FIRST FINANCIAL BANKSHARES ANNOUNCES FIRST QUARTER 2026 EARNINGS
"We are pleased to start 2026 with a strong increase in net income of 16.6 percent year over year, primarily due to our core balance sheet growth and decreased funding costs over the past year," said
Net interest income for the first quarter of 2026 was
The Company recorded a provision for credit losses of
At
Net charge-offs totaled
Noninterest income for the first quarter of 2026 was
- Trust fees increased to
$13.36 million for the first quarter of 2026 compared to$12.65 million for the first quarter of 2025, driven by the increase in market value of trust assets managed to$11.91 billion atMarch 31, 2026 , compared to$10.86 billion atMarch 31, 2025 . - Service charges on deposits decreased to
$6.08 million for the first quarter of 2026 compared with$6.18 million for the first quarter of 2025, driven by a decrease in overdraft fees. - Mortgage income increased to
$4.28 million for the first quarter of 2026 compared to$2.83 million for the first quarter of 2025, due to increased volume in mortgage loans originated and better margins.
Noninterest expense for the first quarter of 2026 totaled
- Salary, commissions, and employee benefit costs increased to
$45.98 million for the first quarter of 2026, compared to$42.14 million in the first quarter of 2025, primarily resulting from additions to staff and merit-based and market driven pay increases to officers and employees over the past year. - Noninterest expenses, excluding salary related costs, increased
$2.59 million for the first quarter of 2026 compared to the same period in 2025, largely due to increases in software amortization, professional fees and operational and other losses.
The Company's efficiency ratio was 44.98 percent for the first quarter of 2026 compared to 46.36 percent for the first quarter of 2025.
As of
Shareholders' equity was
About
Headquartered in
The Company is listed on The Nasdaq Global Select Market under the trading symbol FFIN. For more information about First Financial, please visit our website at https://www.ffin.com.
Certain statements contained herein may be considered "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company's management, as well as assumptions made beyond information currently available to the Company's management, and may be, but not necessarily are, identified by such words as "expect," "plan," "anticipate," "target," "forecast," "project," and "goal." Because such "forward-looking statements" are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company's expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the
|
|
|
|
|
||||||||||||||||||
|
CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED) |
|
|
|
||||||||||||||||||
|
(In thousands, except share and per share data) |
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
|
|
|
|
|||||||||||||
|
|
|
2026 |
|
|
2025 |
|
|
|
|
|
|
|
|||||||||
|
ASSETS |
|
Mar. 31 |
|
|
|
|
|
|
|
|
June 30, |
|
|
Mar. 31, |
|
|
|
|
|
|
|
|
Cash and due from banks |
$ |
264,850 |
|
$ |
249,466 |
|
$ |
237,466 |
|
$ |
264,000 |
|
$ |
232,943 |
|
|
|
|
|
|
|
|
Interest-bearing demand deposits in banks |
|
458,203 |
|
|
826,947 |
|
|
401,580 |
|
|
435,612 |
|
|
682,362 |
|
|
|
|
|
|
|
|
Federal funds sold |
|
14,075 |
|
|
1,575 |
|
|
11,750 |
|
|
8,750 |
|
|
11,750 |
|
|
|
|
|
|
|
|
Investment securities |
|
5,668,792 |
|
|
5,514,113 |
|
|
5,260,813 |
|
|
4,886,548 |
|
|
4,760,431 |
|
|
|
|
|
|
|
|
Loans, held-for-investment |
|
8,285,120 |
|
|
8,158,276 |
|
|
8,243,625 |
|
|
8,074,944 |
|
|
7,945,611 |
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
(107,918) |
|
|
(105,536) |
|
|
(105,958) |
|
|
(102,792) |
|
|
(101,080) |
|
|
|
|
|
|
|
|
Net loans, held-for-investment |
|
8,177,202 |
|
|
8,052,740 |
|
|
8,137,667 |
|
|
7,972,152 |
|
|
7,844,531 |
|
|
|
|
|
|
|
|
Loans, held-for-sale |
|
22,984 |
|
|
29,992 |
|
|
26,015 |
|
|
33,233 |
|
|
14,348 |
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
150,989 |
|
|
149,985 |
|
|
149,651 |
|
|
148,999 |
|
|
150,589 |
|
|
|
|
|
|
|
|
|
|
313,481 |
|
|
313,481 |
|
|
313,481 |
|
|
313,481 |
|
|
313,481 |
|
|
|
|
|
|
|
|
Other intangible assets |
|
128 |
|
|
171 |
|
|
257 |
|
|
343 |
|
|
428 |
|
|
|
|
|
|
|
|
Other assets |
|
316,941 |
|
|
308,006 |
|
|
302,848 |
|
|
313,723 |
|
|
301,251 |
|
|
|
|
|
|
|
|
Total assets |
$ |
15,387,645 |
|
$ |
15,446,476 |
|
$ |
14,841,528 |
|
$ |
14,376,841 |
|
$ |
14,312,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
$ |
3,385,878 |
|
$ |
3,401,057 |
|
$ |
3,446,262 |
|
$ |
3,439,059 |
|
$ |
3,356,553 |
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
9,859,359 |
|
|
9,944,472 |
|
|
9,399,986 |
|
|
9,009,357 |
|
|
9,110,218 |
|
|
|
|
|
|
|
|
Total deposits |
|
13,245,237 |
|
|
13,345,529 |
|
|
12,846,248 |
|
|
12,448,416 |
|
|
12,466,771 |
|
|
|
|
|
|
|
|
Repurchase agreements |
|
67,946 |
|
|
62,956 |
|
|
50,646 |
|
|
48,026 |
|
|
56,606 |
|
|
|
|
|
|
|
|
Borrowings |
|
22,306 |
|
|
21,680 |
|
|
21,956 |
|
|
22,153 |
|
|
26,978 |
|
|
|
|
|
|
|
|
Trade date payable |
|
- |
|
|
- |
|
|
- |
|
|
24,965 |
|
|
- |
|
|
|
|
|
|
|
|
Other liabilities |
|
108,305 |
|
|
98,994 |
|
|
92,410 |
|
|
95,929 |
|
|
81,498 |
|
|
|
|
|
|
|
|
Shareholders' equity |
|
1,943,851 |
|
|
1,917,317 |
|
|
1,830,268 |
|
|
1,737,352 |
|
|
1,680,261 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
$ |
15,387,645 |
|
$ |
15,446,476 |
|
$ |
14,841,528 |
|
$ |
14,376,841 |
|
$ |
14,312,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
|
|
|
|
|||||||||||||
|
|
|
2026 |
|
|
2025 |
|
|
|
|
|
|
|
|||||||||
|
INCOME STATEMENTS |
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
Mar. 31, |
|
|
|
|
|
|
|
|
Interest income |
$ |
182,945 |
|
$ |
182,869 |
|
$ |
179,692 |
|
$ |
172,810 |
|
$ |
167,110 |
|
|
|
|
|
|
|
|
Interest expense |
|
48,154 |
|
|
51,501 |
|
|
52,691 |
|
|
49,080 |
|
|
48,321 |
|
|
|
|
|
|
|
|
Net interest income |
|
134,791 |
|
|
131,368 |
|
|
127,001 |
|
|
123,730 |
|
|
118,789 |
|
|
|
|
|
|
|
|
Provision for credit losses |
|
2,291 |
|
|
(2,486) |
|
|
24,435 |
|
|
3,132 |
|
|
3,528 |
|
|
|
|
|
|
|
|
Net interest income after provision for credit losses |
|
132,500 |
|
|
133,854 |
|
|
102,566 |
|
|
120,598 |
|
|
115,261 |
|
|
|
|
|
|
|
|
Noninterest income |
|
32,096 |
|
|
33,349 |
|
|
34,264 |
|
|
32,873 |
|
|
30,230 |
|
|
|
|
|
|
|
|
Noninterest expense |
|
76,768 |
|
|
77,650 |
|
|
73,666 |
|
|
71,735 |
|
|
70,335 |
|
|
|
|
|
|
|
|
Net income before income taxes |
|
87,828 |
|
|
89,553 |
|
|
63,164 |
|
|
81,736 |
|
|
75,156 |
|
|
|
|
|
|
|
|
Income tax expense |
|
16,285 |
|
|
16,239 |
|
|
10,897 |
|
|
15,078 |
|
|
13,810 |
|
|
|
|
|
|
|
|
Net income |
$ |
71,543 |
|
$ |
73,314 |
|
$ |
52,267 |
|
$ |
66,658 |
|
$ |
61,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income - basic |
$ |
0.50 |
|
$ |
0.51 |
|
$ |
0.37 |
|
$ |
0.47 |
|
$ |
0.43 |
|
|
|
|
|
|
|
|
Net income - diluted |
|
0.50 |
|
|
0.51 |
|
|
0.36 |
|
|
0.47 |
|
|
0.43 |
|
|
|
|
|
|
|
|
Cash dividends declared |
|
0.19 |
|
|
0.19 |
|
|
0.19 |
|
|
0.19 |
|
|
0.18 |
|
|
|
|
|
|
|
|
Book value |
|
13.57 |
|
|
13.39 |
|
|
12.78 |
|
|
12.14 |
|
|
11.75 |
|
|
|
|
|
|
|
|
Tangible book value |
|
11.38 |
|
|
11.20 |
|
|
10.59 |
|
|
9.95 |
|
|
9.55 |
|
|
|
|
|
|
|
|
Market value |
|
29.45 |
|
|
29.87 |
|
|
33.65 |
|
|
35.98 |
|
|
35.92 |
|
|
|
|
|
|
|
|
Shares outstanding - end of period |
|
143,279,030 |
|
|
143,213,102 |
|
|
143,188,051 |
|
|
143,077,619 |
|
|
143,019,433 |
|
|
|
|
|
|
|
|
Average outstanding shares - basic |
|
143,210,755 |
|
|
143,180,215 |
|
|
143,105,224 |
|
|
143,023,544 |
|
|
142,949,514 |
|
|
|
|
|
|
|
|
Average outstanding shares - diluted |
|
143,608,079 |
|
|
143,542,801 |
|
|
143,474,169 |
|
|
143,378,505 |
|
|
143,355,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
1.89 |
% |
|
1.94 |
% |
|
1.44 |
% |
|
1.89 |
% |
|
1.78 |
% |
|
|
|
|
|
|
|
Return on average equity |
|
14.83 |
|
|
15.62 |
|
|
11.85 |
|
|
15.82 |
|
|
15.12 |
|
|
|
|
|
|
|
|
Return on average tangible equity |
|
17.66 |
|
|
18.78 |
|
|
14.44 |
|
|
19.43 |
|
|
18.68 |
|
|
|
|
|
|
|
|
Net interest margin (tax equivalent) |
|
3.86 |
|
|
3.81 |
|
|
3.80 |
|
|
3.81 |
|
|
3.74 |
|
|
|
|
|
|
|
|
Efficiency ratio |
|
44.98 |
|
|
46.10 |
|
|
44.74 |
|
|
44.97 |
|
|
46.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
SELECTED FINANCIAL DATA (UNAUDITED) |
|
|
|
|
|
|
|||||||||||||||
|
(In thousands) |
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
|
|
|
|
|||||||||||||
|
|
|
2026 |
|
|
2025 |
|
|
|
|
|
|
|
|||||||||
|
ALLOWANCE FOR LOAN LOSSES |
|
Mar. 31, |
|
|
|
|
|
|
|
|
|
|
|
Mar. 31, |
|
|
|
|
|
|
|
|
Balance at beginning of period |
$ |
105,536 |
|
$ |
105,958 |
|
$ |
102,792 |
|
$ |
101,080 |
|
$ |
98,325 |
|
|
|
|
|
|
|
|
Loans charged-off |
|
(1,174) |
|
|
(3,387) |
|
|
(22,612) |
|
|
(1,189) |
|
|
(946) |
|
|
|
|
|
|
|
|
Loan recoveries |
|
818 |
|
|
2,996 |
|
|
272 |
|
|
469 |
|
|
710 |
|
|
|
|
|
|
|
|
Net recoveries (charge-offs) |
|
(356) |
|
|
(391) |
|
|
(22,340) |
|
|
(720) |
|
|
(236) |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
2,738 |
|
|
(31) |
|
|
25,506 |
|
|
2,432 |
|
|
2,991 |
|
|
|
|
|
|
|
|
Balance at end of period |
$ |
107,918 |
|
$ |
105,536 |
|
$ |
105,958 |
|
$ |
102,792 |
|
$ |
101,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR UNFUNDED COMMITMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
$ |
6,387 |
|
$ |
8,842 |
|
$ |
9,914 |
|
$ |
9,214 |
|
$ |
8,677 |
|
|
|
|
|
|
|
|
Provision for unfunded commitments |
|
(447) |
|
|
(2,455) |
|
|
(1,072) |
|
|
700 |
|
|
537 |
|
|
|
|
|
|
|
|
Balance at end of period |
$ |
5,940 |
|
$ |
6,387 |
|
$ |
8,842 |
|
$ |
9,914 |
|
$ |
9,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
period-end loans held-for-investment |
|
1.30 |
% |
|
1.29 |
% |
|
1.29 |
% |
|
1.27 |
% |
|
1.27 |
% |
|
|
|
|
|
|
|
Allowance for loan losses / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
nonperforming loans |
|
206.16 |
|
|
188.41 |
|
|
187.39 |
|
|
162.60 |
|
|
164.16 |
|
|
|
|
|
|
|
|
Net charge-offs (recoveries) / average total loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(annualized) |
|
0.02 |
|
|
0.02 |
|
|
1.07 |
|
|
0.04 |
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
|
|
|
|
|||||||||||||
|
|
|
2026 |
|
|
2025 |
|
|
|
|
|
|
|
|||||||||
|
COMPOSITION OF LOANS HELD-FOR-INVESTMENT |
|
Mar. 31, |
|
|
|
|
|
|
|
|
|
|
|
Mar. 31, |
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C&I |
$ |
1,149,931 |
|
$ |
1,116,461 |
|
$ |
1,174,770 |
|
$ |
1,202,151 |
|
$ |
1,144,429 |
|
|
|
|
|
|
|
|
Municipal |
|
384,473 |
|
|
342,501 |
|
|
347,559 |
|
|
306,140 |
|
|
338,303 |
|
|
|
|
|
|
|
|
Total Commercial |
|
1,534,404 |
|
|
1,458,962 |
|
|
1,522,329 |
|
|
1,508,291 |
|
|
1,482,732 |
|
|
|
|
|
|
|
|
Agricultural |
|
77,583 |
|
|
95,776 |
|
|
88,820 |
|
|
86,133 |
|
|
90,186 |
|
|
|
|
|
|
|
|
Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction & Development |
|
1,169,037 |
|
|
1,157,865 |
|
|
1,214,649 |
|
|
1,172,834 |
|
|
1,098,069 |
|
|
|
|
|
|
|
|
Farm |
|
329,151 |
|
|
327,625 |
|
|
322,710 |
|
|
302,969 |
|
|
331,464 |
|
|
|
|
|
|
|
|
Non-Owner Occupied CRE |
|
825,771 |
|
|
832,816 |
|
|
802,675 |
|
|
746,341 |
|
|
753,898 |
|
|
|
|
|
|
|
|
Owner Occupied CRE |
|
1,132,114 |
|
|
1,120,608 |
|
|
1,119,425 |
|
|
1,124,610 |
|
|
1,142,618 |
|
|
|
|
|
|
|
|
Residential |
|
2,322,097 |
|
|
2,285,830 |
|
|
2,308,708 |
|
|
2,286,220 |
|
|
2,217,740 |
|
|
|
|
|
|
|
|
|
|
5,778,170 |
|
|
5,724,744 |
|
|
5,768,167 |
|
|
5,632,974 |
|
|
5,543,789 |
|
|
|
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auto |
|
751,283 |
|
|
732,351 |
|
|
718,501 |
|
|
698,897 |
|
|
679,189 |
|
|
|
|
|
|
|
|
Non-Auto |
|
143,680 |
|
|
146,443 |
|
|
145,808 |
|
|
148,649 |
|
|
149,715 |
|
|
|
|
|
|
|
|
Total Consumer |
|
894,963 |
|
|
878,794 |
|
|
864,309 |
|
|
847,546 |
|
|
828,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans held-for-investment |
$ |
8,285,120 |
|
$ |
8,158,276 |
|
$ |
8,243,625 |
|
$ |
8,074,944 |
|
$ |
7,945,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUMMARY OF LOAN CLASSIFICATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special Mention |
$ |
66,864 |
|
$ |
66,058 |
|
$ |
76,647 |
|
$ |
62,774 |
|
$ |
46,103 |
|
|
|
|
|
|
|
|
Substandard |
|
222,895 |
|
|
189,548 |
|
|
176,311 |
|
|
194,291 |
|
|
199,509 |
|
|
|
|
|
|
|
|
Total classified loans |
$ |
289,759 |
|
$ |
255,606 |
|
$ |
252,958 |
|
$ |
257,065 |
|
$ |
245,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONPERFORMING ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
$ |
52,129 |
|
$ |
55,121 |
|
$ |
56,394 |
|
$ |
63,142 |
|
$ |
60,430 |
|
|
|
|
|
|
|
|
Accruing loans 90 days past due |
|
218 |
|
|
892 |
|
|
151 |
|
|
77 |
|
|
1,143 |
|
|
|
|
|
|
|
|
Total nonperforming loans |
|
52,347 |
|
|
56,013 |
|
|
56,545 |
|
|
63,219 |
|
|
61,573 |
|
|
|
|
|
|
|
|
Foreclosed assets |
|
1,962 |
|
|
479 |
|
|
1,997 |
|
|
489 |
|
|
115 |
|
|
|
|
|
|
|
|
Total nonperforming assets |
$ |
54,309 |
|
$ |
56,492 |
|
$ |
58,542 |
|
$ |
63,708 |
|
$ |
61,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a % of loans held-for-investment and foreclosed assets |
|
0.66 |
% |
|
0.69 |
% |
|
0.71 |
% |
|
0.79 |
% |
|
0.78 |
% |
|
|
|
|
|
|
|
As a % of end of period total assets |
|
0.35 |
|
|
0.37 |
|
|
0.39 |
|
|
0.44 |
|
|
0.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
|
|
|
|
|||||||||||||
|
|
|
2026 |
|
|
2025 |
|
|
|
|
|
|
|
|||||||||
|
CAPITAL RATIOS |
|
Mar. 31, |
|
|
|
|
|
|
|
|
|
|
|
Mar. 31, |
|
|
|
|
|
|
|
|
Common equity Tier 1 capital ratio |
|
20.23 |
% |
|
19.99 |
% |
|
19.10 |
% |
|
19.16 |
% |
|
19.12 |
% |
|
|
|
|
|
|
|
Tier 1 capital ratio |
|
20.23 |
|
|
19.99 |
|
|
19.10 |
|
|
19.16 |
|
|
19.12 |
|
|
|
|
|
|
|
|
Total capital ratio |
|
21.42 |
|
|
21.17 |
|
|
20.29 |
|
|
20.35 |
|
|
20.31 |
|
|
|
|
|
|
|
|
Tier 1 leverage ratio |
|
12.58 |
|
|
12.55 |
|
|
12.34 |
|
|
12.61 |
|
|
12.46 |
|
|
|
|
|
|
|
|
Tangible common equity ratio |
|
10.81 |
|
|
10.60 |
|
|
10.44 |
|
|
10.12 |
|
|
9.76 |
|
|
|
|
|
|
|
|
Equity/Assets ratio |
|
12.63 |
|
|
12.41 |
|
|
12.33 |
|
|
12.08 |
|
|
11.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
|
|
|
|
|||||||||||||
|
|
|
2026 |
|
|
2025 |
|
|
|
|
|
|
|
|||||||||
|
NONINTEREST INCOME |
|
Mar. 31, |
|
|
|
|
|
|
|
|
|
|
|
Mar. 31, |
|
|
|
|
|
|
|
|
Trust fees |
$ |
13,363 |
|
$ |
13,512 |
|
$ |
12,950 |
|
$ |
12,746 |
|
$ |
12,653 |
|
|
|
|
|
|
|
|
Service charges on deposits |
|
6,077 |
|
|
6,140 |
|
|
6,447 |
|
|
6,126 |
|
|
6,177 |
|
|
|
|
|
|
|
|
Debit card fees |
|
5,245 |
|
|
5,791 |
|
|
5,333 |
|
|
5,218 |
|
|
4,967 |
|
|
|
|
|
|
|
|
Credit card fees |
|
651 |
|
|
678 |
|
|
699 |
|
|
707 |
|
|
577 |
|
|
|
|
|
|
|
|
Gain on sale and fees on mortgage loans |
|
4,277 |
|
|
4,216 |
|
|
4,375 |
|
|
4,126 |
|
|
2,832 |
|
|
|
|
|
|
|
|
Net gain (loss) on sale of foreclosed assets |
|
(56) |
|
|
(12) |
|
|
(122) |
|
|
200 |
|
|
(35) |
|
|
|
|
|
|
|
|
Net gain on sale of assets |
|
- |
|
|
- |
|
|
- |
|
|
6 |
|
|
- |
|
|
|
|
|
|
|
|
Loan recoveries |
|
290 |
|
|
546 |
|
|
1,664 |
|
|
810 |
|
|
574 |
|
|
|
|
|
|
|
|
Other noninterest income |
|
2,249 |
|
|
2,478 |
|
|
2,918 |
|
|
2,934 |
|
|
2,485 |
|
|
|
|
|
|
|
|
Total noninterest income |
$ |
32,096 |
|
$ |
33,349 |
|
$ |
34,264 |
|
$ |
32,873 |
|
$ |
30,230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, commissions and employee benefits, excluding profit sharing |
$ |
42,959 |
|
$ |
42,409 |
|
$ |
40,681 |
|
$ |
39,834 |
|
$ |
39,157 |
|
|
|
|
|
|
|
|
Profit sharing expense |
|
3,023 |
|
|
4,819 |
|
|
1,924 |
|
|
2,741 |
|
|
2,985 |
|
|
|
|
|
|
|
|
Net occupancy expense |
|
3,630 |
|
|
3,458 |
|
|
3,545 |
|
|
3,600 |
|
|
3,720 |
|
|
|
|
|
|
|
|
Equipment expense |
|
2,158 |
|
|
2,128 |
|
|
2,395 |
|
|
2,478 |
|
|
2,321 |
|
|
|
|
|
|
|
|
|
|
1,560 |
|
|
1,695 |
|
|
1,635 |
|
|
1,585 |
|
|
1,575 |
|
|
|
|
|
|
|
|
Debit card expense |
|
3,108 |
|
|
3,265 |
|
|
3,512 |
|
|
3,308 |
|
|
3,373 |
|
|
|
|
|
|
|
|
Legal, tax and professional fees |
|
3,834 |
|
|
3,079 |
|
|
3,332 |
|
|
3,143 |
|
|
3,067 |
|
|
|
|
|
|
|
|
Audit fees |
|
455 |
|
|
531 |
|
|
536 |
|
|
463 |
|
|
451 |
|
|
|
|
|
|
|
|
Printing, stationery and supplies |
|
623 |
|
|
528 |
|
|
456 |
|
|
473 |
|
|
482 |
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
43 |
|
|
86 |
|
|
86 |
|
|
86 |
|
|
95 |
|
|
|
|
|
|
|
|
Advertising, meals and public relations |
|
1,701 |
|
|
1,923 |
|
|
1,714 |
|
|
1,653 |
|
|
1,677 |
|
|
|
|
|
|
|
|
Operational and other losses |
|
1,000 |
|
|
1,583 |
|
|
1,957 |
|
|
720 |
|
|
540 |
|
|
|
|
|
|
|
|
Software amortization and expense |
|
4,594 |
|
|
4,456 |
|
|
4,280 |
|
|
4,020 |
|
|
3,732 |
|
|
|
|
|
|
|
|
Other noninterest expense |
|
8,080 |
|
|
7,690 |
|
|
7,613 |
|
|
7,631 |
|
|
7,160 |
|
|
|
|
|
|
|
|
Total noninterest expense |
$ |
76,768 |
|
$ |
77,650 |
|
$ |
73,666 |
|
$ |
71,735 |
|
$ |
70,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TAX EQUIVALENT YIELD ADJUSTMENT |
$ |
3,791 |
|
$ |
3,709 |
|
$ |
3,406 |
|
$ |
2,926 |
|
$ |
2,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
SELECTED FINANCIAL DATA (UNAUDITED) |
|||||||||||||||||||||
|
(In thousands) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Three Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Average |
|
|
Tax Equivalent |
|
|
Yield / |
|
|
|
|
|
Average |
|
|
Tax Equivalent |
|
|
Yield / |
|
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
$ |
4,565 |
|
$ |
40 |
|
|
3.55 |
% |
|
|
|
$ |
6,565 |
|
$ |
62 |
|
|
3.75 |
% |
|
Interest-bearing demand deposits in nonaffiliated banks |
|
461,579 |
|
|
4,209 |
|
|
3.70 |
|
|
|
|
|
434,445 |
|
|
4,284 |
|
|
3.91 |
|
|
Taxable securities |
|
4,076,690 |
|
|
32,283 |
|
|
3.17 |
|
|
|
|
|
3,683,108 |
|
|
29,231 |
|
|
3.17 |
|
|
Tax-exempt securities |
|
1,726,765 |
|
|
14,184 |
|
|
3.29 |
|
|
|
|
|
1,712,261 |
|
|
14,144 |
|
|
3.30 |
|
|
Loans |
|
8,273,995 |
|
|
136,020 |
|
|
6.67 |
|
|
|
|
|
8,241,265 |
|
|
138,857 |
|
|
6.68 |
|
|
Total interest-earning assets |
|
14,543,594 |
|
$ |
186,736 |
|
|
5.21 |
% |
|
|
|
|
14,077,644 |
|
$ |
186,578 |
|
|
5.26 |
% |
|
Noninterest-earning assets |
|
821,635 |
|
|
|
|
|
|
|
|
|
|
|
893,739 |
|
|
|
|
|
|
|
|
Total assets |
$ |
15,365,229 |
|
|
|
|
|
|
|
|
|
|
$ |
14,971,383 |
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
$ |
9,824,362 |
|
$ |
47,851 |
|
|
1.98 |
% |
|
|
|
$ |
9,476,716 |
|
$ |
51,207 |
|
|
2.14 |
% |
|
Repurchase Agreements |
|
62,849 |
|
|
229 |
|
|
1.48 |
|
|
|
|
|
56,573 |
|
|
219 |
|
|
1.54 |
|
|
Borrowings |
|
22,155 |
|
|
74 |
|
|
1.35 |
|
|
|
|
|
22,113 |
|
|
75 |
|
|
1.35 |
|
|
Total interest-bearing liabilities |
|
9,909,366 |
|
$ |
48,154 |
|
|
1.97 |
% |
|
|
|
|
9,555,402 |
|
$ |
51,501 |
|
|
2.14 |
% |
|
Noninterest-bearing deposits |
|
3,401,092 |
|
|
|
|
|
|
|
|
|
|
|
3,454,171 |
|
|
|
|
|
|
|
|
Other noninterest-bearing liabilities |
97,986 |
|
|
|
|
|
|
|
|
|
|
|
99,623 |
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
1,956,785 |
|
|
|
|
|
|
|
|
|
|
|
1,862,187 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
$ |
15,365,229 |
|
|
|
|
|
|
|
|
|
|
$ |
14,971,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and margin (tax equivalent) |
|
|
|
$ |
138,582 |
|
|
3.86 |
% |
|
|
|
|
|
|
$ |
135,077 |
|
|
3.81 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Three Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Average |
|
|
Tax Equivalent |
|
|
Yield / |
|
|
|
|
|
Average |
|
|
Tax Equivalent |
|
|
Yield / |
|
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
$ |
10,711 |
|
$ |
130 |
|
|
4.82 |
% |
|
|
|
$ |
9,397 |
|
$ |
113 |
|
|
4.84 |
% |
|
Interest-bearing demand deposits in nonaffiliated banks |
|
216,739 |
|
|
2,387 |
|
|
4.37 |
|
|
|
|
|
379,364 |
|
|
4,191 |
|
|
4.43 |
|
|
Taxable securities |
|
3,560,347 |
|
|
26,539 |
|
|
2.98 |
|
|
|
|
|
3,470,028 |
|
|
25,242 |
|
|
2.91 |
|
|
Tax-exempt securities |
|
1,564,767 |
|
|
12,906 |
|
|
3.30 |
|
|
|
|
|
1,433,498 |
|
|
10,811 |
|
|
3.02 |
|
|
Loans |
|
8,249,113 |
|
|
141,136 |
|
|
6.79 |
|
|
|
|
|
8,045,340 |
|
|
135,378 |
|
|
6.75 |
|
|
Total interest-earning assets |
|
13,601,677 |
|
$ |
183,098 |
|
|
5.34 |
% |
|
|
|
|
13,337,627 |
|
$ |
175,735 |
|
|
5.28 |
% |
|
Noninterest-earning assets |
|
826,660 |
|
|
|
|
|
|
|
|
|
|
|
826,635 |
|
|
|
|
|
|
|
|
Total assets |
$ |
14,428,337 |
|
|
|
|
|
|
|
|
|
|
$ |
14,164,262 |
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
$ |
9,051,463 |
|
$ |
52,010 |
|
|
2.28 |
% |
|
|
|
$ |
8,923,737 |
|
$ |
48,730 |
|
|
2.19 |
% |
|
Repurchase Agreements |
|
50,051 |
|
|
210 |
|
|
1.66 |
|
|
|
|
|
54,482 |
|
|
221 |
|
|
1.63 |
|
|
Borrowings |
|
56,198 |
|
|
471 |
|
|
3.33 |
|
|
|
|
|
26,557 |
|
|
128 |
|
|
1.93 |
|
|
Total interest-bearing liabilities |
|
9,157,712 |
|
$ |
52,691 |
|
|
2.28 |
% |
|
|
|
|
9,004,776 |
|
$ |
49,079 |
|
|
2.19 |
% |
|
Noninterest-bearing deposits |
|
3,419,378 |
|
|
|
|
|
|
|
|
|
|
|
3,383,851 |
|
|
|
|
|
|
|
|
Other noninterest-bearing liabilities |
101,268 |
|
|
|
|
|
|
|
|
|
|
|
85,745 |
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
1,749,979 |
|
|
|
|
|
|
|
|
|
|
|
1,689,890 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
$ |
14,428,337 |
|
|
|
|
|
|
|
|
|
|
$ |
14,164,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and margin (tax equivalent) |
|
|
|
$ |
130,407 |
|
|
3.80 |
% |
|
|
|
|
|
|
$ |
126,656 |
|
|
3.81 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
Average |
|
|
Tax Equivalent |
|
|
Yield / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
$ |
7,596 |
|
$ |
90 |
|
|
4.81 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits in nonaffiliated banks |
|
286,040 |
|
|
3,174 |
|
|
4.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable securities |
|
3,506,035 |
|
|
25,034 |
|
|
2.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt securities |
|
1,407,440 |
|
|
9,912 |
|
|
2.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
7,952,946 |
|
|
131,600 |
|
|
6.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
13,160,057 |
|
$ |
169,810 |
|
|
5.23 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets |
|
830,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
13,990,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
$ |
8,882,040 |
|
$ |
47,549 |
|
|
2.17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase Agreements |
|
53,920 |
|
|
209 |
|
|
1.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
74,561 |
|
|
563 |
|
|
3.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
9,010,521 |
|
$ |
48,321 |
|
|
2.17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
3,265,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other noninterest-bearing liabilities |
68,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
1,645,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
$ |
13,990,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and margin (tax equivalent) |
|
|
|
$ |
121,489 |
|
|
3.74 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
View original content:https://www.prnewswire.com/news-releases/first-financial-bankshares-announces-first-quarter-2026-earnings-302745203.html
SOURCE