Curbline Properties Reports First Quarter 2026 Results
“Curbline’s first quarter results highlight the Company’s strong start to the year with over
Results for the First Quarter
-
First quarter net income attributable to Curbline was
$3.6 million , or$0.3 per diluted share, as compared to net income of$10.6 million , or$0.10 per diluted share, in the year-ago period. The decrease year-over-year was primarily due to a decrease in interest income, an increase in interest expense and an increase in depreciation and amortization expense, partially offset by the impact from asset acquisitions and related increase in net operating income. -
First quarter operating funds from operations attributable to Curbline (“Operating FFO” or “OFFO”) was
$29.9 million , or$0.28 per diluted share, compared to$25.1 million , or$0.24 per diluted share, in the year-ago period. The increase year-over-year was primarily due to the impact from asset acquisitions and related increase in net operating income, partially offset by a decrease in interest income and an increase in interest expense.
Significant First Quarter Activity and Recent Activity
-
During the first quarter, acquired 14 convenience shopping centers for an aggregate price of
$142.4 million . -
In January, funded the remaining
$172.0 million of the$200.0 million 2026 senior unsecured notes which the Company agreed to sell inNovember 2025 . -
In February, sold 9.2 million shares of common stock on a forward basis at a public offering price of
$25.50 per share before issuance costs, generating expected gross proceeds before issuance costs of$234.6 million with no shares settled to date. -
During the first quarter and second quarter to date, sold 2.6 million shares of common stock on a forward basis under its ATM Continuous Equity Program for expected gross proceeds of
$61.0 million , with no shares settled to date. -
In the second quarter to date, acquired eight convenience shopping centers for an aggregate price of
$93.8 million . -
As of
March 31, 2026 , adjusted for forward equity sales completed year to date, the Company had$676.9 million of cash and capital commitments for future acquisitions, including$305.8 million of cash and$371.1 million of gross proceeds from unsettled forward equity sales.
Key Quarterly Operating Results
-
Reported an increase of 4.8% in same-property net operating income (“SPNOI”) for the three-month period ended
March 31, 2026 compared toMarch 31, 2025 . -
Generated cash new leasing spreads of 20.2% and cash renewal leasing spreads of 7.1%, for the trailing twelve-month period ended
March 31, 2026 and cash new leasing spreads of 33.5% and cash renewal leasing spreads of 5.9% for the first quarter of 2026. -
Generated straight-lined new leasing spreads of 35.9% and straight-lined renewal leasing spreads of 17.1%, for the trailing twelve-month period ended
March 31, 2026 and straight-lined new leasing spreads of 55.9% and straight-lined renewal leasing spreads of 14.7% for the first quarter of 2026. -
Reported a leased rate of 96.3% at
March 31, 2026 compared to 96.7% atDecember 31, 2025 and 96.0% atMarch 31, 2025 . -
As of
March 31, 2026 , the Signed Not Opened spread was 220 basis points, representing$8.1 million of annualized base rent.
2026 Guidance
The Company has updated its guidance for net income attributable to Curbline for 2026 to be from
Reconciliation of Net Income Attributable to Curbline to FFO and Operating FFO estimates:
|
|
FY 2026E (prior)
|
|
FY 2026E (revised)
|
|
Net income attributable to Curbline |
|
|
|
|
Depreciation and amortization of real estate, net |
0.85 — 0.81 |
|
0.90 — 0.86 |
|
FFO attributable to Curbline (NAREIT) |
|
|
|
|
Transaction and other costs, net (reported actual) |
N/A |
|
0.01 |
|
Operating FFO attributable to Curbline |
|
|
|
About
Conference Call and Supplemental Information
The Company will hold its quarterly conference call today at
Non-GAAP Measures and Other Operational Metrics
Funds from Operations (“FFO”) is a supplemental non-GAAP financial measure used as a standard in the real estate industry and is a widely accepted measure of REIT performance. The Company believes that both FFO and Operating FFO provide additional indicators of the financial performance of a REIT, more appropriately measure the core operations of the Company, and provide benchmarks to its peer group.
FFO is generally defined and calculated by the Company as net income attributable to Curbline (computed in accordance with Generally Accepted Accounting Principles in
In calculating the expected range for or amount of net income attributable to Curbline to estimate projected FFO and Operating FFO for future periods, the Company does not include a projection of gains and losses from the disposition of real estate property, potential impairments and reserves of real estate property, debt extinguishment costs and certain transaction costs. Other real estate companies may calculate expected FFO and Operating FFO in a different manner.
The Company also uses net operating income (“NOI”), a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses and excludes depreciation and amortization expense, interest income and expense and corporate level transactions. The Company believes NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.
The Company presents NOI information herein on a same-property basis (“SPNOI”). The Company defines SPNOI as property revenues less property-related expenses, which excludes depreciation and amortization expense, interest income and expense and corporate level transactions, as well as straight-line rental income and reimbursements and expenses, lease termination income, management fee expense and fair market value of leases. SPNOI only includes assets owned for the entirety of both comparable periods. Other real estate companies may calculate NOI and SPNOI in a different manner. The Company believes SPNOI provides investors with additional information regarding the operating performance of comparable assets because it excludes certain non-cash and non-comparable items as noted above.
FFO, Operating FFO, NOI and SPNOI do not represent cash generated from operating activities in accordance with GAAP, are not necessarily indicative of cash available to fund cash needs and should not be considered as alternatives to net income computed in accordance with GAAP, as indicators of the Company’s operating performance or as alternatives to cash flow as a measure of liquidity. Reconciliations of these non-GAAP measures to their most directly comparable GAAP measures have been provided herein.
The Company calculates Cash Leasing Spreads by comparing the prior tenant's annual base rent in the final year of the prior lease to the executed tenant’s annual base rent in the first year of the executed lease. Straight-Lined Leasing Spreads are calculated by comparing the prior tenant’s average base rent over the prior lease term to the executed tenant’s average base rent over the term of the executed lease. For both Cash and Straight-Lined Leasing Spreads, the reported calculation excludes first generation units and spaces vacant at the time of acquisition and includes all leases for spaces vacant greater than twelve months along with split and combination deals.
Safe Harbor
|
|
||||
|
|
in thousands, except per share |
|
||
|
|
|
1Q26 |
|
1Q25 |
|
|
Revenues: |
|
|
|
|
|
Rental income (1) |
|
|
|
|
|
Other property revenues |
316 |
|
257 |
|
|
|
57,987 |
|
38,695 |
|
|
Expenses: |
|
|
|
|
|
Operating and maintenance |
7,808 |
|
5,402 |
|
|
Real estate taxes |
7,276 |
|
4,821 |
|
|
|
15,084 |
|
10,223 |
|
|
|
|
|
|
|
|
Net operating income |
42,903 |
|
28,472 |
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
Interest expense |
(7,888) |
|
(567) |
|
|
Interest income |
2,908 |
|
5,653 |
|
|
Depreciation and amortization |
(25,659) |
|
(14,463) |
|
|
General and administrative (2) |
(9,623) |
|
(8,928) |
|
|
Other income (expense), net (3) |
996 |
|
458 |
|
|
Gain on disposition of real estate, net |
0 |
|
42 |
|
|
Income before taxes |
3,637 |
|
10,667 |
|
|
Tax expense |
(69) |
|
(105) |
|
|
Net income |
3,568 |
|
10,562 |
|
|
Non-controlling interests |
(5) |
|
(12) |
|
|
Net income attributable to Curbline |
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares – Basic – EPS |
105,085 |
|
104,912 |
|
|
Assumed conversion of diluted securities |
1,299 |
|
225 |
|
|
Weighted average shares – Diluted – EPS |
106,384 |
|
105,137 |
|
|
|
|
|
|
|
|
Earnings per share of common stock – Basic |
|
|
|
|
|
Earnings per share of common stock – Diluted |
|
|
|
|
|
|
|
|
|
|
(1) |
Rental income: |
|
|
|
|
|
Minimum rents |
|
|
|
|
|
Ground lease minimum rents |
3,865 |
|
3,204 |
|
|
Straight-line rent, net |
1,230 |
|
661 |
|
|
Amortization of (above)/below-market rent, net |
1,677 |
|
930 |
|
|
Percentage and overage rent |
134 |
|
93 |
|
|
Recoveries |
14,779 |
|
9,450 |
|
|
Uncollectible revenue |
(418) |
|
(219) |
|
|
Ancillary and other rental income |
247 |
|
236 |
|
|
Lease termination fees |
0 |
|
854 |
|
|
|
|
|
|
|
(2) |
SITE SSA gross up |
( |
|
( |
|
|
|
|
|
|
|
(3) |
Other income (expense), net: |
|
|
|
|
|
Transaction costs |
( |
|
( |
|
|
SITE SSA gross up |
1,763 |
|
631 |
|
|
||||
|
|
in thousands, except per share |
|
||
|
|
|
1Q26 |
|
1Q25 |
|
|
Net income attributable to Curbline |
|
|
|
|
|
Depreciation and amortization of real estate, net of non-controlling interests |
25,617 |
|
14,446 |
|
|
Gain on disposition of real estate, net of non-controlling interests |
0 |
|
(42) |
|
|
FFO attributable to Curbline |
|
|
|
|
|
Transaction costs, net of non-controlling interests |
765 |
|
173 |
|
|
Operating FFO attributable to Curbline |
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares & units – Basic: FFO & OFFO |
105,085 |
|
104,912 |
|
|
Assumed conversion of dilutive securities |
1,299 |
|
225 |
|
|
Weighted average shares & units – Diluted: FFO & OFFO |
106,384 |
|
105,137 |
|
|
|
|
|
|
|
|
FFO per share – Basic |
|
|
|
|
|
FFO per share – Diluted |
|
|
|
|
|
Operating FFO per share – Basic |
|
|
|
|
|
Operating FFO per share – Diluted |
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures and certain non-cash items: |
|
|
|
|
|
Maintenance capital expenditures |
|
|
|
|
|
Tenant allowances and landlord work, net |
1,870 |
|
802 |
|
|
External leasing commissions, net |
453 |
|
479 |
|
|
Loan cost amortization |
(573) |
|
(253) |
|
|
Stock compensation expense |
(2,971) |
|
(3,594) |
|
|
||||
|
|
$ in thousands |
|
|
|
|
|
|
|
||
|
|
|
1Q26 |
|
4Q25 |
|
|
Assets: |
|
|
|
|
|
Land |
|
|
|
|
|
Buildings |
1,389,994 |
|
1,304,288 |
|
|
Fixtures and tenant improvements |
111,983 |
|
107,013 |
|
|
|
2,304,045 |
|
2,170,568 |
|
|
Accumulated depreciation |
(223,132) |
|
(209,429) |
|
|
|
2,080,913 |
|
1,961,139 |
|
|
Construction in progress and land |
34,914 |
|
27,355 |
|
|
Real estate, net |
2,115,827 |
|
1,988,494 |
|
|
|
|
|
|
|
|
Cash |
305,778 |
|
289,553 |
|
|
Receivables and straight-line rents (1) |
24,156 |
|
22,514 |
|
|
Amounts receivable from SITE Centers |
15,930 |
|
21,457 |
|
|
Intangible assets, net (2) |
140,022 |
|
137,513 |
|
|
Other assets, net (3) |
19,386 |
|
10,259 |
|
|
Total Assets |
2,621,099 |
|
2,469,790 |
|
|
|
|
|
|
|
|
Liabilities and Equity: |
|
|
|
|
|
Revolving credit facilities |
0 |
|
0 |
|
|
Unsecured debt |
595,503 |
|
423,239 |
|
|
|
595,503 |
|
423,239 |
|
|
Dividends payable |
18,922 |
|
20,872 |
|
|
Other liabilities (4) |
107,407 |
|
112,209 |
|
|
Total Liabilities |
721,832 |
|
556,320 |
|
|
|
|
|
|
|
|
Common stock |
1,055 |
|
1,054 |
|
|
Paid-in capital |
1,956,479 |
|
1,958,845 |
|
|
Distributions in excess of net income |
(60,514) |
|
(46,100) |
|
|
Accumulated comprehensive loss |
(2,841) |
|
(4,606) |
|
|
Non-controlling interest |
5,088 |
|
4,277 |
|
|
Total Equity |
1,899,267 |
|
1,913,470 |
|
|
|
|
|
|
|
|
Total Liabilities and Equity |
|
|
|
|
|
|
|
|
|
|
(1) |
Straight-line rents (including fixed CAM), net |
|
|
|
|
(2) |
Below-market leases (as lessee), net |
14,771 |
|
14,788 |
|
(3) |
Acquisition escrow deposits |
9,541 |
|
3,258 |
|
(4) |
Below-market leases, net |
67,689 |
|
66,698 |
|
|
|||
|
$ in thousands |
|
|
|
|
|
1Q26 |
|
1Q25 |
|
GAAP Reconciliation: |
|
|
|
|
Net income attributable to Curbline |
|
|
|
|
Interest expense |
7,888 |
|
567 |
|
Interest income |
(2,908) |
|
(5,653) |
|
Depreciation and amortization |
25,659 |
|
14,463 |
|
General and administrative |
9,623 |
|
8,928 |
|
Other expense (income), net |
(996) |
|
(458) |
|
Gain on disposition of real estate, net |
0 |
|
(42) |
|
Tax expense |
69 |
|
105 |
|
Non-controlling interests |
5 |
|
12 |
|
Total Curbline NOI |
42,903 |
|
28,472 |
|
Less: Non-Same Property NOI |
(15,901) |
|
(2,705) |
|
Total Same-Property NOI |
|
|
|
|
|
|
|
|
|
Total Curbline NOI % Change |
50.7% |
|
|
|
Same-Property NOI % Change |
4.8% |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260428030390/en/
(216) 755-6200
Source: