LSI Industries Completes Acquisition of Royston Group
Transaction Creates Leading Integrated Retail Branding Solutions Platform
LSI acquired Royston for an aggregate purchase price of
On a trailing twelve-month basis ended
LSI believes the acquisition of Royston creates a leading solutions-based platform integrating custom design, engineering, manufacturing, installation, and maintenance capabilities across lighting, fixtures, branded signage, and display cases, positioning the combined company as a one-stop partner for the new build and remodel programs of leading retail brands across
MANAGEMENT COMMENTARY
“Our acquisition of Royston represents a transformational expansion of LSI’s unique-to-market integrated retail solutions platform,” said
“The closing of this transaction also represents an important step forward in the execution of our
ABOUT
Headquartered in
NON-GAAP FINANCIAL MEASURES
This press release includes non-GAAP financial measures, including Earnings Before Interest, Taxes, Depreciation and Amortization EBITDA and Adjusted EBITDA. We believe that these are useful as supplemental measures in assessing the operating performance of our business. These measures are used by our management, including our chief operating decision maker, to evaluate business results, and are frequently referenced by those who follow LSI. These non-GAAP measures may be different from non-GAAP measures used by other companies. In addition, the non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP measures have limitations, in that they do not reflect all amounts associated with our results as determined in accordance with
|
Twelve Months Ended |
||||||||||||
| (Unaudited) | ||||||||||||
| (In thousands) | LSI | Royston | Combined | |||||||||
| Net sales |
$ |
592,531 |
|
$ |
271,827 |
|
$ |
864,358 |
|
|||
| Net Income to Adjusted EBITDA | ||||||||||||
| Net Income |
$ |
24,965 |
|
$ |
19,048 |
|
$ |
44,013 |
|
|||
| Income tax |
|
9,451 |
|
|
(4,416 |
) |
|
5,035 |
|
|||
| Interest expense, net |
|
3,001 |
|
|
8,050 |
|
|
11,051 |
|
|||
| Other (income) expense |
|
193 |
|
|
(177 |
) |
|
16 |
|
|||
| Operating Income |
$ |
37,610 |
|
$ |
22,505 |
|
$ |
60,115 |
|
|||
| Depreciation and amortization |
|
12,835 |
|
|
12,148 |
|
|
24,983 |
|
|||
| EBITDA |
$ |
50,445 |
|
$ |
34,653 |
|
$ |
85,098 |
|
|||
| Long-term performance based compensation |
|
5,037 |
|
|
- |
|
|
5,037 |
|
|||
| Professional fees and expenses |
|
81 |
|
|
770 |
|
|
851 |
|
|||
| Acquisition costs |
|
1,219 |
|
|
- |
|
|
1,219 |
|
|||
| Expense on step-up basis of acquired lease |
|
357 |
|
|
- |
|
|
357 |
|
|||
| Private Equity Management Fees |
|
- |
|
|
756 |
|
|
756 |
|
|||
| Severance costs and Restructuring costs |
|
169 |
|
|
1,850 |
|
|
2,019 |
|
|||
| Adjusted EBITDA |
$ |
57,308 |
|
$ |
38,029 |
|
$ |
95,337 |
|
|||
| Adjusted EBITDA as a percentage of sales |
|
9.7 |
% |
|
14.0 |
% |
|
11.0 |
% |
|||
FORWARD-LOOKING STATEMENTS
Statements made in this release that are not statements of historical or current facts are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. We caution readers that forward-looking statements are predictions based on our current expectations about future events. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions that are difficult to predict. Our actual results, performance, or achievements could differ materially from those expressed or implied by the forward-looking statements as a result of a number of factors, risks and uncertainties. These factors, risks and uncertainties include, but are not limited to, risks that the benefits from the transaction may not be fully realized or may take longer to realize than expected, including as a result of changes in general economic and market conditions, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which LSI and
View source version on businesswire.com: https://www.businesswire.com/news/home/20260324137053/en/
INVESTOR CONTACT
LYTS@vallumadvisors.com
Source: