption insurance recoveries |
13,612 |
|
— |
|
— |
|
— |
|
— |
|
13,612 |
|
Gain on sale of assets |
(285) |
|
(348) |
|
(4,512) |
|
(1) |
|
— |
|
(5,146) |
|
Operating expenses* |
30,643 |
|
8,365 |
|
5,577 |
|
25,700 |
|
— |
|
70,285 |
|
Operating profit (loss) |
$ 24,311 |
|
$ 5,772 |
|
$ 28,927 |
|
$ (23,317) |
|
$ 12 |
|
$ 35,705 |
|
Segment Adjusted EBITDA** |
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss) |
$ 24,311 |
|
$ 5,772 |
|
$ 28,927 |
|
$ (23,317) |
|
$ 12 |
|
$ 35,705 |
|
Depreciation, depletion and amortization |
9,476 |
|
9,811 |
|
4,273 |
|
1,092 |
|
— |
|
24,652 |
|
Segment Adjusted EBITDA** |
$ 33,787 |
|
$ 15,583 |
|
$ 33,200 |
|
$ (22,225) |
|
$ 12 |
|
$ 60,357 |
|
|
|||||||||||
|
*Operating expenses consist of Selling, general and administrative expenses and Amortization of intangible assets. |
|||||||||||
|
**Segment Adjusted EBITDA is a non-GAAP measure and should not be considered in isolation or as a substitute for GAAP measures. NACCO defines Segment Adjusted EBITDA as operating profit (loss) before depreciation, depletion and amortization expense. Segment Adjusted EBITDA is not a measure under |
View original content to download multimedia:https://www.prnewswire.com/news-releases/nacco-industries-announces-fourth-quarter-and-full-year-2025-results-302704535.html
SOURCE