Shoulder Innovations Reports Fourth Quarter and Full Year 2025 Financial Results
Fourth Quarter Net Revenue Growth Accelerates to 65% Year-Over- Year
Financial Highlights
- Generated net revenue of
$14.4 million in the fourth quarter, a 65% increase over the prior year quarter - Generated net revenue of
$47.3 million for the full year, a 50% increase over the prior year - Achieved gross margin of 76.7% for the fourth quarter and 76.5% for the full year
- Initiating full year 2026 net revenue guidance of
$62 million to$65 million , representing growth of approximately 31% to 37% over full year 2025 net revenue
Full Year and Recent Business Highlights
- Sold 1,976 total implant systems in the fourth quarter, a 62% increase over the prior year quarter
- Ended 2025 with 134 core surgeons and contender surgeons, a 61% increase over the prior year
- Commenced limited user release of the InSet™ I-135RFX Humeral Stem for primary, revision, and certain fracture indications of the humeral head
- Commenced limited user release of the N-22 Humeral Head for patients with metal hypersensitivity
- Appointed
Drew Hykes , former CEO ofInari Medical , to Board of Directors - Announced a strategic partnership with Interventional Systems to introduce a robotic platform for shoulder arthroplasty
"2025 was a transformational year for
Fourth Quarter 2025 Financial Results
Net revenue in the fourth quarter of 2025 increased 65% to
Gross margin in the fourth quarter of 2025 was 76.7%, compared to 77.6% in the fourth quarter of 2024.
Selling, general, and administrative expenses in the fourth quarter of 2025 increased 79% to $16.3 million, compared to
Research and development expenses in the fourth quarter of 2025 increased 176% to
Operating loss in the fourth quarter of 2025 was
Adjusted EBITDA in the fourth quarter of 2025 was a loss of
Full Year 2025 Financial Results
Net revenue in the full year of 2025 increased 50% to
Gross margin in the full year of 2025 was 76.5%, compared to 77.0% in the full year of 2024. Selling, general, and administrative expenses in the full year of 2025 increased 59% to
Research and development expenses in the full year of 2025 increased 72% to
Operating loss in the full year of 2025 was
Adjusted EBITDA in the full year of 2025 was a loss of
As of
2026 Financial Outlook
Conference Call
Management will host a conference call today,
Use of Non-GAAP Financial Measures and Key Business Metrics
In addition to our results and measures of performance determined in accordance with
We believe that Adjusted EBITDA, together with a reconciliation to net loss, provides meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our business, results of operations, or outlook. However, Adjusted EBITDA has limitations as an analytical tool, and you should not consider this measure in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these potential limitations include: (i) other companies, including companies in our industry which have similar business arrangements, may report Adjusted EBITDA, or similarly titled measures but calculate them differently, which reduces their usefulness as comparative measures; (ii) although depreciation and amortization expenses are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditures for such replacements or for new capital expenditure requirements; (iii) Adjusted EBITDA also does not reflect changes in, or cash requirements for, our working capital needs or the potentially dilutive impact of stock-based compensation; and (iv) Adjusted EBITDA does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on existing or future debt that we may incur. Because of these and other limitations, you should consider Adjusted EBITDA only as supplemental to other GAAP-based financial measures.
In addition, we believe that the number of implant systems sold is a key business metric and a useful indicator of our ability to drive demand for our implant systems, generate net revenue and expand our business. We regularly review a number of operating and financial metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate our business plan and make strategic decisions.
About
Forward-Looking Statements
This press release contains, and other communications of the company may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as "believe," "expect," "anticipate," "intend," "estimate," "project," "outlook," "forecast," "target," "trend," "plan," "goal," or other words of comparable meaning or future-tense or conditional verbs such as "may," "will," "should," "would," or "could."
Statements concerning the company's future are forward-looking statements, and are based on management's current expectations, assumptions and beliefs about the company's business, financial performance, creation of long-term shareholder value, operating results, the industry in which we operate and possible future events. These statements include, but are not limited to, statements regarding the company's anticipated growth prospects and future operating and financial performance. Forward-looking statements convey the company's expectations, intentions, or forecasts about future events, circumstances, results, or aspirations. Forward-looking statements are not guarantees of future results and are subject to risks, uncertainties, assumptions and other important factors, which may change over time and many of which are beyond the company's control, and which could cause the company's actual results to materially and adversely differ from those expressed in any forward-looking statement, including (i) our history of significant net losses; (ii) failure to manage the growth of our business; (iii) our inability to compete successfully against our existing or potential competitors; (iv) failure to develop, retain, or expand an effective dedicated commercial leadership team; (v) risks associated with litigation; (vi) our dependence upon the adoption of our implant systems by hospitals, ambulatory surgery centers, surgeons and patients; (vii) our ability to enhance our implant systems, expand our indications and develop and commercialize additional products in a timely manner; (viii) risks associated with our third-party manufacturers and suppliers; (ix) demand forecasts for our implant systems; (x) our ability to demonstrate to shoulder specialists or key opinion leaders the merits of our implant systems; (xi) federal and state healthcare laws and government regulation and oversight over our devices and operations; (xii) our ability to obtain and maintain patent and other intellectual property protection over our products; (xiii) risks associated with our common stock; and (xiv) the other important factors described in our most recently filed Annual Report on Form 10-K and subsequent other filings with the Securities and Exchange Commission.
These documents are available in the Investor Relations section of the company's website at www.shoulderinnovations.com (information on the website is not incorporated by reference into this presentation and should not be considered part of this document). You should not place undue reliance on forward-looking statements. The information in this press release is provided as of today's date only, and, except as required by federal securities law, we do not undertake to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changing circumstances or for any other reason after today.
Contact
ir@shoulderinnovations.com
|
Shoulder
Innovations,
Inc
Condensed
Statements
of
Operations
and
Comprehensive
Loss (in thousands, except share and per share amounts) |
||||
|
|
||||
|
|
Three Months Ended |
Twelve Months Ended |
||
|
|
December |
December |
December |
December |
|
31, 2025 |
31, 2024 |
31, 2025 |
31, 2024 |
|
|
Net Revenue |
$ 14,416 |
$ 8,725 |
$ 47,317 |
$ 31,623 |
|
Cost of Goods Sold |
3,359 |
1,957 |
11,115 |
7,282 |
|
Gross Profit |
11,057 |
6,768 |
36,202 |
24,341 |
|
Selling, General, and Administrative Expenses |
16,340 |
9,137 |
54,768 |
34,505 |
|
Research and Development |
3,217 |
1,167 |
7,731 |
4,489 |
|
Operating Loss |
(8,500) |
(3,536) |
(26,297) |
(14,653) |
|
Other Expense |
|
|
|
|
|
Interest expense, net |
(591) |
391 |
70 |
1,316 |
|
Change in fair value of convertible notes, net |
— |
— |
2,217 |
— |
|
Change in fair value of Series E purchase option |
— |
— |
11,719 |
— |
|
Other expense (income), net |
(137) |
(135) |
56 |
(350) |
|
Total Other Expense |
(728) |
256 |
14,062 |
966 |
|
Loss before income tax expense |
(7,772) |
(3,792) |
(40,359) |
(15,619) |
|
Income Tax Expense |
— |
— |
— |
— |
|
Net Loss |
(7,772) |
(3,792) |
(40,359) |
(15,619) |
|
|
|
|
|
|
|
Other Comprehensive (loss), net |
|
|
|
|
|
Unrealized gain (loss) on marketable securities |
78 |
(205) |
(80) |
(159) |
|
Total Other Comprehensive loss (income), net |
78 |
(205) |
(80) |
(159) |
|
Comprehensive loss |
$ (7,694) |
$ (3,997) |
|
|
|
|
|
|
|
|
|
Net loss per share attributed to common stock – basic and diluted: |
|
|
|
|
|
Net loss per share |
$ (0.38) |
$ (45.22) |
$ (4.65) |
|
|
Weighted average shares outstanding: |
|
|
|
|
|
Weighted average common shares outstanding – basic and diluted |
20,603,017 |
83,882 |
8,673,148 |
64,530 |
|
Condensed Balance Sheets (Unaudited) (in thousands, except share and per share amounts) |
||
|
|
December 31, |
December 31, |
|
|
2025 |
2024 |
|
Assets |
|
|
|
Current Assets |
|
|
|
Cash and cash equivalents |
$ 26,871 |
$ 6,123 |
|
Marketable securities |
97,434 |
8,921 |
|
Trade accounts receivable, net of allowance for credit losses |
8,268 |
5,122 |
|
Inventories, net |
21,591 |
13,955 |
|
Prepaid expenses |
1,518 |
431 |
|
Other current assets |
1,483 |
573 |
|
Total Current Assets |
157,165 |
35,125 |
|
Property and equipment, net |
12,532 |
7,487 |
|
Operating lease right-of-use asset |
110 |
68 |
|
Intangible assets, net |
100 |
400 |
|
Total Assets |
169,907 |
43,080 |
|
Liabilities, Convertible Preferred Stock, and Stockholders' Equity (Deficit) |
|
|
|
Current Liabilities |
|
|
|
Accounts payable |
8,874 |
4,860 |
|
Current operating lease obligations |
62 |
47 |
|
Accrued liabilities |
5,259 |
2,740 |
|
Total Current Liabilities |
14,195 |
7,647 |
|
Long-Term Liabilities |
|
|
|
Preferred stock warrant liability |
— |
970 |
|
Long-term debt |
14,911 |
14,658 |
|
Long-term operating lease obligations |
51 |
25 |
|
Total Long-Term Liabilities |
14,962 |
15,653 |
|
Total Liabilities |
29,157 |
23,300 |
|
Commitments and contingencies |
|
|
|
Convertible Preferred Stock |
— |
74,475 |
|
Stockholders' Equity (Deficit) |
|
|
|
Common stock, |
||
|
authorized and 20,623,457 and |
|
|
|
as of |
21 |
1 |
|
Preferred stock, |
|
|
|
and no shares issued and outstanding as of |
— |
— |
|
Additional paid-in capital |
238,012 |
2,148 |
|
Accumulated deficit |
(97,400) |
(57,041) |
|
Accumulated other comprehensive income |
117 |
197 |
|
Total Stockholders' Equity (Deficit) |
140,750 |
(54,695) |
|
Total Liabilities, Convertible Preferred Stock, and Stockholders' Equity |
|
|
|
(Deficit) |
$ 169,907 |
$ 43,080 |
|
Shoulder
Innovations,
Inc
Reconciliation
of
Reported
Net
Loss
to
Adjusted
EBITDA (in thousands, except share and per share amounts) |
||||
|
|
|
|
||
|
|
Three Months Ended |
Twelve Months Ended |
||
|
|
|
|
||
|
|
2025 |
2024 |
2025 |
2024 |
|
Net loss |
$ (7,772) |
$ (3,792) |
$ (40,359) |
$ (15,619) |
|
Interest expense, net |
(591) |
391 |
70 |
1,316 |
|
Income tax expense |
— |
— |
— |
— |
|
Depreciation and amortization expense |
980 |
619 |
3,208 |
2,196 |
|
Stock-based compensation expense |
381 |
179 |
996 |
754 |
|
Adjusted EBITDA |
$ (7,002) |
$ (2,603) |
$ (36,085) |
$ (11,353) |
View original content to download multimedia:https://www.prnewswire.com/news-releases/shoulder-innovations-reports-fourth-quarter-and-full-year-2025-financial-results-302709936.html
SOURCE