Kinder Morgan Reports First Quarter 2026 Financial Results
Substantial financial outperformance in the quarter
Earnings per share (EPS) 38% greater than 2025; Adjusted EPS up 41%
KMI is reporting:
-
First quarter net income attributable to KMI of
$976 million versus$717 million in the first quarter of 2025. Adjusted Net Income Attributable to KMI, excluding Certain Items, was$1,063 million , 39% higher than the first quarter of 2025. -
Adjusted EBITDA of
$2,539 million , up 18% versus the first quarter of 2025. -
Earnings per share (EPS) of
$0.44 , up 38% versus the first quarter of 2025; and Adjusted EPS of$0.48 , up 41% versus the first quarter of 2025.
“The geopolitical landscape became even more turbulent this quarter, with conflict in the
“We believe we will continue to thrive as a company by remaining disciplined and committed to our original strategy—owning high‑quality midstream energy assets supported by long‑term, take‑or‑pay, fee‑based contracts with creditworthy customers,” Kinder said. “This foundation gives us confidence in our ability to continue delivering consistent cash flows, attractive growth, and long‑term shareholder value for many years to come.”
“For the quarter all of our business segments were well up, excluding Certain Items, versus the first quarter of 2025. Our Natural Gas Pipelines segment drove the bulk of that outperformance, benefiting from winter storm Fern and extended cold weather. The company delivered first quarter 2026 net income attributable to KMI of
“In the first quarter, we continued to internally fund high-quality capital projects while generating cash flow from operations of
“We were also pleased this quarter to receive an upgrade from Moody’s, which joined the other two rating agencies in classifying the company as the equivalent of BBB+. This is a recognition of the work so many in the company have done over the years to achieve robust earnings, strong projected growth, and a very healthy balance sheet,” continued Dang.
“While our expansion projects and backlog receive quite a bit of attention, and deservedly so, this quarter’s outperformance is also a testament to the strength of our base business, particularly natural gas. With more than 65,000 miles of natural gas pipelines connected to all major basins and demand centers, along with more than 700 billion cubic feet (Bcf) of working gas storage capacity, we are well poised to support demand growth across the country. Indeed, the growth in utilization of our five major natural gas pipeline systems has been astounding. In 2016, the annual average utilization of those systems was 74%. In 2025, utilization reached 90%,” said Dang.
“Reflecting that high utilization and the robust demand we see coming, our project backlog at the end of the first quarter of 2026 was
“In calculating backlog Project EBITDA multiples, we exclude both the capital and EBITDA from our CO2 enhanced oil recovery projects and our gathering and processing projects, where first-full-year multiples are more favorable, but the earnings are more uneven than with our other business segments. We expect the remaining
2026 Outlook
For 2026, KMI budgeted net income attributable to KMI of
This press release includes Adjusted Net Income Attributable to KMI, Adjusted EPS, Adjusted Segment EBDA, Adjusted EBITDA, Net Debt, FCF, and Project EBITDA, all of which are non-GAAP financial measures. For descriptions of these non-GAAP financial measures and reconciliations to the most comparable measures prepared in accordance with generally accepted accounting principles, please see “Non-GAAP Financial Measures” and the tables accompanying our preliminary financial statements.
Overview of Business Segments
“The Natural Gas Pipelines business segment’s financial performance was up in the first quarter of 2026 relative to the first quarter of 2025, on higher contributions from our Texas Intrastate system, largely due to cold winter weather,” said KMI President Dax Sanders.
“Natural gas transport volumes were up 8% compared to the first quarter of 2025, primarily due to LNG deliveries on
“Contributions from the Products Pipelines business segment were up compared to the first quarter of 2025 due to higher commodity prices benefiting our transmix business, the recovery of retroactive rate increases following a favorable court decision, and the impact in the first quarter of 2025 of a turnaround at our condensate processing facility.
“Total refined products volumes were down 2% compared to the first quarter of 2025. Crude and condensate volumes were down 12% compared to the first quarter of 2025, due to the conversion of our
“Terminals business segment earnings were up compared to the first quarter of 2025. The increase was led by our liquids terminals business, which benefited from higher rates and ancillary fees at our Houston Ship Channel hub facilities, as well as the recognition of payments to be received in connection with the early termination of certain storage agreements in 2026. Earnings from our bulk terminals and Jones Act tanker fleet, which remains fully contracted under term charter agreements, were also up versus the prior year period,” continued Sanders.
“CO2 business segment earnings, which include
Other News
Corporate
-
On
March 12, 2026 , Moody’s upgraded Kinder Morgan’s senior unsecured credit rating to Baa1 with a stable outlook from Baa2 with a positive outlook, citing reduced financial leverage, disciplined capital allocation, and a visible backlog of expansion projects. The company is now rated the equivalent of BBB+ at all three agencies. -
After 35 years with
Kinder Morgan , the last six years as KMI Chief Operating Officer (COO),James Holland has announced his intention to retire effectiveSeptember 4, 2026 .Ken Grubb , KMI Vice President and Chief Project Officer sinceMarch 2025 , will succeedMr. Holland as COO. Prior to his work as COO,Mr. Holland held multiple positions within the Products Pipelines business segment, including President.Mr. Grubb has had various roles during his more than 35-year career, including most recently Chief Operating Officer of the Natural Gas Pipeline business segment and prior to that as Vice President of Operations for the Natural Gas Pipeline business segment’sWestern Region .
Natural Gas Pipelines
-
KMI has agreed to acquire Monument Pipeline, a natural gas pipeline system serving
Houston and the surrounding metropolitan area, for$505 million in cash consideration, subject to customary purchase price adjustments. The acquisition includes approximately 225 miles of pipelines and provides transportation and storage services to gas utilities, LNG shippers, and industrial customers. The system is supported by long-term take-or-pay contracts with creditworthy customers, with a revenue-weighted average remaining contract term of approximately 9 years. Monument Pipeline is complementary to Kinder Morgan’s existingTexas intrastate natural gas pipeline network. The purchase price represents an expected medium-term investment-to-EBITDA multiple of less than 8.0 times, reflecting contracted growth under existing commercial agreements. The transaction is expected to close in the second quarter of 2026, subject to customary closing conditions. -
Natural Gas Pipeline Company of America (NGPL) is advancing development of its Amarillo Expansion project, which is designed to support growing demand in the TexasPanhandle . The expansion is expected to provide incremental firm transportation capacity of up to approximately 550,000 dekatherms per day. The approximately$200 million project (KM-share approximately$75 million ) is targeted to be placed in service in the third quarter of 2028. -
KMI has commenced work to build the
LAHA Header Project , a 750,000 Mcf/d of capacity intrastate natural gas pipeline with compression inLouisiana near the KinderHawk gathering system to provide firm transport service on a long-term demand charge basis. The approximately$100 million project is expected to be placed in service during the first quarter of 2027. -
KMI is advancing development of its Creekside Lateral project, an approximately 11.2-mile, 42-inch pipeline that will further expand natural gas delivery capabilities in
Central Texas . The approximately$85 million project is designed to serve growing power generation, industrial, and data center demand and is supported by binding long-term contracts. The Creekside Lateral is targeted to be placed in service in the fourth quarter of 2026. -
On
January 30, 2026 , theFederal Energy Regulatory Commission (FERC) issued a Draft Environmental Impact Statement (DEIS) onSouthern Natural Gas (SNG) and Elba Express (EEC) Companies’ South System Expansion 4 (SSE4) project, and the public comment period on the DEIS has since concluded. TheFERC has indicated that it expects to issue an order granting a certificate of public convenience and necessity for this project inJuly 2026 . The approximately$3.5 billion project (KM-share, including EEC, approximately$1.8 billion ) is designed to increase SNG’s South Main Line capacity by roughly 1.3 Bcf/d. With the timely receipt of all permits and approvals, KMI expects to place the first phase of the project in service in the fourth quarter of 2028 and the second phase in the fourth quarter of 2029. -
On
January 30, 2026 , theFERC also issued a DEIS on TGP’s approximately$1.7 billion Mississippi Crossing (MSX) project, and the public comment period on the DEIS has since concluded. TheFERC has indicated that it expects to issue an order granting a certificate of public convenience and necessity for this project inJuly 2026 . With the timely receipt of all permits and approvals, the project is expected to be in service as early as the second quarter of 2028. -
KMI is continuing construction on the approximately
$1.8 billion Trident Intrastate Pipeline, including pipe stringing and mainline welding activities across multiple counties inTexas . The roughly 219-mile, 2 Bcf/d project is designed to provide natural gas transportation service fromKaty, Texas , to the industrial corridor nearPort Arthur, Texas . KMI expects to place the first phase of the project in service in the first quarter of 2027. Due to staggered contract start dates, Trident is expected to generate approximately 30% of its full run-rate contracted Project EBITDA in 2027. KMI expects the second phase to be placed in service in the fourth quarter of 2028. -
Florida Gas Transmission (FGT) completed open seasons on itsSouth Florida and Phase IX projects. FGT added additional volume in its Phase IX open season, demonstrating strong market demand. Together, these projects are expected to result in capital expenditures of more than$700 million (KM-share). -
KMI has completed construction operations on its approximately
$165 million Hiland Express Pipeline project to convert the Double H Pipeline system from crude oil to natural gas liquids service, providingWilliston Basin producers and midstream companies with pipeline capacity to key market hubs. The pipeline is undergoing line-fill operations, and the project is anticipated to be in service by the middle of the second quarter of 2026. -
On
February 25, 2026 ,Colorado Interstate Gas Company placed in service an expansion of its Totem Storage facility, increasing storage deliverability and improving late season withdrawal capability for customers along Colorado’sFront Range . The approximately$80 million project (KM-share approximately$40 million ) is fully subscribed byPublic Service Company of Colorado and supports electric demand associated with weather conditions and renewable generation.
Products Pipelines
-
On
April 20, 2026 , KMI and Phillips 66 announced the successful close of their second open season for the proposed Western Gateway Pipeline system with sufficient customer commitments to advance the project, subject to execution of definitive transportation service agreements, joint venture agreements, and respective board approvals. The refined products pipeline system would connect Midwest andGulf Coast refinery supplies toPhoenix, Arizona andCalifornia markets with connectivity toLas Vegas, Nevada , via Kinder Morgan’s CALNEV Pipeline. The project is targeted for completion by mid-2029. -
On
April 1, 2026 , KMI placed in service its most recent SFPP East Line expansion project toTucson, Arizona . The project created an additional 2,500 barrels per day of diesel capacity toTucson . The project is fully supported by long-term, take-or-pay customer commitments for all of the additional capacity.
Terminals
-
On
January 2, 2026 , KMI and a major Houston Ship Channel refining customer executed various contractual amendments effectuating the early termination of terminal service agreements at KMI’sKinder Morgan Export Terminal (KMET) and itsPasadena, Texas terminal in exchange for a series of lump sum payments. The early terminations facilitated the advancement of two accretive back-fill opportunities for KMI, discussed below, strategically re-contracting the entirety of the released storage position on a long-term basis at attractive rates:-
KMI is expanding its industry-leading storage, connectivity, and logistics offering in its Houston Ship Channel refined products hub. The scope of work includes the construction of two dedicated refined products pipelines connecting KMI’s
Pasadena terminal with a nearby major refinery, as well as various intra-terminal piping and tank modifications, including enhanced in-tank blending capabilities for butane and other gasoline components. The approximately$139 million project is supported by a long-term storage and volume commitment with a major national oil company and is expected to be in service in the third quarter of 2027. -
KMI is expanding the connectivity and capabilities of its 1.5-million-barrel KMET terminal on the Houston Ship Channel. The scope of work includes the reconfiguration of two existing bi-directional refined products pipelines between KMET and KMI’s
Pasadena terminal and various piping and tank modifications enhancing the in-tank blending capabilities at KMET. The approximately$30 million project is supported by a long-term storage commitment with a major international trading company and is expected to be in service in the first quarter of 2027.
-
KMI is expanding its industry-leading storage, connectivity, and logistics offering in its Houston Ship Channel refined products hub. The scope of work includes the construction of two dedicated refined products pipelines connecting KMI’s
All expected in-service dates for projects described above assume timely receipt and continued effectiveness of all necessary permits and approvals.
Please join
Non-GAAP Financial Measures
As described in further detail below, our management evaluates our performance primarily using Net income attributable to
Our non-GAAP financial measures described below should not be considered alternatives to GAAP net income attributable to
Certain Items, as adjustments used to calculate our non-GAAP financial measures, are items that are required by GAAP to be reflected in net income attributable to
The following table summarizes our Certain Items for the three months ended
|
|
Three Months Ended
|
||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
(In millions) |
||||||
|
Certain Items |
|
|
|
||||
|
Risk management activities (1)(2) |
$ |
113 |
|
|
$ |
84 |
|
|
Income tax Certain Items (3) |
|
(26 |
) |
|
|
(35 |
) |
|
Total Certain Items (4)(5) |
$ |
87 |
|
|
$ |
49 |
|
|
Notes |
|
|
(1) |
Includes changes in fair value of unsettled derivatives, of which gains or losses are reflected within non-GAAP financial measures when realized. |
|
(2) |
Includes natural gas inventory hedges, of which gains or losses are reflected within non-GAAP financial measures when the associated physical gas is withdrawn from inventory. |
|
(3) |
Represents the income tax provision on Certain Items plus discrete income tax items. Includes the impact of KMI’s income tax provision on Certain Items affecting earnings from equity investments and is separate from the related tax provision recognized at the investees by the joint ventures which are also taxable entities. |
|
(4) |
Amount for the period ended |
|
(5) |
Amount for the period ended |
Adjusted Net Income Attributable to
Adjusted Net Income Attributable to Common Stock is calculated by adjusting Net income attributable to
A djusted Segment EBDA is calculated by adjusting segment earnings before DD&A, general and administrative expenses and corporate charges, interest expense, and income taxes (Segment EBDA) for Certain Items attributable to the segment. Adjusted Segment EBDA is used by management in its analysis of segment performance and management of our business. We believe Adjusted Segment EBDA is a useful performance metric because it provides management, investors, and other external users of our financial statements additional insight into performance trends across our business segments, our segments’ relative contributions to our consolidated performance, and the ability of our segments to generate earnings on an ongoing basis. Adjusted Segment EBDA is also used as a factor in determining compensation under our annual incentive compensation program for our business segment presidents and other business segment employees. We believe it is useful to investors because it is a measure that management uses to allocate resources to our segments and assess each segment’s performance. (See the accompanying Table 3.)
Adjusted EBITDA is calculated by adjusting net income attributable to
Amounts associated with Joint Ventures - Certain Items and Adjusted EBITDA reflect amounts from unconsolidated joint ventures (JVs) and consolidated JVs utilizing the same recognition and measurement methods used to record “Earnings from equity investments” and “Noncontrolling interests (NCI),” respectively. The calculation of Adjusted EBITDA related to our unconsolidated and consolidated JVs includes the same adjustments (DD&A, including the amortization of basis differences related to joint ventures only, and income tax expense) with respect to the JVs as those included in the calculation of Adjusted EBITDA for our wholly-owned consolidated subsidiaries; further, we remove the portion of these adjustments attributable to non-controlling interests. (See Tables 2, 5 and 6.) Although these amounts related to our unconsolidated JVs are included in the calculation of Adjusted EBITDA, such inclusion should not be understood to imply that we have control over the operations and resulting revenues, expenses, or cash flows of such unconsolidated JVs.
Net Debt is calculated by subtracting from debt (1) cash and cash equivalents, (2) debt fair value adjustments, and (3) the foreign exchange impact on Euro-denominated bonds for which we have entered into currency swaps to convert that debt to
Project EBITDA is calculated for an individual capital project as earnings before interest expense, taxes, DD&A, and general and administrative expenses attributable to such project, or for JV projects, consistent with the methods described above under “Amounts associated with
FCF is calculated by reducing cash flow from operations for capital expenditures (sustaining and expansion), and FCF after dividends is calculated by further reducing FCF for dividends paid during the period. FCF is used by management, investors, and other external users as an additional leverage metric, and FCF after dividends provides additional insight into cash flow generation. Therefore, we believe FCF is useful to our investors. We believe the GAAP measure most directly comparable to FCF is cash flow from operations. (See the accompanying Table 6.)
Important Information Relating to Forward-Looking Statements
This news release includes forward-looking statements within the meaning of the
|
Table 1 |
||||||||||
|
|
||||||||||
|
Preliminary Consolidated Statements of Income |
||||||||||
|
(In millions, except per share amounts, unaudited) |
||||||||||
|
|
|
|
|
|
|
|||||
|
|
Three Months Ended
|
|
% change |
|||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
||
|
Revenues |
$ |
4,828 |
|
|
$ |
4,241 |
|
|
|
|
|
Operating costs, expenses, and other |
|
|
|
|
|
|||||
|
Costs of sales (exclusive of items shown separately below) |
|
1,749 |
|
|
|
1,476 |
|
|
|
|
|
Operations and maintenance |
|
711 |
|
|
|
711 |
|
|
|
|
|
Depreciation, depletion, and amortization |
|
633 |
|
|
|
610 |
|
|
|
|
|
General and administrative |
|
184 |
|
|
|
187 |
|
|
|
|
|
Taxes, other than income taxes |
|
114 |
|
|
|
112 |
|
|
|
|
|
Other income, net |
|
(7 |
) |
|
|
— |
|
|
|
|
|
Total operating costs, expenses, and other |
|
3,384 |
|
|
|
3,096 |
|
|
|
|
|
Operating income |
|
1,444 |
|
|
|
1,145 |
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|||||
|
Earnings from equity investments |
|
254 |
|
|
|
220 |
|
|
|
|
|
Interest, net |
|
(430 |
) |
|
|
(451 |
) |
|
|
|
|
Other, net |
|
20 |
|
|
|
15 |
|
|
|
|
|
Income before income taxes |
|
1,288 |
|
|
|
929 |
|
|
|
|
|
Income tax expense |
|
(287 |
) |
|
|
(186 |
) |
|
|
|
|
Net income |
|
1,001 |
|
|
|
743 |
|
|
|
|
|
Net income attributable to NCI |
|
(25 |
) |
|
|
(26 |
) |
|
|
|
|
Net income attributable to |
$ |
976 |
|
|
$ |
717 |
|
|
|
|
|
Class |
|
|
|
|
|
|||||
|
Basic and diluted earnings per share |
$ |
0.44 |
|
|
$ |
0.32 |
|
|
38 |
% |
|
Basic and diluted weighted average shares outstanding |
|
2,225 |
|
|
|
2,222 |
|
|
— |
% |
|
Declared dividends per share |
$ |
0.2975 |
|
|
$ |
0.2925 |
|
|
2 |
% |
|
Adjusted Net Income Attributable to |
$ |
1,063 |
|
|
$ |
766 |
|
|
39 |
% |
|
Adjusted EPS (1) |
$ |
0.48 |
|
|
$ |
0.34 |
|
|
41 |
% |
|
Notes |
|
|
(1) |
Adjusted Net Income Attributable to |
|
Table 2 |
||||||||||
|
|
||||||||||
|
Preliminary Net Income Attributable to |
||||||||||
|
(In millions, unaudited) |
||||||||||
|
|
|
|
|
|
|
|||||
|
|
Three Months Ended
|
|
% change |
|||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
||
|
Net income attributable to |
$ |
976 |
|
|
$ |
717 |
|
|
36 |
% |
|
Certain Items (1) |
|
|
|
|
|
|||||
|
Risk management activities |
|
113 |
|
|
|
84 |
|
|
|
|
|
Income tax Certain Items |
|
(26 |
) |
|
|
(35 |
) |
|
|
|
|
Total Certain Items |
|
87 |
|
|
|
49 |
|
|
78 |
% |
|
Adjusted Net Income Attributable to |
$ |
1,063 |
|
|
$ |
766 |
|
|
39 |
% |
|
|
|
|
|
|
|
|||||
|
Net income attributable to |
$ |
976 |
|
|
$ |
717 |
|
|
36 |
% |
|
Total Certain Items (2) |
|
87 |
|
|
|
49 |
|
|
|
|
|
Net income allocated to participating securities and other (3) |
|
(6 |
) |
|
|
(4 |
) |
|
|
|
|
Adjusted Net Income Attributable to Common Stock |
$ |
1,057 |
|
|
$ |
762 |
|
|
39 |
% |
|
|
|
|
|
|
|
|||||
|
Net income attributable to |
$ |
976 |
|
|
$ |
717 |
|
|
36 |
% |
|
Total Certain Items (2) |
|
87 |
|
|
|
49 |
|
|
|
|
|
DD&A |
|
633 |
|
|
|
610 |
|
|
|
|
|
Income tax expense (4) |
|
313 |
|
|
|
221 |
|
|
|
|
|
Interest, net (5) |
|
430 |
|
|
|
449 |
|
|
|
|
|
Amounts associated with joint ventures |
|
|
|
|
|
|||||
|
Unconsolidated JV DD&A (6) |
|
91 |
|
|
|
100 |
|
|
|
|
|
Remove consolidated JV partners' DD&A |
|
(16 |
) |
|
|
(15 |
) |
|
|
|
|
Unconsolidated JV income tax expense (7) |
|
25 |
|
|
|
26 |
|
|
|
|
|
Adjusted EBITDA |
$ |
2,539 |
|
|
$ |
2,157 |
|
|
18 |
% |
|
Notes |
|
|
(1) |
See table included in “Non-GAAP Financial Measures—Certain Items.” |
|
(2) |
For a detailed listing, see the above reconciliation of Net Income Attributable to |
|
(3) |
Other for the period ended |
|
(4) |
To avoid duplication, adjustments for income tax expense for the periods ended |
|
(5) |
To avoid duplication, adjustments for interest, net for the period ended |
|
(6) |
Includes amortization of basis differences related to our JVs. |
|
(7) |
Includes the tax provision on Certain Items recognized by the investees that are taxable entities associated with our Citrus, NGPL, and Products (SE) Pipe Line equity investments. The impact of KMI’s income tax provision on Certain Items affecting earnings from equity investments is included within “Certain Items” above. |
|
Table 3 |
|||||
|
|
|||||
|
Preliminary Reconciliation of Segment EBDA to Adjusted Segment EBDA |
|||||
|
(In millions, unaudited) |
|||||
|
|
|
|
|
||
|
|
Three Months Ended
|
||||
|
|
2026 |
|
2025 |
||
|
Segment EBDA (1) |
|
|
|
||
|
Natural Gas Pipelines Segment EBDA |
$ |
1,711 |
|
$ |
1,453 |
|
Certain Items (2) |
|
|
|
||
|
Risk management activities |
|
86 |
|
|
80 |
|
Natural Gas Pipelines Adjusted Segment EBDA |
$ |
1,797 |
|
$ |
1,533 |
|
|
|
|
|
||
|
Products Pipelines Segment EBDA |
$ |
320 |
|
$ |
273 |
|
Certain Items (2) |
|
|
|
||
|
Risk management activities |
|
5 |
|
|
1 |
|
Products Pipelines Adjusted Segment EBDA |
$ |
325 |
|
$ |
274 |
|
|
|
|
|
||
|
Terminals Segment EBDA |
$ |
329 |
|
$ |
275 |
|
Certain Items (2) |
|
|
|
||
|
Risk management activities |
|
1 |
|
|
— |
|
Terminals Adjusted Segment EBDA |
$ |
330 |
|
$ |
275 |
|
|
|
|
|
||
|
CO2 Segment EBDA |
$ |
168 |
|
$ |
181 |
|
Certain Items (2) |
|
|
|
||
|
Risk management activities |
|
21 |
|
|
1 |
|
CO2 Adjusted Segment EBDA |
$ |
189 |
|
$ |
182 |
|
Notes |
|
|
(1) |
Includes revenues, earnings from equity investments, operating expenses, other (income) expense, net, and other, net. Operating expenses include costs of sales, operations and maintenance expenses, and taxes, other than income taxes. The composition of Segment EBDA is not addressed nor prescribed by generally accepted accounting principles. |
|
(2) |
See “Non-GAAP Financial Measures—Certain Items.” |
|
Table 4 |
|||||||
|
Segment Volume and CO2 Segment Hedges Highlights |
|||||||
|
(Historical data is pro forma for acquired and divested assets, JV volumes at KMI share (1)) |
|||||||
|
|
|
|
|
||||
|
|
Three Months Ended
|
||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
Natural Gas Pipelines |
|
|
|
||||
|
Natural gas transport volumes (BBtu/d) |
|
49,475 |
|
|
|
45,978 |
|
|
Natural gas sales volumes (BBtu/d) |
|
3,893 |
|
|
|
2,598 |
|
|
Gathering volumes (BBtu/d) |
|
4,319 |
|
|
|
3,758 |
|
|
NGL transport (MBbl/d) |
|
44 |
|
|
|
32 |
|
|
Products Pipelines (MBbl/d) |
|
|
|
||||
|
Gasoline (2) |
|
912 |
|
|
|
933 |
|
|
Diesel fuel |
|
340 |
|
|
|
336 |
|
|
Jet fuel |
|
293 |
|
|
|
302 |
|
|
Total refined product volumes |
|
1,545 |
|
|
|
1,571 |
|
|
Crude and condensate |
|
420 |
|
|
|
476 |
|
|
Total delivery volumes (MBbl/d) |
|
1,965 |
|
|
|
2,047 |
|
|
Terminals |
|
|
|
||||
|
Liquids leasable capacity (MMBbl) |
|
78.7 |
|
|
|
78.8 |
|
|
Liquids utilization % (3) |
|
93.5 |
% |
|
|
94.3 |
% |
|
Bulk transload tonnage (MMtons) |
|
12.1 |
|
|
|
12.2 |
|
|
CO2 (MBbl/d) |
|
|
|
||||
|
SACROC oil production |
|
20.24 |
|
|
|
19.26 |
|
|
Yates oil production |
|
5.66 |
|
|
|
5.94 |
|
|
Other |
|
1.05 |
|
|
|
1.10 |
|
|
Total oil production - net (MBbl/d) (4) |
|
26.95 |
|
|
|
26.30 |
|
|
NGL sales volumes - net (MBbl/d) (4) |
|
9.73 |
|
|
|
9.28 |
|
|
CO2 sales volumes - net (Bcf/d) |
|
0.313 |
|
|
|
0.310 |
|
|
RNG sales volumes (BBtu/d) |
|
13 |
|
|
|
8 |
|
|
Realized weighted average oil price ($ per Bbl) |
$ |
65.42 |
|
|
$ |
68.38 |
|
|
Realized weighted average NGL price ($ per Bbl) |
$ |
30.02 |
|
|
$ |
35.36 |
|
|
CO2 Segment Hedges |
Remaining 2026 |
|
2027 |
|
2028 |
||||||
|
Crude Oil (5) |
|
|
|
|
|
||||||
|
Price ($ per Bbl) |
$ |
64.54 |
|
$ |
63.63 |
|
$ |
65.37 |
|||
|
Volume (MBbl/d) |
|
23.15 |
|
|
17.30 |
|
|
6.50 |
|||
|
NGLs |
|
|
|
|
|
||||||
|
Price ($ per Bbl) |
$ |
42.61 |
|
$ |
45.80 |
|
|
||||
|
Volume (MBbl/d) |
|
3.97 |
|
|
0.25 |
|
|
||||
|
Notes |
|
|
(1) |
Volumes for acquired assets are included for all periods. However, EBDA contributions from acquisitions are included only for periods subsequent to their acquisition. Volumes for assets divested, idled and/or held for sale are excluded for all periods presented. |
|
(2) |
Gasoline volumes include ethanol pipeline volumes. |
|
(3) |
The ratio of our tankage capacity in service to liquids leasable capacity. |
|
(4) |
Net of royalties and outside working interests. |
|
(5) |
Includes West Texas Intermediate hedges. |
|
Table 5 |
|||||||
|
|
|||||||
|
Preliminary Consolidated Balance Sheets |
|||||||
|
(In millions, unaudited) |
|||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
2026 |
|
|
|
2025 |
|
|
Assets |
|
|
|
||||
|
Cash and cash equivalents |
$ |
72 |
|
|
$ |
63 |
|
|
Other current assets |
|
2,635 |
|
|
|
2,691 |
|
|
Property, plant, and equipment, net |
|
39,699 |
|
|
|
39,331 |
|
|
Investments |
|
7,651 |
|
|
|
7,532 |
|
|
|
|
20,084 |
|
|
|
20,084 |
|
|
Deferred charges and other assets |
|
2,931 |
|
|
|
3,047 |
|
|
Total assets |
$ |
73,072 |
|
|
$ |
72,748 |
|
|
Liabilities and Stockholders' Equity |
|
|
|
||||
|
Short-term debt |
$ |
2,186 |
|
|
$ |
1,226 |
|
|
Other current liabilities |
|
2,996 |
|
|
|
3,096 |
|
|
Long-term debt |
|
29,719 |
|
|
|
30,597 |
|
|
Debt fair value adjustments |
|
151 |
|
|
|
180 |
|
|
Other |
|
5,437 |
|
|
|
5,200 |
|
|
Total liabilities |
|
40,489 |
|
|
|
40,299 |
|
|
Other stockholders' equity |
|
31,459 |
|
|
|
31,117 |
|
|
Accumulated other comprehensive (loss) income |
|
(137 |
) |
|
|
45 |
|
|
Total KMI stockholders' equity |
|
31,322 |
|
|
|
31,162 |
|
|
Noncontrolling interests |
|
1,261 |
|
|
|
1,287 |
|
|
Total stockholders' equity |
|
32,583 |
|
|
|
32,449 |
|
|
Total liabilities and stockholders' equity |
$ |
73,072 |
|
|
$ |
72,748 |
|
|
|
|
|
|
||||
|
Net Debt (1) |
$ |
31,798 |
|
|
$ |
31,716 |
|
|
|
|
|
|
||||
|
|
Adjusted EBITDA Twelve Months Ended (2) |
||||||
|
Reconciliation of Net Income Attributable to |
|
|
|
||||
|
|
2026 |
|
|
|
2025 |
|
|
|
Net income attributable to |
$ |
3,315 |
|
|
$ |
3,056 |
|
|
Total Certain Items (3) |
|
(119 |
) |
|
|
(157 |
) |
|
DD&A |
|
2,476 |
|
|
|
2,453 |
|
|
Income tax expense (4) |
|
926 |
|
|
|
834 |
|
|
Interest, net (4) |
|
1,768 |
|
|
|
1,788 |
|
|
Amounts associated with joint ventures |
|
|
|
||||
|
Unconsolidated JV DD&A (5) |
|
381 |
|
|
|
391 |
|
|
Less: Consolidated JV partners' DD&A |
|
(63 |
) |
|
|
(63 |
) |
|
Unconsolidated JV income tax expense |
|
88 |
|
|
|
89 |
|
|
Adjusted EBITDA |
$ |
8,772 |
|
|
$ |
8,391 |
|
|
|
|
|
|
||||
|
Net Debt-to-Adjusted EBITDA |
|
3.6 |
|
|
|
3.8 |
|
|
Notes |
|
|
(1) |
Amounts calculated as total debt, less (i) cash and cash equivalents; (ii) debt fair value adjustments; and (ii) the foreign exchange impact on our Euro denominated debt of |
|
(2) |
Reflects the rolling 12-month amounts for each period above. |
|
(3) |
See table included in “Non-GAAP Financial Measures—Certain Items.” |
|
(4) |
Amounts are adjusted for Certain Items. See “Non-GAAP Financial Measures—Certain Items” for more information. |
|
(5) |
Includes amortization of basis differences related to our JVs. |
|
Table 6 |
|||||||
|
|
|||||||
|
Preliminary Supplemental Information |
|||||||
|
(In millions, unaudited) |
|||||||
|
|
|
|
|
||||
|
|
Three Months Ended
|
||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
KMI FCF |
|
|
|
||||
|
Net income attributable to |
$ |
976 |
|
|
$ |
717 |
|
|
Net income attributable to noncontrolling interests |
|
25 |
|
|
|
26 |
|
|
DD&A |
|
633 |
|
|
|
610 |
|
|
Deferred income taxes |
|
281 |
|
|
|
167 |
|
|
Earnings from equity investments |
|
(254 |
) |
|
|
(220 |
) |
|
Distribution of equity investment earnings (1) |
|
150 |
|
|
|
185 |
|
|
Working capital and other items |
|
(320 |
) |
|
|
(323 |
) |
|
Cash flow from operations |
|
1,491 |
|
|
|
1,162 |
|
|
Capital expenditures (GAAP) |
|
(804 |
) |
|
|
(766 |
) |
|
FCF |
|
687 |
|
|
|
396 |
|
|
Dividends paid |
|
(654 |
) |
|
|
(642 |
) |
|
FCF after dividends |
$ |
33 |
|
|
$ |
(246 |
) |
|
Notes |
|
|
(1) |
Periods ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260422945497/en/
Media Relations
Newsroom@kindermorgan.com
Investor Relations
(800) 348-7320
km_ir@kindermorgan.com
Source: