Popular, Inc. Announces First Quarter 2026 Financial Results
-
Net income of
$245.7 million in Q1 2026, compared to net income of$233.9 million in Q4 2025.-
Compared to adjusted net income in Q4 2025 of
$224.2 million , which excluded a$9.7 million , net of tax, partial reversal of theFDIC special assessment reserve, net income increased by$21.5 million when compared to Q4 2025. -
Earnings per share (“EPS”) of
$3.78 in Q1 2026 vs.$3.53 in Q4 2025.
-
Compared to adjusted net income in Q4 2025 of
-
Net interest income of
$670.2 million in Q1 2026, an increase of$12.6 million compared to Q4 2025:- Net interest margin of 3.66% in Q1 2026, compared to 3.61% in Q4 2025; net interest margin on a taxable equivalent basis of 4.14% in Q1 2026, compared to 4.03% in Q4 2025.
-
Non-interest income of
$165.6 million in Q1 2026, a decrease of$0.7 million when compared to$166.3 million in Q4 2025. -
Operating expenses of
$467.3 million , a decrease of$5.9 million when compared to$473.2 million in Q4 2025. -
Excluding the partial reversal of the
FDIC special assessment reserve of$15.3 million in Q4 2025, operating expenses decreased by$21.2 million when compared to Q4 2025.
-
Credit quality metrics:
-
Non-performing loans held-in-portfolio (“NPLs”) decreased by
$40.2 million from Q4 2025; NPLs to loans ratio decreased to 1.17% from 1.27% in Q4 2025. -
Net charge-offs (“NCOs”) increased by
$10.4 million from Q4 2025 to$60.0 million , mainly due to a single$11.1 million commercial loan charge-off, previously placed in non-accrual in Q3 2025. Annualized NCOs to average loans held-in-portfolio at 0.61% vs. 0.51% in Q4 2025. - Allowance for credit losses (“ACL”) to loans held-in-portfolio at 2.10% vs. 2.05% in Q4 2025; and
- ACL to NPLs at 179.8% vs. 162.2% in Q4 2025.
-
Non-performing loans held-in-portfolio (“NPLs”) decreased by
-
Loans held-in-portfolio, excluding loans held-for-sale, amounted to
$39.3 billion , a decrease of$37.8 million from Q4 2025; average quarterly loan balances, excluding loans held-for-sale, higher by$434.9 million . -
Money market and investment securities increased by
$803.7 million from Q4 2025 to$33.6 billion ; average quarterly balances increased by$959.4 million . -
Deposits at
$67.6 billion , increasing by$1.4 billion from Q4 2025.-
This includes an increase of
$250.1 million in P.R. public deposits; excluding P.R. public deposits, total deposits increased by$1.2 billion ; average quarterly deposits increased by$1.1 billion , including an increase of$711.0 million in P.R. public deposits.
-
This includes an increase of
-
Common Equity Tier 1 ratio of 15.92%, Common Equity per share of
$97.27 and Tangible Book Value per share of$84.98 ($2.33 above Q4 2025). -
Capital actions for the first quarter of 2026 included the repurchase of 1,155,398 shares of common stock for
$155.2 million , at an average price of$134.31 per share, and the payment and declaration of a quarterly common stock dividend of$0.75 per share. As ofMarch 31, 2026 , a total of$126.0 million remained available for stock repurchases under our currently active authorization. - Return on average tangible common equity (“ROTCE”) of 15.46% in Q1 2026 vs. 14.39% in Q4 2025.
“We delivered a strong start to 2026, with net income of
“We continue to invest in our businesses and expand our operational capabilities in support of our strategic objectives. We know that when we deliver for our customers, our businesses thrive and our shareholders are rewarded.”
“The Puerto Rico and
“Our diversified business model, combined with robust capital and liquidity levels, positions us well to support our customers and create long-term value for our shareholders.”
“We are pleased to have delivered a ROTCE of 15.5% this quarter, up from 14.4% in the fourth quarter of 2025 and from 11.4% in the same quarter a year ago. This is a meaningful step forward in our journey toward a sustainable, through-the-cycle, 14% objective.”
“I want to express my sincere gratitude to our employees — it is their daily commitment to our customers, our communities, and each other that makes these results possible.”
|
Earnings Highlights |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
Quarters ended |
||||
|
(Dollars in thousands, except per share information) |
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
|
Provision for credit losses |
75,886 |
|
72,016 |
|
64,081 |
|
Net interest income after provision for credit losses |
594,294 |
|
585,536 |
|
541,516 |
|
Other non-interest income |
165,626 |
|
166,286 |
|
152,061 |
|
Operating expenses |
467,310 |
|
473,206 |
|
471,012 |
|
Income before income tax |
292,610 |
|
278,616 |
|
222,565 |
|
Income tax expense |
46,936 |
|
44,716 |
|
45,063 |
|
Net income |
|
|
|
|
|
|
Net income applicable to common stock |
|
|
|
|
|
|
Net income per common share - basic |
|
|
|
|
|
|
Net income per common share - diluted |
|
|
|
|
|
|
|
|
|
|
||
Non-GAAP Financial Measures
This press release contains financial information prepared under accounting principles generally accepted in
Net interest income on a taxable equivalent basis
Net interest income, on a taxable equivalent basis, is presented with its different components in Tables D and E for the quarter ended
Tangible Common Equity
Tangible common equity, the tangible common equity ratio, tangible assets and tangible book value per common share are non-GAAP financial measures. The tangible common equity ratio and tangible book value per common share are commonly used by banks and analysts in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method for mergers and acquisitions. Neither tangible common equity nor tangible assets or related measures should be used in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP.
Refer to Table R for a reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets.
Adjusted net income
In addition to analyzing the Corporation’s results on a reported basis, management monitors the “Adjusted net income” of the Corporation and excludes the impact of certain transactions on the results of its operations. Management believes that the “Adjusted net income” provides meaningful information about the underlying performance of the Corporation’s ongoing operations. The “Adjusted net income” is a non-GAAP financial measure. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.
The following table presents the reconciliation of the net income to the adjusted net income (non-GAAP) for the quarter ended
|
Adjusted Net Income for the Quarter Ended |
|
||||||
|
|
|
|
|||||
|
(Unaudited) |
|
||||||
|
(In thousands) |
Income before income tax |
|
Income tax
|
|
Impact on
|
||
|
|
|
|
|
|
|
|
|
|
Non-GAAP Adjustments: |
|
|
|
|
|
||
|
FDIC Special Assessment [1] |
(15,323 |
) |
|
5,622 |
|
(9,701 |
) |
|
Adjusted net income (Non-GAAP) |
|
|
|
|
|||
|
[1] Partial reversal of the |
|||||||
Net Interest Income and Net Interest Margin
Net interest income (“NII”) for the first quarter of 2026 was
Net interest margin (“NIM”) of 3.66% in the first quarter of 2026 increased five basis points, compared to 3.61% in the previous quarter, primarily due to the reduction in costs of P.R. public deposits and high-cost deposits in
Excluding P.R. public deposits, average deposits increased by
Net Interest Income and Net Interest Margin Taxable Equivalent (Non-GAAP)
Net interest income on a taxable equivalent basis for the first quarter of 2026 was
Net Interest Income and Net Interest Margin (Banco Popular de Puerto Rico Segment)
For the BPPR segment, net interest income for the first quarter of 2026 was
The main drivers of higher net interest income for the BPPR segment include:
-
lower interest expense on deposits by
$14.7 million , or 15 basis points, mainly driven by lower cost of P.R. public deposits (linked to short-term market rates), which decreased by$13.7 million , or 31 basis points, reflecting the full quarter effect of the decline in short-term market rates during the fourth quarter of 2025; and -
higher income from investment securities by
$5.9 million , or four basis points, due to higher average balances inU.S. Treasury securities attributable to higher purchase and reinvestment activity in higher yieldingU.S. Treasuries driven by higher deposit average balances by$1.3 billion ;
partially offset by:
-
lower income from money market investments by
$3.4 million primarily due to a lower yield by 28 basis points when compared to the fourth quarter to 2025 as a result of the decline in short term market rates; and -
lower interest income from loans by
$3.2 million , primarily attributable to the impact of two fewer days in the period, partially offset by average loan balance growth of$369.5 million in the commercial and mortgage loan portfolios.
Net Interest Income and Net Interest Margin (Popular Bank Segment)
Net interest income for the
The main drivers for the net interest income for the
-
lower interest expense on interest-bearing deposits by
$7.4 million , or 18 basis points, attributable to repricing across most deposit products but mainly from high-cost online savings and time deposits;
partially offset by:
-
lower interest income from loans by
$4.5 million , or six basis points, driven by fewer days when compared to the previous quarter along with a lower yield in the commercial loan portfolio primarily attributable to a single loan payoff that occurred in Q4 2025 and lower prepayment penalty fees; and -
higher interest expense on short term borrowings by
$1.2 million due to higher short-term FHLB advances.
Refer to tables
Non-interest income
Non-interest income amounted to
-
lower other service fees by
$3.6 million , mainly driven by lower debit and credit card fees by$1.2 million , lower purchase volume when compared to the seasonal increase in the fourth quarter of 2025, and lower insurance fees by$1.9 million mainly due to contingent insurance commissions, which are typically recognized during the fourth quarter;
partially offset by:
-
higher income from equity securities of
$2.8 million mainly due to a favorable quarter-over-quarter variance of$3.5 million in the valuation of securities held for deferred benefit plans, which have an offsetting effect in personnel costs, which during Q1 2026 had a$1.2 million positive market adjustment as compared to a decrease of$2.3 million in Q4.
Refer to Table B for further details.
Operating expenses
Operating expenses for the first quarter of 2026 totaled
The other factors that contributed to lower total operating expenses were:
-
lower personnel costs by
$14.1 million , primarily due to a profit-sharing accrual of$12.8 million during the fourth quarter of 2025 and lower salaries from fewer days in the quarter; -
lower business promotion expenses by
$7.1 million mainly due to lower customer rewards programs expenses in our credit card business, as well as lower advertising, sponsorship and corporate communication expenses that are seasonally higher in the fourth quarter of the year; and -
lower professional fees by
$3.8 million mainly due to fees related to corporate initiatives and IT projects such as the ERP implementation project and lower cost associated with regulatory compliance activities;
partially offset by:
-
higher deposit insurance by
$15.9 million due to the$15.3 million FDIC special assessment partial reversal recorded in the fourth quarter of 2025; and -
higher technology and software expenses by
$3.0 million mainly due to continuing investments in technology and transformation initiatives.
Full-time equivalent employees were 9,191 as of
For a breakdown of operating expenses by category refer to Table B.
Income taxes
For the first quarter of 2026, the Corporation recorded an income tax expense of
The effective tax rate (“ETR”) of the Corporation is impacted by the composition source of its taxable income and tax credit activities. The ETR for the first quarter of 2026 was 16.0%, in line with the previous quarter.
Credit Quality
During the first quarter of 2026, the Corporation’s credit quality metrics remained stable. The Corporation continues to closely monitor the economic landscape and borrower performance, as macro-economic uncertainty and increased volatility remain key considerations. Management believes that the improvements in risk management practices over recent years and the overall credit risk profile of the loan portfolio position the Corporation to continue to operate successfully in the current environment.
The following presents credit quality results for the first quarter of 2026:
Non-Performing Loans and Net Charge Offs
Total NPLs decreased by
-
In the BPPR segment, NPLs decreased by
$38.4 million , primarily driven by reductions in commercial, consumer and mortgage NPLs of$17.6 million ,$17.5 million and$3.0 million , respectively. The decrease in commercial NPLs was mainly driven by an$11.1 million charge-off related to a commercial real estate facility classified as NPL in the third quarter of 2025. The improvement in consumer NPLs was primarily due to a$16.8 million reduction in auto NPLs driven by increased payment activity. Excluding consumer loans, inflows to NPLs in the BPPR segment decreased by$2.4 million compared to the previous quarter. -
In the PB segment, NPLs remained stable quarter-over-quarter, decreasing by
$1.8 million . Excluding consumer loans, inflows to NPLs decreased by$4.6 million compared to the previous quarter.
Including other real estate owned (“OREO”) assets of
Total NCOs of
NCOs variances per reporting segment include:
-
In the BPPR segment, NCOs increased by
$9.8 million , mostly due to the above referenced$11.1 million commercial NCO. -
In the PB segment, NCOs increased by
$0.6 million .
Allowance for Credit Losses and Provision for Credit Losses
The ACL as of
-
In the BPPR segment, the ACL increased by
$14.3 million when compared to the previous quarter, mostly due to a$22.3 million increase in reserves for commercial loans driven by higher specific reserves for a single-borrower exposure in non-accrual and other loan modifications. The ACL for mortgage loans increased by$3.1 million , mostly due to changes in the macroeconomic scenarios. These increases were partially offset by a$12.4 million decrease in the ACL for consumer loans, mainly in the auto portfolio, reflecting improvements in credit quality. -
In the PB segment, the ACL remained stable, increasing by
$1.4 million from the previous quarter.
The Corporation’s ratio of the ACL to loans held-in-portfolio was 2.10% in the first quarter of 2026, compared to 2.05% in the previous quarter. The ratio of the ACL to NPLs held-in-portfolio increased to 179.8%, from 162.2% in the previous quarter.
The provision for loan losses for the loan and lease portfolios for the first quarter of 2026 was
Including the provision for unfunded loan commitments and the provision related to the Corporation’s investment portfolio, the provision for credit losses for the first quarter was
Refer to Table L for breakdown of non-performing assets and related ratios and to Table N for allowance for credit losses, net charge-offs and related ratios.
|
Non-Performing Assets |
|
|
||||||
|
(Unaudited) |
|
|
||||||
|
(In thousands) |
|
|
|
|
|
|||
|
Non-performing loans held-in-portfolio |
|
|
|
|
|
|
|
|
|
Other real estate owned |
45,680 |
|
|
42,433 |
|
|
52,114 |
|
|
Total non-performing assets |
|
|
|
|
|
|
|
|
|
Net charge-offs for the quarter |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Ratios: |
|
|
|
|
|
|||
|
Loans held-in-portfolio |
|
|
|
|
|
|
|
|
|
Non-performing loans held-in-portfolio to loans held-in-portfolio |
1.17 |
% |
|
1.27 |
% |
|
0.84 |
% |
|
Allowance for credit losses to loans held-in-portfolio |
2.10 |
|
|
2.05 |
|
|
2.05 |
|
|
Allowance for credit losses to non-performing loans, excluding loans held-for-sale |
179.81 |
|
|
162.15 |
|
|
242.67 |
|
|
Refer to Table L for additional information. |
|
|||||||
|
Provision for Credit Losses (Benefit)- Loan Portfolios |
|
|
|
|
|
|||
|
|
|
|||||||
|
(Unaudited) |
|
Quarters ended |
|
|||||
|
(In thousands) |
|
|
|
|
|
|
|
|
|
Provision for credit losses (benefit) - loan portfolios: |
|
|
|
|
|
|
|
|
|
BPPR |
|
|
|
|
|
|
|
|
|
Popular |
|
2,391 |
|
(308 |
) |
|
12,528 |
|
|
Total provision for credit losses (benefit) - loan portfolios |
|
|
|
|
|
|
|
|
|
Credit Quality by Segment |
|
|
|
|
||||||
|
(Unaudited) |
|
|
|
|
|
|
||||
|
(Dollars in thousands) |
Quarters ended |
|
||||||||
|
BPPR |
|
|
|
|
|
|
||||
|
Provision for credit losses - loan portfolios |
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
58,990 |
|
|
49,171 |
|
|
47,102 |
|
|
|
Total non-performing loans held-in-portfolio |
420,273 |
|
|
458,709 |
|
|
262,006 |
|
||
|
Annualized net charge-offs to average loans held-in-portfolio |
|
0.85 |
% |
|
0.72 |
% |
|
0.72 |
% |
|
|
Allowance / loans held-in-portfolio |
2.65 |
% |
|
2.60 |
% |
|
2.59 |
% |
|
|
|
Allowance / non-performing loans held-in-portfolio |
174.23 |
% |
|
156.51 |
% |
|
258.11 |
% |
|
|
|
|
|
|
|
|
|
|
||||
|
Quarters ended |
|
|||||||||
|
Popular |
|
|
|
|
|
|
|
|||
|
Provision for credit losses (benefit) - loan portfolios |
|
|
|
|
$(308 |
) |
|
|
|
|
|
Net charge-offs |
|
1,033 |
|
|
421 |
|
|
2,001 |
|
|
|
Total non-performing loans held-in-portfolio |
|
37,844 |
|
|
39,634 |
|
|
52,063 |
|
|
|
Annualized net charge-offs to average loans held-in-portfolio |
|
0.04 |
% |
|
0.01 |
% |
|
0.07 |
% |
|
|
Allowance / loans held-in-portfolio |
0.79 |
% |
|
0.77 |
% |
|
0.77 |
% |
|
|
|
Allowance / non-performing loans held-in-portfolio |
241.77 |
% |
|
227.42 |
% |
|
164.96 |
% |
|
|
|
Financial Condition Highlights |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
||||
|
(In thousands) |
|
|
|
|
|
|
Cash and money market investments |
|
|
|
|
|
|
Investment securities |
28,943,544 |
|
28,168,918 |
|
27,375,396 |
|
Loans |
39,289,702 |
|
39,327,518 |
|
37,254,032 |
|
Total assets |
76,131,018 |
|
75,348,267 |
|
74,038,606 |
|
Deposits |
67,611,316 |
|
66,190,093 |
|
65,819,255 |
|
Borrowings |
1,119,557 |
|
1,448,578 |
|
1,090,417 |
|
Total liabilities |
69,819,932 |
|
69,099,188 |
|
68,238,911 |
|
Stockholders’ equity |
6,311,086 |
|
6,249,079 |
|
5,799,695 |
Total assets amounted to
-
an increase in available-for-sale (“AFS”) securities of
$1.2 billion , driven by reinvestment inU.S. Treasury securities, partially offset by maturities and principal paydowns, mainly in mortgage-backed securities (“MBS”);
partially offset by:
-
a decrease in held-to-maturity (“HTM”) securities of
$365.0 million , driven by maturities and principal paydowns, partially offset by the amortization of$46.9 million of the discount related toU.S. Treasury securities previously reclassified from AFS to HTM.
Total liabilities increased by
-
an increase of
$1.4 billion in deposits, primarily driven by an increase at BPPR of$1.2 billion , including higher balances across both retail and commercial accounts, driven by growth in total retail deposit accounts and increased balances from commercial deposits, and an increase in P.R. public deposits of approximately$250.1 million , reflecting an inflow of federal funds and funds from tax collections, partially offset by seasonal disbursements related to tax refunds. At quarter end, P.R. public deposits totaled$19.7 billion ;
partially offset by:
-
a decrease in other liabilities of
$375.9 million , mainly due to lower unsettledU.S. Treasury security purchases by$298.3 million ; and -
a decrease in other short-term borrowings of
$300.0 million due to lower FHLB advances in PB.
Stockholders' equity increased by
During the quarter ended
Common Equity Tier 1 ratio (“CET1”), common equity per share and tangible book value per share were 15.92%,
Refer to Table A for capital ratios.
Cautionary Note Regarding Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the
More information on the risks and important factors that could affect the Corporation’s future results and financial condition is included in our Form 10-K for the year ended
About
Conference Call
Popular will hold a conference call to discuss its financial results today,
Following the live webcast, a replay will be archived in the investor relations section of Popular’s website.
|
|
|
Financial Supplement to First Quarter 2026 Earnings Release |
|
|
|
Table A - Selected Ratios and Other Information |
|
|
|
Table B - Consolidated Statement of Operations |
|
|
|
Table C - Consolidated Statement of Financial Condition |
|
|
|
Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER |
|
|
|
Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER |
|
|
|
Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE [Left Blank] |
|
|
|
Table G - Mortgage Banking Activities and Other Service Fees |
|
|
|
Table H - Consolidated Loans and Deposits |
|
|
|
Table I - Loan Delinquency - BPPR Operations |
|
|
|
Table J - Loan Delinquency - Popular |
|
|
|
Table K - Loan Delinquency - Consolidated |
|
|
|
Table L - Non-Performing Assets |
|
|
|
Table M - Activity in Non-Performing Loans |
|
|
|
Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios |
|
|
|
Table O - Allowance for Credit Losses “ACL” - Loan Portfolios - BPPR Operations |
|
|
|
Table P - Allowance for Credit Losses “ACL” - Loan Portfolios - POPULAR |
|
|
|
Table Q - Allowance for Credit Losses “ACL” - Loan Portfolios - Consolidated |
|
|
|
Table R - Reconciliation to GAAP Financial Measures |
|
|
||||||
|
Financial Supplement to First Quarter 2026 Earnings Release |
||||||
|
Table A - Selected Ratios and Other Information |
||||||
|
(Unaudited) |
||||||
|
|
|
|||||
|
|
Quarters ended |
|||||
|
|
|
|
||||
|
Basic EPS |
|
|
|
|
|
|
|
Diluted EPS |
|
|
|
|
|
|
|
Average common shares outstanding |
64,818,440 |
|
65,997,636 |
|
69,280,137 |
|
|
Average common shares outstanding - assuming dilution |
64,877,543 |
|
66,030,817 |
|
69,307,681 |
|
|
Common shares outstanding at end of period |
64,654,788 |
|
65,719,385 |
|
68,984,148 |
|
|
Market value per common share |
|
|
|
|
|
|
|
Market capitalization - (In millions) |
|
|
|
|
|
|
|
Return on average assets |
1.29 |
% |
1.23 |
% |
0.96 |
% |
|
Return on average common equity |
13.76 |
% |
12.81 |
% |
10.07 |
% |
|
Net interest margin (non-taxable equivalent basis) |
3.66 |
% |
3.61 |
% |
3.40 |
% |
|
Net interest margin (taxable equivalent basis) -non-GAAP |
4.14 |
% |
4.03 |
% |
3.73 |
% |
|
Common equity per share |
|
|
|
|
|
|
|
Tangible common book value per common share (non-GAAP) [1] |
|
|
|
|
|
|
|
Tangible common equity to tangible assets (non-GAAP) [1] |
7.29 |
% |
7.29 |
% |
6.78 |
% |
|
Return on average tangible common equity [1] |
15.46 |
% |
14.39 |
% |
11.36 |
% |
|
Tier 1 capital |
15.98 |
% |
15.77 |
% |
16.16 |
% |
|
Total capital |
17.71 |
% |
17.50 |
% |
17.91 |
% |
|
Tier 1 leverage |
8.60 |
% |
8.65 |
% |
8.50 |
% |
|
Common Equity Tier 1 capital |
15.92 |
% |
15.72 |
% |
16.11 |
% |
|
[1] Refer to Table R for reconciliation to GAAP financial measures. |
||||||
|
|
|||||||||||
|
Financial Supplement to First Quarter 2026 Earnings Release |
|||||||||||
|
Table B - Consolidated Statement of Operations |
|||||||||||
|
(Unaudited) |
|||||||||||
|
|
|
Quarters ended |
Variance |
Quarter ended |
Variance |
||||||
|
|
|
|
|
Q1 2026 |
|
Q1 2026 |
|||||
|
(In thousands, except per share information) |
|
|
vs. Q4 2025 |
|
vs. Q1 2025 |
||||||
|
Interest income: |
|
|
|
|
|
||||||
|
|
Loans |
|
|
|
|
$(7,670 |
) |
|
|
|
|
|
|
Money market investments |
44,240 |
|
48,221 |
|
(3,981 |
) |
70,166 |
|
(25,926 |
) |
|
|
Investment securities |
200,827 |
|
197,450 |
|
3,377 |
|
180,159 |
|
20,668 |
|
|
|
Total interest income |
947,216 |
|
955,490 |
|
(8,274 |
) |
916,998 |
|
30,218 |
|
|
Interest expense: |
|
|
|
|
|
||||||
|
|
Deposits |
259,418 |
|
281,543 |
|
(22,125 |
) |
297,863 |
|
(38,445 |
) |
|
|
Short-term borrowings |
5,703 |
|
4,476 |
|
1,227 |
|
1,426 |
|
4,277 |
|
|
|
Long-term debt |
11,915 |
|
11,919 |
|
(4 |
) |
12,112 |
|
(197 |
) |
|
|
Total interest expense |
277,036 |
|
297,938 |
|
(20,902 |
) |
311,401 |
|
(34,365 |
) |
|
Net interest income |
670,180 |
|
657,552 |
|
12,628 |
|
605,597 |
|
64,583 |
|
|
|
Provision for credit losses |
75,886 |
|
72,016 |
|
3,870 |
|
64,081 |
|
11,805 |
|
|
|
Net interest income after provision for credit losses |
594,294 |
|
585,536 |
|
8,758 |
|
541,516 |
|
52,778 |
|
|
|
Service charges on deposit accounts |
38,766 |
|
38,911 |
|
(145 |
) |
39,054 |
|
(288 |
) |
|
|
Other service fees |
102,921 |
|
106,505 |
|
(3,584 |
) |
94,508 |
|
8,413 |
|
|
|
Mortgage banking activities |
4,213 |
|
3,624 |
|
589 |
|
3,689 |
|
524 |
|
|
|
Net gain (loss), including impairment, on equity securities |
1,029 |
|
(2,049 |
) |
3,078 |
|
(414 |
) |
1,443 |
|
|
|
Net gain on trading account debt securities |
261 |
|
452 |
|
(191 |
) |
520 |
|
(259 |
) |
|
|
Adjustments to indemnity reserves on loans sold |
35 |
|
(503 |
) |
538 |
|
173 |
|
(138 |
) |
|
|
Other operating income |
18,401 |
|
19,346 |
|
(945 |
) |
14,531 |
|
3,870 |
|
|
|
|
Total non-interest income |
165,626 |
|
166,286 |
|
(660 |
) |
152,061 |
|
13,565 |
|
|
Operating expenses: |
|
|
|
|
|
||||||
|
Personnel costs |
|
|
|
|
|
||||||
|
|
Salaries |
134,813 |
|
139,665 |
|
(4,852 |
) |
130,950 |
|
3,863 |
|
|
|
Commissions, incentives and other bonuses |
34,903 |
|
36,394 |
|
(1,491 |
) |
37,986 |
|
(3,083 |
) |
| Profit sharing |
(1,203 |
) |
12,801 |
(14,004 |
) |
- |
(1,203 |
) |
|||
|
|
Pension, postretirement and medical insurance |
14,896 |
|
17,556 |
|
(2,660 |
) |
14,566 |
|
330 |
|
|
|
Other personnel costs, including payroll taxes |
32,660 |
|
23,742 |
|
8,918 |
|
29,211 |
|
3,449 |
|
|
|
Total personnel costs |
216,069 |
|
230,158 |
|
(14,089 |
) |
212,713 |
|
3,356 |
|
|
Net occupancy expenses |
27,299 |
|
27,772 |
|
(473 |
) |
27,218 |
|
81 |
|
|
|
Equipment expenses |
5,229 |
|
5,706 |
|
(477 |
) |
5,302 |
|
(73 |
) |
|
|
Other taxes |
17,677 |
|
17,615 |
|
62 |
|
18,725 |
|
(1,048 |
) |
|
|
Professional fees |
25,553 |
|
29,357 |
|
(3,804 |
) |
26,825 |
|
(1,272 |
) |
|
|
Technology and software expenses |
89,139 |
|
86,124 |
|
3,015 |
|
83,668 |
|
5,471 |
|
|
|
Processing and transactional services |
|
|
|
|
|
||||||
|
|
Credit and debit cards |
14,206 |
|
15,470 |
|
(1,264 |
) |
12,926 |
|
1,280 |
|
|
|
Other processing and transactional services |
24,881 |
|
22,866 |
|
2,015 |
|
24,855 |
|
26 |
|
|
|
Total processing and transactional services |
39,087 |
|
38,336 |
|
751 |
|
37,781 |
|
1,306 |
|
|
Communications |
4,509 |
|
4,520 |
|
(11 |
) |
4,904 |
|
(395 |
) |
|
|
Business promotion |
|
|
|
|
|
||||||
|
|
Rewards and customer loyalty programs |
15,392 |
|
17,741 |
|
(2,349 |
) |
16,365 |
|
(973 |
) |
|
|
Other business promotion |
7,468 |
|
12,178 |
|
(4,710 |
) |
7,310 |
|
158 |
|
|
|
Total business promotion |
22,860 |
|
29,919 |
|
(7,059 |
) |
23,675 |
|
(815 |
) |
|
Deposit insurance |
9,917 |
|
(5,946 |
) |
15,863 |
|
10,035 |
|
(118 |
) |
|
|
Other real estate owned (OREO) expense (income) |
(4,618 |
) |
(2,531 |
) |
(2,087 |
) |
(3,330 |
) |
(1,288 |
) |
|
|
Other operating expenses |
|
|
|
|
|
||||||
|
|
Operational losses |
3,975 |
|
2,624 |
|
1,351 |
|
6,138 |
|
(2,163 |
) |
|
|
All other |
10,230 |
|
9,168 |
|
1,062 |
|
16,761 |
|
(6,531 |
) |
|
|
Total other operating expenses |
14,205 |
|
11,792 |
|
2,413 |
|
22,899 |
|
(8,694 |
) |
|
Amortization of intangibles |
384 |
|
384 |
|
- |
|
597 |
|
(213 |
) |
|
|
|
Total operating expenses |
467,310 |
|
473,206 |
|
(5,896 |
) |
471,012 |
|
(3,702 |
) |
|
Income before income tax |
292,610 |
|
278,616 |
|
13,994 |
|
222,565 |
|
70,045 |
|
|
|
Income tax expense |
46,936 |
|
44,716 |
|
2,220 |
|
45,063 |
|
1,873 |
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common stock |
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - basic |
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - diluted |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Declared per Common Share |
|
|
|
|
$- |
|
|
|
|
|
|
|
|
||||||||||
|
Financial Supplement to First Quarter 2026 Earnings Release |
||||||||||
|
Table C - Consolidated Statement of Financial Condition |
||||||||||
|
(Unaudited) |
||||||||||
|
|
|
|
|
|
|
Variance |
||||
|
|
|
|
|
|
|
Q1 2026 vs. |
||||
|
(In thousands) |
|
|
|
Q4 2025 |
||||||
|
Assets: |
|
|
|
|
||||||
|
Cash and due from banks |
|
|
|
|
|
|
$(17,833 |
) |
||
|
Money market investments |
4,655,699 |
|
4,626,506 |
|
6,195,028 |
|
29,193 |
|
||
|
Trading account debt securities, at fair value |
30,449 |
|
36,569 |
|
28,477 |
|
(6,120 |
) |
||
|
Debt securities available-for-sale, at fair value |
21,733,269 |
|
20,574,972 |
|
19,493,180 |
|
1,158,297 |
|
||
|
Debt securities held-to-maturity, at amortized cost |
6,962,659 |
|
7,327,529 |
|
7,648,718 |
|
(364,870 |
) |
||
|
Less: Allowance for credit losses |
5,900 |
|
5,812 |
|
5,481 |
|
88 |
|
||
|
Debt securities held-to-maturity, net |
6,956,759 |
|
7,321,717 |
|
7,643,237 |
|
(364,958 |
) |
||
|
Equity securities |
217,167 |
|
229,848 |
|
205,021 |
|
(12,681 |
) |
||
|
Loans held-for-sale, at lower of cost or fair value |
5,603 |
|
9,998 |
|
5,077 |
|
(4,395 |
) |
||
|
Loans held-in-portfolio |
39,703,844 |
|
39,749,142 |
|
37,675,070 |
|
(45,298 |
) |
||
|
Less: Unearned income |
414,142 |
|
421,624 |
|
421,038 |
|
(7,482 |
) |
||
|
Allowance for credit losses |
823,729 |
|
808,056 |
|
762,148 |
|
15,673 |
|
||
|
|
|
Total loans held-in-portfolio, net |
38,465,973 |
|
38,519,462 |
|
36,491,884 |
|
(53,489 |
) |
|
Premises and equipment, net |
706,233 |
|
685,820 |
|
625,237 |
|
20,413 |
|
||
|
Other real estate |
45,680 |
|
42,433 |
|
52,114 |
|
3,247 |
|
||
|
Accrued income receivable |
308,617 |
|
300,824 |
|
262,720 |
|
7,793 |
|
||
|
Mortgage servicing rights, at fair value |
94,232 |
|
96,356 |
|
104,743 |
|
(2,124 |
) |
||
|
Other assets |
1,731,769 |
|
1,705,977 |
|
1,742,540 |
|
25,792 |
|
||
|
|
789,954 |
|
789,954 |
|
802,954 |
|
- |
|
||
|
Other intangible assets |
4,692 |
|
5,076 |
|
6,229 |
|
(384 |
) |
||
|
Total assets |
|
|
|
|
|
|
|
|
||
|
Liabilities and Stockholders’ Equity: |
|
|
|
|
||||||
|
Liabilities: |
|
|
|
|
||||||
|
|
Deposits: |
|
|
|
|
|||||
|
|
|
Non-interest bearing |
|
|
|
|
|
|
|
|
|
|
|
Interest bearing |
51,825,528 |
|
50,885,884 |
|
50,658,454 |
|
939,644 |
|
|
|
|
Total deposits |
67,611,316 |
|
66,190,093 |
|
65,819,255 |
|
1,421,223 |
|
|
Assets sold under agreements to repurchase |
34,576 |
|
39,001 |
|
57,268 |
|
(4,425 |
) |
||
|
Other short-term borrowings |
350,000 |
|
650,000 |
|
200,000 |
|
(300,000 |
) |
||
|
Notes payable |
734,981 |
|
759,577 |
|
833,149 |
|
(24,596 |
) |
||
|
Other liabilities |
1,089,059 |
|
1,460,517 |
|
1,329,239 |
|
(371,458 |
) |
||
|
Total liabilities |
69,819,932 |
|
69,099,188 |
|
68,238,911 |
|
720,744 |
|
||
|
Stockholders’ equity: |
|
|
|
|
||||||
|
Preferred stock |
22,143 |
|
22,143 |
|
22,143 |
|
- |
|
||
|
Common stock |
1,049 |
|
1,049 |
|
1,049 |
|
- |
|
||
|
Surplus |
4,928,636 |
|
4,924,296 |
|
4,912,886 |
|
4,340 |
|
||
|
Retained earnings |
5,403,176 |
|
5,206,497 |
|
4,699,697 |
|
196,679 |
|
||
|
|
(2,875,230 |
) |
(2,722,819 |
) |
(2,346,093 |
) |
(152,411 |
) |
||
|
Accumulated other comprehensive loss, net of tax |
(1,168,688 |
) |
(1,182,087 |
) |
(1,489,987 |
) |
13,399 |
|
||
|
Total stockholders’ equity |
6,311,086 |
|
6,249,079 |
|
5,799,695 |
|
62,007 |
|
||
|
Total liabilities and stockholders’ equity |
|
|
|
|
|
|
||||
|
|
|||||||||||||||||||||||||||||
|
Financial Supplement to First Quarter 2026 Earnings Release |
|||||||||||||||||||||||||||||
|
Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) |
|||||||||||||||||||||||||||||
|
For the quarters ended |
|||||||||||||||||||||||||||||
|
(Unaudited) |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
||||||||||||
|
|
Average Volume |
|
Average Yields / Costs |
|
|
|
Interest |
|
Attributable to |
||||||||||||||||||||
|
|
|
|
|
Variance |
|
|
|
|
|
Variance |
|
|
|
|
|
|
|
|
Variance |
|
Rate |
|
Volume |
||||||
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
(In thousands) |
||||||||||||||||||
|
$ |
4,850 |
$ |
4,810 |
$ |
40 |
|
|
3.70 |
% |
3.98 |
% |
(0.28 |
)% |
|
Money market investments |
$ |
44,240 |
$ |
48,221 |
$ |
(3,981 |
) |
$ |
(4,385 |
) |
$ |
404 |
|
|
|
|
29,810 |
|
28,892 |
|
918 |
|
|
3.52 |
|
3.43 |
|
0.09 |
|
|
Investment securities [1] |
|
258,897 |
|
249,672 |
|
9,225 |
|
|
30 |
|
|
9,195 |
|
|
|
|
34 |
|
32 |
|
2 |
|
|
5.56 |
|
5.26 |
|
0.30 |
|
|
Trading securities |
|
463 |
|
430 |
|
33 |
|
|
15 |
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total money market, |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
investment and trading |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
34,694 |
|
33,734 |
|
960 |
|
|
3.54 |
|
3.51 |
|
0.03 |
|
|
|
securities |
|
303,600 |
|
298,323 |
|
5,277 |
|
|
(4,340 |
) |
|
9,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
19,723 |
|
19,395 |
|
328 |
|
|
6.71 |
|
6.75 |
|
(0.04 |
) |
|
|
Commercial |
|
326,387 |
|
330,093 |
|
(3,706 |
) |
|
(9,231 |
) |
|
5,525 |
|
|
|
1,697 |
|
1,639 |
|
58 |
|
|
8.14 |
|
8.20 |
|
(0.06 |
) |
|
|
Construction |
|
34,068 |
|
33,871 |
|
197 |
|
|
(969 |
) |
|
1,166 |
|
|
|
1,985 |
|
1,991 |
|
(6 |
) |
|
7.35 |
|
7.27 |
|
0.08 |
|
|
|
Leasing |
|
36,459 |
|
36,178 |
|
281 |
|
|
391 |
|
|
(110 |
) |
|
|
8,664 |
|
8,591 |
|
73 |
|
|
6.08 |
|
6.02 |
|
0.06 |
|
|
|
Mortgage |
|
131,679 |
|
129,278 |
|
2,401 |
|
|
1,307 |
|
|
1,094 |
|
|
|
3,309 |
|
3,294 |
|
15 |
|
|
13.86 |
|
13.59 |
|
0.27 |
|
|
|
Consumer |
|
113,129 |
|
112,828 |
|
301 |
|
|
(268 |
) |
|
569 |
|
|
|
3,892 |
|
3,933 |
|
(41 |
) |
|
9.33 |
|
9.20 |
|
0.13 |
|
|
|
Auto |
|
89,496 |
|
91,216 |
|
(1,720 |
) |
|
(778 |
) |
|
(942 |
) |
|
|
39,270 |
|
38,843 |
|
427 |
|
|
7.53 |
|
7.51 |
|
0.02 |
|
|
Total loans |
|
731,218 |
|
733,464 |
|
(2,246 |
) |
|
(9,548 |
) |
|
7,302 |
|
|
|
$ |
73,964 |
$ |
72,577 |
$ |
1,387 |
|
|
5.66 |
% |
5.65 |
% |
0.01 |
% |
|
Total earning assets |
$ |
1,034,818 |
$ |
1,031,787 |
$ |
3,031 |
|
$ |
(13,888 |
) |
$ |
16,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
|
||||||
|
$ |
8,554 |
$ |
8,354 |
$ |
200 |
|
|
1.62 |
% |
1.74 |
% |
(0.12 |
)% |
|
NOW and money market |
$ |
34,159 |
$ |
36,632 |
$ |
(2,473 |
) |
$ |
(3,502 |
) |
$ |
1,029 |
|
|
|
|
14,633 |
|
14,532 |
|
101 |
|
|
0.77 |
|
0.79 |
|
(0.02 |
) |
|
|
Savings |
|
27,714 |
|
29,095 |
|
(1,381 |
) |
|
(1,177 |
) |
|
(204 |
) |
|
|
8,714 |
|
8,859 |
|
(145 |
) |
|
2.99 |
|
3.08 |
|
(0.09 |
) |
|
|
Time deposits |
|
64,243 |
|
68,777 |
|
(4,534 |
) |
|
(3,244 |
) |
|
(1,290 |
) |
|
|
20,362 |
|
19,651 |
|
711 |
|
|
2.66 |
|
2.97 |
|
(0.31 |
) |
|
|
P.R. public deposits |
|
133,302 |
|
147,039 |
|
(13,737 |
) |
|
(18,689 |
) |
|
4,952 |
|
|
|
52,263 |
|
51,396 |
|
867 |
|
|
2.01 |
|
2.17 |
|
(0.16 |
) |
|
Total interest bearing deposits |
|
259,418 |
|
281,543 |
|
(22,125 |
) |
|
(26,612 |
) |
|
4,487 |
|
|
|
|
15,101 |
|
14,874 |
|
227 |
|
|
|
|
|
|
|
|
|
Non-interest bearing demand deposits |
|
|
|
|
|
|
|
|
|
|
||||
|
|
67,364 |
|
66,270 |
|
1,094 |
|
|
1.56 |
|
1.68 |
|
(0.12 |
) |
|
Total deposits |
|
259,418 |
|
281,543 |
|
(22,125 |
) |
|
(26,612 |
) |
|
4,487 |
|
|
|
|
597 |
|
425 |
|
172 |
|
|
3.88 |
|
4.18 |
|
(0.30 |
) |
|
Short-term borrowings |
|
5,703 |
|
4,476 |
|
1,227 |
|
|
(443 |
) |
|
1,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other medium and |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
772 |
|
792 |
|
(20 |
) |
|
6.26 |
|
6.04 |
|
0.22 |
|
|
|
long-term debt |
|
11,915 |
|
11,919 |
|
(4 |
) |
|
344 |
|
|
(348 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
53,632 |
|
52,613 |
|
1,019 |
|
|
2.09 |
|
2.24 |
|
(0.15 |
) |
|
|
liabilities (excluding demand deposits) |
|
277,036 |
|
297,938 |
|
(20,902 |
) |
|
(26,711 |
) |
|
5,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
5,231 |
|
5,090 |
|
141 |
|
|
|
|
|
|
|
|
Other sources of funds |
|
|
|
|
|
|
|
|
|
|
|||||
|
$ |
73,964 |
$ |
72,577 |
$ |
1,387 |
|
|
1.52 |
% |
1.62 |
% |
(0.10 |
)% |
|
Total source of funds |
|
277,036 |
|
297,938 |
|
(20,902 |
) |
|
(26,711 |
) |
|
5,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin/ |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
4.14 |
% |
4.03 |
% |
0.11 |
% |
|
|
income on a taxable equivalent basis (Non-GAAP) |
|
757,782 |
|
733,849 |
|
23,933 |
|
$ |
12,823 |
|
$ |
11,110 |
|
||
|
|
|
|
|
|
|
|
3.57 |
% |
3.41 |
% |
0.16 |
% |
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent adjustment |
|
87,602 |
|
76,297 |
|
11,305 |
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin/ income |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
3.66 |
% |
3.61 |
% |
0.05 |
% |
|
|
non-taxable equivalent basis (GAAP) |
$ |
670,180 |
$ |
657,552 |
$ |
12,628 |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category. |
|||||||||||||||||||||||||||||
|
[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity. |
|||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||
|
Financial Supplement to First Quarter 2026 Earnings Release |
||||||||||||||||||||||||||||||
|
Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) |
||||||||||||||||||||||||||||||
|
For the quarters ended |
||||||||||||||||||||||||||||||
|
(Unaudited) |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
||||||||||||||
|
|
Average Volume |
|
Average Yields / Costs |
|
|
Interest |
|
Attributable to |
||||||||||||||||||||||
|
|
|
|
|
Variance |
|
|
|
|
|
Variance |
|
|
|
|
|
|
|
Variance |
|
Rate |
|
Volume |
||||||||
|
|
(In millions) |
|
|
|
|
|
|
|
|
(In thousands) |
||||||||||||||||||||
|
$ |
4,850 |
$ |
6,379 |
$ |
(1,529 |
) |
|
3.70 |
% |
4.46 |
% |
(0.76 |
)% |
Money market investments |
$ |
44,240 |
$ |
70,166 |
$ |
(25,926 |
) |
$ |
(10,784 |
) |
$ |
(15,142 |
) |
|||
|
|
29,810 |
|
28,415 |
|
1,395 |
|
|
3.52 |
|
3.14 |
|
0.38 |
|
Investment securities [1] |
|
258,897 |
|
220,435 |
|
38,462 |
|
|
24,348 |
|
|
14,114 |
|
|||
|
|
34 |
|
31 |
|
3 |
|
|
5.56 |
|
5.82 |
|
(0.26 |
) |
Trading securities |
|
463 |
|
440 |
|
23 |
|
|
(20 |
) |
|
43 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total money market, |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
investment and trading |
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
34,694 |
|
34,825 |
|
(131 |
) |
|
3.54 |
|
3.38 |
|
0.16 |
|
|
securities |
|
303,600 |
|
291,041 |
|
12,559 |
|
|
13,544 |
|
|
(985 |
) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
19,723 |
|
18,489 |
|
1,234 |
|
|
6.71 |
|
6.71 |
|
- |
|
|
Commercial |
|
326,387 |
|
305,968 |
|
20,419 |
|
|
3 |
|
|
20,416 |
|
||
|
|
1,697 |
|
1,309 |
|
388 |
|
|
8.14 |
|
8.11 |
|
0.03 |
|
|
Construction |
|
34,068 |
|
26,190 |
|
7,878 |
|
|
102 |
|
|
7,776 |
|
||
|
|
1,985 |
|
1,930 |
|
55 |
|
|
7.35 |
|
7.14 |
|
0.21 |
|
|
Leasing |
|
36,459 |
|
34,444 |
|
2,015 |
|
|
1,015 |
|
|
1,000 |
|
||
|
|
8,664 |
|
8,168 |
|
496 |
|
|
6.08 |
|
5.82 |
|
0.26 |
|
|
Mortgage |
|
131,679 |
|
118,917 |
|
12,762 |
|
|
5,360 |
|
|
7,402 |
|
||
|
|
3,309 |
|
3,203 |
|
106 |
|
|
13.86 |
|
14.04 |
|
(0.18 |
) |
|
Consumer |
|
113,129 |
|
110,859 |
|
2,270 |
|
|
(1,351 |
) |
|
3,621 |
|
||
|
|
3,892 |
|
3,907 |
|
(15 |
) |
|
9.33 |
|
9.12 |
|
0.21 |
|
|
Auto |
|
89,496 |
|
87,850 |
|
1,646 |
|
|
1,980 |
|
|
(334 |
) |
||
|
|
39,270 |
|
37,006 |
|
2,264 |
|
|
7.53 |
|
7.48 |
|
0.05 |
|
Total loans |
|
731,218 |
|
684,228 |
|
46,990 |
|
|
7,109 |
|
|
39,881 |
|
|||
|
$ |
73,964 |
$ |
71,831 |
$ |
2,133 |
|
|
5.66 |
% |
5.49 |
% |
0.17 |
% |
Total earning assets |
$ |
1,034,818 |
$ |
975,269 |
$ |
59,549 |
|
$ |
20,653 |
|
$ |
38,896 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
|
||||||||
|
$ |
8,554 |
$ |
7,983 |
$ |
571 |
|
|
1.62 |
% |
1.73 |
% |
(0.11 |
)% |
|
NOW and money market |
$ |
34,159 |
$ |
34,002 |
$ |
157 |
|
$ |
(4,227 |
) |
$ |
4,384 |
|
||
|
|
14,633 |
|
14,507 |
|
126 |
|
|
0.77 |
|
0.87 |
|
(0.10 |
) |
|
Savings |
|
27,714 |
|
31,280 |
|
(3,566 |
) |
|
(2,118 |
) |
|
(1,448 |
) |
||
|
|
8,714 |
|
8,400 |
|
314 |
|
|
2.99 |
|
3.22 |
|
(0.23 |
) |
|
Time deposits |
|
64,243 |
|
66,681 |
|
(2,438 |
) |
|
(4,969 |
) |
|
2,531 |
|
||
|
|
20,362 |
|
20,286 |
|
76 |
|
|
2.66 |
|
3.32 |
|
(0.66 |
) |
|
P.R. public deposits |
|
133,302 |
|
165,900 |
|
(32,598 |
) |
|
(33,046 |
) |
|
448 |
|
||
|
|
52,263 |
|
51,176 |
|
1,087 |
|
|
2.01 |
|
2.36 |
|
(0.35 |
) |
Total interest bearing deposits |
|
259,418 |
|
297,863 |
|
(38,445 |
) |
|
(44,360 |
) |
|
5,915 |
|
|||
|
|
15,101 |
|
14,682 |
|
419 |
|
|
|
|
|
|
|
|
Non-interest bearing demand deposits |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
67,364 |
|
65,858 |
|
1,506 |
|
|
1.56 |
|
1.83 |
|
(0.27 |
) |
Total deposits |
|
259,418 |
|
297,863 |
|
(38,445 |
) |
|
(44,360 |
) |
|
5,915 |
|
|||
|
|
597 |
|
121 |
|
476 |
|
|
3.88 |
|
4.77 |
|
(0.89 |
) |
Short-term borrowings |
|
5,703 |
|
1,426 |
|
4,277 |
|
|
(284 |
) |
|
4,561 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Other medium and |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
772 |
|
862 |
|
(90 |
) |
|
6.26 |
|
5.66 |
|
0.60 |
|
|
long-term debt |
|
11,915 |
|
12,112 |
|
(197 |
) |
|
1,223 |
|
|
(1,420 |
) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
53,632 |
|
52,159 |
|
1,473 |
|
|
2.09 |
|
2.42 |
|
(0.33 |
) |
liabilities (excluding demand deposits) |
|
277,036 |
|
311,401 |
|
(34,365 |
) |
|
(43,421 |
) |
|
9,056 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
5,231 |
|
4,990 |
|
241 |
|
|
|
|
|
|
|
Other sources of funds |
|
|
|
|
|
|
|
|
|
|
|||||||
|
$ |
73,964 |
$ |
71,831 |
$ |
2,133 |
|
|
1.52 |
% |
1.76 |
% |
(0.24 |
)% |
Total source of funds |
|
277,036 |
|
311,401 |
|
(34,365 |
) |
|
(43,421 |
) |
|
9,056 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin/ |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
4.14 |
% |
3.73 |
% |
0.41 |
% |
|
income on a taxable equivalent basis (Non-GAAP) |
|
757,782 |
|
663,868 |
|
93,914 |
|
$ |
64,074 |
|
$ |
29,840 |
|
||||
|
|
|
|
|
|
|
|
3.57 |
% |
3.07 |
% |
0.50 |
% |
Net interest spread |
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent adjustment |
|
87,602 |
|
58,271 |
|
29,331 |
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin/ income |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
3.66 |
% |
3.40 |
% |
0.26 |
% |
|
non-taxable equivalent basis (GAAP) |
$ |
670,180 |
$ |
605,597 |
$ |
64,583 |
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category. |
||||||||||||||||||||||||||||||
|
[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity. |
||||||||||||||||||||||||||||||
|
|
|
Financial Supplement to First Quarter 2026 Earnings Release |
|
Table F – Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE |
|
|
|
|
|
|
|||||
|
Financial Supplement to First Quarter 2026 Earnings Release |
|||||||||
|
Table G - Mortgage Banking Activities and Other Service Fees |
|||||||||
|
(Unaudited) |
|
|
|
|
|||||
|
|
|
|
|
|
|
||||
|
Mortgage Banking Activities |
|
|
|
|
|||||
|
|
Quarters ended |
Variance |
|||||||
|
(In thousands) |
|
|
|
Q1 2026 vs.Q4 2025 |
|||||
|
Mortgage servicing fees, net of fair value adjustments: |
|
|
|
|
|||||
|
|
Mortgage servicing fees |
|
|
|
|
|
|
$(322 |
) |
|
|
Mortgage servicing rights fair value adjustments |
(2,639 |
) |
(3,521 |
) |
(3,570 |
) |
882 |
|
|
Total mortgage servicing fees, net of fair value adjustments |
3,844 |
|
3,284 |
|
3,598 |
|
560 |
|
|
|
Net gain (loss) on sale of loans, including valuation on loans held-for-sale |
317 |
|
505 |
|
193 |
|
(188 |
) |
|
|
Trading account (loss) profit: |
|
|
|
|
|||||
|
|
Unrealized (losses) gains on outstanding derivative positions |
75 |
|
(45 |
) |
(87 |
) |
120 |
|
|
|
Realized (losses) gains on closed derivative positions |
(18 |
) |
(53 |
) |
1 |
|
35 |
|
|
Total trading account (loss) profit |
57 |
|
(98 |
) |
(86 |
) |
155 |
|
|
|
Losses on repurchased loans, including interest advances |
(4 |
) |
(67 |
) |
(16 |
) |
63 |
|
|
|
Total mortgage banking activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Service Fees |
|
|
|
|
|||
|
|
|
Quarters ended |
Variance |
||||
|
(In thousands) |
|
|
|
|
Q1 2026 vs.Q4 2025 |
||
|
Other service fees: |
|
|
|
|
|
||
|
|
Debit card fees |
|
|
|
|
$(390 |
) |
|
|
Insurance fees |
|
12,525 |
14,465 |
11,309 |
(1,940 |
) |
|
|
Credit card fees |
|
32,000 |
32,772 |
30,130 |
(772 |
) |
|
|
Sale and administration of investment products |
|
10,187 |
10,203 |
8,973 |
(16 |
) |
|
|
Trust fees |
|
7,339 |
7,276 |
6,300 |
63 |
|
|
|
Other fees |
|
10,861 |
11,390 |
11,364 |
(529 |
) |
|
Total other service fees |
|
|
|
|
$(3,584 |
) |
|
|
|
|
|
|
|
|
|
|
||||
|
Financial Supplement to First Quarter 2026 Earnings Release |
|
||||||||||
|
Table H - Consolidated Loans and Deposits |
|
|
|
|
|
||||||
|
(Unaudited) |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Loans - Ending Balances |
|
|
|
|
|
|
|
||||
|
|
|
|
|
Variance |
|||||||
|
(Dollars in thousands) |
|
|
|
Q1 2026 vs.Q4 2025 |
% of Change |
Q1 2026 vs.Q1 2025 |
% of Change |
||||
|
Loans held-in-portfolio: |
|
|
|
|
|
|
|||||
|
Commercial |
|
|
|
|
|
|
|
||||
|
Commercial multi-family |
|
|
|
$(28,495 |
) |
(1.16 |
%) |
|
|
2.21 |
% |
|
Commercial real estate non-owner occupied |
5,543,451 |
5,543,284 |
5,540,603 |
167 |
|
0.00 |
% |
2,848 |
|
0.05 |
% |
|
Commercial real estate owner occupied |
3,212,356 |
3,153,080 |
2,956,559 |
59,276 |
|
1.88 |
% |
255,797 |
|
8.65 |
% |
|
Commercial and industrial |
8,565,559 |
8,607,412 |
7,693,523 |
(41,853 |
) |
(0.49 |
%) |
872,036 |
|
11.33 |
% |
|
Total Commercial |
19,748,661 |
19,759,566 |
18,565,600 |
(10,905 |
) |
(0.06 |
%) |
1,183,061 |
|
6.37 |
% |
|
Construction |
1,674,193 |
1,674,899 |
1,358,979 |
(706 |
) |
(0.04 |
%) |
315,214 |
|
23.19 |
% |
|
Mortgage |
8,712,361 |
8,649,440 |
8,273,753 |
62,921 |
|
0.73 |
% |
438,608 |
|
5.30 |
% |
|
Leasing |
1,986,165 |
2,001,365 |
1,949,705 |
(15,200 |
) |
(0.76 |
%) |
36,460 |
|
1.87 |
% |
|
Consumer |
|
|
|
|
|
|
|
||||
|
Credit cards |
1,214,199 |
1,256,717 |
1,187,777 |
(42,518 |
) |
(3.38 |
%) |
26,422 |
|
2.22 |
% |
|
Home equity lines of credit |
79,764 |
78,692 |
77,109 |
1,072 |
|
1.36 |
% |
2,655 |
|
3.44 |
% |
|
Personal |
1,913,281 |
1,906,228 |
1,850,023 |
7,053 |
|
0.37 |
% |
63,258 |
|
3.42 |
% |
|
Auto |
3,783,904 |
3,819,812 |
3,820,242 |
(35,908 |
) |
(0.94 |
%) |
(36,338 |
) |
(0.95 |
%) |
|
Other |
177,174 |
180,799 |
170,844 |
(3,625 |
) |
(2.00 |
%) |
6,330 |
|
3.71 |
% |
|
Total Consumer |
7,168,322 |
7,242,248 |
7,105,995 |
(73,926 |
) |
(1.02 |
%) |
62,327 |
|
0.88 |
% |
|
Total loans held-in-portfolio |
|
|
|
$(37,816 |
) |
(0.10 |
%) |
|
|
5.46 |
% |
|
Loans held-for-sale: |
|
|
|
|
|
|
|
||||
|
Mortgage |
|
|
|
$(4,395 |
) |
(43.96 |
%) |
|
|
10.36 |
% |
|
Total loans held-for-sale |
|
|
|
$(4,395 |
) |
(43.96 |
%) |
|
|
10.36 |
% |
|
Total loans |
|
|
|
$(42,211 |
) |
(0.11 |
%) |
|
|
5.46 |
% |
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Deposits - Ending Balances |
|
|
|
|
|
||||||
|
|
|
|
|
Variance |
|
||||||
|
(In thousands) |
|
|
|
Q1 2026 vs. Q4 2025 |
% of Change |
Q1 2026 vs.Q1 2025 |
% of Change |
||||
|
Deposits excluding P.R. public deposits: |
|
|
|
|
|
|
|
||||
|
Demand deposits |
|
|
|
|
|
3.14 |
% |
|
|
4.07 |
% |
|
Savings, NOW and money market deposits (non-brokered) |
23,208,340 |
22,655,936 |
22,581,355 |
552,404 |
|
2.44 |
% |
626,985 |
|
2.78 |
% |
|
Savings, NOW and money market deposits (brokered) |
82,417 |
87,566 |
95,861 |
(5,149 |
) |
(5.88 |
%) |
(13,444 |
) |
(14.02 |
%) |
|
Time deposits (non-brokered) |
7,958,260 |
7,861,848 |
7,689,656 |
96,412 |
|
1.23 |
% |
268,604 |
|
3.49 |
% |
|
Time deposits (brokered CDs) |
914,526 |
866,772 |
668,922 |
47,754 |
|
5.51 |
% |
245,604 |
|
36.72 |
% |
|
Sub-total deposits excluding P.R. public deposits |
47,941,978 |
46,770,834 |
46,196,595 |
1,171,144 |
|
2.50 |
% |
1,745,383 |
|
3.78 |
% |
|
P.R. public deposits: |
|
|
|
|
|
|
|
||||
|
Demand deposits [1] |
11,967,888 |
11,534,301 |
11,157,254 |
433,587 |
|
3.76 |
% |
810,634 |
|
7.27 |
% |
|
Savings, NOW and money market deposits (non-brokered) |
6,828,306 |
7,134,217 |
7,655,847 |
(305,911 |
) |
(4.29 |
%) |
(827,541 |
) |
(10.81 |
%) |
|
Time deposits (non-brokered) |
873,144 |
750,741 |
809,559 |
122,403 |
|
16.30 |
% |
63,585 |
|
7.85 |
% |
|
Sub-total P.R. public deposits |
19,669,338 |
19,419,259 |
19,622,660 |
250,079 |
|
1.29 |
% |
46,678 |
|
0.24 |
% |
|
Total deposits |
|
|
|
|
|
2.15 |
% |
|
|
2.72 |
% |
|
[1] Includes interest bearing demand deposits. |
|||||||||||
|
[2] Savings, NOW and money market deposits include reciprocal deposits of |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Financial Supplement to First Quarter 2026 Earnings Release |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Table I - Loan Delinquency -BPPR Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||
|
BPPR |
||||||||||||||||||||||||||||||||||
|
|
|
|
|
Past due |
|
|
|
|
|
|
|
Past due 90 days or more |
||||||||||||||||||||||
|
|
|
|
30-59 |
|
|
60-89 |
|
|
90 days |
|
Total |
|
|
|
|
|
|
Non-accrual |
|
|
Accruing |
|||||||||||||
|
(In thousands) |
|
days |
|
days |
|
or more |
|
past due |
|
Current |
|
Loans HIP |
|
|
loans |
|
loans |
|||||||||||||||||
|
Commercial multi-family |
|
$ |
2,717 |
|
|
$ |
7,927 |
|
|
$ |
- |
|
|
$ |
10,644 |
|
|
$ |
332,447 |
|
|
$ |
343,091 |
|
|
|
$ |
- |
|
|
$ |
- |
|
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Non-owner occupied |
|
|
3,123 |
|
|
|
- |
|
|
|
26,457 |
|
|
|
29,580 |
|
|
|
3,362,611 |
|
|
|
3,392,191 |
|
|
|
|
26,457 |
|
|
|
- |
|
|
|
Owner occupied |
|
|
2,114 |
|
|
|
664 |
|
|
|
14,192 |
|
|
|
16,970 |
|
|
|
1,131,241 |
|
|
|
1,148,211 |
|
|
|
|
14,192 |
|
|
|
- |
|
|
Commercial and industrial |
|
|
5,792 |
|
|
|
2,240 |
|
|
|
190,205 |
|
|
|
198,237 |
|
|
|
5,742,028 |
|
|
|
5,940,265 |
|
|
|
|
185,993 |
|
|
|
4,212 |
|
|
|
Construction |
|
|
13,635 |
|
|
|
- |
|
|
|
- |
|
|
|
13,635 |
|
|
|
399,144 |
|
|
|
412,779 |
|
|
|
|
- |
|
|
|
- |
|
|
|
Mortgage |
|
|
218,044 |
|
|
|
102,818 |
|
|
|
325,321 |
|
|
|
646,183 |
|
|
|
6,789,562 |
|
|
|
7,435,745 |
|
|
|
|
129,367 |
|
|
|
195,954 |
|
|
|
Leasing |
|
|
21,261 |
|
|
|
3,938 |
|
|
|
8,892 |
|
|
|
34,091 |
|
|
|
1,952,074 |
|
|
|
1,986,165 |
|
|
|
|
8,892 |
|
|
|
- |
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Credit cards |
|
|
12,351 |
|
|
|
8,721 |
|
|
|
25,395 |
|
|
|
46,467 |
|
|
|
1,167,725 |
|
|
|
1,214,192 |
|
|
|
|
- |
|
|
|
25,395 |
|
|
|
Home equity lines of credit |
|
|
- |
|
|
|
120 |
|
|
|
- |
|
|
|
120 |
|
|
|
1,778 |
|
|
|
1,898 |
|
|
|
|
- |
|
|
|
- |
|
|
|
Personal |
|
|
18,601 |
|
|
|
11,212 |
|
|
|
15,976 |
|
|
|
45,789 |
|
|
|
1,805,275 |
|
|
|
1,851,064 |
|
|
|
|
15,755 |
|
|
|
221 |
|
|
|
Auto |
|
|
81,112 |
|
|
|
13,038 |
|
|
|
35,390 |
|
|
|
129,540 |
|
|
|
3,654,364 |
|
|
|
3,783,904 |
|
|
|
|
35,390 |
|
|
|
- |
|
|
|
Other |
|
|
574 |
|
|
|
135 |
|
|
|
4,663 |
|
|
|
5,372 |
|
|
|
162,036 |
|
|
|
167,408 |
|
|
|
|
4,227 |
|
|
|
436 |
|
|
Total |
|
$ |
379,324 |
|
|
$ |
150,813 |
|
|
$ |
646,491 |
|
|
$ |
1,176,628 |
|
|
$ |
26,500,285 |
|
|
$ |
27,676,913 |
|
|
|
$ |
420,273 |
|
|
$ |
226,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
||||||||||||||||||||||||||||||||||
|
BPPR |
||||||||||||||||||||||||||||||||||
|
|
|
|
|
Past due |
|
|
|
|
|
|
|
Past due 90 days or more |
||||||||||||||||||||||
|
|
|
|
30-59 |
|
|
60-89 |
|
|
90 days |
|
Total |
|
|
|
|
|
|
Non-accrual |
|
|
Accruing |
|||||||||||||
|
(In thousands) |
|
days |
|
days |
|
or more |
|
past due |
|
Current |
|
Loans HIP |
|
|
loans |
|
loans |
|||||||||||||||||
|
Commercial multi-family |
|
$ |
6,579 |
|
|
$ |
155 |
|
|
$ |
112 |
|
|
$ |
6,846 |
|
|
$ |
296,502 |
|
|
$ |
303,348 |
|
|
|
$ |
112 |
|
|
$ |
- |
|
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Non-owner occupied |
|
|
2,457 |
|
|
|
299 |
|
|
|
35,692 |
|
|
|
38,448 |
|
|
|
3,356,682 |
|
|
|
3,395,130 |
|
|
|
|
35,692 |
|
|
|
- |
|
|
|
Owner occupied |
|
|
2,760 |
|
|
|
681 |
|
|
|
24,567 |
|
|
|
28,008 |
|
|
|
1,168,585 |
|
|
|
1,196,593 |
|
|
|
|
24,567 |
|
|
|
- |
|
|
Commercial and industrial |
|
|
8,864 |
|
|
|
3,760 |
|
|
|
187,222 |
|
|
|
199,846 |
|
|
|
5,770,227 |
|
|
|
5,970,073 |
|
|
|
|
183,914 |
|
|
|
3,308 |
|
|
|
Construction |
|
|
17,283 |
|
|
|
- |
|
|
|
- |
|
|
|
17,283 |
|
|
|
340,258 |
|
|
|
357,541 |
|
|
|
|
- |
|
|
|
- |
|
|
|
Mortgage |
|
|
261,145 |
|
|
|
133,124 |
|
|
|
329,613 |
|
|
|
723,882 |
|
|
|
6,624,085 |
|
|
|
7,347,967 |
|
|
|
|
132,373 |
|
|
|
197,240 |
|
|
|
Leasing |
|
|
23,748 |
|
|
|
4,640 |
|
|
|
9,179 |
|
|
|
37,567 |
|
|
|
1,963,798 |
|
|
|
2,001,365 |
|
|
|
|
9,179 |
|
|
|
- |
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Credit cards |
|
|
13,700 |
|
|
|
10,617 |
|
|
|
27,529 |
|
|
|
51,846 |
|
|
|
1,204,885 |
|
|
|
1,256,731 |
|
|
|
|
- |
|
|
|
27,529 |
|
|
|
Home equity lines of credit |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,908 |
|
|
|
1,908 |
|
|
|
|
- |
|
|
|
- |
|
|
|
Personal |
|
|
19,608 |
|
|
|
11,894 |
|
|
|
19,082 |
|
|
|
50,584 |
|
|
|
1,785,818 |
|
|
|
1,836,402 |
|
|
|
|
18,863 |
|
|
|
219 |
|
|
|
Auto |
|
|
109,103 |
|
|
|
25,495 |
|
|
|
52,200 |
|
|
|
186,798 |
|
|
|
3,633,014 |
|
|
|
3,819,812 |
|
|
|
|
52,200 |
|
|
|
- |
|
|
|
Other |
|
|
927 |
|
|
|
2,688 |
|
|
|
2,285 |
|
|
|
5,900 |
|
|
|
165,858 |
|
|
|
171,758 |
|
|
|
|
1,809 |
|
|
|
476 |
|
|
Total |
|
$ |
466,174 |
|
|
$ |
193,353 |
|
|
$ |
687,481 |
|
|
$ |
1,347,008 |
|
|
$ |
26,311,620 |
|
|
$ |
27,658,628 |
|
|
|
$ |
458,709 |
|
|
$ |
228,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Variance |
||||||||||||||||||||||||||||||||||
|
|
|
|
|
Past due |
|
|
|
|
|
|
|
Past due 90 days or more |
||||||||||||||||||||||
|
|
|
|
30-59 |
|
|
60-89 |
|
|
90 days |
|
Total |
|
|
|
|
|
|
Non-accrual |
|
|
Accruing |
|||||||||||||
|
(In thousands) |
|
days |
|
days |
|
or more |
|
past due |
|
Current |
|
Loans HIP |
|
|
loans |
|
loans |
|||||||||||||||||
|
Commercial multi-family |
|
$ |
(3,862 |
) |
|
$ |
7,772 |
|
|
$ |
(112 |
) |
|
$ |
3,798 |
|
|
$ |
35,945 |
|
|
$ |
39,743 |
|
|
|
$ |
(112 |
) |
|
$ |
- |
|
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Non-owner occupied |
|
|
666 |
|
|
|
(299 |
) |
|
|
(9,235 |
) |
|
|
(8,868 |
) |
|
|
5,929 |
|
|
|
(2,939 |
) |
|
|
|
(9,235 |
) |
|
|
- |
|
|
|
Owner occupied |
|
|
(646 |
) |
|
|
(17 |
) |
|
|
(10,375 |
) |
|
|
(11,038 |
) |
|
|
(37,344 |
) |
|
|
(48,382 |
) |
|
|
|
(10,375 |
) |
|
|
- |
|
|
Commercial and industrial |
|
|
(3,072 |
) |
|
|
(1,520 |
) |
|
|
2,983 |
|
|
|
(1,609 |
) |
|
|
(28,199 |
) |
|
|
(29,808 |
) |
|
|
|
2,079 |
|
|
|
904 |
|
|
|
Construction |
|
|
(3,648 |
) |
|
|
- |
|
|
|
- |
|
|
|
(3,648 |
) |
|
|
58,886 |
|
|
|
55,238 |
|
|
|
|
- |
|
|
|
- |
|
|
|
Mortgage |
|
|
(43,101 |
) |
|
|
(30,306 |
) |
|
|
(4,292 |
) |
|
|
(77,699 |
) |
|
|
165,477 |
|
|
|
87,778 |
|
|
|
|
(3,006 |
) |
|
|
(1,286 |
) |
|
|
Leasing |
|
|
(2,487 |
) |
|
|
(702 |
) |
|
|
(287 |
) |
|
|
(3,476 |
) |
|
|
(11,724 |
) |
|
|
(15,200 |
) |
|
|
|
(287 |
) |
|
|
- |
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Credit cards |
|
|
(1,349 |
) |
|
|
(1,896 |
) |
|
|
(2,134 |
) |
|
|
(5,379 |
) |
|
|
(37,160 |
) |
|
|
(42,539 |
) |
|
|
|
- |
|
|
|
(2,134 |
) |
|
|
Home equity lines of credit |
|
|
- |
|
|
|
120 |
|
|
|
- |
|
|
|
120 |
|
|
|
(130 |
) |
|
|
(10 |
) |
|
|
|
- |
|
|
|
- |
|
|
|
Personal |
|
|
(1,007 |
) |
|
|
(682 |
) |
|
|
(3,106 |
) |
|
|
(4,795 |
) |
|
|
19,457 |
|
|
|
14,662 |
|
|
|
|
(3,108 |
) |
|
|
2 |
|
|
|
Auto |
|
|
(27,991 |
) |
|
|
(12,457 |
) |
|
|
(16,810 |
) |
|
|
(57,258 |
) |
|
|
21,350 |
|
|
|
(35,908 |
) |
|
|
|
(16,810 |
) |
|
|
- |
|
|
|
Other |
|
|
(353 |
) |
|
|
(2,553 |
) |
|
|
2,378 |
|
|
|
(528 |
) |
|
|
(3,822 |
) |
|
|
(4,350 |
) |
|
|
|
2,418 |
|
|
|
(40 |
) |
|
Total |
|
$ |
(86,850 |
) |
|
$ |
(42,540 |
) |
|
$ |
(40,990 |
) |
|
$ |
(170,380 |
) |
|
$ |
188,665 |
|
|
$ |
18,285 |
|
|
|
$ |
(38,436 |
) |
|
$ |
(2,554 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Financial Supplement to First Quarter 2026 Earnings Release |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Table J - Loan Delinquency - Popular |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
||||||||||||||||||||||||||
|
Popular |
||||||||||||||||||||||||||
|
|
|
|
|
Past due |
|
|
|
|
|
|
|
Past due 90 days or more |
||||||||||||||
|
|
|
|
30-59 |
|
60-89 |
|
90 days |
|
Total |
|
|
|
|
|
|
Non-accrual |
|
|
Accruing |
|||||||
|
(In thousands) |
|
days |
|
days |
|
or more |
|
past due |
|
Current |
|
Loans HIP |
|
|
loans |
|
loans |
|||||||||
|
Commercial multi-family |
|
$ |
5,733 |
|
$ |
- |
|
$ |
10,962 |
|
$ |
16,695 |
|
$ |
2,067,509 |
|
$ |
2,084,204 |
|
|
$ |
10,962 |
|
$ |
- |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
10,282 |
|
|
1,930 |
|
|
6,987 |
|
|
19,199 |
|
|
2,132,061 |
|
|
2,151,260 |
|
|
|
6,987 |
|
|
- |
|
|
Owner occupied |
|
|
21,202 |
|
|
1,610 |
|
|
- |
|
|
22,812 |
|
|
2,041,333 |
|
|
2,064,145 |
|
|
|
- |
|
|
- |
|
Commercial and industrial |
|
|
11,660 |
|
|
4,404 |
|
|
6,693 |
|
|
22,757 |
|
|
2,602,537 |
|
|
2,625,294 |
|
|
|
6,524 |
|
|
169 |
|
|
Construction |
|
|
6,903 |
|
|
- |
|
|
- |
|
|
6,903 |
|
|
1,254,511 |
|
|
1,261,414 |
|
|
|
- |
|
|
- |
|
|
Mortgage |
|
|
25,877 |
|
|
1,552 |
|
|
9,700 |
|
|
37,129 |
|
|
1,239,487 |
|
|
1,276,616 |
|
|
|
9,700 |
|
|
- |
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
7 |
|
|
7 |
|
|
|
- |
|
|
- |
|
|
Home equity lines of credit |
|
|
660 |
|
|
252 |
|
|
2,766 |
|
|
3,678 |
|
|
74,188 |
|
|
77,866 |
|
|
|
2,766 |
|
|
- |
|
|
Personal |
|
|
1,062 |
|
|
523 |
|
|
905 |
|
|
2,490 |
|
|
59,727 |
|
|
62,217 |
|
|
|
905 |
|
|
- |
|
|
Other |
|
|
2 |
|
|
- |
|
|
- |
|
|
2 |
|
|
9,764 |
|
|
9,766 |
|
|
|
- |
|
|
- |
|
Total |
|
$ |
83,381 |
|
$ |
10,271 |
|
$ |
38,013 |
|
$ |
131,665 |
|
$ |
11,481,124 |
|
$ |
11,612,789 |
|
|
$ |
37,844 |
|
$ |
169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Popular |
||||||||||||||||||||||||||
|
|
|
|
|
Past due |
|
|
|
|
|
|
|
Past due 90 days or more |
||||||||||||||
|
|
|
|
30-59 |
|
60-89 |
|
90 days |
|
Total |
|
|
|
|
|
|
Non-accrual |
|
|
Accruing |
|||||||
|
(In thousands) |
|
days |
|
days |
|
or more |
|
past due |
|
Current |
|
Loans HIP |
|
|
loans |
|
loans |
|||||||||
|
Commercial multi-family |
|
$ |
9,500 |
|
$ |
- |
|
$ |
8,636 |
|
$ |
18,136 |
|
$ |
2,134,306 |
|
$ |
2,152,442 |
|
|
$ |
8,636 |
|
$ |
- |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
- |
|
|
1,600 |
|
|
7,020 |
|
|
8,620 |
|
|
2,139,534 |
|
|
2,148,154 |
|
|
|
7,020 |
|
|
- |
|
|
Owner occupied |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
1,956,487 |
|
|
1,956,487 |
|
|
|
- |
|
|
- |
|
Commercial and industrial |
|
|
7,608 |
|
|
928 |
|
|
6,686 |
|
|
15,222 |
|
|
2,622,117 |
|
|
2,637,339 |
|
|
|
6,498 |
|
|
188 |
|
|
Construction |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
1,317,358 |
|
|
1,317,358 |
|
|
|
- |
|
|
- |
|
|
Mortgage |
|
|
15,596 |
|
|
6,400 |
|
|
13,422 |
|
|
35,418 |
|
|
1,266,055 |
|
|
1,301,473 |
|
|
|
13,422 |
|
|
- |
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit cards |
- |
- |
- |
- |
(14 |
) |
(14 |
) |
- |
- |
||||||||||||||||
|
|
Home equity lines of credit |
|
|
1,282 |
|
|
82 |
|
|
2,796 |
|
|
4,160 |
|
|
72,624 |
|
|
76,784 |
|
|
|
2,796 |
|
|
- |
|
|
Personal |
|
|
983 |
|
|
832 |
|
|
1,233 |
|
|
3,048 |
|
|
66,778 |
|
|
69,826 |
|
|
|
1,233 |
|
|
- |
|
|
Other |
|
|
- |
|
|
- |
|
|
29 |
|
|
29 |
|
|
9,012 |
|
|
9,041 |
|
|
|
29 |
|
|
- |
|
Total |
|
$ |
34,969 |
|
$ |
9,842 |
|
$ |
39,822 |
|
$ |
84,633 |
|
$ |
11,584,257 |
|
$ |
11,668,890 |
|
|
$ |
39,634 |
|
$ |
188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
||||||||||||||||||||||||||
|
|
|
|
|
Past due |
|
|
|
|
|
|
|
Past due 90 days or more |
||||||||||||||
|
|
|
|
30-59 |
|
60-89 |
|
90 days |
|
Total |
|
|
|
|
|
|
Non-accrual |
|
|
Accruing |
|||||||
|
(In thousands) |
|
days |
|
days |
|
or more |
|
past due |
|
Current |
|
Loans HIP |
|
|
loans |
|
loans |
|||||||||
|
Commercial multi-family |
|
$ |
(3,767) |
|
$ |
- |
|
$ |
2,326 |
|
$ |
(1,441) |
|
$ |
(66,797) |
|
$ |
(68,238) |
|
|
$ |
2,326 |
|
$ |
- |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
10,282 |
|
|
330 |
|
|
(33) |
|
|
10,579 |
|
|
(7,473) |
|
|
3,106 |
|
|
|
(33) |
|
|
- |
|
|
Owner occupied |
|
|
21,202 |
|
|
1,610 |
|
|
- |
|
|
22,812 |
|
|
84,846 |
|
|
107,658 |
|
|
|
- |
|
|
- |
|
Commercial and industrial |
|
|
4,052 |
|
|
3,476 |
|
|
7 |
|
|
7,535 |
|
|
(19,580) |
|
|
(12,045) |
|
|
|
26 |
|
|
(19) |
|
|
Construction |
|
|
6,903 |
|
|
- |
|
|
- |
|
|
6,903 |
|
|
(62,847) |
|
|
(55,944) |
|
|
|
- |
|
|
- |
|
|
Mortgage |
|
|
10,281 |
|
|
(4,848) |
|
|
(3,722) |
|
|
1,711 |
|
|
(26,568) |
|
|
(24,857) |
|
|
|
(3,722) |
|
|
- |
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
21 |
|
|
21 |
|
|
|
- |
|
|
- |
|
|
Home equity lines of credit |
|
|
(622) |
|
|
170 |
|
|
(30) |
|
|
(482) |
|
|
1,564 |
|
|
1,082 |
|
|
|
(30) |
|
|
- |
|
|
Personal |
|
|
79 |
|
|
(309) |
|
|
(328) |
|
|
(558) |
|
|
(7,051) |
|
|
(7,609) |
|
|
|
(328) |
|
|
- |
|
|
Other |
|
|
2 |
|
|
- |
|
|
(29) |
|
|
(27) |
|
|
752 |
|
|
725 |
|
|
|
(29) |
|
|
- |
|
Total |
|
$ |
48,412 |
|
$ |
429 |
|
$ |
(1,809) |
|
$ |
47,032 |
|
$ |
(103,133) |
|
$ |
(56,101) |
|
|
$ |
(1,790) |
|
$ |
(19) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Supplement to First Quarter 2026 Earnings Release |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Table K - Loan Delinquency - Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
|
|
|
Past due |
|
|
|
|
|
|
|
Past due 90 days or more |
||||||||||||||
|
30-59 |
|
60-89 |
|
90 days |
|
Total |
|
|
|
|
|
Non-accrual |
|
|
Accruing |
||||||||||
|
(In thousands) |
days |
|
days |
|
or more |
|
past due |
|
Current |
|
Loans HIP |
|
|
loans |
|
loans |
|||||||||
|
Commercial multi-family |
$ |
8,450 |
|
$ |
7,927 |
|
$ |
10,962 |
|
$ |
27,339 |
|
$ |
2,399,956 |
|
$ |
2,427,295 |
|
|
$ |
10,962 |
|
$ |
- |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Non-owner occupied |
|
13,405 |
|
|
1,930 |
|
|
33,444 |
|
|
48,779 |
|
|
5,494,672 |
|
|
5,543,451 |
|
|
|
33,444 |
|
|
- |
|
|
Owner occupied |
|
23,316 |
|
|
2,274 |
|
|
14,192 |
|
|
39,782 |
|
|
3,172,574 |
|
|
3,212,356 |
|
|
|
14,192 |
|
|
- |
|
Commercial and industrial |
|
17,452 |
|
|
6,644 |
|
|
196,898 |
|
|
220,994 |
|
|
8,344,565 |
|
|
8,565,559 |
|
|
|
192,517 |
|
|
4,381 |
|
|
Construction |
|
20,538 |
|
|
- |
|
|
- |
|
|
20,538 |
|
|
1,653,655 |
|
|
1,674,193 |
|
|
|
- |
|
|
- |
|
|
Mortgage |
|
243,921 |
|
|
104,370 |
|
|
335,021 |
|
|
683,312 |
|
|
8,029,049 |
|
|
8,712,361 |
|
|
|
139,067 |
|
|
195,954 |
|
|
Leasing |
|
21,261 |
|
|
3,938 |
|
|
8,892 |
|
|
34,091 |
|
|
1,952,074 |
|
|
1,986,165 |
|
|
|
8,892 |
|
|
- |
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
12,351 |
|
|
8,721 |
|
|
25,395 |
|
|
46,467 |
|
|
1,167,732 |
|
|
1,214,199 |
|
|
|
- |
|
|
25,395 |
|
|
Home equity lines of credit |
|
660 |
|
|
372 |
|
|
2,766 |
|
|
3,798 |
|
|
75,966 |
|
|
79,764 |
|
|
|
2,766 |
|
|
- |
|
|
Personal |
|
19,663 |
|
|
11,735 |
|
|
16,881 |
|
|
48,279 |
|
|
1,865,002 |
|
|
1,913,281 |
|
|
|
16,660 |
|
|
221 |
|
|
Auto |
|
81,112 |
|
|
13,038 |
|
|
35,390 |
|
|
129,540 |
|
|
3,654,364 |
|
|
3,783,904 |
|
|
|
35,390 |
|
|
- |
|
|
Other |
|
576 |
|
|
135 |
|
|
4,663 |
|
|
5,374 |
|
|
171,800 |
|
|
177,174 |
|
|
|
4,227 |
|
|
436 |
|
Total |
$ |
462,705 |
|
$ |
161,084 |
|
$ |
684,504 |
|
$ |
1,308,293 |
|
$ |
37,981,409 |
|
$ |
39,289,702 |
|
|
$ |
458,117 |
|
$ |
226,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
|
|
|
Past due |
|
|
|
|
|
|
|
Past due 90 days or more |
||||||||||||||
|
|
|
30-59 |
|
60-89 |
|
90 days |
|
Total |
|
|
|
|
|
Non-accrual |
|
|
Accruing |
||||||||
|
(In thousands) |
days |
|
days |
|
or more |
|
past due |
|
Current |
|
Loans HIP |
|
|
loans |
|
loans |
|||||||||
|
Commercial multi-family |
$ |
16,079 |
|
$ |
155 |
|
$ |
8,748 |
|
$ |
24,982 |
|
$ |
2,430,808 |
|
$ |
2,455,790 |
|
|
$ |
8,748 |
|
$ |
- |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
2,457 |
|
|
1,899 |
|
|
42,712 |
|
|
47,068 |
|
|
5,496,216 |
|
|
5,543,284 |
|
|
|
42,712 |
|
|
- |
|
|
Owner occupied |
|
2,760 |
|
|
681 |
|
|
24,567 |
|
|
28,008 |
|
|
3,125,072 |
|
|
3,153,080 |
|
|
|
24,567 |
|
|
- |
|
Commercial and industrial |
|
16,472 |
|
|
4,688 |
|
|
193,908 |
|
|
215,068 |
|
|
8,392,344 |
|
|
8,607,412 |
|
|
|
190,412 |
|
|
3,496 |
|
|
Construction |
|
17,283 |
|
|
- |
|
|
- |
|
|
17,283 |
|
|
1,657,616 |
|
|
1,674,899 |
|
|
|
- |
|
|
- |
|
|
Mortgage |
|
276,741 |
|
|
139,524 |
|
|
343,035 |
|
|
759,300 |
|
|
7,890,140 |
|
|
8,649,440 |
|
|
|
145,795 |
|
|
197,240 |
|
|
Leasing |
|
23,748 |
|
|
4,640 |
|
|
9,179 |
|
|
37,567 |
|
|
1,963,798 |
|
|
2,001,365 |
|
|
|
9,179 |
|
|
- |
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
13,700 |
|
|
10,617 |
|
|
27,529 |
|
|
51,846 |
|
|
1,204,871 |
|
|
1,256,717 |
|
|
|
- |
|
|
27,529 |
|
|
Home equity lines of credit |
|
1,282 |
|
|
82 |
|
|
2,796 |
|
|
4,160 |
|
|
74,532 |
|
|
78,692 |
|
|
|
2,796 |
|
|
- |
|
|
Personal |
|
20,591 |
|
|
12,726 |
|
|
20,315 |
|
|
53,632 |
|
|
1,852,596 |
|
|
1,906,228 |
|
|
|
20,096 |
|
|
219 |
|
|
Auto |
|
109,103 |
|
|
25,495 |
|
|
52,200 |
|
|
186,798 |
|
|
3,633,014 |
|
|
3,819,812 |
|
|
|
52,200 |
|
|
- |
|
|
Other |
|
927 |
|
|
2,688 |
|
|
2,314 |
|
|
5,929 |
|
|
174,870 |
|
|
180,799 |
|
|
|
1,838 |
|
|
476 |
|
Total |
$ |
501,143 |
|
$ |
203,195 |
|
$ |
727,303 |
|
$ |
1,431,641 |
|
$ |
37,895,877 |
|
$ |
39,327,518 |
|
|
$ |
498,343 |
|
$ |
228,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|||||||||||||||||||||||||
|
|
|
|
Past due |
|
|
|
|
|
|
|
Past due 90 days or more |
||||||||||||||
|
|
|
30-59 |
|
60-89 |
|
90 days |
|
Total |
|
|
|
|
|
Non-accrual |
|
|
Accruing |
||||||||
|
(In thousands) |
days |
|
days |
|
or more |
|
past due |
|
Current |
|
Loans HIP |
|
|
loans |
|
loans |
|||||||||
|
Commercial multi-family |
$ |
(7,629) |
|
$ |
7,772 |
|
$ |
2,214 |
|
$ |
2,357 |
|
$ |
(30,852) |
|
$ |
(28,495) |
|
|
$ |
2,214 |
|
$ |
- |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
10,948 |
|
|
31 |
|
|
(9,268) |
|
|
1,711 |
|
|
(1,544) |
|
|
167 |
|
|
|
(9,268) |
|
|
- |
|
|
Owner occupied |
|
20,556 |
|
|
1,593 |
|
|
(10,375) |
|
|
11,774 |
|
|
47,502 |
|
|
59,276 |
|
|
|
(10,375) |
|
|
- |
|
Commercial and industrial |
|
980 |
|
|
1,956 |
|
|
2,990 |
|
|
5,926 |
|
|
(47,779) |
|
|
(41,853) |
|
|
|
2,105 |
|
|
885 |
|
|
Construction |
|
3,255 |
|
|
- |
|
|
- |
|
|
3,255 |
|
|
(3,961) |
|
|
(706) |
|
|
|
- |
|
|
- |
|
|
Mortgage |
|
(32,820) |
|
|
(35,154) |
|
|
(8,014) |
|
|
(75,988) |
|
|
138,909 |
|
|
62,921 |
|
|
|
(6,728) |
|
|
(1,286) |
|
|
Leasing |
|
(2,487) |
|
|
(702) |
|
|
(287) |
|
|
(3,476) |
|
|
(11,724) |
|
|
(15,200) |
|
|
|
(287) |
|
|
- |
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
(1,349) |
|
|
(1,896) |
|
|
(2,134) |
|
|
(5,379) |
|
|
(37,139) |
|
|
(42,518) |
|
|
|
- |
|
|
(2,134) |
|
|
Home equity lines of credit |
|
(622) |
|
|
290 |
|
|
(30) |
|
|
(362) |
|
|
1,434 |
|
|
1,072 |
|
|
|
(30) |
|
|
- |
|
|
Personal |
|
(928) |
|
|
(991) |
|
|
(3,434) |
|
|
(5,353) |
|
|
12,406 |
|
|
7,053 |
|
|
|
(3,436) |
|
|
2 |
|
|
Auto |
|
(27,991) |
|
|
(12,457) |
|
|
(16,810) |
|
|
(57,258) |
|
|
21,350 |
|
|
(35,908) |
|
|
|
(16,810) |
|
|
- |
|
|
Other |
|
(351) |
|
|
(2,553) |
|
|
2,349 |
|
|
(555) |
|
|
(3,070) |
|
|
(3,625) |
|
|
|
2,389 |
|
|
(40) |
|
Total |
$ |
(38,438) |
|
$ |
(42,111) |
|
$ |
(42,799) |
|
$ |
(123,348) |
|
$ |
85,532 |
|
$ |
(37,816) |
|
|
$ |
(40,226) |
|
$ |
(2,573) |
|
|
|
|||||||||||||
|
Financial Supplement to First Quarter 2026 Earnings Release |
|||||||||||||
|
Table L - Non-Performing Assets |
|||||||||||||
|
(Unaudited) |
|||||||||||||
|
|
|
|
|
|
|
|
Variance |
||||||
|
(Dollars in thousands) |
31-Mar-26 |
As a % of loans HIP by category |
31-Dec-25 |
As a % of loans HIP by category |
31-Mar-25 |
As a % of loans HIP by category |
Q1 2026 vs. Q4 2025 |
Q1 2026 vs. Q1 2025 |
|||||
|
Non-accrual loans: |
|
|
|
|
|
|
|
|
|||||
|
Commercial |
|
|
|
|
|
|
|
|
|||||
|
Commercial multi-family |
$10,962 |
0.5 |
% |
$8,748 |
0.4 |
% |
$8,773 |
0.4 |
% |
$2,214 |
|
$2,189 |
|
|
Commercial real estate non-owner occupied |
33,444 |
0.6 |
|
42,712 |
0.8 |
|
14,192 |
0.3 |
|
(9,268 |
) |
19,252 |
|
|
Commercial real estate owner occupied |
14,192 |
0.4 |
|
24,567 |
0.8 |
|
27,122 |
0.9 |
|
(10,375 |
) |
(12,930 |
) |
|
Commercial and industrial |
192,517 |
2.2 |
|
190,412 |
2.2 |
|
10,017 |
0.1 |
|
2,105 |
|
182,500 |
|
|
Total Commercial |
251,115 |
1.3 |
|
266,439 |
1.3 |
|
60,104 |
0.3 |
|
(15,324 |
) |
191,011 |
|
|
Mortgage |
139,067 |
1.6 |
|
145,795 |
1.7 |
|
177,593 |
2.1 |
|
(6,728 |
) |
(38,526 |
) |
|
Leasing |
8,892 |
0.4 |
|
9,179 |
0.5 |
|
8,895 |
0.5 |
|
(287 |
) |
(3 |
) |
|
Consumer |
|
|
|
|
|
|
|
|
|||||
|
Home equity lines of credit |
2,766 |
3.5 |
|
2,796 |
3.6 |
|
3,430 |
4.4 |
|
(30 |
) |
(664 |
) |
|
Personal |
16,660 |
0.9 |
|
20,096 |
1.1 |
|
20,285 |
1.1 |
|
(3,436 |
) |
(3,625 |
) |
|
Auto |
35,390 |
0.9 |
|
52,200 |
1.4 |
|
41,784 |
1.1 |
|
(16,810 |
) |
(6,394 |
) |
|
Other |
4,227 |
2.4 |
|
1,838 |
1.0 |
|
1,978 |
1.2 |
|
2,389 |
|
2,249 |
|
|
Total Consumer |
59,043 |
0.8 |
|
76,930 |
1.1 |
|
67,477 |
0.9 |
|
(17,887 |
) |
(8,434 |
) |
|
Total non-performing loans held-in-portfolio |
458,117 |
1.2 |
% |
498,343 |
1.3 |
% |
314,069 |
0.8 |
% |
(40,226 |
) |
144,048 |
|
|
Other real estate owned (“OREO”) |
45,680 |
|
42,433 |
|
52,114 |
|
3,247 |
|
(6,434 |
) |
|||
|
Total non-performing assets [1] |
503,797 |
|
540,776 |
|
366,183 |
|
(36,979 |
) |
137,614 |
|
|||
|
Accruing loans past due 90 days or more [2] |
$226,387 |
|
$228,960 |
|
$219,860 |
|
$(2,573 |
) |
$6,527 |
|
|||
|
Ratios: |
|
|
|
|
|
|
|
|
|||||
|
Non-performing assets to total assets |
0.66 |
% |
0.72 |
% |
0.49 |
% |
|
|
|||||
|
Non-performing loans held-in-portfolio to loans held-in-portfolio |
1.17 |
|
1.27 |
|
0.84 |
|
|
|
|||||
|
Allowance for credit losses to loans held-in-portfolio |
2.10 |
|
2.05 |
|
2.05 |
|
|
|
|||||
|
Allowance for credit losses to non-performing loans, excluding loans held-for-sale |
179.81 |
|
162.15 |
|
242.67 |
|
|
|
|||||
|
[1] There were no non-performing loans held-for-sale as of March 31, 2026, December 31, 2025 and March 31, 2025. |
|||||||||||||
|
[2] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the |
|||||||||||||
|
|
|||||||||||||
|
Financial Supplement to First Quarter 2026 Earnings Release |
|||||||||||||
|
Table M - Activity in Non-Performing Loans |
|||||||||||||
|
(Unaudited) |
|||||||||||||
|
|
|
|
|
|
|
|
|
||||||
|
Commercial loans held-in-portfolio: |
|||||||||||||
|
|
|
Quarter ended |
Quarter ended |
||||||||||
|
|
|
31-Mar-26 |
31-Dec-25 |
||||||||||
|
(In thousands) |
BPPR |
Popular |
|
BPPR |
Popular |
|
|||||||
|
Beginning balance NPLs |
$244,285 |
|
$22,154 |
|
$266,439 |
|
$236,081 |
|
$16,796 |
|
$252,877 |
|
|
|
Plus: |
|
|
|
|
|
|
|||||||
|
|
New non-performing loans |
5,004 |
|
3,205 |
|
8,209 |
|
15,528 |
|
6,272 |
|
21,800 |
|
|
|
Advances on existing non-performing loans |
- |
|
170 |
|
170 |
|
(2,312 |
) |
31 |
|
(2,281 |
) |
|
Less: |
|
|
|
|
|
|
|||||||
|
|
Non-performing loans transferred to OREO |
(650 |
) |
- |
|
(650 |
) |
- |
|
- |
|
- |
|
|
|
Non-performing loans charged-off |
(11,661 |
) |
(3 |
) |
(11,664 |
) |
(3,027 |
) |
(17 |
) |
(3,044 |
) |
|
|
Loans returned to accrual status / loan collections |
(10,336 |
) |
(1,053 |
) |
(11,389 |
) |
(1,985 |
) |
(928 |
) |
(2,913 |
) |
|
Ending balance NPLs |
$226,642 |
|
$24,473 |
|
$251,115 |
|
$244,285 |
|
$22,154 |
|
$266,439 |
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||
|
Mortgage loans held-in-portfolio: |
|||||||||||||
|
|
|
Quarter ended |
Quarter ended |
||||||||||
|
|
|
31-Mar-26 |
31-Dec-25 |
||||||||||
|
(In thousands) |
BPPR |
Popular |
|
BPPR |
Popular |
|
|||||||
|
Beginning balance NPLs |
$132,373 |
|
$13,422 |
|
$145,795 |
|
$139,958 |
|
$27,809 |
|
$167,767 |
|
|
|
Plus: |
|
|
|
|
|
|
|||||||
|
|
New non-performing loans |
38,457 |
|
2,528 |
|
40,985 |
|
32,689 |
|
4,193 |
|
36,882 |
|
|
|
Advances on existing non-performing loans |
- |
|
11 |
|
11 |
|
- |
|
- |
|
- |
|
|
Less: |
|
|
|
|
|
|
|||||||
|
|
Non-performing loans transferred to OREO |
(2,461 |
) |
- |
|
(2,461 |
) |
(5,794 |
) |
- |
|
(5,794 |
) |
|
|
Non-performing loans charged-off |
(540 |
) |
(21 |
) |
(561 |
) |
273 |
|
- |
|
273 |
|
|
|
Loans returned to accrual status / loan collections |
(38,462 |
) |
(6,240 |
) |
(44,702 |
) |
(34,753 |
) |
(18,580 |
) |
(53,333 |
) |
|
Ending balance NPLs |
$129,367 |
|
$9,700 |
|
$139,067 |
|
$132,373 |
|
$13,422 |
|
$145,795 |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Total non-performing loans held-in-portfolio (excluding consumer): |
|||||||||||||
|
|
|
Quarter ended |
Quarter ended |
||||||||||
|
|
|
31-Mar-26 |
31-Dec-25 |
||||||||||
|
(In thousands) |
BPPR |
Popular |
|
BPPR |
Popular |
|
|||||||
|
Beginning balance NPLs |
$376,658 |
|
$35,576 |
|
$412,234 |
|
$376,039 |
|
$44,605 |
|
$420,644 |
|
|
|
Plus: |
|
|
|
|
|
|
|||||||
|
|
New non-performing loans |
43,461 |
|
5,733 |
|
49,194 |
|
48,217 |
|
10,465 |
|
58,682 |
|
|
|
Advances on existing non-performing loans |
- |
|
181 |
|
181 |
|
(2,312 |
) |
31 |
|
(2,281 |
) |
|
Less: |
|
|
|
|
|
|
|||||||
|
|
Non-performing loans transferred to OREO |
(3,111 |
) |
- |
|
(3,111 |
) |
(5,794 |
) |
- |
|
(5,794 |
) |
|
|
Non-performing loans charged-off |
(12,201 |
) |
(24 |
) |
(12,225 |
) |
(2,754 |
) |
(17 |
) |
(2,771 |
) |
|
|
Loans returned to accrual status / loan collections |
(48,798 |
) |
(7,293 |
) |
(56,091 |
) |
(36,738 |
) |
(19,508 |
) |
(56,246 |
) |
|
Ending balance NPLs |
$356,009 |
|
$34,173 |
|
$390,182 |
|
$376,658 |
|
$35,576 |
|
$412,234 |
|
|
|
|
|
|
|
|||||
|
Financial Supplement to First Quarter 2026 Earnings Release |
|
|
|
|||||
|
Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios |
|
|
|
|||||
|
(Unaudited) |
|
|
|
|||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
|
|
Quarters ended |
|||||||
|
(In thousands) |
31-Mar-26 |
31-Dec-25 |
31-Mar-25 |
|||||
|
Balance at beginning of period - loans held-in-portfolio |
$808,056 |
|
$786,220 |
|
$746,024 |
|
||
|
Provision for credit losses |
75,689 |
|
71,426 |
|
65,218 |
|
||
|
Initial allowance for credit losses - PCD Loans |
7 |
|
2 |
|
9 |
|
||
|
|
883,752 |
|
857,648 |
|
811,251 |
|
||
|
Net loans charge-off (recovered)- BPPR |
|
|
|
|||||
|
Commercial: |
|
|
|
|||||
|
Commercial multi-family |
(2 |
) |
(2 |
) |
(2 |
) |
||
|
Commercial real estate non-owner occupied |
11,115 |
|
5 |
|
(595 |
) |
||
|
Commercial real estate owner occupied |
(355 |
) |
(683 |
) |
(406 |
) |
||
|
Commercial and industrial |
731 |
|
4,893 |
|
(1,528 |
) |
||
|
Total Commercial |
11,489 |
|
4,213 |
|
(2,531 |
) |
||
|
Construction |
(11 |
) |
(31 |
) |
- |
|
||
|
Mortgage |
(2,316 |
) |
(3,000 |
) |
3,272 |
|
||
|
Leasing |
2,569 |
|
2,724 |
|
(2,497 |
) |
||
|
Consumer: |
|
|
|
|||||
|
Credit cards |
16,053 |
|
13,558 |
|
16,429 |
|
||
|
Home equity lines of credit |
(91 |
) |
(145 |
) |
(114 |
) |
||
|
Personal |
17,949 |
|
18,279 |
|
18,338 |
|
||
|
Auto |
12,826 |
|
12,914 |
|
13,487 |
|
||
|
Other Consumer |
522 |
|
659 |
|
718 |
|
||
|
Total Consumer |
47,259 |
|
45,265 |
|
48,858 |
|
||
|
Total net charged-off BPPR |
$58,990 |
|
$49,171 |
|
$47,102 |
|
||
|
|
|
|
|
|||||
|
Net loans charge-off (recovered) - Popular |
|
|
|
|||||
|
Commercial: |
|
|
|
|||||
|
Commercial multi-family |
- |
|
(38 |
) |
(1 |
) |
||
|
Commercial real estate owner occupied |
(115 |
) |
(78 |
) |
(511 |
) |
||
|
Commercial and industrial |
(15 |
) |
(218 |
) |
925 |
|
||
|
Total Commercial |
(130 |
) |
(334 |
) |
413 |
|
||
|
Construction |
- |
|
(125 |
) |
- |
|
||
|
Mortgage |
(28 |
) |
(35 |
) |
(185 |
) |
||
|
Consumer: |
|
|
|
|||||
|
Home equity lines of credit |
(234 |
) |
(26 |
) |
(237 |
) |
||
|
Personal |
1,422 |
|
154 |
|
1,989 |
|
||
|
Other Consumer |
3 |
|
787 |
|
21 |
|
||
|
Total Consumer |
1,191 |
|
915 |
|
1,773 |
|
||
|
Total net charged-off Popular |
$1,033 |
|
$421 |
|
$2,001 |
|
||
|
Total loans net charged-off - |
$60,023 |
|
$49,592 |
|
$49,103 |
|
||
|
Balance at end of period - loans held-in-portfolio |
$823,729 |
|
$808,056 |
|
$762,148 |
|
||
|
|
|
|
|
|||||
|
Balance at beginning of period - unfunded commitments |
$14,438 |
|
$13,823 |
|
$15,470 |
|
||
|
Provision for credit losses (benefit) |
109 |
|
615 |
|
(1,301 |
) |
||
|
Balance at end of period - unfunded commitments [1] |
$14,547 |
|
$14,438 |
|
$14,169 |
|
||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
|
Annualized net charge-offs (recoveries) to average loans held-in-portfolio |
0.61 |
% |
0.51 |
% |
0.53 |
% |
||
|
Provision for credit losses (benefit) - loan portfolios to net charge-offs |
126.10 |
% |
144.03 |
% |
132.82 |
% |
||
|
BPPR |
|
|
|
|||||
|
Annualized net charge-offs (recoveries) to average loans held-in-portfolio |
0.85 |
% |
0.72 |
% |
0.72 |
% |
||
|
Provision for credit losses (benefit) - loan portfolios to net charge-offs |
124.25 |
% |
145.89 |
% |
111.86 |
% |
||
|
Popular |
|
|
|
|||||
|
Annualized net charge-offs (recoveries) to average loans held-in-portfolio |
0.04 |
% |
0.01 |
% |
0.07 |
% |
||
|
Provision for credit losses (benefit) - loan portfolios to net charge-offs |
231.46 |
% |
(73.16 |
)% |
626.09 |
% |
||
|
[1] Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition. |
||||||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
|
|
||||||||||
|
Financial Supplement to First Quarter 2026 Earnings Release |
||||||||||
|
Table O - Allowance for Credit Losses "ACL"- Loan Portfolios - BPPR Operations |
||||||||||
|
(Unaudited) |
||||||||||
|
|
|
|
|
|
|
|
|
|||
|
31-Mar-26 |
||||||||||
|
BPPR |
||||||||||
|
(Dollars in thousands) |
|
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
||||
|
Commercial: |
|
|
|
|
|
|
||||
|
|
Commercial multi-family |
|
$4,704 |
|
|
$343,091 |
|
|
1.37 |
% |
|
|
Commercial real estate - non-owner occupied |
|
48,881 |
|
|
3,392,191 |
|
|
1.44 |
% |
|
|
Commercial real estate - owner occupied |
|
35,403 |
|
|
1,148,211 |
|
|
3.08 |
% |
|
|
Commercial and industrial |
|
179,980 |
|
|
5,940,265 |
|
|
3.03 |
% |
|
Total commercial |
|
$268,968 |
|
|
$10,823,758 |
|
|
2.48 |
% |
|
|
Construction |
|
5,767 |
|
|
412,779 |
|
|
1.40 |
% |
|
|
Mortgage |
|
73,761 |
|
|
7,435,745 |
|
|
0.99 |
% |
|
|
Leasing |
|
18,588 |
|
|
1,986,165 |
|
|
0.94 |
% |
|
|
Consumer: |
|
|
|
|
|
|
||||
|
|
Credit cards |
|
89,376 |
|
|
1,214,192 |
|
|
7.36 |
% |
|
|
Home equity lines of credit |
|
67 |
|
|
1,898 |
|
|
3.53 |
% |
|
|
Personal |
|
97,457 |
|
|
1,851,064 |
|
|
5.26 |
% |
|
|
Auto |
|
170,544 |
|
|
3,783,904 |
|
|
4.51 |
% |
|
|
Other |
|
7,707 |
|
|
167,408 |
|
|
4.60 |
% |
|
Total consumer |
|
$365,151 |
|
|
$7,018,466 |
|
|
5.20 |
% |
|
|
Total |
|
$732,235 |
|
|
$27,676,913 |
|
|
2.65 |
% |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|||
|
31-Dec-25 |
||||||||||
|
BPPR |
||||||||||
|
(Dollars in thousands) |
|
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
||||
|
Commercial: |
|
|
|
|
|
|
||||
|
|
Commercial multi-family |
|
$3,871 |
|
|
$303,348 |
|
|
1.28 |
% |
|
|
Commercial real estate - non-owner occupied |
|
44,149 |
|
|
3,395,130 |
|
|
1.30 |
% |
|
|
Commercial real estate - owner occupied |
|
34,722 |
|
|
1,196,593 |
|
|
2.90 |
% |
|
|
Commercial and industrial |
|
163,877 |
|
|
5,970,073 |
|
|
2.74 |
% |
|
Total commercial |
|
$246,619 |
|
|
$10,865,144 |
|
|
2.27 |
% |
|
|
Construction |
|
4,488 |
|
|
357,541 |
|
|
1.26 |
% |
|
|
Mortgage |
|
70,674 |
|
|
7,347,967 |
|
|
0.96 |
% |
|
|
Leasing |
|
18,620 |
|
|
2,001,365 |
|
|
0.93 |
% |
|
|
Consumer: |
|
|
|
|
|
|
||||
|
|
Credit cards |
|
91,124 |
|
|
1,256,731 |
|
|
7.25 |
% |
|
|
Home equity lines of credit |
|
58 |
|
|
1,908 |
|
|
3.04 |
% |
|
|
Personal |
|
97,804 |
|
|
1,836,402 |
|
|
5.33 |
% |
|
|
Auto |
|
180,364 |
|
|
3,819,812 |
|
|
4.72 |
% |
|
|
Other |
|
8,169 |
|
|
171,758 |
|
|
4.76 |
% |
|
Total consumer |
|
$377,519 |
|
|
$7,086,611 |
|
|
5.33 |
% |
|
|
Total |
|
$717,920 |
|
|
$27,658,628 |
|
|
2.60 |
% |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Variance |
||||||||||
|
(Dollars in thousands) |
|
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
||||
|
Commercial: |
|
|
|
|
|
|
||||
|
|
Commercial multi-family |
|
$833 |
|
|
$39,743 |
|
|
0.09 |
% |
|
|
Commercial real estate - non-owner occupied |
|
4,732 |
|
|
(2,939 |
) |
|
0.14 |
% |
|
|
Commercial real estate - owner occupied |
|
681 |
|
|
(48,382 |
) |
|
0.18 |
% |
|
|
Commercial and industrial |
|
16,103 |
|
|
(29,808 |
) |
|
0.29 |
% |
|
Total commercial |
|
$22,349 |
|
|
$(41,386 |
) |
|
0.21 |
% |
|
|
Construction |
|
1,279 |
|
|
55,238 |
|
|
0.14 |
% |
|
|
Mortgage |
|
3,087 |
|
|
87,778 |
|
|
0.03 |
% |
|
|
Leasing |
|
(32 |
) |
|
(15,200 |
) |
|
0.01 |
% |
|
|
Consumer: |
|
|
|
|
|
|
||||
|
|
Credit cards |
|
(1,748 |
) |
|
(42,539 |
) |
|
0.11 |
% |
|
|
Home equity lines of credit |
|
9 |
|
|
(10 |
) |
|
0.49 |
% |
|
|
Personal |
|
(347 |
) |
|
14,662 |
|
|
(0.07 |
)% |
|
|
Auto |
|
(9,820 |
) |
|
(35,908 |
) |
|
(0.21 |
)% |
|
|
Other |
|
(462 |
) |
|
(4,350 |
) |
|
(0.16 |
)% |
|
Total consumer |
|
$(12,368 |
) |
|
$(68,145 |
) |
|
(0.13 |
)% |
|
|
Total |
|
$14,315 |
|
|
$18,285 |
|
|
0.05 |
% |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||||||||
|
Financial Supplement to First Quarter 2026 Earnings Release |
|||||||||
|
Table P - Allowance for Credit Losses "ACL"- Loan Portfolios - POPULAR |
|||||||||
|
(Unaudited) |
|||||||||
|
|
|
|
|
|
|
|
|||
|
31-Mar-26 |
|||||||||
|
Popular |
|||||||||
|
(Dollars in thousands) |
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
||||
|
Commercial: |
|
|
|
|
|
||||
|
|
Commercial multi-family |
$15,365 |
|
|
$2,084,204 |
|
|
0.74 |
% |
|
|
Commercial real estate - non-owner occupied |
15,265 |
|
|
2,151,260 |
|
|
0.71 |
% |
|
|
Commercial real estate - owner occupied |
15,713 |
|
|
2,064,145 |
|
|
0.76 |
% |
|
|
Commercial and industrial |
17,496 |
|
|
2,625,294 |
|
|
0.67 |
% |
|
Total commercial |
$63,839 |
|
|
$8,924,903 |
|
|
0.72 |
% |
|
|
Construction |
9,393 |
|
|
1,261,414 |
|
|
0.74 |
% |
|
|
Mortgage |
9,863 |
|
|
1,276,616 |
|
|
0.77 |
% |
|
|
Consumer: |
|
|
|
|
|
||||
|
|
Credit cards |
- |
|
|
7 |
|
|
- |
% |
|
|
Home equity lines of credit |
1,111 |
|
|
77,866 |
|
|
1.43 |
% |
|
|
Personal |
7,282 |
|
|
62,217 |
|
|
11.70 |
% |
|
|
Other |
6 |
|
|
9,766 |
|
|
0.06 |
% |
|
Total consumer |
$8,399 |
|
|
$149,856 |
|
|
5.60 |
% |
|
|
Total |
$91,494 |
|
|
$11,612,789 |
|
|
0.79 |
% |
|
|
|
|
|
|
|
|
|
|||
|
31-Dec-25 |
|||||||||
|
Popular |
|||||||||
|
(Dollars in thousands) |
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
||||
|
Commercial: |
|
|
|
|
|
||||
|
|
Commercial multi-family |
$15,474 |
|
|
$2,152,442 |
|
|
0.72 |
% |
|
|
Commercial real estate - non-owner occupied |
14,568 |
|
|
2,148,154 |
|
|
0.68 |
% |
|
|
Commercial real estate - owner occupied |
13,729 |
|
|
1,956,487 |
|
|
0.70 |
% |
|
|
Commercial and industrial |
17,057 |
|
|
2,637,339 |
|
|
0.65 |
% |
|
Total commercial |
$60,828 |
|
|
$8,894,422 |
|
|
0.68 |
% |
|
|
Construction |
9,338 |
|
|
1,317,358 |
|
|
0.71 |
% |
|
|
Mortgage |
9,880 |
|
|
1,301,473 |
|
|
0.76 |
% |
|
|
Consumer: |
|
|
|
|
|
||||
|
|
Credit cards |
- |
|
|
(14 |
) |
|
- |
% |
|
|
Home equity lines of credit |
1,277 |
|
|
76,784 |
|
|
1.66 |
% |
|
|
Personal |
8,808 |
|
|
69,826 |
|
|
12.61 |
% |
|
|
Other |
5 |
|
|
9,041 |
|
|
0.06 |
% |
|
Total consumer |
$10,090 |
|
|
$155,637 |
|
|
6.48 |
% |
|
|
Total |
$90,136 |
|
|
$11,668,890 |
|
|
0.77 |
% |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
|
Variance |
|||||||||
|
(Dollars in thousands) |
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
||||
|
Commercial: |
|
|
|
|
|
||||
|
|
Commercial multi-family |
$(109 |
) |
|
$(68,238 |
) |
|
0.02 |
% |
|
|
Commercial real estate - non-owner occupied |
697 |
|
|
3,106 |
|
|
0.03 |
% |
|
|
Commercial real estate - owner occupied |
1,984 |
|
|
107,658 |
|
|
0.06 |
% |
|
|
Commercial and industrial |
439 |
|
|
(12,045 |
) |
|
0.02 |
% |
|
Total commercial |
$3,011 |
|
|
$30,481 |
|
|
0.04 |
% |
|
|
Construction |
55 |
|
|
(55,944 |
) |
|
0.03 |
% |
|
|
Mortgage |
(17 |
) |
|
(24,857 |
) |
|
0.01 |
% |
|
|
Consumer: |
|
|
|
|
|
||||
|
|
Credit cards |
- |
|
|
21 |
|
|
- |
% |
|
|
Home equity lines of credit |
(166 |
) |
|
1,082 |
|
|
(0.23 |
)% |
|
|
Personal |
(1,526 |
) |
|
(7,609 |
) |
|
(0.91 |
)% |
|
|
Other |
1 |
|
|
725 |
|
|
- |
% |
|
Total consumer |
$(1,691 |
) |
|
$(5,781 |
) |
|
(0.88 |
)% |
|
|
Total |
$1,358 |
|
|
$(56,101 |
) |
|
0.02 |
% |
|
|
|
|||||||||
|
Financial Supplement to First Quarter 2026 Earnings Release |
|||||||||
|
Table Q - Allowance for Credit Losses "ACL"- Loan Portfolios - Consolidated |
|||||||||
|
(Unaudited) |
|||||||||
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
|
31-Mar-26 |
|||||||||
|
(Dollars in thousands) |
|
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
|||
|
Commercial: |
|
|
|
|
|
|
|||
|
Commercial multi-family |
|
$20,069 |
|
|
$2,427,295 |
|
|
0.83 |
% |
|
Commercial real estate - non-owner occupied |
|
64,146 |
|
|
5,543,451 |
|
|
1.16 |
% |
|
Commercial real estate - owner occupied |
|
51,116 |
|
|
3,212,356 |
|
|
1.59 |
% |
|
Commercial and industrial |
|
197,476 |
|
|
8,565,559 |
|
|
2.31 |
% |
|
Total commercial |
|
$332,807 |
|
|
$19,748,661 |
|
|
1.69 |
% |
|
Construction |
|
15,160 |
|
|
1,674,193 |
|
|
0.91 |
% |
|
Mortgage |
|
83,624 |
|
|
8,712,361 |
|
|
0.96 |
% |
|
Leasing |
|
18,588 |
|
|
1,986,165 |
|
|
0.94 |
% |
|
Consumer: |
|
|
|
|
|
|
|||
|
Credit cards |
|
89,376 |
|
|
1,214,199 |
|
|
7.36 |
% |
|
Home equity lines of credit |
|
1,178 |
|
|
79,764 |
|
|
1.48 |
% |
|
Personal |
|
104,739 |
|
|
1,913,281 |
|
|
5.47 |
% |
|
Auto |
|
170,544 |
|
|
3,783,904 |
|
|
4.51 |
% |
|
Other |
|
7,713 |
|
|
177,174 |
|
|
4.35 |
% |
|
Total consumer |
|
$373,550 |
|
|
$7,168,322 |
|
|
5.21 |
% |
|
Total |
|
$823,729 |
|
|
$39,289,702 |
|
|
2.10 |
% |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
|
31-Dec-25 |
|||||||||
|
(Dollars in thousands) |
|
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
|||
|
Commercial: |
|
|
|
|
|
|
|||
|
Commercial multi-family |
|
$19,345 |
|
|
$2,455,790 |
|
|
0.79 |
% |
|
Commercial real estate - non-owner occupied |
|
58,717 |
|
|
5,543,284 |
|
|
1.06 |
% |
|
Commercial real estate - owner occupied |
|
48,451 |
|
|
3,153,080 |
|
|
1.54 |
% |
|
Commercial and industrial |
|
180,934 |
|
|
8,607,412 |
|
|
2.10 |
% |
|
Total commercial |
|
$307,447 |
|
|
$19,759,566 |
|
|
1.56 |
% |
|
Construction |
|
13,826 |
|
|
1,674,899 |
|
|
0.83 |
% |
|
Mortgage |
|
80,554 |
|
|
8,649,440 |
|
|
0.93 |
% |
|
Leasing |
|
18,620 |
|
|
2,001,365 |
|
|
0.93 |
% |
|
Consumer: |
|
|
|
|
|
|
|||
|
Credit cards |
|
91,124 |
|
|
1,256,717 |
|
|
7.25 |
% |
|
Home equity lines of credit |
|
1,335 |
|
|
78,692 |
|
|
1.70 |
% |
|
Personal |
|
106,612 |
|
|
1,906,228 |
|
|
5.59 |
% |
|
Auto |
|
180,364 |
|
|
3,819,812 |
|
|
4.72 |
% |
|
Other |
|
8,174 |
|
|
180,799 |
|
|
4.52 |
% |
|
Total consumer |
|
$387,609 |
|
|
$7,242,248 |
|
|
5.35 |
% |
|
Total |
|
$808,056 |
|
|
$39,327,518 |
|
|
2.05 |
% |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
|
Variance |
|||||||||
|
(Dollars in thousands) |
|
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
|||
|
Commercial: |
|
|
|
|
|
|
|||
|
Commercial multi-family |
|
$724 |
|
|
$(28,495 |
) |
|
0.04 |
% |
|
Commercial real estate - non-owner occupied |
|
5,429 |
|
|
167 |
|
|
0.10 |
% |
|
Commercial real estate - owner occupied |
|
2,665 |
|
|
59,276 |
|
|
0.05 |
% |
|
Commercial and industrial |
|
16,542 |
|
|
(41,853 |
) |
|
0.21 |
% |
|
Total commercial |
|
$25,360 |
|
|
$(10,905 |
) |
|
0.13 |
% |
|
Construction |
|
1,334 |
|
|
(706 |
) |
|
0.08 |
% |
|
Mortgage |
|
3,070 |
|
|
62,921 |
|
|
0.03 |
% |
|
Leasing |
|
(32 |
) |
|
(15,200 |
) |
|
0.01 |
% |
|
Consumer: |
|
|
|
|
|
|
|||
|
Credit cards |
|
(1,748 |
) |
|
(42,518 |
) |
|
0.11 |
% |
|
Home equity lines of credit |
|
(157 |
) |
|
1,072 |
|
|
(0.22 |
)% |
|
Personal |
|
(1,873 |
) |
|
7,053 |
|
|
(0.12 |
)% |
|
Auto |
|
(9,820 |
) |
|
(35,908 |
) |
|
(0.21 |
)% |
|
Other |
|
(461 |
) |
|
(3,625 |
) |
|
(0.17 |
)% |
|
Total consumer |
|
$(14,059 |
) |
|
$(73,926 |
) |
|
(0.14 |
)% |
|
Total |
|
$15,673 |
|
|
$(37,816 |
) |
|
0.05 |
% |
|
|
|
|
|
|||||
|
Financial Supplement to First Quarter 2026 Earnings Release |
||||||||
|
Table R - Reconciliation to GAAP Financial Measures |
||||||||
|
(Unaudited) |
|
|
|
|||||
|
|
|
|
|
|||||
|
|
|
|
|
|||||
|
(In thousands, except share or per share information) |
31-Mar-26 |
31-Dec-25 |
31-Mar-25 |
|||||
|
Total stockholders’ equity |
$6,311,086 |
|
$6,249,079 |
|
$5,799,695 |
|
||
|
Less: Preferred stock |
(22,143 |
) |
(22,143 |
) |
(22,143 |
) |
||
|
Less: |
(789,954 |
) |
(789,954 |
) |
(802,954 |
) |
||
|
Less: Other intangibles |
(4,692 |
) |
(5,076 |
) |
(6,229 |
) |
||
|
Total tangible common equity |
$5,494,297 |
|
$5,431,906 |
|
$4,968,369 |
|
||
|
Total assets |
$76,131,018 |
|
$75,348,267 |
|
$74,038,606 |
|
||
|
Less: |
(789,954 |
) |
(789,954 |
) |
(802,954 |
) |
||
|
Less: Other intangibles |
(4,692 |
) |
(5,076 |
) |
(6,229 |
) |
||
|
Total tangible assets |
$75,336,372 |
|
$74,553,237 |
|
$73,229,423 |
|
||
|
Tangible common equity to tangible assets |
7.29 |
% |
7.29 |
% |
6.78 |
% |
||
|
Common shares outstanding at end of period |
64,654,788 |
|
65,719,385 |
|
68,984,148 |
|
||
|
Tangible book value per common share |
$84.98 |
|
$82.65 |
|
$72.02 |
|
||
|
|
|
|
|
|||||
|
|
Quarterly average |
|||||||
|
Total stockholders’ equity |
$6,289,337 |
|
$6,938,571 |
[1] |
$6,670,706 |
[1] |
||
|
Less: Preferred Stock |
(22,143 |
) |
(22,143 |
) |
(22,143 |
) |
||
|
Less: |
(789,954 |
) |
(789,954 |
) |
(802,953 |
) |
||
|
Less: Other intangibles |
(4,944 |
) |
(5,328 |
) |
(6,585 |
) |
||
|
Total tangible equity before adjusting for the impact of unrealized losses on AFS securities including those transferred to HTM |
$5,472,296 |
|
$6,121,146 |
|
$5,839,025 |
|
||
|
Return on average tangible common equity before adjusting for the impact of unrealized losses on AFS securities including those transferred to HTM |
18.18 |
% |
15.14 |
% |
12.30 |
% |
||
|
Add: Average unrealized losses on AFS securities |
743,809 |
|
56,761 |
|
116,987 |
|
||
|
Add: Average unrealized losses on AFS securities transferred to HTM |
221,114 |
|
259,058 |
|
370,695 |
|
||
|
Total tangible equity after add back of impact of unrealized losses on AFS securities, including those transferred to HTM |
$6,437,219 |
|
$6,436,965 |
|
$6,326,707 |
|
||
|
Return on average tangible common equity after add back of impact of unrealized losses on AFS securities including those transferred to HTM (''ROTCE'') |
15.46 |
% |
14.39 |
% |
11.36 |
% |
||
|
[1] Average balances exclude certain unrealized gains or losses on debt securities available-for-sale. |
||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260423543397/en/
Investor Relations:
Senior Vice President and Investor Relations Officer
pcardillo@popular.com
or
Media Relations:
MC González Noguera, 917-804-5253
Executive Vice President and Chief Communications & Public Affairs Officer
mc.gonzalez@popular.com
Source: