A&W FOOD SERVICES OF CANADA INC. ANNOUNCES FOURTH QUARTER AND FISCAL 2025 RESULTS AND DECLARES QUARTERLY CASH DIVIDEND
All references to "Q4 2025" are to Food Services' 16-week period ended
"In Fiscal 2025 we were able to deliver positive Same Store Sales Growth in all four quarters, open 26 new A&W restaurants and meet our annual guidance" announced
Q4 FINANCIAL HIGHLIGHTS
(as compared to Q4 2024)
-
System Sales
(i) of
$591.4 million increased by$14.6 million (2.5%) -
Revenue of
$93.0 million was consistent with Q4 2024 revenue of$93.2 million -
Income before income taxes increased by
$2.5 million (12%) to$23.4 million -
Adjusted EBITDA
(i) increased by
$1.4 million (5%) to$29.3 million and Adjusted EBITDA Margin(i) increased 150 bps to 31.5% from 30.0% -
General and administrative expenses increased by
$1.9 million (12%) to$16.9 million , primarily due to differences in the timing of when expenses were incurred -
Cash Dividend of
$0.480 per share was declared onDecember 1, 2025 - Opened 12 new A&W restaurants
FISCAL 2025 FINANCIAL HIGHLIGHTS
(as compared to Fiscal 2024)
-
System Sales
(i) increased by
$51.8 million (2.8%) to$1.92 billion -
Revenue increased by
$1.8 million (1%) to$294.1 million -
Income before income taxes increased by
$26.7 million (53%) to$76.7 million -
Adjusted EBITDA
(i) increased by
$6.6 million (7%) to$100.0 million and Adjusted EBITDA Margin(i) increased 200 bps to 34.0% from 32.0% -
General and administrative expenses increased by
$1.1 million (2%) to$49.7 million , in line with the increase inCanada's Consumer Price Index in 2025 of 2.1%(ii) -
Cash Dividends totalling
$1.92 per share were declared - Opened 26 new A&W restaurants and achieved net annual restaurant unit growth of 2.0%, compared to 1.8% in Fiscal 2024
|
(i) |
System Sales, Adjusted EBITDA and Adjusted EBITDA Margin are non-IFRS financial measures and non-IFRS ratios. Please see the "Non-IFRS Measures" section of this news release for further details. |
SUMMARY OF RESULTS
|
|
|
|
||||||||
|
(in thousands of Canadian $) |
Q4 2025 |
|
Q4 2024 |
|
Fiscal 2025 |
|
Fiscal 2024 |
|
||
|
Financial Summary |
|
|
|
|
|
|
|
|
||
|
Revenue from franchising |
85,465 |
|
85,633 |
|
269,680 |
|
267,619 |
|
||
|
Revenue from corporate restaurants |
7,515 |
|
7,563 |
|
24,415 |
|
24,680 |
|
||
|
Total revenue |
92,980 |
|
93,196 |
|
294,095 |
|
292,299 |
|
||
|
Operating costs |
(48,798) |
|
(49,015) |
|
(150,538) |
|
(157,095) |
|
||
|
General and administrative expenses |
(16,935) |
|
(15,054) |
|
(49,731) |
|
(48,632) |
|
||
|
Royalty expense |
- |
|
(5,776) |
|
- |
|
(44,036) |
|
||
|
Recovery of impairment (impairment) of leases receivable |
34 |
|
(192) |
|
34 |
|
(192) |
|
||
|
Net finance expense |
(4,725) |
|
(3,837) |
|
(15,874) |
|
(4,904) |
|
||
|
Gain (loss) on interest rate swap |
859 |
|
- |
|
(1,318) |
|
- |
|
||
|
Amortization of deferred gain |
- |
|
398 |
|
- |
|
3,039 |
|
||
|
Share of income from associates |
- |
|
1,242 |
|
- |
|
9,472 |
|
||
|
Income before income taxes |
23,415 |
|
20,962 |
|
76,668 |
|
49,951 |
|
||
|
Income tax expense(i) |
(5,922) |
|
(22,075) |
|
(19,834) |
|
(28,273) |
|
||
|
Net income (loss)(i) |
17,493 |
|
(1,113) |
|
56,834 |
|
21,678 |
|
||
|
Net cash generated from operating activities |
34,495 |
|
8,479 |
|
56,997 |
|
61,228 |
|
||
|
Other Metrics |
|
|
|
|
|
|
|
|
||
|
System Sales(ii) |
591,421 |
|
576,796 |
|
1,920,243 |
|
1,868,478 |
|
||
|
System Sales Growth(ii) |
2.5 % |
|
-0.1 % |
|
2.8 % |
|
0.8 % |
|
||
|
Same Store Sales Growth(ii) |
0.9 % |
|
-1.9 % |
|
1.2 % |
|
-0.6 % |
|
||
|
Number of A&W restaurants |
1,094 |
|
1,073 |
|
1,094 |
|
1,073 |
|
||
|
Net annual restaurant unit growth(iii) |
2.0 % |
|
1.8 % |
|
2.0 % |
|
1.8 % |
|
||
|
Adjusted EBITDA(ii) |
29,325 |
|
27,927 |
|
100,037 |
|
93,469 |
|
||
|
Adjusted EBITDA Margin(ii) |
31.5 % |
|
30.0 % |
|
34.0 % |
|
32.0 % |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) |
The income tax expense and net income (loss) for Q4 2024 and Fiscal 2024 includes a non-recurring, non-cash deferred tax expense of |
|
(ii) |
System Sales, System Sales Growth, Same Store Sales Growth, Adjusted EBITDA, Adjusted EBITDA Margin are non-IFRS financial measures, non-IFRS ratios and supplementary financial measures. Please see the "Non-IFRS Measures" section of this news release for further details. |
|
(iii) |
Net annual restaurant unit growth reflects the percent increase in A&W restaurants at the end of the reporting period as compared to the end of the prior year comparable reporting period on a trailing 4 quarter basis. |
On
For further information regarding the Transaction, please refer to Food Services' Management's Discussion and Analysis ("MD&A") for Fiscal 2025, which is available on Food Services' SEDAR+ profile at www.sedarplus.ca.
Q4 2025 Results Compared to Q4 2024
Total revenue of
System Sales(i) increased 2.5% in Q4 2025 (-0.1% in Q4 2024) due to an increase in the number of A&W restaurants and the 0.9% Same Store Sales Growth(i) achieved in Q4 2025. Revenue from service fees and revenue generated from the distribution of food and supplies fluctuate with the movement in System Sales and as such, were up quarter over quarter.
Same Store Sales Growth(i) for Q4 2025 was 0.9%, due to an increase in the average cheque size and growth in guest counts. The growth in guest counts demonstrates the ongoing success of our marketing campaigns, which we began to see positive impacts from in Q1 2025 and reflects the attractiveness of our value offerings in the current consumer market, including our Value Deals menu, which was introduced in Q3 2025 and features a variety of menu items priced under
Income before income taxes increased by
Food Services reported net income per share of
In order to improve comparability of net income per share, the number of shares used to calculate the net income per share for Q4 2024, has been adjusted to reflect the equivalent number of common shares of Food Services that were outstanding after the reorganization that was undertaken as part of the Transaction.
Adjusted EBITDA(i) increased by
|
(i) System Sales, Adjusted EBITDA, Adjusted EBITDA Margin and Same Store Sales Growth are non-IFRS financial measures, non-IFRS ratios and supplementary financial measures. Please see the "Non-IFRS Measures" section of this news release for further details. |
Fiscal 2025 Results Compared to Fiscal 2024
Total revenue increased by
The increases to revenue discussed above were partially offset by a decrease in revenue related to new A&W restaurants as Food Services opened two fewer new A&W restaurants in Fiscal 2025 as compared to Fiscal 2024. The timing of restaurant openings is subject to various factors and fluctuates from quarter to quarter and year to year. On a net basis the net annual restaurant growth for Fiscal 2025 was 2.0% versus 1.8% in Fiscal 2024 due to permanently closing four fewer A&W restaurants in Fiscal 2025 than in Fiscal 2024.
Income before income taxes increased by
Food Services reported net income of
Food Services reported net income per share of
In order to improve comparability of net income per share, the number of shares used to calculate the net income per share for Fiscal 2024, has been adjusted to reflect the equivalent number of common shares of Food Services that were outstanding after the reorganization that was undertaken as part of the Transaction.
Adjusted EBITDA(i) increased by
Further details on A&W's Q4 2025 and Fiscal 2025 results are available in Food Services' Fiscal 2025 MD&A which can be found on Food Services' SEDAR+ profile at www.sedarplus.ca.
(i) System Sales, Adjusted EBITDA, Adjusted EBITDA Margin and Same Store Sales Growth are non-IFRS financial measures, non-IFRS ratios and supplementary financial measures. Please see the "Non-IFRS Measures" section of this news release for further details.
2026 OUTLOOK
A summary of Food Services' outlook for Fiscal 2026, as well as how it performed against its Fiscal 2025 guidance, is provided below:
|
|
Fiscal 2025 |
|
Fiscal 2025 Actual |
|
Fiscal 2026
(ii)
|
|
|
|
Adjusted EBITDA(i) |
|
|
|
|
|
|
|
|
Total A&W restaurant count, end of fiscal year |
1,085 to 1,100 |
|
1,094 |
|
1,112 to 1,120 |
|
|
|
System Sales Growth(i) |
1.5% to 4.5% |
|
2.8 % |
|
2.5% to 5.0% |
|
|
|
Same Store Sales Growth(i) |
0.0% to 3.0% |
|
1.2 % |
|
0.5% to 3.0% |
|
|
|
(i) |
System Sales Growth, Adjusted EBITDA and Same Store Sales Growth are non-IFRS financial measures, non-IFRS ratios and supplementary financial measures. Please see the "Non-IFRS Measures" section of this news release for further details. |
|
(ii) |
Fiscal 2026 is a 53-week period and ends |
|
(iii) |
Fiscal 2025 Guidance was announced on |
The Fiscal 2026 guidance incorporates the actual results from Fiscal 2025 and reflects challenging economic environment that Food Services is operating in. This environment is characterized by difficult economic conditions across
The purpose of the Fiscal 2026 guidance is to provide readers with an indication of management's expected and targeted financial results as of the date of this news release. The Fiscal 2026 guidance is being provided in light of the economic uncertainty described above, and replaces the Fiscal 2027 long-term targets prepared in connection with the Transaction. Readers are cautioned that using this information for other purposes may not be appropriate. The financial outlook is forward-looking and is based on certain assumptions and subject to a number of risks and uncertainties, including those identified under "Forward-Looking Information".
CONFERENCE CALL
A&W will hold a conference call to discuss its Q4 2025 and Fiscal 2025 results on
The call will be webcast live and may be accessed at https://events.q4inc.com/attendee/267513559. Participants who wish to ask questions will need to register in advance of the conference call using the following link: https://events.q4inc.com/analyst/267513559?pwd=JDLZJd00.
For those unable to attend the live call, a replay will be made available for one year at https://events.q4inc.com/attendee/267513559.
DIVIDEND DECLARATION
Food Services' Board of Directors has declared a quarterly dividend of
NON-IFRS MEASURES
This news release makes references to certain non-IFRS measures. These measures are provided as additional information to complement those IFRS measures by providing further understanding of our results of operations from management's perspective. Food Services believes that disclosing these non-IFRS measures provides readers of this news release with important information regarding Food Services' financial performance. By considering these measures in combination with IFRS measures, Food Services believes that readers are provided with additional and more useful information about Food Services than readers would have if they simply considered IFRS measures alone. We use non-IFRS financial measures including "System Sales", "EBITDA", and "Adjusted EBITDA"; the non-IFRS ratios of "System Sales Growth" and "Adjusted EBITDA Margin" and non-IFRS supplementary financial measures such as "Same Store Sales Growth".
These non-IFRS measures, ratios and supplementary financial measures are used to provide investors with supplemental measures of our operating performance and thus highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS measures. We believe that securities analysts, investors and other interested parties frequently use non-IFRS measures and industry metrics in the evaluation of issuers. A&W's management also uses non-IFRS measures and industry metrics to facilitate operating performance comparisons from period to period, to prepare annual operating budgets and forecasts and to determine components of management compensation. The non-IFRS measures reported by Food Services do not have a standardized meaning prescribed by IFRS and Food Services' method of calculating these measures may differ from those of other issuers or companies and may not be comparable to similar measures used by other issuers or companies. Accordingly, these measures should not be considered in isolation or as a substitute for analysis of our financial information reported under IFRS.
Certain information, including definitions, about non-IFRS financial measures, non-IFRS ratios, and supplementary financial measures is found in Food Services' Fiscal 2025 MD&A and is incorporated by reference. This information is found in the sections entitled "How We Assess the Performance of our Business", "Non-IFRS Measures" and "Selected Financial Information" of Food Services' Fiscal 2025 MD&A which is available on Food Services' SEDAR+ profile at www.sedarplus.ca. Reconciliations for each non-IFRS financial measure can be found below.
(in thousands of Canadian Dollars)
|
Reconciliation of System Sales to Revenue |
Q4 2025 |
|
Q4 2024 |
|
Fiscal 2025 |
|
Fiscal 2024 |
|
|
Revenue from corporate restaurants |
7,515 |
|
7,563 |
|
24,415 |
|
24,680 |
|
|
Sales reported by franchised restaurants(i) |
583,906 |
|
569,233 |
|
1,895,828 |
|
1,843,798 |
|
|
System Sales(ii) |
591,421 |
|
576,796 |
|
1,920,243 |
|
1,868,478 |
|
|
|
|
|
(i) |
Represents gross sales reported to Food Services by franchisees of such restaurants without any form of independent assurance. |
|
(ii) |
System Sales is a non-IFRS measure. |
|
|
|
|
Reconciliation of EBITDA and Adjusted |
Q4 2025 |
|
Q4 2024 |
|
Fiscal 2025 |
|
Fiscal 2024 |
|
|
Income before income taxes |
23,415 |
|
20,962 |
|
76,668 |
|
49,951 |
|
|
Depreciation of plant, equipment, intangible |
2,054 |
|
2,034 |
|
6,678 |
|
6,225 |
|
|
Amortization of deferred gain |
- |
|
(398) |
|
- |
|
(3,039) |
|
|
Net finance expense |
4,725 |
|
3,837 |
|
15,874 |
|
4,904 |
|
|
EBITDA(i) |
30,194 |
|
26,435 |
|
99,220 |
|
58,041 |
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to EBITDA: |
|
|
|
|
|
|
|
|
|
Income before taxes attributable to non- |
(641) |
|
(498) |
|
(2,250) |
|
(1,782) |
|
|
Royalty expense |
- |
|
5,776 |
|
- |
|
44,036 |
|
|
Share of income from associates |
- |
|
(1,242) |
|
- |
|
(9,472) |
|
|
(Recovery of impairment) impairment of leases |
(34) |
|
192 |
|
(34) |
|
192 |
|
|
Net loss on disposal of plant and equipment |
1 |
|
- |
|
24 |
|
636 |
|
|
Unrealized loss (gain) on foreign exchange |
3 |
|
18 |
|
(4) |
|
55 |
|
|
(Gain) loss on interest rate swap |
(859) |
|
- |
|
1,318 |
|
- |
|
|
Stock-based compensation |
689 |
|
- |
|
1,746 |
|
- |
|
|
Net income impacts created by advertising |
(610) |
|
(2,437) |
|
(729) |
|
888 |
|
|
Recovery of capitalized costs |
- |
|
(944) |
|
(758) |
|
(1,390) |
|
|
Start up net losses on Pret |
582 |
|
627 |
|
1,504 |
|
1,985 |
|
|
Transaction costs |
- |
|
- |
|
- |
|
280 |
|
|
Adjusted EBITDA(i) |
29,325 |
|
27,927 |
|
100,037 |
|
93,469 |
|
|
|
|
|
(i) |
EBITDA and Adjusted EBITDA are non-IFRS financial measures. |
|
(ii) |
Under IFRS, income or loss is recognized when the NAF is in deficit position. The income or loss is calculated as the change in the deficit balance during the reporting period. This income or loss is excluded from Adjusted EBITDA, as it represents timing differences between advertising expenditure and contributions to the advertising funds. |
FORWARD-LOOKING INFORMATION
Certain statements in this news release contain forward-looking information within the meaning of applicable securities laws in
The forward-looking information in this news release includes but is not limited to: the expectations that Food Services will continue to pay dividends at the current level; the timing of the dividend payable
The forward-looking information, including the 2026 outlook, is based on assumptions that management considered reasonable at the time it was prepared, which assumptions include, but are not limited to:
- no material impact to supply chain availability, cost of inputs or franchisee ability to operate because of actual or threatened tariffs;
- no material impact to consumer discretionary spending due to changes in economic conditions including economic recession or changes in the rate of inflation or deflation, employment rates and household debt, political uncertainty, interest rates, currency exchange rates, derivative and commodity prices or actual or threatened tariffs;
- the general risks that affect the restaurant industry will not arise;
- there are no changes in availability of experienced management and hourly employees;
- there are no material changes in government regulations concerning drive–thru restrictions, franchise legislation or sales taxes;
- no incidences of food borne illness;
- no material changes in competition;
- no material changes in the quick service restaurant burger market including as a result of changes in consumer taste or preferences or changes in economic conditions or unemployment, or a disease outbreak;
- no material increases in food and labour costs;
- the continued availability of quality ingredients;
- continued additional franchise sales and maintenance of franchise operations;
- Food Services' continued ability to grow same store sales;
- Food Services is able to maintain and grow the current system of franchises;
- Food Services is able to locate new retail sites in desirable locations;
- Food Services is able to obtain qualified operators to become A&W and Pret franchisees;
- A&W franchisees are able to successfully operate and grow their businesses, maintain profitability and consistently pay rent and other payments required under their leases and franchise agreement;
- no material number of closures of A&W restaurants;
- no material impact on sales from closures of "anchor" stores in shopping centres;
- no material declines in traffic patterns at shopping centres and other retail and urban nodes;
- no material closures to shopping centres or other retail nodes in which A&W operates;
- no supply disruptions;
- no material impact on sales from new or increased sales taxes;
- no material impact on sales from new or increased fees related to third-party delivery services;
- continued availability of key personnel;
- continued ability to preserve intellectual property;
- no material litigation from guests at A&W or Pret restaurants;
- Food Services will receive sufficient revenue in the future to maintain the payment of quarterly dividends;
- Food Services can continue to comply with its obligations under its credit arrangements;
- the projections for the A&W business provided by Food Services are accurate; and
- Food Services will be successful in executing on its business strategies and such strategies will achieve their intended results.
Inherent in forward-looking information are risks and uncertainties beyond management's or Food Services' ability to predict or control that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking information. The forward-looking information in this news release is subject to risks, uncertainties and other factors including, among others, the risks identified in Food Services' Fiscal 2025 MD&A and Food Services' annual information form for the period ended
All forward-looking information in this news release is qualified in its entirety by this cautionary statement and, except as required by law, Food Services undertakes no obligation to revise or update any forward-looking information as a result of new information, future events or otherwise after the date hereof.
INVESTOR COMMUNICATIONS
For important updates and information regarding A&W, including the timing of future earnings calls, visit A&W's investor relations website at www.awinvestors.ca. A&W uses this website as a primary channel for disclosing key information to its investors.
ABOUT FOOD SERVICES
A&W is a publicly traded company and is the second largest quick-service hamburger restaurant chain in
SOURCE