Banc of California, Inc. Reports First Quarter Diluted Earnings per Share of $0.39, Up 50% Year over Year; Net Interest Margin Expands to 3.24%; Positive Operating Leverage Continues
|
Quarter Highlights |
||||||
|
Earnings Per Share |
|
Per Share(1) |
|
3.24%
|
|
4%
|
During the quarter, the Company extended its existing
First Quarter 2026 Financial Highlights:
-
Total revenue of
$286.9 million , up 8% year over year, with pre-tax pre-provision income(1) of$105.6 million , up 28% year over year. - Net interest margin expanded 4 basis points to 3.24% compared tofourth quarter 2025, driven by an 11 basis point decline in deposit costs.
-
Average total deposits increased by
$103.4 million , and average noninterest-bearing deposits grew$81.2 million to 28.9% of average total deposits. -
First quarter loan production and disbursements totaled
$2.1 billion , with a weighted average interest rate on production of 6.65%, supporting our balance sheet remixing and providing embedded earnings upside as higher-rate production replaces lower-yielding fixed-rate and hybrid loans. -
Average total loans increased
$267.5 million . -
Total noninterest expense of
$181.4 million , down 1% year over year. - Maintained allowance for credit losses coverage of 1.12% of total loans held for investment.
-
Repurchased
$31.9 million of common stock and common equivalent stock at a weighted average price per share of$18.68 . -
Growth in book value per share to
$19.80 and tangible book value per share(1) to$17.77 , up 9% and 10% year over year, respectively. - Healthy capital ratios(2) well above the regulatory thresholds for "well capitalized" banks, including an estimated 12.54% Tier 1 capital ratio and 10.18% CET 1 capital ratio.
|
(1) |
Non-GAAP measure; refer to section 'Non-GAAP Measures' |
|
|
(2) |
Capital ratios for |
INCOME STATEMENT HIGHLIGHTS
|
|
Three Months Ended |
|||||||||||
|
|
|
|
|
|
|
|||||||
|
Summary Income Statement |
2026 |
|
2025 |
|
2025 |
|||||||
|
|
(In thousands) |
|||||||||||
|
Total interest income |
$ |
407,442 |
|
|
$ |
416,948 |
|
|
$ |
406,655 |
|
|
|
Total interest expense |
|
155,825 |
|
|
|
165,586 |
|
|
|
174,291 |
|
|
|
Net interest income |
|
251,617 |
|
|
|
251,362 |
|
|
|
232,364 |
|
|
|
Provision for credit losses |
|
9,800 |
|
|
|
12,500 |
|
|
|
9,300 |
|
|
|
Gain on sale of loans |
|
7 |
|
|
|
18 |
|
|
|
211 |
|
|
|
Other noninterest income |
|
35,321 |
|
|
|
41,553 |
|
|
|
33,439 |
|
|
|
Total noninterest income |
|
35,328 |
|
|
|
41,571 |
|
|
|
33,650 |
|
|
|
Total revenue |
|
286,945 |
|
|
|
292,933 |
|
|
|
266,014 |
|
|
|
Total noninterest expense |
|
181,391 |
|
|
|
180,644 |
|
|
|
183,653 |
|
|
|
Earnings before income taxes |
|
95,754 |
|
|
|
99,789 |
|
|
|
73,061 |
|
|
|
Income tax expense |
|
23,802 |
|
|
|
22,398 |
|
|
|
19,493 |
|
|
|
Net earnings |
|
71,952 |
|
|
|
77,391 |
|
|
|
53,568 |
|
|
|
Preferred stock dividends |
|
9,947 |
|
|
|
9,947 |
|
|
|
9,947 |
|
|
|
Net earnings available to common and equivalent stockholders |
$ |
62,005 |
|
|
$ |
67,444 |
|
|
$ |
43,621 |
|
|
|
|
|
|
|
|
|
|||||||
|
Diluted earnings per share |
$ |
0.39 |
|
|
$ |
0.42 |
|
|
$ |
0.26 |
|
|
Net Interest Income and Margin
First Quarter of 2026 Compared to Fourth Quarter of 2025
Net interest income increased by
Net interest margin was 3.24% for the first quarter, up 4 basis points from 3.20% for the fourth quarter primarily driven by lower average total cost of funds, offset partially by lower average yield on interest-earning assets. The average total cost of funds decreased to 2.10% from 2.20%, as a result of an 11 basis point decrease in the average total cost of deposits to 1.78%, and an 11 basis point decrease in the average cost of borrowings to 4.63%. The average yield on interest-earning assets decreased to 5.25% from 5.31%, as a result of a 9 basis point decrease in the average yield on loans and leases to 5.74%. Declines in both funding costs and asset yield reflect the full quarter impact of rate cuts that occurred in fourth quarter.
Average total deposits increased by
|
|
Three Months Ended |
|
Increase (Decrease) |
||||||||||||||||||||||||||
|
|
|
|
|
|
QoQ |
||||||||||||||||||||||||
|
Summary Average Balance and Yield/Cost Data |
|
|
Interest |
|
Average |
|
|
|
Interest |
|
Average |
|
|
|
Average |
||||||||||||||
|
Average |
|
Income/ |
|
Yield/ |
|
Average |
|
Income/ |
|
Yield/ |
|
Average |
|
Yield/ |
|||||||||||||||
|
Balance |
|
Expense |
|
Cost |
|
Balance |
|
Expense |
|
Cost |
|
Balance |
|
Cost |
|||||||||||||||
|
|
(Dollars in thousands) |
||||||||||||||||||||||||||||
|
Assets: |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Loans and leases(1) |
$ |
24,710,609 |
|
$ |
349,943 |
|
5.74 |
% |
$ |
24,443,089 |
|
$ |
359,268 |
|
5.83 |
% |
$ |
267,520 |
|
(0.09 |
)% |
||||||||
|
Investment securities |
|
5,018,002 |
|
|
41,873 |
|
3.38 |
% |
|
4,891,281 |
|
|
39,557 |
|
3.21 |
% |
|
126,721 |
|
0.17 |
% |
||||||||
|
Deposits in financial institutions |
|
1,742,657 |
|
|
15,626 |
|
3.64 |
% |
|
1,834,773 |
|
|
18,123 |
|
3.92 |
% |
|
(92,116 |
) |
(0.28 |
)% |
||||||||
|
Total interest-earning assets |
$ |
31,471,268 |
|
$ |
407,442 |
|
5.25 |
% |
$ |
31,169,143 |
|
$ |
416,948 |
|
5.31 |
% |
$ |
302,125 |
|
(0.06 |
)% |
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Liabilities: |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Noninterest-bearing demand deposits |
$ |
7,890,489 |
|
|
|
$ |
7,809,326 |
|
|
|
$ |
81,163 |
|
|
|||||||||||||||
|
Total interest-bearing deposits |
|
19,429,112 |
|
$ |
120,233 |
|
2.51 |
% |
|
19,406,865 |
|
$ |
129,896 |
|
2.66 |
% |
|
22,247 |
|
(0.15 |
)% |
||||||||
|
Total deposits |
$ |
27,319,601 |
|
|
120,233 |
|
1.78 |
% |
$ |
27,216,191 |
|
|
129,896 |
|
1.89 |
% |
$ |
103,410 |
|
(0.11 |
)% |
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total interest-bearing liabilities |
$ |
22,148,512 |
|
$ |
155,825 |
|
2.85 |
% |
$ |
22,020,144 |
|
$ |
165,586 |
|
2.98 |
% |
$ |
128,368 |
|
(0.13 |
)% |
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Net interest income(1) |
|
$ |
251,617 |
|
|
|
$ |
251,362 |
|
|
|
|
|||||||||||||||||
|
Net interest margin |
|
|
3.24 |
% |
|
|
3.20 |
% |
|
0.04 |
% |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total funds(2) |
$ |
30,039,001 |
|
$ |
155,825 |
|
2.10 |
% |
$ |
29,829,470 |
|
$ |
165,586 |
|
2.20 |
% |
$ |
209,531 |
|
(0.10 |
)% |
||||||||
| ____________________ | ||
|
(1) |
Includes net loan discount accretion of |
|
|
(2) |
Total funds is the sum of total interest-bearing liabilities and noninterest-bearing demand deposits. The cost of total funds is calculated as annualized total interest expense divided by average total funds. |
|
Provision For Credit Losses
First Quarter of 2026 Compared to Fourth Quarter of 2025
The provision for credit losses was
The first quarter provision for loan losses and unfunded loan commitments was primarily driven by net charge off activity and changes in loan risk ratings including specific reserves, offset partially by lower balances in the held for investment ("HFI") portfolio and lower qualitative reserves.
The fourth quarter provision for loan losses and unfunded loan commitments was primarily driven by changes in loan risk ratings including specific reserves, and higher loan balances and unfunded commitments, offset partially by lower qualitative reserves.
Noninterest Income
First Quarter of 2026 Compared to Fourth Quarter of 2025
Noninterest income decreased by
Noninterest Expense
First Quarter of 2026 Compared to Fourth Quarter of 2025
Noninterest expense increased by
Income Taxes
First Quarter of 2026 Compared to Fourth Quarter of 2025
Income tax expense of
BALANCE SHEET HIGHLIGHTS
|
|
|
|
|
|
|
|
Increase (Decrease) |
|||||||||||||
|
Selected Balance Sheet Items |
2026 |
|
2025 |
|
2025 |
|
QoQ |
|
YoY |
|||||||||||
|
|
(In thousands) |
|||||||||||||||||||
|
Cash and cash equivalents |
$ |
2,217,269 |
|
|
$ |
2,307,965 |
|
|
$ |
2,343,889 |
|
|
$ |
(90,696 |
) |
|
$ |
(126,620 |
) |
|
|
Securities available-for-sale |
|
2,656,332 |
|
|
|
2,454,058 |
|
|
|
2,334,058 |
|
|
|
202,274 |
|
|
|
322,274 |
|
|
|
Securities held-to-maturity |
|
2,313,548 |
|
|
|
2,308,636 |
|
|
|
2,311,912 |
|
|
|
4,912 |
|
|
|
1,636 |
|
|
|
Loans held for sale |
|
259,049 |
|
|
|
182,936 |
|
|
|
25,797 |
|
|
|
76,113 |
|
|
|
233,252 |
|
|
|
Loans and leases held for investment |
|
24,780,347 |
|
|
|
25,032,679 |
|
|
|
24,126,527 |
|
|
|
(252,332 |
) |
|
|
653,820 |
|
|
|
Total loans and leases |
|
25,039,396 |
|
|
|
25,215,615 |
|
|
|
24,152,324 |
|
|
|
(176,219 |
) |
|
|
887,072 |
|
|
|
Total assets |
|
34,724,241 |
|
|
|
34,797,442 |
|
|
|
33,779,918 |
|
|
|
(73,201 |
) |
|
|
944,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Noninterest-bearing deposits |
$ |
7,797,542 |
|
|
$ |
7,822,787 |
|
|
$ |
7,593,950 |
|
|
$ |
(25,245 |
) |
|
$ |
203,592 |
|
|
|
Total deposits |
|
27,322,134 |
|
|
|
27,843,357 |
|
|
|
27,193,191 |
|
|
|
(521,223 |
) |
|
|
128,943 |
|
|
|
Borrowings |
|
2,551,250 |
|
|
|
2,063,819 |
|
|
|
1,670,782 |
|
|
|
487,431 |
|
|
|
880,468 |
|
|
|
Total liabilities |
|
31,170,915 |
|
|
|
31,256,165 |
|
|
|
30,258,262 |
|
|
|
(85,250 |
) |
|
|
912,653 |
|
|
|
Total stockholders' equity |
|
3,553,326 |
|
|
|
3,541,277 |
|
|
|
3,521,656 |
|
|
|
12,049 |
|
|
|
31,670 |
|
|
Securities
Securities available-for-sale ("AFS") increased by
The balance of securities held-to-maturity ("HTM") increased by
Loans and Leases
The following table sets forth the composition, by loan category, of our loan and lease portfolio HFI as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
2026 |
|
2025 |
|
2025 |
|
2025 |
|
2025 |
|||||||||||
|
|
(Dollars in thousands) |
|||||||||||||||||||
|
Composition of Loans and Leases |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial |
$ |
4,093,386 |
|
|
$ |
4,314,637 |
|
|
$ |
4,292,625 |
|
|
$ |
4,369,401 |
|
|
$ |
4,489,543 |
|
|
|
Multi-family |
|
5,955,102 |
|
|
|
6,089,417 |
|
|
|
6,124,673 |
|
|
|
6,280,791 |
|
|
|
6,216,084 |
|
|
|
Other residential |
|
3,458,410 |
|
|
|
3,346,733 |
|
|
|
3,162,564 |
|
|
|
3,157,616 |
|
|
|
2,787,031 |
|
|
|
Total real estate mortgage |
|
13,506,898 |
|
|
|
13,750,787 |
|
|
|
13,579,862 |
|
|
|
13,807,808 |
|
|
|
13,492,658 |
|
|
|
Real estate construction and land: |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial |
|
364,575 |
|
|
|
379,387 |
|
|
|
395,150 |
|
|
|
381,449 |
|
|
|
733,684 |
|
|
|
Residential |
|
1,527,754 |
|
|
|
1,568,240 |
|
|
|
1,759,676 |
|
|
|
1,920,642 |
|
|
|
2,127,354 |
|
|
|
Total real estate construction and land |
|
1,892,329 |
|
|
|
1,947,627 |
|
|
|
2,154,826 |
|
|
|
2,302,091 |
|
|
|
2,861,038 |
|
|
|
Total real estate |
|
15,399,227 |
|
|
|
15,698,414 |
|
|
|
15,734,688 |
|
|
|
16,109,899 |
|
|
|
16,353,696 |
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Asset-based |
|
3,209,338 |
|
|
|
2,951,010 |
|
|
|
2,742,519 |
|
|
|
2,462,351 |
|
|
|
2,305,325 |
|
|
|
Venture capital |
|
2,322,261 |
|
|
|
2,222,097 |
|
|
|
1,907,601 |
|
|
|
2,002,601 |
|
|
|
1,733,074 |
|
|
|
Other commercial |
|
3,501,388 |
|
|
|
3,804,099 |
|
|
|
3,356,537 |
|
|
|
3,288,305 |
|
|
|
3,340,400 |
|
|
|
Total commercial |
|
9,032,987 |
|
|
|
8,977,206 |
|
|
|
8,006,657 |
|
|
|
7,753,257 |
|
|
|
7,378,799 |
|
|
|
Consumer |
|
348,133 |
|
|
|
357,059 |
|
|
|
369,297 |
|
|
|
382,737 |
|
|
|
394,032 |
|
|
|
Total loans and leases HFI |
$ |
24,780,347 |
|
|
$ |
25,032,679 |
|
|
$ |
24,110,642 |
|
|
$ |
24,245,893 |
|
|
$ |
24,126,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total unfunded loan commitments |
$ |
5,549,325 |
|
|
$ |
5,433,357 |
|
|
$ |
4,822,917 |
|
|
$ |
4,673,596 |
|
|
$ |
4,858,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Composition as % of Total Loans and Leases |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial |
|
17 |
% |
|
|
17 |
% |
|
|
18 |
% |
|
|
18 |
% |
|
|
19 |
% |
|
|
Multi-family |
|
24 |
% |
|
|
24 |
% |
|
|
25 |
% |
|
|
26 |
% |
|
|
26 |
% |
|
|
Other residential |
|
14 |
% |
|
|
14 |
% |
|
|
13 |
% |
|
|
13 |
% |
|
|
11 |
% |
|
|
Total real estate mortgage |
|
55 |
% |
|
|
55 |
% |
|
|
56 |
% |
|
|
57 |
% |
|
|
56 |
% |
|
|
Real estate construction and land: |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial |
|
2 |
% |
|
|
2 |
% |
|
|
2 |
% |
|
|
1 |
% |
|
|
3 |
% |
|
|
Residential |
|
6 |
% |
|
|
6 |
% |
|
|
7 |
% |
|
|
8 |
% |
|
|
9 |
% |
|
|
Total real estate construction and land |
|
8 |
% |
|
|
8 |
% |
|
|
9 |
% |
|
|
9 |
% |
|
|
12 |
% |
|
|
Total real estate |
|
63 |
% |
|
|
63 |
% |
|
|
65 |
% |
|
|
66 |
% |
|
|
68 |
% |
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Asset-based |
|
13 |
% |
|
|
12 |
% |
|
|
11 |
% |
|
|
10 |
% |
|
|
9 |
% |
|
|
Venture capital |
|
9 |
% |
|
|
9 |
% |
|
|
8 |
% |
|
|
8 |
% |
|
|
7 |
% |
|
|
Other commercial |
|
14 |
% |
|
|
15 |
% |
|
|
14 |
% |
|
|
14 |
% |
|
|
14 |
% |
|
|
Total commercial |
|
36 |
% |
|
|
36 |
% |
|
|
33 |
% |
|
|
32 |
% |
|
|
30 |
% |
|
|
Consumer |
|
1 |
% |
|
|
1 |
% |
|
|
2 |
% |
|
|
2 |
% |
|
|
2 |
% |
|
|
Total loans and leases HFI |
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
Total loans and leases HFI decreased by
Total loans and leases held for sale ("HFS") increased by
Credit Quality
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Asset Quality Information and Ratios |
2026 |
|
2025 |
|
2025 |
|
2025 |
|
2025 |
|||||||||||
|
|
(Dollars in thousands) |
|||||||||||||||||||
|
Delinquent loans and leases held for investment: |
|
|
|
|
|
|
|
|
|
|||||||||||
|
30 to 89 days delinquent |
$ |
263,530 |
|
|
$ |
108,303 |
|
|
$ |
56,416 |
|
|
$ |
53,900 |
|
|
$ |
100,664 |
|
|
|
90+ days delinquent |
|
81,599 |
|
|
|
92,655 |
|
|
|
104,952 |
|
|
|
95,566 |
|
|
|
99,976 |
|
|
|
Total delinquent loans and leases |
$ |
345,129 |
|
|
$ |
200,958 |
|
|
$ |
161,368 |
|
|
$ |
149,466 |
|
|
$ |
200,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total delinquent loans and leases to loans and leases HFI |
|
1.39 |
% |
|
|
0.80 |
% |
|
|
0.67 |
% |
|
|
0.62 |
% |
|
|
0.83 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Nonperforming assets, excluding loans held for sale: |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Nonaccrual loans and leases |
$ |
185,734 |
|
|
$ |
159,168 |
|
|
$ |
174,541 |
|
|
$ |
167,516 |
|
|
$ |
213,480 |
|
|
|
90+ days delinquent loans and still accruing |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Total nonperforming loans and leases ("NPLs") |
|
185,734 |
|
|
|
159,168 |
|
|
|
174,541 |
|
|
|
167,516 |
|
|
|
213,480 |
|
|
|
Foreclosed assets, net |
|
18,055 |
|
|
|
17,115 |
|
|
|
4,790 |
|
|
|
7,806 |
|
|
|
5,474 |
|
|
|
Total nonperforming assets ("NPAs") |
$ |
203,789 |
|
|
$ |
176,283 |
|
|
$ |
179,331 |
|
|
$ |
175,322 |
|
|
$ |
218,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Classified loans and leases HFI |
$ |
842,834 |
|
|
$ |
800,330 |
|
|
$ |
763,582 |
|
|
$ |
656,556 |
|
|
$ |
764,723 |
|
|
|
Special mention loans and leases HFI |
|
688,659 |
|
|
|
458,683 |
|
|
|
505,979 |
|
|
|
661,568 |
|
|
|
937,014 |
|
|
|
Criticized loans and leases HFI |
$ |
1,531,493 |
|
|
$ |
1,259,013 |
|
|
$ |
1,269,561 |
|
|
$ |
1,318,124 |
|
|
$ |
1,701,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Allowance for loan and lease losses |
$ |
241,600 |
|
|
$ |
245,612 |
|
|
$ |
240,501 |
|
|
$ |
229,344 |
|
|
$ |
234,986 |
|
|
|
Allowance for loan and lease losses to NPLs |
|
130.08 |
% |
|
|
154.31 |
% |
|
|
137.79 |
% |
|
|
136.91 |
% |
|
|
110.07 |
% |
|
|
NPLs to loans and leases HFI |
|
0.75 |
% |
|
|
0.64 |
% |
|
|
0.72 |
% |
|
|
0.69 |
% |
|
|
0.88 |
% |
|
|
NPAs to total assets |
|
0.59 |
% |
|
|
0.51 |
% |
|
|
0.53 |
% |
|
|
0.51 |
% |
|
|
0.65 |
% |
|
|
Classified loans and leases to loans and leases HFI |
|
3.40 |
% |
|
|
3.20 |
% |
|
|
3.17 |
% |
|
|
2.71 |
% |
|
|
3.17 |
% |
|
|
Special mention loans and leases to loans and leases HFI |
|
2.78 |
% |
|
|
1.83 |
% |
|
|
2.10 |
% |
|
|
2.73 |
% |
|
|
3.88 |
% |
|
Asset quality metrics primarily reflect migration in a limited number of loans within a few larger relationships during the quarter. These were largely isolated situations, reflect proactive risk management actions, and the credits are supported by strong collateral and defined resolution paths.
At
At
At
Allowance for Credit Losses – Loans
|
|
Three Months Ended |
|||||||||||
|
|
|
|
|
|
|
|||||||
|
Allowance for Credit Losses - Loans |
2026 |
|
2025 |
|
2025 |
|||||||
|
|
(Dollars in thousands) |
|||||||||||
|
Allowance for loan and lease losses ("ALLL"): |
|
|
|
|
|
|||||||
|
Balance at beginning of period |
$ |
245,612 |
|
|
$ |
240,501 |
|
|
$ |
239,360 |
|
|
|
Charge-offs |
|
(16,097 |
) |
|
|
(5,541 |
) |
|
|
(16,551 |
) |
|
|
Recoveries |
|
2,285 |
|
|
|
2,852 |
|
|
|
2,477 |
|
|
|
Net charge-offs |
|
(13,812 |
) |
|
|
(2,689 |
) |
|
|
(14,074 |
) |
|
|
Provision for loan losses |
|
9,800 |
|
|
|
7,800 |
|
|
|
9,700 |
|
|
|
Balance at end of period |
$ |
241,600 |
|
|
$ |
245,612 |
|
|
$ |
234,986 |
|
|
|
|
|
|
|
|
|
|||||||
|
Reserve for unfunded loan commitments ("RUC"): |
|
|
|
|
|
|||||||
|
Balance at beginning of period |
$ |
34,921 |
|
|
$ |
30,221 |
|
|
$ |
29,071 |
|
|
|
Provision for credit losses |
|
— |
|
|
|
4,700 |
|
|
|
500 |
|
|
|
Balance at end of period |
$ |
34,921 |
|
|
$ |
34,921 |
|
|
$ |
29,571 |
|
|
|
|
|
|
|
|
|
|||||||
|
Allowance for credit losses ("ACL") - Loans: |
|
|
|
|
|
|||||||
|
Balance at beginning of period |
$ |
280,533 |
|
|
$ |
270,722 |
|
|
$ |
268,431 |
|
|
|
Charge-offs |
|
(16,097 |
) |
|
|
(5,541 |
) |
|
|
(16,551 |
) |
|
|
Recoveries |
|
2,285 |
|
|
|
2,852 |
|
|
|
2,477 |
|
|
|
Net charge-offs |
|
(13,812 |
) |
|
|
(2,689 |
) |
|
|
(14,074 |
) |
|
|
Provision for credit losses |
|
9,800 |
|
|
|
12,500 |
|
|
|
10,200 |
|
|
|
Balance at end of period |
$ |
276,521 |
|
|
$ |
280,533 |
|
|
$ |
264,557 |
|
|
|
|
|
|
|
|
|
|||||||
|
ALLL to loans and leases HFI |
|
0.97 |
% |
|
|
0.98 |
% |
|
|
0.97 |
% |
|
|
ACL to loans and leases HFI |
|
1.12 |
% |
|
|
1.12 |
% |
|
|
1.10 |
% |
|
|
ACL to NPLs |
|
148.88 |
% |
|
|
176.25 |
% |
|
|
123.93 |
% |
|
|
ACL to NPAs |
|
135.69 |
% |
|
|
159.14 |
% |
|
|
120.83 |
% |
|
|
Annualized net charge-offs to average loans and leases |
|
0.23 |
% |
|
|
0.04 |
% |
|
|
0.24 |
% |
|
The allowance for credit losses - loans, which includes the reserve for unfunded loan commitments, totaled
Our ability to absorb credit losses is also bolstered by (i)
The ACL coverage of nonperforming loans and leases was 149% at
Net charge-offs were 0.23% of average loans and leases (annualized) for the first quarter, compared to net charge-offs of 0.04% for the fourth quarter.
|
(1) |
Non-GAAP measure; refer to section 'Non-GAAP Measures' |
Deposits and Client Investment Funds
The following table sets forth the composition of our deposits at the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
2026 |
|
2025 |
|
2025 |
|
2025 |
|
2025 |
|||||||||||
|
|
(Dollars in thousands) |
|||||||||||||||||||
|
Composition of Deposits |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Noninterest-bearing checking |
$ |
7,797,542 |
|
|
$ |
7,822,787 |
|
|
$ |
7,603,748 |
|
|
$ |
7,441,116 |
|
|
$ |
7,593,950 |
|
|
|
Interest-bearing: |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Checking |
|
8,178,485 |
|
|
|
8,509,587 |
|
|
|
7,930,951 |
|
|
|
7,974,452 |
|
|
|
7,747,051 |
|
|
|
Money market |
|
4,643,349 |
|
|
|
4,917,857 |
|
|
|
4,974,177 |
|
|
|
5,375,080 |
|
|
|
5,367,788 |
|
|
|
Savings |
|
1,991,010 |
|
|
|
1,905,863 |
|
|
|
1,949,369 |
|
|
|
1,932,906 |
|
|
|
1,999,062 |
|
|
|
Time deposits: |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Non-brokered |
|
2,149,564 |
|
|
|
2,254,293 |
|
|
|
2,468,017 |
|
|
|
2,492,890 |
|
|
|
2,490,639 |
|
|
|
Brokered |
|
2,562,184 |
|
|
|
2,432,970 |
|
|
|
2,258,503 |
|
|
|
2,311,989 |
|
|
|
1,994,701 |
|
|
|
Total time deposits |
|
4,711,748 |
|
|
|
4,687,263 |
|
|
|
4,726,520 |
|
|
|
4,804,879 |
|
|
|
4,485,340 |
|
|
|
Total interest-bearing |
|
19,524,592 |
|
|
|
20,020,570 |
|
|
|
19,581,017 |
|
|
|
20,087,317 |
|
|
|
19,599,241 |
|
|
|
Total deposits |
$ |
27,322,134 |
|
|
$ |
27,843,357 |
|
|
$ |
27,184,765 |
|
|
$ |
27,528,433 |
|
|
$ |
27,193,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Composition as % of |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total Deposits |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Noninterest-bearing checking |
|
29 |
% |
|
|
28 |
% |
|
|
28 |
% |
|
|
27 |
% |
|
|
28 |
% |
|
|
Interest-bearing: |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Checking |
|
30 |
% |
|
|
30 |
% |
|
|
29 |
% |
|
|
29 |
% |
|
|
29 |
% |
|
|
Money market |
|
17 |
% |
|
|
18 |
% |
|
|
19 |
% |
|
|
20 |
% |
|
|
20 |
% |
|
|
Savings |
|
7 |
% |
|
|
7 |
% |
|
|
7 |
% |
|
|
7 |
% |
|
|
7 |
% |
|
|
Time deposits: |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Non-brokered |
|
8 |
% |
|
|
8 |
% |
|
|
9 |
% |
|
|
9 |
% |
|
|
9 |
% |
|
|
Brokered |
|
9 |
% |
|
|
9 |
% |
|
|
8 |
% |
|
|
8 |
% |
|
|
7 |
% |
|
|
Total time deposits |
|
17 |
% |
|
|
17 |
% |
|
|
17 |
% |
|
|
17 |
% |
|
|
16 |
% |
|
|
Total interest-bearing |
|
71 |
% |
|
|
72 |
% |
|
|
72 |
% |
|
|
73 |
% |
|
|
72 |
% |
|
|
Total deposits |
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
Total deposits decreased by
At
At
In addition to deposit products, we also offer alternative, non-depository corporate treasury solutions for select clients to invest excess liquidity. These off-balance sheet client funds totaled
Borrowings
Borrowings increased by
Equity
During the first quarter, total stockholders’ equity increased by
At
For the three-month period ended
|
(1) |
Non-GAAP measure; refer to section 'Non-GAAP Measures' |
CAPITAL AND LIQUIDITY
The following table sets forth our regulatory capital ratios as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
2026 |
|
2025 |
|
2025 |
|
2025 |
|
2025 |
||||||
|
Capital Ratios (1) |
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total risk-based capital ratio |
16.55 |
% |
|
16.31 |
% |
|
16.69 |
% |
|
16.37 |
% |
|
16.93 |
% |
|
|
Tier 1 risk-based capital ratio |
12.54 |
% |
|
12.34 |
% |
|
12.56 |
% |
|
12.34 |
% |
|
12.86 |
% |
|
|
Common equity tier 1 capital ratio |
10.18 |
% |
|
10.01 |
% |
|
10.14 |
% |
|
9.95 |
% |
|
10.45 |
% |
|
|
Tier 1 leverage ratio |
9.97 |
% |
|
9.99 |
% |
|
9.77 |
% |
|
9.74 |
% |
|
10.19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total risk-based capital ratio |
15.97 |
% |
|
15.61 |
% |
|
15.94 |
% |
|
15.65 |
% |
|
16.22 |
% |
|
|
Tier 1 risk-based capital ratio |
13.50 |
% |
|
13.15 |
% |
|
13.42 |
% |
|
13.21 |
% |
|
13.74 |
% |
|
|
Common equity tier 1 capital ratio |
13.50 |
% |
|
13.15 |
% |
|
13.42 |
% |
|
13.21 |
% |
|
13.74 |
% |
|
|
Tier 1 leverage ratio |
10.73 |
% |
|
10.65 |
% |
|
10.44 |
% |
|
10.42 |
% |
|
10.88 |
% |
|
| ____________________ | ||
|
(1) |
|
|
At
Our immediately available cash and cash equivalents (excluding restricted cash) were
Conference Call
The Company will host a conference call to discuss its first quarter 2026 financial results at
About
Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the “Safe-Harbor” provisions of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, statements related to our expectations regarding the performance of our business, liquidity and capital ratios and other non-historical statements. Words or phrases such as “believe,” “will,” “should,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “plans,” “strategy,” or similar expressions are intended to identify these forward-looking statements. You are cautioned not to place undue reliance on any forward-looking statements. These statements are necessarily subject to risk and uncertainty and actual results could differ materially from those anticipated due to various factors, including those set forth from time to time in the documents filed or furnished by the Company with the Securities and Exchange Commission ("
Factors that could cause actual results to differ materially from the results anticipated or projected include, but are not limited to: (i) changes in general economic conditions, either nationally or in our market areas, including the impact of tariffs, supply chain disruptions, and the risk of recession or an economic downturn; (ii) changes in the interest rate environment, including the recent and potential future changes in the FRB benchmark rate, which could adversely affect our revenue and expenses, the value of assets and obligations, the realization of deferred tax assets, the availability and cost of capital and liquidity, and the impacts of continuing or renewed inflation; (iii) the credit risks of lending activities, which may be affected by deterioration in real estate markets and the financial condition of borrowers, and the operational risk of lending activities, including the effectiveness of our underwriting practices and the risk of fraud, any of which may lead to increased loan delinquencies, losses, and non-performing assets, and may result in our allowance for credit losses not being adequate; (iv) fluctuations in the demand for loans, and fluctuations in commercial and residential real estate values in our market area; (v) the quality and composition of our securities portfolio; (vi) our ability to develop and maintain a strong core deposit base, including among our venture banking clients, or other low cost funding sources necessary to fund our activities particularly in a rising or high interest rate environment; (vii) the rapid withdrawal of a significant amount of demand deposits over a short period of time; (viii) the costs and effects of litigation; (ix) risks related to the Company’s acquisitions, including disruption to current plans and operations; difficulties in customer and employee retention; fees, expenses and charges related to these transactions being significantly higher than anticipated; and our inability to achieve expected revenues, cost savings, synergies, and other benefits; (x) results of examinations by regulatory authorities of the Company and the possibility that any such regulatory authority may, among other things, limit our business activities, restrict our ability to invest in certain assets, refrain from issuing an approval or non-objection to certain capital or other actions, increase our allowance for credit losses, result in write-downs of asset values, restrict our ability or that of our bank subsidiary to pay dividends, or impose fines, penalties or sanctions; (xi) legislative or regulatory changes that adversely affect our business, including changes in tax laws and policies, accounting policies and practices, privacy laws, and regulatory capital or other rules; (xii) the risk that our enterprise risk management framework may not be effective in mitigating risk and reducing the potential for losses; (xiii) errors in estimates of the fair values of certain of our assets and liabilities, as well as the value of collateral supporting our loans, which may result in significant changes in valuation or recoveries; (xiv) failures or security breaches with respect to the network, applications, vendors and computer systems on which we depend, including due to cybersecurity threats; (xv) our ability to attract and retain key members of our senior management team; (xvi) the effects of climate change, severe weather events, natural disasters such as earthquakes and wildfires, pandemics, epidemics and other public health crises, military activity (including the ongoing
Non-GAAP Financial Measures
Included in this press release are certain non-GAAP financial measures, such as tangible common equity, tangible book value per common share, return on average tangible common equity, pre-tax pre-provision income, efficiency ratio, and economic coverage ratio, designed to complement the financial information presented in accordance with
|
|
||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
2026 |
|
2025 |
|
2025 |
|
2025 |
|
2025 |
|||||||||||
|
ASSETS: |
(Dollars in thousands) |
|||||||||||||||||||
|
Cash and due from banks |
$ |
214,120 |
|
|
$ |
181,103 |
|
|
$ |
205,364 |
|
|
$ |
222,210 |
|
|
$ |
215,591 |
|
|
|
Interest-earning deposits in financial institutions |
|
2,003,149 |
|
|
|
2,126,862 |
|
|
|
2,192,901 |
|
|
|
2,131,342 |
|
|
|
2,128,298 |
|
|
|
Total cash and cash equivalents |
|
2,217,269 |
|
|
|
2,307,965 |
|
|
|
2,398,265 |
|
|
|
2,353,552 |
|
|
|
2,343,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Securities available-for-sale |
|
2,656,332 |
|
|
|
2,454,058 |
|
|
|
2,426,734 |
|
|
|
2,246,174 |
|
|
|
2,334,058 |
|
|
|
Securities held-to-maturity |
|
2,313,548 |
|
|
|
2,308,636 |
|
|
|
2,303,657 |
|
|
|
2,316,725 |
|
|
|
2,311,912 |
|
|
|
FRB and FHLB stock |
|
170,342 |
|
|
|
160,442 |
|
|
|
159,337 |
|
|
|
162,243 |
|
|
|
155,330 |
|
|
|
Total investment securities |
|
5,140,222 |
|
|
|
4,923,136 |
|
|
|
4,889,728 |
|
|
|
4,725,142 |
|
|
|
4,801,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Loans held for sale |
|
259,049 |
|
|
|
182,936 |
|
|
|
211,454 |
|
|
|
465,571 |
|
|
|
25,797 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Loans and leases held for investment |
|
24,780,347 |
|
|
|
25,032,679 |
|
|
|
24,110,642 |
|
|
|
24,245,893 |
|
|
|
24,126,527 |
|
|
|
Allowance for loan and lease losses |
|
(241,600 |
) |
|
|
(245,612 |
) |
|
|
(240,501 |
) |
|
|
(229,344 |
) |
|
|
(234,986 |
) |
|
|
Total loans and leases held for investment, net |
|
24,538,747 |
|
|
|
24,787,067 |
|
|
|
23,870,141 |
|
|
|
24,016,549 |
|
|
|
23,891,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Equipment leased to others under operating leases |
|
223,558 |
|
|
|
238,232 |
|
|
|
280,872 |
|
|
|
288,692 |
|
|
|
295,032 |
|
|
|
Premises and equipment, net |
|
146,316 |
|
|
|
146,698 |
|
|
|
132,766 |
|
|
|
138,032 |
|
|
|
140,347 |
|
|
|
Bank owned life insurance |
|
352,707 |
|
|
|
350,083 |
|
|
|
348,051 |
|
|
|
346,142 |
|
|
|
342,810 |
|
|
|
|
|
214,521 |
|
|
|
214,521 |
|
|
|
214,521 |
|
|
|
214,521 |
|
|
|
214,521 |
|
|
|
Intangible assets, net |
|
99,091 |
|
|
|
105,287 |
|
|
|
111,923 |
|
|
|
118,930 |
|
|
|
125,937 |
|
|
|
Deferred tax asset, net |
|
653,481 |
|
|
|
656,755 |
|
|
|
672,159 |
|
|
|
691,535 |
|
|
|
702,323 |
|
|
|
Other assets |
|
879,280 |
|
|
|
884,762 |
|
|
|
883,085 |
|
|
|
891,787 |
|
|
|
896,421 |
|
|
|
Total assets |
$ |
34,724,241 |
|
|
$ |
34,797,442 |
|
|
$ |
34,012,965 |
|
|
$ |
34,250,453 |
|
|
$ |
33,779,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
LIABILITIES: |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Noninterest-bearing deposits |
$ |
7,797,542 |
|
|
$ |
7,822,787 |
|
|
$ |
7,603,748 |
|
|
$ |
7,441,116 |
|
|
$ |
7,593,950 |
|
|
|
Interest-bearing deposits |
|
19,524,592 |
|
|
|
20,020,570 |
|
|
|
19,581,017 |
|
|
|
20,087,317 |
|
|
|
19,599,241 |
|
|
|
Total deposits |
|
27,322,134 |
|
|
|
27,843,357 |
|
|
|
27,184,765 |
|
|
|
27,528,433 |
|
|
|
27,193,191 |
|
|
|
Borrowings |
|
2,551,250 |
|
|
|
2,063,819 |
|
|
|
2,005,022 |
|
|
|
1,917,180 |
|
|
|
1,670,782 |
|
|
|
Subordinated debt |
|
954,072 |
|
|
|
952,740 |
|
|
|
950,888 |
|
|
|
949,213 |
|
|
|
944,908 |
|
|
|
Accrued interest payable and other liabilities |
|
343,459 |
|
|
|
396,249 |
|
|
|
405,551 |
|
|
|
428,784 |
|
|
|
449,381 |
|
|
|
Total liabilities |
|
31,170,915 |
|
|
|
31,256,165 |
|
|
|
30,546,226 |
|
|
|
30,823,610 |
|
|
|
30,258,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Preferred stock |
|
498,516 |
|
|
|
498,516 |
|
|
|
498,516 |
|
|
|
498,516 |
|
|
|
498,516 |
|
|
|
Common stock |
|
1,538 |
|
|
|
1,500 |
|
|
|
1,509 |
|
|
|
1,474 |
|
|
|
1,561 |
|
|
|
Class B non-voting common stock |
|
5 |
|
|
|
5 |
|
|
|
5 |
|
|
|
5 |
|
|
|
5 |
|
|
|
Non-voting common stock equivalents |
|
— |
|
|
|
50 |
|
|
|
41 |
|
|
|
98 |
|
|
|
98 |
|
|
|
Additional paid-in-capital |
|
3,501,213 |
|
|
|
3,552,483 |
|
|
|
3,563,145 |
|
|
|
3,609,109 |
|
|
|
3,732,376 |
|
|
|
Retained deficit |
|
(180,011 |
) |
|
|
(242,016 |
) |
|
|
(309,460 |
) |
|
|
(369,142 |
) |
|
|
(387,580 |
) |
|
|
Accumulated other comprehensive loss, net |
|
(267,935 |
) |
|
|
(269,261 |
) |
|
|
(287,017 |
) |
|
|
(313,217 |
) |
|
|
(323,320 |
) |
|
|
Total stockholders’ equity |
|
3,553,326 |
|
|
|
3,541,277 |
|
|
|
3,466,739 |
|
|
|
3,426,843 |
|
|
|
3,521,656 |
|
|
|
Total liabilities and stockholders’ equity |
$ |
34,724,241 |
|
|
$ |
34,797,442 |
|
|
$ |
34,012,965 |
|
|
$ |
34,250,453 |
|
|
$ |
33,779,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Common shares outstanding (1) |
|
154,262,045 |
|
|
|
155,533,403 |
|
|
|
155,522,693 |
|
|
|
157,647,137 |
|
|
|
166,403,086 |
|
|
| ____________________ | ||
|
(1) |
Common shares outstanding include non-voting common stock equivalents that are participating securities. There were no non‑voting common stock equivalents outstanding as of |
|
|
|
||||||||||||
|
CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED) |
||||||||||||
|
|
Three Months Ended |
|||||||||||
|
|
|
|
|
|
|
|||||||
|
|
2026 |
|
2025 |
|
2025 |
|||||||
|
|
(In thousands, except per share amounts) |
|||||||||||
|
Interest income: |
|
|
|
|
|
|||||||
|
Loans and leases |
$ |
349,943 |
|
|
$ |
359,268 |
|
|
$ |
346,103 |
|
|
|
Investment securities |
|
41,873 |
|
|
|
39,557 |
|
|
|
37,862 |
|
|
|
Deposits in financial institutions |
|
15,626 |
|
|
|
18,123 |
|
|
|
22,690 |
|
|
|
Total interest income |
|
407,442 |
|
|
|
416,948 |
|
|
|
406,655 |
|
|
|
Interest expense: |
|
|
|
|
|
|||||||
|
Deposits |
|
120,233 |
|
|
|
129,896 |
|
|
|
140,530 |
|
|
|
Borrowings |
|
20,177 |
|
|
|
19,858 |
|
|
|
18,421 |
|
|
|
Subordinated debt |
|
15,415 |
|
|
|
15,832 |
|
|
|
15,340 |
|
|
|
Total interest expense |
|
155,825 |
|
|
|
165,586 |
|
|
|
174,291 |
|
|
|
Net interest income |
|
251,617 |
|
|
|
251,362 |
|
|
|
232,364 |
|
|
|
Provision for credit losses |
|
9,800 |
|
|
|
12,500 |
|
|
|
9,300 |
|
|
|
Net interest income after provision for credit losses |
|
241,817 |
|
|
|
238,862 |
|
|
|
223,064 |
|
|
|
Noninterest income: |
|
|
|
|
|
|||||||
|
Service charges on deposit accounts |
|
4,978 |
|
|
|
5,038 |
|
|
|
4,543 |
|
|
|
Commissions and fees |
|
10,980 |
|
|
|
9,524 |
|
|
|
9,958 |
|
|
|
Leased equipment income |
|
8,530 |
|
|
|
16,381 |
|
|
|
10,784 |
|
|
|
Gain on sale of loans and leases |
|
7 |
|
|
|
18 |
|
|
|
211 |
|
|
|
Dividends and gains on equity investments |
|
2,002 |
|
|
|
3,492 |
|
|
|
2,323 |
|
|
|
Warrant income (loss) |
|
938 |
|
|
|
361 |
|
|
|
(295 |
) |
|
|
LOCOM HFS adjustment |
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
Other income |
|
7,890 |
|
|
|
6,757 |
|
|
|
6,126 |
|
|
|
Total noninterest income |
|
35,328 |
|
|
|
41,571 |
|
|
|
33,650 |
|
|
|
Noninterest expense: |
|
|
|
|
|
|||||||
|
Compensation |
|
91,100 |
|
|
|
85,862 |
|
|
|
86,417 |
|
|
|
Occupancy |
|
14,892 |
|
|
|
14,726 |
|
|
|
15,010 |
|
|
|
Information technology and data processing |
|
14,339 |
|
|
|
13,751 |
|
|
|
15,099 |
|
|
|
Other professional services |
|
4,236 |
|
|
|
6,774 |
|
|
|
4,513 |
|
|
|
Insurance and assessments |
|
6,764 |
|
|
|
7,070 |
|
|
|
7,283 |
|
|
|
Intangible asset amortization |
|
6,348 |
|
|
|
6,788 |
|
|
|
7,160 |
|
|
|
Leased equipment depreciation |
|
5,304 |
|
|
|
6,202 |
|
|
|
6,741 |
|
|
|
Customer related expense |
|
23,737 |
|
|
|
24,870 |
|
|
|
27,751 |
|
|
|
Loan expense |
|
4,292 |
|
|
|
4,445 |
|
|
|
2,930 |
|
|
|
Other expense |
|
10,379 |
|
|
|
10,156 |
|
|
|
10,749 |
|
|
|
Total noninterest expense |
|
181,391 |
|
|
|
180,644 |
|
|
|
183,653 |
|
|
|
Earnings before income taxes |
|
95,754 |
|
|
|
99,789 |
|
|
|
73,061 |
|
|
|
Income tax expense |
|
23,802 |
|
|
|
22,398 |
|
|
|
19,493 |
|
|
|
Net earnings |
|
71,952 |
|
|
|
77,391 |
|
|
|
53,568 |
|
|
|
Preferred stock dividends |
|
9,947 |
|
|
|
9,947 |
|
|
|
9,947 |
|
|
|
Net earnings available to common and equivalent stockholders |
$ |
62,005 |
|
|
$ |
67,444 |
|
|
$ |
43,621 |
|
|
|
Earnings per common share: |
|
|
|
|
|
|||||||
|
Basic |
$ |
0.40 |
|
|
$ |
0.43 |
|
|
$ |
0.26 |
|
|
|
Diluted |
$ |
0.39 |
|
|
$ |
0.42 |
|
|
$ |
0.26 |
|
|
|
Weighted average number of common shares outstanding:(1) |
|
|
|
|
|
|||||||
|
Basic |
|
154,821 |
|
|
|
155,449 |
|
|
|
168,495 |
|
|
|
Diluted |
|
160,832 |
|
|
|
160,094 |
|
|
|
169,434 |
|
|
| ____________________ | ||
|
(1) |
Common shares outstanding include non-voting common stock equivalents that are participating securities. |
|
|
|
|||||||||
|
SELECTED FINANCIAL DATA |
|||||||||
|
(UNAUDITED) |
|||||||||
|
|
Three Months Ended |
||||||||
|
|
|
|
|
|
|
||||
|
Profitability and Other Ratios |
2026 |
|
2025 |
|
2025 |
||||
|
Return on average assets (1) |
0.86 |
% |
|
0.91 |
% |
|
0.65 |
% |
|
|
Return on average equity (1) |
8.22 |
% |
|
8.79 |
% |
|
6.16 |
% |
|
|
Return on average tangible common equity (1)(2) |
9.91 |
% |
|
10.75 |
% |
|
7.56 |
% |
|
|
Dividend payout ratio (3) |
30.00 |
% |
|
23.26 |
% |
|
38.46 |
% |
|
|
Average yield on loans and leases (1) |
5.74 |
% |
|
5.83 |
% |
|
5.90 |
% |
|
|
Average yield on interest-earning assets (1) |
5.25 |
% |
|
5.31 |
% |
|
5.39 |
% |
|
|
Average cost of interest-bearing deposits (1) |
2.51 |
% |
|
2.66 |
% |
|
2.97 |
% |
|
|
Average total cost of deposits (1) |
1.78 |
% |
|
1.89 |
% |
|
2.12 |
% |
|
|
Average cost of interest-bearing liabilities (1) |
2.85 |
% |
|
2.98 |
% |
|
3.28 |
% |
|
|
Average total cost of funds (1) |
2.10 |
% |
|
2.20 |
% |
|
2.42 |
% |
|
|
Net interest spread |
2.40 |
% |
|
2.33 |
% |
|
2.11 |
% |
|
|
Net interest margin (1) |
3.24 |
% |
|
3.20 |
% |
|
3.08 |
% |
|
|
Noninterest income to total revenue(4) |
12.31 |
% |
|
14.19 |
% |
|
12.65 |
% |
|
|
Noninterest expense to average total assets (1) |
2.16 |
% |
|
2.12 |
% |
|
2.24 |
% |
|
|
Noninterest expense to total revenue (4) |
63.21 |
% |
|
61.67 |
% |
|
69.04 |
% |
|
|
Efficiency ratio (2)(5) |
61.00 |
% |
|
59.35 |
% |
|
66.35 |
% |
|
|
Loans to deposits ratio |
91.65 |
% |
|
90.56 |
% |
|
88.82 |
% |
|
|
Average loans and leases to average deposits |
90.45 |
% |
|
89.81 |
% |
|
88.36 |
% |
|
|
Average investment securities to average total assets |
14.76 |
% |
|
14.49 |
% |
|
14.21 |
% |
|
|
Average stockholders' equity to average total assets |
10.44 |
% |
|
10.35 |
% |
|
10.58 |
% |
|
| ____________________ | ||
|
(1) |
Annualized. |
|
|
(2) |
Non-GAAP measure. |
|
|
(3) |
Ratio calculated by dividing dividends declared per common and equivalent share by basic earnings per common and equivalent share. |
|
|
(4) |
Total revenue equals the sum of net interest income and noninterest income. |
|
|
(5) |
Ratio calculated by dividing noninterest expense (less intangible asset amortization and acquisition, integration and reorganization costs) by total revenue. |
|
|
|
|||||||||||||||||||||||||||||||||
|
AVERAGE BALANCE, AVERAGE YIELD EARNED, AND AVERAGE COST PAID |
|||||||||||||||||||||||||||||||||
|
(UNAUDITED) |
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
Three Months Ended |
||||||||||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
|
Interest |
Average |
|
Interest |
Average |
|
Interest |
Average |
||||||||||||||||||||||||
|
|
Average |
Income/ |
Yield/ |
Average |
Income/ |
Yield/ |
Average |
Income/ |
Yield/ |
||||||||||||||||||||||||
|
|
Balance |
Expense |
Cost |
Balance |
Expense |
Cost |
Balance |
Expense |
Cost |
||||||||||||||||||||||||
|
|
(Dollars in thousands) |
||||||||||||||||||||||||||||||||
|
Assets: |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Loans and leases(1) |
$ |
24,710,609 |
|
$ |
349,943 |
|
5.74 |
% |
$ |
24,443,089 |
|
$ |
359,268 |
|
5.83 |
% |
$ |
23,788,647 |
|
$ |
346,103 |
|
5.90 |
% |
|||||||||
|
Investment securities |
|
5,018,002 |
|
|
41,873 |
|
3.38 |
% |
|
4,891,281 |
|
|
39,557 |
|
3.21 |
% |
|
4,734,037 |
|
|
37,862 |
|
3.24 |
% |
|||||||||
|
Deposits in financial institutions |
|
1,742,657 |
|
|
15,626 |
|
3.64 |
% |
|
1,834,773 |
|
|
18,123 |
|
3.92 |
% |
|
2,088,139 |
|
|
22,690 |
|
4.41 |
% |
|||||||||
|
Total interest-earning assets |
|
31,471,268 |
|
|
407,442 |
|
5.25 |
% |
|
31,169,143 |
|
|
416,948 |
|
5.31 |
% |
|
30,610,823 |
|
|
406,655 |
|
5.39 |
% |
|||||||||
|
Other assets |
|
2,531,433 |
|
|
|
|
2,583,357 |
|
|
|
|
2,697,562 |
|
|
|
||||||||||||||||||
|
Total assets |
$ |
34,002,701 |
|
|
|
$ |
33,752,500 |
|
|
|
$ |
33,308,385 |
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Liabilities and Stockholders' Equity: |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Interest checking |
$ |
8,175,172 |
|
|
46,882 |
|
2.33 |
% |
$ |
7,944,858 |
|
|
49,319 |
|
2.46 |
% |
$ |
7,343,451 |
|
|
47,879 |
|
2.64 |
% |
|||||||||
|
Money market |
|
4,785,691 |
|
|
22,826 |
|
1.93 |
% |
|
4,948,960 |
|
|
25,810 |
|
2.07 |
% |
|
5,415,716 |
|
|
33,003 |
|
2.47 |
% |
|||||||||
|
Savings |
|
1,957,831 |
|
|
9,772 |
|
2.02 |
% |
|
1,942,678 |
|
|
10,863 |
|
2.22 |
% |
|
1,948,649 |
|
|
12,857 |
|
2.68 |
% |
|||||||||
|
Time |
|
4,510,418 |
|
|
40,753 |
|
3.66 |
% |
|
4,570,369 |
|
|
43,904 |
|
3.81 |
% |
|
4,498,268 |
|
|
46,791 |
|
4.22 |
% |
|||||||||
|
Total interest-bearing deposits |
|
19,429,112 |
|
|
120,233 |
|
2.51 |
% |
|
19,406,865 |
|
|
129,896 |
|
2.66 |
% |
|
19,206,084 |
|
|
140,530 |
|
2.97 |
% |
|||||||||
|
Borrowings |
|
1,765,661 |
|
|
20,177 |
|
4.63 |
% |
|
1,661,808 |
|
|
19,858 |
|
4.74 |
% |
|
1,397,720 |
|
|
18,421 |
|
5.34 |
% |
|||||||||
|
Subordinated debt |
|
953,739 |
|
|
15,415 |
|
6.55 |
% |
|
951,471 |
|
|
15,832 |
|
6.60 |
% |
|
942,817 |
|
|
15,340 |
|
6.60 |
% |
|||||||||
|
Total interest-bearing liabilities |
|
22,148,512 |
|
|
155,825 |
|
2.85 |
% |
|
22,020,144 |
|
|
165,586 |
|
2.98 |
% |
|
21,546,621 |
|
|
174,291 |
|
3.28 |
% |
|||||||||
|
Noninterest-bearing demand deposits |
|
7,890,489 |
|
|
|
|
7,809,326 |
|
|
|
|
7,714,830 |
|
|
|
||||||||||||||||||
|
Other liabilities |
|
415,000 |
|
|
|
|
428,873 |
|
|
|
|
522,753 |
|
|
|
||||||||||||||||||
|
Total liabilities |
|
30,454,001 |
|
|
|
|
30,258,343 |
|
|
|
|
29,784,204 |
|
|
|
||||||||||||||||||
|
Stockholders' equity |
|
3,548,700 |
|
|
|
|
3,494,157 |
|
|
|
|
3,524,181 |
|
|
|
||||||||||||||||||
|
Total liabilities and stockholders' equity |
$ |
34,002,701 |
|
|
|
$ |
33,752,500 |
|
|
|
$ |
33,308,385 |
|
|
|
||||||||||||||||||
|
Net interest income(1) |
|
$ |
251,617 |
|
|
|
$ |
251,362 |
|
|
|
$ |
232,364 |
|
|
||||||||||||||||||
|
Net interest spread |
|
|
2.40 |
% |
|
|
2.33 |
% |
|
|
2.11 |
% |
|||||||||||||||||||||
|
Net interest margin |
|
|
3.24 |
% |
|
|
3.20 |
% |
|
|
3.08 |
% |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total deposits (2) |
$ |
27,319,601 |
|
$ |
120,233 |
|
1.78 |
% |
$ |
27,216,191 |
|
$ |
129,896 |
|
1.89 |
% |
$ |
26,920,914 |
|
$ |
140,530 |
|
2.12 |
% |
|||||||||
|
Total funds (3) |
$ |
30,039,001 |
|
$ |
155,825 |
|
2.10 |
% |
$ |
29,829,470 |
|
$ |
165,586 |
|
2.20 |
% |
$ |
29,261,451 |
|
$ |
174,291 |
|
2.42 |
% |
|||||||||
| ____________________ | ||
|
(1) |
Includes net loan discount accretion of |
|
|
(2) |
Total deposits is the sum of total interest-bearing deposits and noninterest-bearing demand deposits. The cost of total deposits is calculated as annualized interest expense on total deposits divided by average total deposits. |
|
|
(3) |
Total funds is the sum of total interest-bearing liabilities and noninterest-bearing demand deposits. The cost of total funds is calculated as annualized total interest expense divided by average total funds. |
|
NON-GAAP MEASURES
We refer to certain financial measures that are not recognized under
Tangible common equity is calculated by subtracting preferred stock, as applicable, from total common equity. Return on average tangible common equity is calculated by dividing net earnings available to common stockholders, after adjustment for amortization of intangible assets and any goodwill impairment, by average tangible common equity. Banking regulators also exclude goodwill and other intangible assets from stockholders' equity when assessing the capital adequacy of a financial institution.
Pre-tax pre-provision income is calculated by subtracting noninterest expense from total revenue, which is the sum of net interest income and noninterest income.
Efficiency ratio is calculated by dividing noninterest expense (less intangible asset amortization and acquisition, integration and reorganization costs) by total revenue (the sum of net interest income and noninterest income).
Economic coverage ratio is calculated by dividing the allowance for credit losses adjusted for the impact of the credit-linked notes and unearned credit mark from purchase accounting by loans and leases HFI.
Management believes the presentation of these financial measures adjusting the impact of these items provides useful supplemental information that is essential to a proper understanding of the financial results and operating performance of the Company. This disclosure should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
The following tables provide reconciliations of the non-GAAP measures to financial measures defined by GAAP.
|
|
||||||||||||||||||||
|
NON-GAAP MEASURES |
||||||||||||||||||||
|
(UNAUDITED) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Tangible Common Equity |
|
|
|
|
|
|
|
|
|
|||||||||||
|
and Tangible Book Value Per Share |
2026 |
|
2025 |
|
2025 |
|
2025 |
|
2025 |
|||||||||||
|
|
(Dollars in thousands, except per share amounts) |
|||||||||||||||||||
|
Stockholders' equity |
$ |
3,553,326 |
|
|
$ |
3,541,277 |
|
|
$ |
3,466,739 |
|
|
$ |
3,426,843 |
|
|
$ |
3,521,656 |
|
|
|
Less: Preferred stock |
|
498,516 |
|
|
|
498,516 |
|
|
|
498,516 |
|
|
|
498,516 |
|
|
|
498,516 |
|
|
|
Total common equity |
|
3,054,810 |
|
|
|
3,042,761 |
|
|
|
2,968,223 |
|
|
|
2,928,327 |
|
|
|
3,023,140 |
|
|
|
Less: |
|
313,612 |
|
|
|
319,808 |
|
|
|
326,444 |
|
|
|
333,451 |
|
|
|
340,458 |
|
|
|
Tangible common equity |
$ |
2,741,198 |
|
|
$ |
2,722,953 |
|
|
$ |
2,641,779 |
|
|
$ |
2,594,876 |
|
|
$ |
2,682,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Book value per common share (1) |
$ |
19.80 |
|
|
$ |
19.56 |
|
|
$ |
19.09 |
|
|
$ |
18.58 |
|
|
$ |
18.17 |
|
|
|
Tangible book value per common share (2) |
$ |
17.77 |
|
|
$ |
17.51 |
|
|
$ |
16.99 |
|
|
$ |
16.46 |
|
|
$ |
16.12 |
|
|
|
Common shares outstanding (3) |
|
154,262,045 |
|
|
|
155,533,403 |
|
|
|
155,522,693 |
|
|
|
157,647,137 |
|
|
|
166,403,086 |
|
|
| ____________________ | ||
|
(1) |
Total common equity divided by common shares outstanding. |
|
|
(2) |
Tangible common equity divided by common shares outstanding. |
|
|
(3) |
Common shares outstanding include non-voting common stock equivalents that are participating securities. There were no non‑voting common stock equivalents outstanding as of |
|
|
|
||||||||||||
|
NON-GAAP MEASURES |
||||||||||||
|
(UNAUDITED) |
||||||||||||
|
|
Three Months Ended |
|||||||||||
|
Return on Average Tangible |
|
|
|
|
|
|||||||
|
Common Equity ("ROATCE") |
2026 |
|
2025 |
|
2025 |
|||||||
|
|
(Dollars in thousands) |
|||||||||||
|
Net earnings |
$ |
71,952 |
|
|
$ |
77,391 |
|
|
$ |
53,568 |
|
|
|
|
|
|
|
|
|
|||||||
|
Earnings before income taxes |
|
|
|
|
$ |
73,061 |
|
|||||
|
Add: Intangible asset amortization |
|
|
|
|
|
7,160 |
|
|||||
|
Adjusted earnings before income taxes for ROATCE |
|
|
|
|
|
80,221 |
|
|||||
|
Adjusted income tax expense (1) |
|
|
|
|
|
20,296 |
|
|||||
|
|
|
|
|
|
|
|||||||
|
Adjustments: |
|
|
|
|
|
|||||||
|
Intangible asset amortization |
|
6,348 |
|
|
|
6,788 |
|
|
|
|||
|
Tax impact of adjustment above (1) |
|
(1,596 |
) |
|
|
(1,823 |
) |
|
|
|||
|
Adjustment to net earnings |
|
4,752 |
|
|
|
4,965 |
|
|
|
|||
|
|
|
|
|
|
|
|||||||
|
Adjusted net earnings for ROATCE |
|
76,704 |
|
|
|
82,356 |
|
|
|
59,925 |
|
|
|
Less: Preferred stock dividends |
|
9,947 |
|
|
|
9,947 |
|
|
|
9,947 |
|
|
|
Adjusted net earnings available to common and equivalent stockholders for ROATCE |
$ |
66,757 |
|
|
$ |
72,409 |
|
|
$ |
49,978 |
|
|
|
|
|
|
|
|
|
|||||||
|
Average stockholders' equity |
$ |
3,548,700 |
|
|
$ |
3,494,157 |
|
|
$ |
3,524,181 |
|
|
|
Less: Average goodwill and intangible assets |
|
317,215 |
|
|
|
323,295 |
|
|
|
344,610 |
|
|
|
Less: Average preferred stock |
|
498,516 |
|
|
|
498,516 |
|
|
|
498,516 |
|
|
|
Average tangible common equity |
$ |
2,732,969 |
|
|
$ |
2,672,346 |
|
|
$ |
2,681,055 |
|
|
|
|
|
|
|
|
|
|||||||
|
Return on average equity (2) |
|
8.22 |
% |
|
|
8.79 |
% |
|
|
6.16 |
% |
|
|
ROATCE (3) |
|
9.91 |
% |
|
|
10.75 |
% |
|
|
7.56 |
% |
|
| ____________________ | ||
|
(1) |
Effective tax rates of 25.14%, 26.86%, and 25.30% used for the three months ended |
|
|
(2) |
Annualized net earnings divided by average stockholders' equity. |
|
|
(3) |
Annualized adjusted net earnings available to common and equivalent stockholders for ROATCE divided by average tangible common equity. |
|
|
|
Three Months Ended |
|||||||||||
|
|
|
|
|
|
|
|||||||
|
Pre-Tax Pre-Provision Income |
2026 |
|
2025 |
|
2025 |
|||||||
|
|
(Dollars in thousands) |
|||||||||||
|
Net interest income (GAAP) |
$ |
251,617 |
|
|
$ |
251,362 |
|
|
$ |
232,364 |
|
|
|
Add: Noninterest income (GAAP) |
|
35,328 |
|
|
|
41,571 |
|
|
|
33,650 |
|
|
|
Total revenues (GAAP) |
|
286,945 |
|
|
|
292,933 |
|
|
|
266,014 |
|
|
|
Less: Noninterest expense (GAAP) |
|
181,391 |
|
|
|
180,644 |
|
|
|
183,653 |
|
|
|
Pre-tax pre-provision income (Non-GAAP) |
$ |
105,554 |
|
|
$ |
112,289 |
|
|
$ |
82,361 |
|
|
|
|
||||||||||||
|
NON-GAAP MEASURES |
||||||||||||
|
(UNAUDITED) |
||||||||||||
|
|
Three Months Ended |
|||||||||||
|
|
|
|
|
|
|
|||||||
|
Efficiency Ratio |
2026 |
|
2025 |
|
2025 |
|||||||
|
|
(Dollars in thousands) |
|||||||||||
|
Noninterest expense |
$ |
181,391 |
|
|
$ |
180,644 |
|
|
$ |
183,653 |
|
|
|
Less: Intangible asset amortization |
|
(6,348 |
) |
|
|
(6,788 |
) |
|
|
(7,160 |
) |
|
|
Noninterest expense used for efficiency ratio |
$ |
175,043 |
|
|
$ |
173,856 |
|
|
$ |
176,493 |
|
|
|
|
|
|
|
|
|
|||||||
|
Net interest income |
$ |
251,617 |
|
|
$ |
251,362 |
|
|
$ |
232,364 |
|
|
|
Noninterest income |
|
35,328 |
|
|
|
41,571 |
|
|
|
33,650 |
|
|
|
Total revenue used for efficiency ratio |
$ |
286,945 |
|
|
$ |
292,933 |
|
|
$ |
266,014 |
|
|
|
Noninterest expense to total revenue |
|
63.21 |
% |
|
|
61.67 |
% |
|
|
69.04 |
% |
|
|
Efficiency ratio (1) |
|
61.00 |
% |
|
|
59.35 |
% |
|
|
66.35 |
% |
|
| ____________________ | ||
|
(1) |
Noninterest expense used for efficiency ratio divided by total revenue used for efficiency ratio. |
|
|
|
|
|
|
|||||
|
Economic Coverage Ratio |
2026 |
|
2025 |
|||||
|
|
(Dollars in thousands) |
|||||||
|
Allowance for credit losses ("ACL") |
$ |
276,521 |
|
|
$ |
280,533 |
|
|
|
Add: Unearned credit mark from purchase accounting (1) |
|
14,315 |
|
|
|
15,865 |
|
|
|
Add: Credit-linked notes (2) |
|
104,988 |
|
|
|
108,413 |
|
|
|
Adjusted allowance for credit losses |
$ |
395,824 |
|
|
$ |
404,811 |
|
|
|
|
|
|
|
|||||
|
Loans and leases HFI |
$ |
24,780,347 |
|
|
$ |
25,032,679 |
|
|
|
|
|
|
|
|||||
|
ACL to loans and leases HFI (3) |
|
1.12 |
% |
|
|
1.12 |
% |
|
|
Economic coverage ratio (4) |
|
1.60 |
% |
|
|
1.62 |
% |
|
| ____________________ | ||
|
(1) |
Unearned credit mark from purchase accounting estimated by using the same pro rata split between the credit and yield marks associated with non-PCD loans (purchased loans without credit deterioration at the time of purchase). |
|
|
(2) |
Credit-linked notes loss coverage equal to 5% of the unpaid principal balance of the pledged loans. |
|
|
(3) |
Allowance for credit losses divided by loans and leases HFI. |
|
|
(4) |
Adjusted allowance for credit losses divided by loans and leases HFI. |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260422598253/en/
Investor Relations Inquiries:
(855) 361-2262
Media Contact:
(213) 533-3122
Deb.Vrana@bancofcal.com
Source: