River City Bank Reports Net Income Of $17.9 Million for the First Quarter of 2026 and Assets in Excess of $6 Billion
The Bank Also Announces a Quarterly Cash Dividend
First Quarter Highlights
Performance and operating highlights for the Bank for the periods noted below included the following:
|
|
|
For the Three Months Ended |
||||||||||
|
|
|
2026 |
|
2025 |
|
2025 |
||||||
|
|
|
($ in thousands, except per share data) |
||||||||||
|
Return on Average Assets ("ROAA") |
|
|
1.22 |
% |
|
|
1.45 |
% |
|
|
0.94 |
% |
|
Return on Average Equity ("ROAE") |
|
|
13.07 |
% |
|
|
15.50 |
% |
|
|
10.12 |
% |
|
Efficiency Ratio |
|
|
32.10 |
% |
|
|
26.64 |
% |
|
|
39.00 |
% |
|
Core pre-credit provision, pre-tax income (1) |
|
$ |
24,599 |
|
|
$ |
29,511 |
|
|
$ |
23,655 |
|
|
Net income |
|
$ |
17,946 |
|
|
$ |
21,014 |
|
|
$ |
12,306 |
|
|
Earnings per share |
|
$ |
1.24 |
|
|
$ |
1.45 |
|
|
$ |
0.84 |
|
|
Book Value per share |
|
$ |
39.37 |
|
|
$ |
38.43 |
|
|
$ |
34.50 |
|
|
Weighted average shares outstanding |
|
|
14,517,560 |
|
|
|
14,507,246 |
|
|
|
14,667,206 |
|
|
Shares outstanding at end of period |
|
|
14,323,381 |
|
|
|
14,272,790 |
|
|
|
14,433,640 |
|
|
(1) See the section entitled “Non-GAAP Reconciliation” for a reconciliation of this non-GAAP financial measure. |
||||||||||||
“The Bank delivered strong operating results in the first quarter of 2026, as evidenced by the earnings per share of
“Operational efficiency remains a core competency for the Bank, as evidenced by our first quarter 2026 efficiency ratio of 32%,” said
Financial Highlights
Financial highlights as of and during the three months ended
-
Interest-earning asset growth – Average loans outstanding for the quarter ended
March 31, 2026 were$299 million higher than the prior year quarter. On the other hand, loans outstanding as ofMarch 31, 2026 were down$14 million fromDecember 31, 2025 . Average cash balance and investment securities were$378 million higher than the prior year quarter. -
Deposit growth – Average deposits were
$672 million higher in the first quarter of 2026 compared to the same period a year earlier, supporting the Bank’s loan and cash balance growth. -
The Bank recognized a
$1.7 million increase to non-interest income during the first quarter of 2026 compared to a$6.4 million reduction in non-interest income in the first quarter of the prior year related to undesignated interest rate swaps that have yet to be designated into a hedging relationship. The Bank regularly enters interest rate swaps to mitigate interest rate risk and all swaps are entered into for this purpose (regardless of accounting treatment). Approximately 15% of the Bank’s interest rate swaps are undesignated as ofMarch 31, 2026 , and until these interest rate swaps are designated as a hedge to specific assets or liabilities, the mark-to-market fluctuations (positive and negative) will flow through the income statement. -
The Bank recorded a
$1.5 million provision for credit losses for the first quarter of 2026 compared to a$124,000 reversal of provision for the same period in 2025. As ofMarch 31, 2026 , the Bank had zero non-performing loans, virtually no delinquent loans (0.02% of total loans), no loans more than 90 days past due and still accruing interest, and the Bank’s Allowance for Credit Losses for Loans ("ACL") was 2.29% of total loans. -
The Bank's efficiency ratio continued to be low by industry standards at 32% for the three months ended
March 31, 2026 and 39% for the three months endedMarch 31, 2025 , reflecting consistent cost discipline which is consistent with the Bank's commitment to being a low-cost producer. - Net interest margin ("NIM") – The Bank’s NIM decreased by 11 basis points to 2.38% compared to 2.49% in the prior year quarter. This was driven by a 0.26% decrease in the yield on average earning assets while the cost of funds only decreased by 0.17% during the same period.
Summary Results
Three months ended
|
|
|
For the Three Months Ended |
|
Variance |
||||||||||||
|
|
|
2026 |
|
2025 |
|
$ |
|
% |
||||||||
|
|
|
($ in thousands, except per share data) |
||||||||||||||
|
Interest income |
|
$ |
71,961 |
|
|
$ |
67,221 |
|
|
$ |
4,740 |
|
|
|
7.1 |
% |
|
Interest expense |
|
|
36,946 |
|
|
|
34,835 |
|
|
|
2,111 |
|
|
|
6.1 |
% |
|
Net interest income |
|
|
35,015 |
|
|
|
32,386 |
|
|
|
2,629 |
|
|
|
8.1 |
% |
|
Provision for (reversal of) credit losses |
|
|
1,512 |
|
|
|
(124 |
) |
|
|
1,636 |
|
|
|
NM |
|
|
Net interest income after provision for (reversal of) credit losses |
|
$ |
33,503 |
|
|
$ |
32,510 |
|
|
|
993 |
|
|
|
3.1 |
% |
|
Net changes in the fair value of derivatives |
|
|
1,729 |
|
|
|
(6,435 |
) |
|
|
8,164 |
|
|
|
NM |
|
|
Noninterest income |
|
|
2,028 |
|
|
|
2,278 |
|
|
|
(250 |
) |
|
|
(11.0 |
)% |
|
Noninterest expense |
|
|
12,444 |
|
|
|
11,009 |
|
|
|
1,435 |
|
|
|
13.0 |
% |
|
Income before taxes |
|
|
24,816 |
|
|
|
17,344 |
|
|
|
7,472 |
|
|
|
43.1 |
% |
|
Provision for income taxes |
|
|
6,870 |
|
|
|
5,038 |
|
|
|
1,832 |
|
|
|
36.4 |
% |
|
Net income |
|
$ |
17,946 |
|
|
$ |
12,306 |
|
|
$ |
5,640 |
|
|
|
45.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
$ |
1.24 |
|
|
$ |
0.84 |
|
|
$ |
0.40 |
|
|
|
47.6 |
% |
|
Return on average assets ("ROAA") |
|
|
1.22 |
% |
|
|
0.94 |
% |
|
|
0.28 |
% |
|
|
29.5 |
% |
|
Return on average equity ("ROAE") |
|
|
13.07 |
% |
|
|
10.12 |
% |
|
|
2.95 |
% |
|
|
29.1 |
% |
|
Efficiency ratio |
|
|
32.10 |
% |
|
|
39.00 |
% |
|
|
(6.90 |
)% |
|
|
(17.7 |
)% |
The Bank’s net income was
-
Interest income increased by
$4.7 million , primarily due to an increase in average balances of loans and cash held at theFederal Reserve Bank ("FRB"). -
Interest expense increased by
$2.1 million due to significant growth in the average balance of interest-bearing deposits, partially offset by 0.30% decrease in the cost of interest-bearing deposits as compared to the same quarter in the prior year. -
The mark-to-market ("MTM") adjustment associated with interest rate swaps yet to be designated into a hedge relationship increased by
$8.2 million to a$1.7 million MTM gain compared to$6.4 million MTM loss in the prior year quarter. -
Non-interest expense increased by
$1.4 million over the prior year quarter, primarily due to an$830,000 increase in compensation expenses as the Bank continues to build out its team to support its growth.
Three months ended
|
|
|
For the Three Months Ended |
|
Variance |
||||||||||||
|
|
|
2026 |
|
2025 |
|
$ |
|
% |
||||||||
|
|
|
($ in thousands, except per share data) |
||||||||||||||
|
Interest income |
|
$ |
71,961 |
|
|
$ |
74,635 |
|
|
$ |
(2,674 |
) |
|
|
(3.6 |
)% |
|
Interest expense |
|
|
36,946 |
|
|
|
35,951 |
|
|
|
995 |
|
|
|
2.8 |
% |
|
Net interest income |
|
|
35,015 |
|
|
|
38,684 |
|
|
|
(3,669 |
) |
|
|
(9.5 |
)% |
|
Provision for credit losses |
|
|
1,512 |
|
|
|
2,753 |
|
|
|
(1,241 |
) |
|
|
(45.1 |
)% |
|
Net interest income after provision for credit losses |
|
|
33,503 |
|
|
|
35,931 |
|
|
|
(2,428 |
) |
|
|
(6.8 |
)% |
|
Net changes in the fair value of derivatives |
|
|
1,729 |
|
|
|
1,858 |
|
|
|
(129 |
) |
|
|
(6.9 |
)% |
|
Noninterest income |
|
|
2,028 |
|
|
|
2,220 |
|
|
|
(192 |
) |
|
|
(8.6 |
)% |
|
Noninterest expense |
|
|
12,444 |
|
|
|
11,393 |
|
|
|
1,051 |
|
|
|
9.2 |
% |
|
Income before taxes |
|
|
24,816 |
|
|
|
28,616 |
|
|
|
(3,800 |
) |
|
|
(13.3 |
)% |
|
Provision for income taxes |
|
|
6,870 |
|
|
|
7,602 |
|
|
|
(732 |
) |
|
|
(9.6 |
)% |
|
Net income |
|
$ |
17,946 |
|
|
$ |
21,014 |
|
|
$ |
(3,068 |
) |
|
|
(14.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
$ |
1.24 |
|
|
$ |
1.45 |
|
|
|
(0.21 |
) |
|
|
(14.5 |
)% |
|
Return on average assets ("ROAA") |
|
|
1.22 |
% |
|
|
0.94 |
% |
|
|
0.28 |
% |
|
|
29.4 |
% |
|
Return on average equity ("ROAE") |
|
|
13.07 |
% |
|
|
10.12 |
% |
|
|
2.95 |
% |
|
|
29.1 |
% |
|
Efficiency ratio |
|
|
32.10 |
% |
|
|
26.64 |
% |
|
|
5.46 |
% |
|
|
20.5 |
% |
The Bank’s net income was
-
Interest income decreased by
$2.7 million , primarily due to a$718,000 reduction in loan prepayment premiums and a$1.9 million decrease in loan fair value hedge income. -
Interest expense increased by
$995,000 due to growth in interest bearing deposit balances, as compared to the prior quarter, and cost of funds remaining relatively flat over the two quarters. -
The provision for credit losses decreased by
$1.2 million , reflecting slight decreases in average loan balances and some improvement in credit quality in the three months endedMarch 31, 2026 , as compared to the three months endedDecember 31, 2025 . -
Non-interest expense increased by
$1.1 million , primarily due to increased salaries, incentive compensation and payroll taxes, as compared to the prior quarter.
Balance Sheet Summary
Year over Year Balance Sheet Change
|
|
|
As of |
|
Variance |
||||||||||||
|
|
|
2026 |
|
2025 |
|
$ |
|
% |
||||||||
|
|
|
($ in thousands) |
||||||||||||||
|
Total assets |
|
$ |
6,047,747 |
|
|
$ |
5,287,018 |
|
|
$ |
760,729 |
|
|
|
14.4 |
% |
|
Total loans |
|
|
4,614,166 |
|
|
|
4,304,100 |
|
|
|
310,066 |
|
|
|
7.2 |
% |
|
Total investments |
|
|
735,971 |
|
|
|
689,961 |
|
|
|
46,010 |
|
|
|
6.7 |
% |
|
Total deposits |
|
|
5,386,542 |
|
|
|
4,668,611 |
|
|
|
717,931 |
|
|
|
15.4 |
% |
|
Total shareholder's equity |
|
|
563,858 |
|
|
|
497,903 |
|
|
|
65,955 |
|
|
|
13.2 |
% |
Loans outstanding increased by
Deposit balances increased by
Shareholders’ equity increased
Trailing Quarter Balance Sheet Change
|
|
|
As of |
|
Variance |
||||||||||||
|
|
|
2026 |
|
2025 |
|
$ |
|
% |
||||||||
|
|
|
|
($ in thousands) |
|||||||||||||
|
Total assets |
|
$ |
6,047,747 |
|
|
$ |
5,801,890 |
|
|
$ |
245,857 |
|
|
|
4.2 |
% |
|
Total loans |
|
|
4,614,166 |
|
|
|
4,628,103 |
|
|
|
(13,937 |
) |
|
|
(0.3 |
)% |
|
Total investments |
|
|
735,971 |
|
|
|
690,533 |
|
|
|
45,438 |
|
|
|
6.6 |
% |
|
Total deposits |
|
|
5,386,542 |
|
|
|
5,148,329 |
|
|
|
238,213 |
|
|
|
4.6 |
% |
|
Total shareholder's equity |
|
|
563,858 |
|
|
|
548,491 |
|
|
|
15,367 |
|
|
|
2.8 |
% |
Total loans decreased slightly by
Deposit balances increased by
Shareholders’ equity increased
Asset Quality Ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
2026 |
|
2025 |
|
2025 |
|
2025 |
|
2025 |
||||||||||
|
ACL/Total loans |
|
|
2.29 |
% |
|
|
2.24 |
% |
|
|
2.27 |
% |
|
|
2.33 |
% |
|
|
2.36 |
% |
|
Delinquent loans/Total loans |
|
|
0.02 |
% |
|
|
0.02 |
% |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
0.01 |
% |
|
Non-performing loans/Total loans |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
YTD net charge-off ratio |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
0.00 |
% |
At
Provision for Income Taxes
The Bank’s effective tax rate was 27.7% for the quarter ended
Dividend Announcement
ABOUT
As a leading boutique commercial bank with assets over
FORWARD-LOOKING STATEMENTS
The statements contained herein that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on us. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “might,” “should,” “could,” “predict,” “potential,” “believe,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “goal,” “target,” “outlook,” “aim,” “would,” “annualized” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.
The financial results reported in this document are preliminary and unaudited.
Condensed Financial Data (Unaudited)
Income Statement Data
|
|
|
For the Three Months Ended |
||||||||||
|
|
|
2026 |
|
2025 |
|
2025 |
||||||
|
|
|
($ in thousands) |
||||||||||
|
Interest income |
|
$ |
71,961 |
|
|
$ |
74,635 |
|
|
$ |
67,221 |
|
|
Interest expense |
|
|
36,946 |
|
|
|
35,951 |
|
|
|
34,835 |
|
|
Net interest income |
|
|
35,015 |
|
|
|
38,684 |
|
|
|
32,386 |
|
|
Provision for (reversal of) credit losses |
|
|
1,512 |
|
|
|
2,753 |
|
|
|
(124 |
) |
|
Net interest income after provision for (reversal of) credit losses |
|
|
33,503 |
|
|
|
35,931 |
|
|
|
32,510 |
|
|
Service charges on deposit accounts |
|
|
207 |
|
|
|
196 |
|
|
|
208 |
|
|
Check card revenue |
|
|
157 |
|
|
|
168 |
|
|
|
179 |
|
|
Net payments received on undesignated derivatives |
|
|
935 |
|
|
|
1,237 |
|
|
|
1,321 |
|
|
Net changes in the fair value of derivatives |
|
|
1,729 |
|
|
|
1,858 |
|
|
|
(6,435 |
) |
|
Real estate lease income |
|
|
162 |
|
|
|
68 |
|
|
|
64 |
|
|
FHLB dividends |
|
|
760 |
|
|
|
331 |
|
|
|
330 |
|
|
Net gain on sales/calls of securities |
|
|
1 |
|
|
|
43 |
|
|
|
— |
|
|
Other noninterest income |
|
|
(194 |
) |
|
|
177 |
|
|
|
176 |
|
|
Total noninterest income |
|
|
3,757 |
|
|
|
4,078 |
|
|
|
(4,157 |
) |
|
Salaries and employee benefits |
|
|
8,258 |
|
|
|
7,208 |
|
|
|
7,428 |
|
|
Occupancy and equipment |
|
|
638 |
|
|
|
617 |
|
|
|
594 |
|
|
Data processing |
|
|
921 |
|
|
|
951 |
|
|
|
873 |
|
|
Federal deposit insurance |
|
|
675 |
|
|
|
600 |
|
|
|
650 |
|
|
Other noninterest expense |
|
|
1,952 |
|
|
|
2,017 |
|
|
|
1,464 |
|
|
Total noninterest expense |
|
|
12,444 |
|
|
|
11,393 |
|
|
|
11,009 |
|
|
Income before taxes |
|
|
24,816 |
|
|
|
28,616 |
|
|
|
17,344 |
|
|
Provision for income taxes |
|
|
6,870 |
|
|
|
7,602 |
|
|
|
5,038 |
|
|
Net income |
|
$ |
17,946 |
|
|
$ |
21,014 |
|
|
$ |
12,306 |
|
Net Interest Income and Net Interest Margin
|
|
|
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
|
|
Average Balance |
|
Interest & Fees |
|
Yield/ Rate |
|
Average Balance |
|
Interest & Fees |
|
Yield/ Rate |
|
Average Balance |
|
Interest & Fees |
|
Yield/ Rate |
||||||||||||||||||||||
|
Interest-earning assets |
|
(tax-equivalent basis, $ in thousands) |
||||||||||||||||||||||||||||||||||||||
|
Interest-earning deposits in banks |
|
$ |
670,552 |
|
|
$ |
|
6,017 |
|
|
|
3.64 |
% |
|
$ |
|
509,113 |
|
|
$ |
|
4,968 |
|
|
|
3.87 |
% |
|
$ |
289,866 |
|
|
$ |
|
3,000 |
|
|
|
4.20 |
% |
|
Investment securities |
|
|
691,581 |
|
|
|
|
6,608 |
|
|
|
3.88 |
% |
|
|
|
691,071 |
|
|
|
|
6,783 |
|
|
|
3.89 |
% |
|
|
694,683 |
|
|
|
|
7,313 |
|
|
|
4.27 |
% |
|
Loans |
|
|
4,593,636 |
|
|
|
|
59,342 |
|
|
|
5.24 |
% |
|
|
|
4,542,725 |
|
|
|
|
62,888 |
|
|
|
5.49 |
% |
|
|
4,294,291 |
|
|
|
|
56,915 |
|
|
|
5.38 |
% |
|
Total interest-earning assets |
|
|
5,955,769 |
|
|
|
|
71,967 |
|
|
|
4.90 |
% |
|
|
|
5,742,909 |
|
|
|
|
74,639 |
|
|
|
5.16 |
% |
|
|
5,278,840 |
|
|
|
|
67,228 |
|
|
|
5.16 |
% |
|
Total noninterest-earning assets |
|
|
21,964 |
|
|
|
|
|
|
|
|
|
|
|
|
18,084 |
|
|
|
|
|
|
|
|
|
|
|
24,169 |
|
|
|
|
|
|
|
|
|
|||
|
Total average assets |
|
$ |
5,977,733 |
|
|
|
|
|
|
|
|
|
|
|
$ |
5,760,993 |
|
|
|
|
|
|
|
|
|
|
|
5,303,009 |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest-bearing transaction accounts |
|
|
2,321,935 |
|
|
|
|
19,351 |
|
|
|
3.38 |
% |
|
|
|
2,066,962 |
|
|
|
|
18,177 |
|
|
|
3.49 |
% |
|
|
1,819,720 |
|
|
|
|
16,391 |
|
|
|
3.65 |
% |
|
Money market accounts |
|
|
1,330,101 |
|
|
|
|
10,776 |
|
|
|
3.29 |
% |
|
|
|
1,143,502 |
|
|
|
|
9,580 |
|
|
|
3.32 |
% |
|
|
988,444 |
|
|
|
|
8,216 |
|
|
|
3.37 |
% |
|
Savings deposits |
|
|
88,718 |
|
|
|
|
107 |
|
|
|
0.49 |
% |
|
|
|
92,014 |
|
|
|
|
116 |
|
|
|
0.50 |
% |
|
|
99,996 |
|
|
|
|
126 |
|
|
|
0.51 |
% |
|
Time deposits |
|
|
692,286 |
|
|
|
|
6,563 |
|
|
|
3.84 |
% |
|
|
|
789,875 |
|
|
|
|
7,955 |
|
|
|
4.00 |
% |
|
|
846,485 |
|
|
|
|
9,286 |
|
|
|
4.45 |
% |
|
Interest-bearing deposits |
|
|
4,433,040 |
|
|
|
|
36,797 |
|
|
|
3.37 |
% |
|
|
|
4,092,353 |
|
|
|
|
35,828 |
|
|
|
3.47 |
% |
|
|
3,754,645 |
|
|
|
|
34,019 |
|
|
|
3.67 |
% |
|
Borrowings |
|
|
278 |
|
|
|
|
3 |
|
|
|
4.38 |
% |
|
|
|
289 |
|
|
|
|
3 |
|
|
|
4.12 |
% |
|
|
556 |
|
|
|
|
6 |
|
|
|
4.38 |
% |
|
Other interest-bearing liabilities |
|
|
61,020 |
|
|
|
|
146 |
|
|
|
0.97 |
% |
|
|
|
56,445 |
|
|
|
|
114 |
|
|
|
0.80 |
% |
|
|
120,158 |
|
|
|
|
811 |
|
|
|
2.74 |
% |
|
Total interest-bearing liabilities |
|
$ |
4,494,338 |
|
|
$ |
|
36,946 |
|
|
|
3.33 |
% |
|
$ |
|
4,149,087 |
|
|
$ |
|
35,945 |
|
|
|
3.44 |
% |
|
$ |
3,875,359 |
|
|
$ |
|
34,836 |
|
|
|
3.65 |
% |
|
Noninterest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Noninterest-bearing deposits |
|
|
902,202 |
|
|
|
|
|
|
|
|
|
|
|
|
1,048,563 |
|
|
|
|
|
|
|
|
|
|
|
908,600 |
|
|
|
|
|
|
|
|
|
|||
|
Other noninterest-bearing liabilities |
|
|
24,253 |
|
|
|
|
|
|
|
|
|
|
|
|
25,573 |
|
|
|
|
|
|
|
|
|
|
|
25,857 |
|
|
|
|
|
|
|
|
|
|||
|
Total noninterest-bearing liabilities |
|
|
926,455 |
|
|
|
|
|
|
|
|
|
|
|
|
1,074,136 |
|
|
|
|
|
|
|
|
|
|
|
934,457 |
|
|
|
|
|
|
|
|
|
|||
|
Total average liabilities |
|
|
5,420,793 |
|
|
|
|
|
|
|
|
|
|
|
|
5,223,223 |
|
|
|
|
|
|
|
|
|
|
|
4,809,816 |
|
|
|
|
|
|
|
|
|
|||
|
Shareholders' equity |
|
|
556,940 |
|
|
|
|
|
|
|
|
|
|
|
|
537,770 |
|
|
|
|
|
|
|
|
|
|
|
493,193 |
|
|
|
|
|
|
|
|
|
|||
|
Total liabilities and shareholders' equity |
|
$ |
5,977,733 |
|
|
|
|
|
|
|
|
|
|
$ |
|
5,760,993 |
|
|
|
|
|
|
|
|
|
|
$ |
5,303,009 |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net interest income |
|
|
|
|
|
|
$ |
35,021 |
|
|
|
|
|
|
|
|
|
|
|
$ |
38,694 |
|
|
|
|
|
|
|
|
|
|
|
$ |
32,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
QTD NIM |
|
|
|
|
|
|
|
|
|
|
2.38 |
% |
|
|
|
|
|
|
|
|
|
|
2.67 |
% |
|
|
|
|
|
|
|
|
|
|
2.49 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of funds |
|
|
5,396,540 |
|
|
|
|
36,946 |
|
|
|
2.78 |
% |
|
|
|
5,197,650 |
|
|
|
|
35,945 |
|
|
|
2.74 |
% |
|
|
4,783,959 |
|
|
|
|
34,836 |
|
|
|
2.95 |
% |
|
Cost of deposits |
|
|
5,335,242 |
|
|
|
|
36,797 |
|
|
|
2.80 |
% |
|
|
|
5,140,916 |
|
|
|
|
35,828 |
|
|
|
2.76 |
% |
|
|
4,663,245 |
|
|
|
|
34,019 |
|
|
|
2.96 |
% |
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
2026 |
|
|
2025 |
|
|
2025 |
|
|||
|
|
|
($ in thousands) |
|
|||||||||
|
Cash and due from financial institutions |
|
$ |
689,524 |
|
|
$ |
477,471 |
|
|
$ |
279,283 |
|
|
Investment securities |
|
|
735,971 |
|
|
|
690,533 |
|
|
|
689,961 |
|
|
Loans by type: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate - owner occupied |
|
|
161,440 |
|
|
|
161,543 |
|
|
|
165,856 |
|
|
Commercial real estate - non-owner occupied |
|
|
4,038,861 |
|
|
|
3,982,797 |
|
|
|
3,719,301 |
|
|
Construction and land development |
|
|
19,952 |
|
|
|
25,760 |
|
|
|
14,200 |
|
|
Residential real estate |
|
|
192,232 |
|
|
|
192,840 |
|
|
|
195,486 |
|
|
Commercial and industrial |
|
|
145,990 |
|
|
|
183,590 |
|
|
|
170,322 |
|
|
Consumer |
|
|
8,786 |
|
|
|
8,242 |
|
|
|
8,701 |
|
|
Agricultural |
|
|
46,905 |
|
|
|
73,331 |
|
|
|
30,234 |
|
|
Total gross loans |
|
|
4,614,166 |
|
|
|
4,628,103 |
|
|
|
4,304,100 |
|
|
Less: Net deferred loan fees & hedged loan MTM |
|
|
(56,687 |
) |
|
|
(48,449 |
) |
|
|
(76,568 |
) |
|
Less: Allowance for credit losses |
|
|
(105,471 |
) |
|
|
(103,799 |
) |
|
|
(101,381 |
) |
|
Net loans |
|
|
4,452,008 |
|
|
|
4,475,855 |
|
|
|
4,126,151 |
|
|
Accrued interest receivable |
|
|
25,106 |
|
|
|
23,208 |
|
|
|
24,912 |
|
|
Premise and equipment, net |
|
|
10,632 |
|
|
|
10,717 |
|
|
|
10,502 |
|
|
Deferred tax assets, net |
|
|
27,907 |
|
|
|
26,966 |
|
|
|
24,892 |
|
|
Swap MTM accumulated adjustment |
|
|
68,849 |
|
|
|
59,282 |
|
|
|
92,732 |
|
|
Other assets |
|
|
37,750 |
|
|
|
37,858 |
|
|
|
38,585 |
|
|
Total assets |
|
$ |
6,047,747 |
|
|
$ |
5,801,890 |
|
|
$ |
5,287,018 |
|
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits |
|
$ |
845,209 |
|
|
$ |
932,804 |
|
|
$ |
882,668 |
|
|
Money market accounts |
|
|
1,449,930 |
|
|
|
1,177,273 |
|
|
|
958,330 |
|
|
Interest-bearing transaction accounts |
|
|
2,379,298 |
|
|
|
2,185,987 |
|
|
|
1,865,450 |
|
|
Savings deposits |
|
|
86,611 |
|
|
|
89,915 |
|
|
|
99,726 |
|
|
Time deposits |
|
|
625,494 |
|
|
|
762,350 |
|
|
|
862,437 |
|
|
Total deposits |
|
|
5,386,542 |
|
|
|
5,148,329 |
|
|
|
4,668,611 |
|
|
Accrued interest payable |
|
|
3,885 |
|
|
|
5,152 |
|
|
|
5,062 |
|
|
Other borrowings |
|
|
— |
|
|
|
25,000 |
|
|
|
— |
|
|
Cash collateral - From derivative counterparties |
|
|
72,500 |
|
|
|
59,090 |
|
|
|
95,030 |
|
|
Other liabilities |
|
|
20,962 |
|
|
|
15,828 |
|
|
|
20,412 |
|
|
Total liabilities |
|
|
5,483,889 |
|
|
|
5,253,399 |
|
|
|
4,789,115 |
|
|
Shareholders' equity |
|
|
563,858 |
|
|
|
548,491 |
|
|
|
497,903 |
|
|
Total liabilities and shareholders' equity |
|
$ |
6,047,747 |
|
|
$ |
5,801,890 |
|
|
$ |
5,287,018 |
|
Capital Ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
2026 |
|
2025 |
|
2025 |
|
2025 |
|
2025 |
||||||||||
|
Tier 1 leverage ratio |
|
|
9.35 |
% |
|
|
9.40 |
% |
|
|
9.54 |
% |
|
|
9.42 |
% |
|
|
9.27 |
% |
|
Common equity 1 capital ratio |
|
|
13.14 |
% |
|
|
12.75 |
% |
|
|
12.58 |
% |
|
|
12.45 |
% |
|
|
12.35 |
% |
|
Tier 1 risk-based capital ratio |
|
|
13.14 |
% |
|
|
12.75 |
% |
|
|
12.58 |
% |
|
|
12.45 |
% |
|
|
12.35 |
% |
|
Total risk-based capital ratio |
|
|
14.41 |
% |
|
|
14.02 |
% |
|
|
13.85 |
% |
|
|
13.71 |
% |
|
|
13.62 |
% |
Non-GAAP Reconciliation
In addition to results presented in accordance with generally accepted accounting principles in
Core Pre-Credit Provision, Pre-Tax Income
This figure is defined as net interest income, plus non-interest income, less the change in fair value of derivatives, less non-interest expense. The purpose of this non-GAAP financial measure is to remove the market volatility that can be included in the change in the fair value of derivatives that do not have fair value hedge accounting treatment (undesignated), which is a component of non-interest income. We hedge our interest rate risk through interest rate derivatives and a portion of the gain/loss on derivatives is reflected in our income statement. In addition, this measure removes the provision for credit losses and income tax expense. We believe that this non-GAAP financial measure provides a clearer picture of our operational earnings.
|
|
|
For the Three Months Ended |
||||||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
($ in thousands) |
||||||||||
|
Net interest income |
|
$ |
35,015 |
|
|
$ |
38,684 |
|
|
$ |
32,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income |
|
|
3,757 |
|
|
|
4,078 |
|
|
|
(4,157 |
) |
|
Non-core item: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Less change in the fair value of undesignated derivatives |
|
|
1,729 |
|
|
|
1,858 |
|
|
|
(6,435 |
) |
|
Core non-interest income |
|
|
2,028 |
|
|
|
2,220 |
|
|
|
2,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less non-interest expense |
|
|
12,444 |
|
|
|
11,393 |
|
|
|
11,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core pre-credit provision, pre-tax income |
|
$ |
24,599 |
|
|
$ |
29,511 |
|
|
$ |
23,655 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260422456226/en/
Investor Contact:
EVP - Chief Financial Officer
ir@rivercitybank.com
(916) 567-2702
Media Contact:
VP, Director of Marketing and Events
marketingrcb@rivercitybank.com
(916) 567-2622
Source: