111, Inc. Announces Fourth Quarter and Fiscal Year 2025 Financial Results
- Continuing Transition to an Asset-Light Business Model to Improve Overall Efficiency
- Delivered Non-GAAP Operating Profitability in Both Q4'25 and FY'25
- Generated Positive Operating Cash Flow for Both Q4'25 and FY'25
- Continued Gross Profit Margin Expansion for B2B Business in Both Q4'25 and FY'25
2025 Executing Strategic Optimization: Embraces Asset-Light Partnership Network Growth
In 2025, the Company proactively implemented strategic structural optimization by divesting its 100% equity interests in several subsidiaries. While this structural optimization created a temporary headwind for top-line revenue, these facilities have now joined our ecosystem as fulfillment partners and are dedicated to serving our customers exclusively. Through the divestiture of these entities and our transition to a warehouse partnership model—where we generate recurring commission income rather than bearing the operational and capital burdens—we have successfully driven continued margin expansion. By optimizing our network and selectively exiting underperforming fulfillment centers, we have strengthened our ability to further improve our profitability and liquidity profile in the future.
Fourth Quarter 2025 Highlights
-
Net revenues were
RMB2.8 billion (US$403.3 million ) and gross segment profit (1) wasRMB164.9 million (US$23.6 million ). Due to the strategic optimization, gross margin continued to expand. B2B gross profit margin reached 5.6%, representing an improvement of 60 basis points from 5.0% in the same quarter of 2024.
-
Total operating expenses were RMB165.2 million (
US$23.6 million ), representing a decrease of 21.3% compared toRMB209.8 million in the same quarter of 2024, highlighting continued cost optimization and efficiency gains.
-
Non-GAAP income from operations
(2)
was RMB0.2 million (
US$0.03 million ), compared to a non-GAAP loss from operations ofRMB2.3 million in the same quarter of 2024. The Company achieved non-GAAP operating profitability in the quarter, marking a year-over-year turnaround from loss to profit.
-
Net cash provided by operating activities was
RMB29.9 million (US$4.3 million ). The Company achieved a meaningful operating cash flow turnaround, moving from negative to positive year-over-year, underscoring stronger business fundamentals and improved financial health.
Fiscal Year 2025 Highlights
-
Net revenues were
RMB12.6 billion (US$1.8 billion ) and gross segment profit wasRMB723.4 million (US$103.4 million ). Due to the strategic optimization, B2B gross profit margin rose 10 basis points from 5.4% to 5.5% year-over-year, reflecting continued optimization of core operations.
-
Total operating expenses were RMB725.8 million (
US$103.8 million ), representing a decrease of 12.3% compared toRMB827.1 million in the prior year. The Company continued to focus on operational efficiency and disciplined cost management.
-
Non-GAAP income from operations was
RMB7.7 million (US$1.1 million ), compared toRMB22.3 million in 2024. The year-over-year decrease reflected the intentional reduction in revenue scale resulting from the strategic transition, partially offset by continued gross margin expansion. Importantly, the Company maintained non-GAAP operating profitability for both 2025 and 2024, marking a key milestone on the path toward sustainable earnings.
-
Net cash provided by operating activities was
RMB119.1 million (US$17.0 million ). The Company delivered annual positive operating cash flow for both 2025 and 2024, demonstrating improved financial discipline and business quality.
-
Cash and cash equivalents, restricted cash and short-term investments amounted to
RMB611.3 million (US$87.4 million ) as ofDecember 31, 2025 , representing an increase of 17.9% compared to the end of 2024.
|
(1) Gross segment profit represents net revenues less cost of goods sold. |
|
(2) Non-GAAP income (loss) from operations represents income (loss) from operations excluding share-based compensation expenses. |
Mr.
"In 2025, we proactively implemented strategic structural optimization by divesting 100% equity interests in several subsidiaries. Through the divestiture of these entities and our transition to a warehouse partnership model—where we generate recurring commission income rather than bearing operational and capital burdens—we achieved sustained gross margin expansion for the B2B business. We believe this initiative reinforces our focus on pursuing asset-light, profitable growth, strengthening our ability to scale the warehouse partnership network efficiently while maintaining a healthier financial structure."
"Our strategic initiatives are yielding significant results. Promotional products are rapidly reaching pharmacies nationwide through the 111 digital marketing platform. Revenue from all marketing-promoted products increased by 76.2% and gross profit rose 81.7% compared to the same quarter last year. As a notable promotional product, "Cravit" has become our flagship star product, whose monthly sales volume rose sharply from 20,000 boxes at launch in March to a monthly peak of 290,000 boxes in
"Looking ahead, with our solid foundation and strategic optimization, we are well positioned for sustainable, high-quality growth. We have deeply integrated AI applications across our operations to drive meaningfully enhanced efficiency, and will continue to focus on leading the Company's evolution from a digital to an intelligent ecosystem—creating durable long-term opportunities for our partners, customers, and shareholders. Through a more streamlined and intelligent operating model, we aim to drive consistent margin expansion, improve profitability, and deliver enduring value to all stakeholders."
Fourth Quarter 2025 Financial Results
Net revenues were RMB2.8 billion (
|
(In thousands RMB) |
For the three months ended |
||||
|
|
2024 |
|
2025 |
|
YoY |
|
B2B Net Revenue |
|
|
|
|
|
|
Product |
3,759,824 |
|
2,742,449 |
|
-27.1 % |
|
Service |
21,771 |
|
21,721 |
|
-0.2 % |
|
|
|
|
|
|
|
|
Sub-Total |
3,781,595 |
|
2,764,170 |
|
-26.9 % |
|
|
|
|
|
|
|
|
Cost of Products Sold (3) |
3,592,588 |
|
2,609,356 |
|
-27.4 % |
|
|
|
|
|
|
|
|
Segment Profit |
189,007 |
|
154,814 |
|
-18.1 % |
|
Segment Profit % |
5.0 % |
|
5.6 % |
|
|
|
|
|
|
|
|
|
|
(In thousands RMB) |
For the three months ended |
||||
|
|
2024 |
|
2025 |
|
YoY |
|
B2C Net Revenue |
|
|
|
|
|
|
Product |
62,480 |
|
53,027 |
|
-15.1 % |
|
Service |
3,700 |
|
2,967 |
|
-19.8 % |
|
|
|
|
|
|
|
|
Sub-Total |
66,180 |
|
55,994 |
|
-15.4 % |
|
|
|
|
|
|
|
|
Cost of Products Sold |
52,705 |
|
45,912 |
|
-12.9 % |
|
|
|
|
|
|
|
|
Segment Profit |
13,475 |
|
10,082 |
|
-25.2 % |
|
Segment Profit % |
20.4 % |
|
18.0 % |
|
|
|
(3) For segment reporting purposes, purchase rebates are allocated to the B2B segment and B2C segments primarily based on the amount of cost of products sold for each segment. Cost of products sold does not include other direct costs related to cost of product sales such as shipping and handling expense, payroll and benefits of logistic staff, logistic centers rental expenses and depreciation expenses, which are recorded in the fulfillment expenses. |
Operating costs and expenses were RMB2.8 billion (
-
Cost of products sold was RMB2.7 billion (
US$379.7 million ), representing a decrease of 27.2% from RMB3.6 billion in the same quarter of 2024.
-
Fulfillment expenses were RMB74.1 million (
US$10.6 million ), representing a decrease of 29.1% from RMB104.5 million in the same quarter of 2024. Fulfillment expenses accounted for 2.6% of net revenues this quarter as compared to 2.7% in the same quarter of 2024.
-
Selling and marketing expenses were RMB62.7 million (
US$9.0 million ), representing a decrease of 17.6% from RMB76.2 million in the same quarter of 2024. Excluding the share-based compensation expenses ofRMB0.6 million for the quarter andRMB1.8 million for the same quarter of 2024, respectively, selling and marketing expenses as a percentage of net revenues accounted for 2.2% in the quarter as compared to 1.9% in the same quarter of 2024.
-
General and administrative expenses were RMB18.0 million (
US$2.6 million ), representing a decrease of 10.6% from RMB20.2 million in the same quarter of 2024. Excluding the share-based compensation expenses, general and administrative expenses as a percentage of net revenues accounted for 0.6% in the quarter as compared to 0.5% in the same quarter of 2024.
-
Technology expenses were RMB14.8 million (
US$2.1 million ), representing a decrease of 4.2% from RMB15.4 million in the same quarter of 2024. Excluding the share-based compensation expenses ofRMB0.1 million for the quarter andRMB1.0 million for the same quarter 2024, respectively, technology expenses as a percentage of net revenues accounted for 0.5% in the quarter as compared to 0.4% in the same quarter of 2024.
Loss from operations was RMB0.3 million (
Non-GAAP income from operations was RMB0.2 million (
Net loss was RMB6.5 million (
Non-GAAP net loss
(4)
was RMB5.9 million (
Net loss attributable to ordinary shareholders was RMB16.2 million (
Non-GAAP net loss attributable to ordinary shareholders
(5)
was
|
(4) Non-GAAP net loss represents net loss excluding share-based compensation expenses, net of tax. Considering the impact of accretion of redeemable non-controlling interest for the fourth quarter and fiscal year ended |
|
(5) Non-GAAP net loss attributable to ordinary shareholders represents net loss attributable to ordinary shareholders excluding share-based compensation expenses, net of tax. |
Fiscal Year 2025 Financial Results
Net revenues were RMB12.6 billion (
|
(In thousands RMB) |
For the year ended |
||||
|
|
2024 |
|
2025 |
|
YoY |
|
B2B Net Revenue |
|
|
|
|
|
|
Product |
14,033,543 |
|
12,247,430 |
|
-12.7 % |
|
Service |
89,609 |
|
73,775 |
|
-17.7 % |
|
|
|
|
|
|
|
|
Sub-Total |
14,123,152 |
|
12,321,205 |
|
-12.8 % |
|
|
|
|
|
|
|
|
Cost of Products Sold |
13,357,617 |
|
11,641,681 |
|
-12.8 % |
|
|
|
|
|
|
|
|
Segment Profit |
765,535 |
|
679,524 |
|
-11.2 % |
|
Segment Profit % |
5.4 % |
|
5.5 % |
|
|
|
|
|
|
|
|
|
|
(In thousands RMB) |
For the year ended |
||||
|
|
2024 |
|
2025 |
|
YoY |
|
B2C Net Revenue |
|
|
|
|
|
|
Product |
261,197 |
|
223,217 |
|
-14.5 % |
|
Service |
16,900 |
|
11,601 |
|
-31.4 % |
|
|
|
|
|
|
|
|
Sub-Total |
278,097 |
|
234,818 |
|
-15.6 % |
|
|
|
|
|
|
|
|
Cost of Products Sold |
214,403 |
|
190,936 |
|
-10.9 % |
|
|
|
|
|
|
|
|
Segment Profit |
63,694 |
|
43,882 |
|
-31.1 % |
|
Segment Profit % |
22.9 % |
|
18.7 % |
|
|
Operating costs and expenses were RMB12.6 billion (
-
Cost of products sold was RMB11.8 billion (
US$1.7 billion ), representing a decrease of 12.8% from RMB13.6 billion in 2024.
-
Fulfillment expenses were RMB345.2 million (
US$49.4 million ), representing a decrease of 9.4% from RMB381.0 million in 2024. Fulfillment expenses accounted for 2.7% of net revenues in 2025 as compared to 2.6% in 2024.
-
Selling and marketing expenses were RMB258.6 million (
US$37.0 million ), representing a decrease of 17.6% from RMB313.9 million in the previous year. Excluding the share-based compensation expenses ofRMB4.0 million for 2025 andRMB6.9 million for 2024, respectively, selling and marketing expenses as a percentage of net revenues, decreased to 2.0% in 2025 from 2.1% in 2024.
-
General and administrative expenses were RMB69.5 million (
US$9.9 million ), representing a decrease of 2.0% from RMB70.9 million in 2024. Excluding the share-based compensation expenses ofRMB4.9 million for 2025 andRMB9.2 million for 2024, respectively, general and administrative expenses accounted for 0.5% of net revenues in 2025 as compared to 0.4% in 2024.
-
Technology expenses were RMB60.4 million (
US$8.6 million ), representing a decrease of 13.3% from RMB69.6 million in 2024. Excluding the share-based compensation expenses ofRMB1.1 million for 2025 andRMB4.0 million for 2024, respectively, technology expenses accounted for 0.5% of net revenues in 2025, maintaining the same percentage as 2024.
Loss from operations was RMB2.4 million (
Non-GAAP income from operations was RMB7.7 million (
Net loss was RMB22.5 million (
Non-GAAP net loss was RMB12.5 million (
Net loss attributable to ordinary shareholders was RMB66.4 million (
Non-GAAP net loss attributable to ordinary shareholders was RMB56.3 million (
As of
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers and uses non-GAAP income (loss) from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, and non-GAAP loss per ADS, as supplemental measures to review and assess its operating performance. The Company defines non-GAAP income (loss) from operations as income (loss) from operations excluding share-based compensation expenses. The Company defines non-GAAP net loss as net loss excluding share-based compensation expenses, net of tax. The Company defines non-GAAP net loss attributable to ordinary shareholders as net loss attributable to ordinary shareholders excluding share-based compensation expenses, net of tax. The Company defines non-GAAP loss per ADS as net loss attributable to ordinary shareholders per ADS excluding share-based compensation expenses, net of tax per ADS. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with
The Company believes that non-GAAP income (loss) from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, and non-GAAP loss per ADS help identify underlying trends in its business that could otherwise be distorted by the effect of certain expenses that it includes in income (loss) from operations and net loss. Share-based compensation expenses is a non-cash expense that varies from period to period. As a result, management excludes the items from its internal operating forecasts and models. Management believes that the adjustments for share-based compensation expenses provide investors with a reasonable basis to measure the company's core operating performance, in a more meaningful comparison with the performance of other companies. The Company believes that non-GAAP income (loss) from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, and non-GAAP loss per ADS provide useful information about its operating results, enhances the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by the management in their financial and operational decision-making.
The non-GAAP financial measures are not defined under
The Company compensates for these limitations by reconciling the non-GAAP financial measures to the most comparable
Reconciliation of the non-GAAP financial measures to the most comparable
Exchange Rate Information Statement
This announcement contains translations of certain RMB amounts into
Forward-Looking Statements
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the
About
For more information on 111, please visit: http://ir.111.com.cn/.
For more information, please contact:
111, Inc.
Investor Relations
Email: ir@111.com.cn
111, Inc.
Media Relations
Email: press@111.com.cn
Phone: +86-021-2053 6666 (
|
|
||||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
|
(In thousands, except for share and per share data) |
||||||
|
|
||||||
|
|
As of |
As of |
||||
|
|
|
|
||||
|
|
RMB |
|
|
RMB |
|
US$ |
|
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
462,289 |
|
|
510,967 |
|
73,067 |
|
Restricted cash |
56,043 |
|
|
50,337 |
|
7,198 |
|
Short-term investments |
- |
|
|
50,031 |
|
7,154 |
|
Accounts receivable, net |
413,101 |
|
|
259,686 |
|
37,135 |
|
Notes receivable |
78,827 |
|
|
58,617 |
|
8,382 |
|
Inventories |
1,387,403 |
|
|
998,465 |
|
142,779 |
|
Prepayments and other current assets |
251,994 |
|
|
196,756 |
|
28,136 |
|
Total current assets |
2,649,657 |
|
|
2,124,859 |
|
303,851 |
|
Property and equipment, net |
32,903 |
|
|
21,108 |
|
3,018 |
|
Intangible assets, net |
1,437 |
|
|
868 |
|
124 |
|
Long-term investments |
- |
|
|
- |
|
- |
|
Other non-current assets |
14,682 |
|
|
9,285 |
|
1,328 |
|
Operating lease right-of-use assets |
89,071 |
|
|
44,122 |
|
6,309 |
|
Total assets |
2,787,750 |
|
|
2,200,242 |
|
314,630 |
|
|
|
|
|
|
|
|
|
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' DEFICIT |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Short-term borrowings |
160,981 |
|
|
187,631 |
|
26,831 |
|
Accounts payable |
1,721,425 |
|
|
1,282,368 |
|
183,376 |
|
Accrued expense and other current liabilities |
460,173 |
|
|
483,676 |
|
69,164 |
|
Total current liabilities |
2,342,579 |
|
|
1,953,675 |
|
279,371 |
|
Long-term operating lease liabilities |
55,448 |
|
|
29,965 |
|
4,285 |
|
Other non-current liabilities |
8,961 |
|
|
2,181 |
|
312 |
|
Total liabilities |
2,406,988 |
|
|
1,985,821 |
|
283,968 |
|
|
|
|
|
|
|
|
|
MEZZANINE EQUITY |
|
|
|
|
|
|
|
Redeemable non-controlling interests |
1,038,914 |
|
|
935,917 |
|
133,834 |
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' DEFICIT |
|
|
|
|
|
|
|
Ordinary shares Class A |
33 |
|
|
34 |
|
5 |
|
Ordinary shares Class B |
25 |
|
|
25 |
|
3 |
|
|
(5,887) |
|
|
(5,887) |
|
(842) |
|
Additional paid-in capital |
3,172,820 |
|
|
3,181,343 |
|
454,926 |
|
Accumulated deficit |
(3,883,992) |
|
|
(3,950,384) |
|
(564,897) |
|
Accumulated other comprehensive income |
74,357 |
|
|
72,635 |
|
10,387 |
|
Total shareholders' deficit |
(642,644) |
|
|
(702,234) |
|
(100,418) |
|
Non-controlling interest |
(15,508) |
|
|
(19,262) |
|
(2,754) |
|
Total deficit |
(658,152) |
|
|
(721,496) |
|
(103,172) |
|
Total liabilities, mezzanine equity and deficit |
2,787,750 |
|
|
2,200,242 |
|
314,630 |
|
|
|||||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS |
|||||||||||
|
(In thousands, except for share and per share data) |
|||||||||||
|
|
|||||||||||
|
|
For the three months ended |
|
For the year ended |
||||||||
|
|
2024 |
|
2025 |
|
2024 |
|
2025 |
||||
|
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
Net revenues |
3,847,775 |
|
2,820,164 |
|
403,278 |
|
14,401,249 |
|
12,556,023 |
|
1,795,488 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold |
(3,645,293) |
|
(2,655,268) |
|
(379,698) |
|
(13,572,020) |
|
(11,832,617) |
|
(1,692,042) |
|
Fulfillment expenses |
(104,476) |
|
(74,058) |
|
(10,590) |
|
(381,035) |
|
(345,222) |
|
(49,366) |
|
Selling and marketing expenses |
(76,173) |
|
(62,746) |
|
(8,973) |
|
(313,897) |
|
(258,643) |
|
(36,985) |
|
General and administrative expenses |
(20,160) |
|
(18,031) |
|
(2,578) |
|
(70,907) |
|
(69,459) |
|
(9,933) |
|
Technology expenses |
(15,410) |
|
(14,769) |
|
(2,112) |
|
(69,635) |
|
(60,391) |
|
(8,636) |
|
Other operating income, net |
6,418 |
|
4,387 |
|
627 |
|
8,359 |
|
7,932 |
|
1,134 |
|
Total operating costs and expenses |
(3,855,094) |
|
(2,820,485) |
|
(403,324) |
|
(14,399,135) |
|
(12,558,400) |
|
(1,795,828) |
|
(Loss) Income from operations |
(7,319) |
|
(321) |
|
(46) |
|
2,114 |
|
(2,377) |
|
(340) |
|
Interest income |
1,467 |
|
932 |
|
133 |
|
7,041 |
|
3,885 |
|
556 |
|
Interest expense |
(5,264) |
|
(11,329) |
|
(1,620) |
|
(28,331) |
|
(35,572) |
|
(5,087) |
|
Foreign exchange (loss) gain |
(949) |
|
190 |
|
27 |
|
(909) |
|
480 |
|
69 |
|
Other (loss) income, net |
(479) |
|
4,039 |
|
578 |
|
(595) |
|
11,082 |
|
1,585 |
|
Loss before income taxes |
(12,544) |
|
(6,489) |
|
(928) |
|
(20,680) |
|
(22,502) |
|
(3,217) |
|
Income tax expense |
(3) |
|
- |
|
- |
|
(96) |
|
(13) |
|
(2) |
|
Net loss |
(12,547) |
|
(6,489) |
|
(928) |
|
(20,776) |
|
(22,515) |
|
(3,219) |
|
Net loss attributable to non-controlling interest |
8,829 |
|
209 |
|
30 |
|
8,398 |
|
4,094 |
|
585 |
|
Net loss attributable to redeemable non-controlling interest |
824 |
|
316 |
|
45 |
|
1,992 |
|
1,106 |
|
158 |
|
Adjustment attributable to redeemable non-controlling interest |
(16,947) |
|
(10,257) |
|
(1,467) |
|
(54,357) |
|
(49,077) |
|
(7,018) |
|
Net loss attributable to ordinary shareholders |
(19,841) |
|
(16,221) |
|
(2,320) |
|
(64,743) |
|
(66,392) |
|
(9,494) |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized (loss) gain of available-for-sale securities, |
(320) |
|
677 |
|
97 |
|
1,074 |
|
677 |
|
97 |
|
Realized gain (loss) of available-for-sale debt securities |
321 |
|
(646) |
|
(92) |
|
(1,217) |
|
(646) |
|
(92) |
|
Foreign currency translation adjustments |
1,754 |
|
(441) |
|
(63) |
|
1,986 |
|
(1,753) |
|
(251) |
|
Comprehensive loss |
(18,086) |
|
(16,631) |
|
(2,378) |
|
(62,900) |
|
(68,114) |
|
(9,740) |
|
Loss per ADS: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
(2.20) |
|
(1.80) |
|
(0.20) |
|
(7.60) |
|
(7.60) |
|
(1.00) |
|
Weighted average number of shares used in computation of loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
172,757,611 |
|
175,251,218 |
|
175,251,218 |
|
171,835,632 |
|
174,026,392 |
|
174,026,392 |
|
|
|||||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||
|
(In thousands) |
|||||||||||
|
|
|||||||||||
|
|
For the three months ended |
|
For the year ended |
||||||||
|
|
2024 |
|
2025 |
|
2024 |
|
2025 |
||||
|
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
(48,547) |
|
29,871 |
|
4,271 |
|
263,016 |
|
119,142 |
|
17,036 |
|
Net cash provided by (used in) investing activities |
37,517 |
|
(22,438) |
|
(3,208) |
|
37,376 |
|
(53,723) |
|
(7,681) |
|
Net cash (used in) provided by financing activities |
(35,783) |
|
26,561 |
|
3,797 |
|
(406,236) |
|
(21,194) |
|
(3,031) |
|
Effect of exchange rate changes on cash and cash equivalents, and restricted cash |
734 |
|
(239) |
|
(34) |
|
628 |
|
(1,253) |
|
(179) |
|
Net (decrease) increase in cash and cash equivalents, and restricted cash |
(46,079) |
|
33,755 |
|
4,826 |
|
(105,216) |
|
42,972 |
|
6,145 |
|
Cash and cash equivalents, and restricted cash at the beginning of the period |
564,411 |
|
527,549 |
|
75,439 |
|
623,548 |
|
518,332 |
|
74,120 |
|
Cash and cash equivalents, and restricted cash at the end of the period |
518,332 |
|
561,304 |
|
80,265 |
|
518,332 |
|
561,304 |
|
80,265 |
|
111, Inc. |
|||||||||||
|
Unaudited Reconciliation of GAAP and Non-GAAP Results |
|||||||||||
|
(In thousands, except for share and per share data) |
|||||||||||
|
|
|||||||||||
|
|
For the three months ended |
|
For the year ended |
||||||||
|
|
2024 |
|
2025 |
|
2024 |
|
2025 |
||||
|
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income from operations |
(7,319) |
|
(321) |
|
(46) |
|
2,114 |
|
(2,377) |
|
(340) |
|
Add: Share-based compensation expenses |
5,027 |
|
544 |
|
78 |
|
20,149 |
|
10,047 |
|
1,437 |
|
Non-GAAP (loss) income from operations |
(2,292) |
|
223 |
|
32 |
|
22,263 |
|
7,670 |
|
1,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
(12,547) |
|
(6,489) |
|
(928) |
|
(20,776) |
|
(22,515) |
|
(3,219) |
|
Add: Share-based compensation expenses, net of tax |
5,027 |
|
544 |
|
78 |
|
20,149 |
|
10,047 |
|
1,437 |
|
Non-GAAP net loss |
(7,520) |
|
(5,945) |
|
(850) |
|
(627) |
|
(12,468) |
|
(1,782) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to ordinary shareholders |
(19,841) |
|
(16,221) |
|
(2,320) |
|
(64,743) |
|
(66,392) |
|
(9,494) |
|
Add: Share-based compensation expenses, net of tax |
5,027 |
|
544 |
|
78 |
|
20,149 |
|
10,047 |
|
1,437 |
|
Non-GAAP net loss attributable to ordinary shareholders |
(14,814) |
|
(15,677) |
|
(2,242) |
|
(44,594) |
|
(56,345) |
|
(8,057) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per ADS (6): Basic and diluted |
(2.20) |
|
(1.80) |
|
(0.20) |
|
(7.60) |
|
(7.60) |
|
(1.00) |
|
Add: Share-based compensation expenses per ADS (6), net of tax |
0.60 |
|
0.00 |
|
0.00 |
|
2.40 |
|
1.20 |
|
0.20 |
|
Non-GAAP loss per ADS (6) |
(1.60) |
|
(1.80) |
|
(0.20) |
|
(5.20) |
|
(6.40) |
|
(0.80) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6) Every one ADS represents twenty Class A ordinary shares. |
|
|
|
|
|
|
|
|
|
|
|
View original content:https://www.prnewswire.com/news-releases/111-inc-announces-fourth-quarter-and-fiscal-year-2025-financial-results-302737785.html
SOURCE