Amber International Holding Limited Reports Fourth Quarter and Full Year 2025 Unaudited Financial Results
-
Revenue surged
784.1% YoY to
- Secured
VARA VASP license
, expanding access to the
- Unveiled "A-Suite" architecture; first AI-native operating system scheduled for launch in Q1 2026 -
Management Commentary
"These results provide the financial bedrock to build what we believe will define the next generation of digital wealth management. Today, we are introducing A-Suite: a cohesive architecture of three AI-native operating systems designed to coordinate on-chain liquidity, yield generation, and asset distribution at scale. We are building the financial infrastructure for the AI agent economy, where digital assets serve as the economic rails and financial services evolve into agent-native operating systems."
"Building upon this optimized foundation, 2026 is the year we continue to scale globally. While we continue to advance our product innovations through new tokenized assets and expand our OTC Market Share by optimizing execution workflows, a meaningful catalyst for our business is our regulatory milestone. Leveraging our VARA VASP license granted on
Fourth Quarter and Full Year 2025 Highlights
-
Total Revenue: Reached
US$16.3 million in Q4 2025, a 240.6% increase fromUS$4.8 million in Q4 2024. For the full year 2025, total revenue reachedUS$66.1 million , a 784.1% increase fromUS$7.5 million in 2024. -
Wealth Management Solutions Revenue: Reached approximately
US$5.9 million in Q4 2025, a 33.4% increase fromUS$4.4 million in Q4 2024. For the full year 2025, Wealth Management Solutions revenue reachedUS$34.9 million , a 463.6% increase fromUS$6.2 million in 2024, representing 69.5% of Amber Premium segment revenue. -
Gross Profit: Reached
US$12.1 million in Q4 2025 at a gross margin of 74.2%, compared to 28.9% in Q4 2024. For the full year 2025, gross profit reachedUS$49.4 million at a gross margin of 74.8%, compared to 33.4% in 2024. -
Non-GAAP
Adjusted EBITDA from continuing operations:
US$50 thousand in Q4 2025, versus a loss ofUS$1.6 million in Q4 2024. For the full year 2025, Adjusted EBITDA wasUS$4.7 million , or 7.1% of revenue, improved from a loss ofUS$5.2 million in 2024. -
Client Assets on Platform
[1]
: Stood at
US$1.3 billion as ofDecember 31, 2025 . Client Assets per Active Client[2] reachedUS$1.3 million as ofDecember 31, 2025 , reflecting the Company's differentiated client profile. -
Cumulative KYC'ed Users
[3]
: Reached 5,229 as of
December 31, 2025 , up 16.7% fromDecember 31, 2024 .
|
[1] Client Assets on Platform is defined as the total |
|
[2] An Active Client is defined as a client who has conducted at least one transaction during any consecutive three months ended as of a specific date, or whose assets under management with the Company greater than |
|
[3] Cumulative KYC'ed Users is defined as the total number of clients that completed the Company's Know Your Customer identity verification as of a specific date. The Company does not offer or provide any services to registered users who have not successfully completed the Know Your Customer identity verification process. |
Business Developments and Strategic Updates
In fiscal year 2025,
Multi-Jurisdiction Regulatory Platform: On
High-Quality Revenue Mix and Margin Expansion: Throughout 2025, management continued its deliberate focus on higher-quality and higher-margin revenue streams. Wealth Management Solutions revenue reached
Strengthening Client Metrics: Assets on Platform per active client ended the year at
AI Integration and MIA Deployment: The Company continued to deepen AI integration across its operations. MIA, the Company's first in-house developed AI agent, has been deployed externally for content generation, social media consistency, and investor engagement, and internally as a proactive workspace assistant accelerating workflows via a proprietary skill hub and secure internal database.
|
[4] While |
Share Repurchase Program
On
Fourth Quarter and Full Year 2025 Financial Results Summary
On
The following table sets forth the key financial metrics of the Company for the periods indicated.
|
|
|
Three Months Ended |
|
Year Ended |
||||||||
|
(US$ in thousands, except per share data; unaudited) |
|
2025 |
|
2024 |
|
Percentage
|
|
2025 |
|
2024 |
|
Percentage
|
|
Financial Metrics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth Management Solutions |
|
5,935 |
|
4,448 |
|
33.4 % |
|
34,909 |
|
6,194 |
|
463.6 % |
|
Execution Solutions |
|
3,391 |
|
157 |
|
2,059.9 % |
|
11,243 |
|
320 |
|
3,413.4 % |
|
|
|
1,231 |
|
191 |
|
544.5 % |
|
4,086 |
|
961 |
|
325.2 % |
|
Sub-total of Amber Premium Business[6] |
|
10,557 |
|
4,796 |
|
120.1 % |
|
50,238 |
|
7,475 |
|
572.1 % |
|
Marketing and Enterprise Solutions |
|
5,780 |
|
— |
|
N/M |
|
15,851 |
|
— |
|
N/M |
|
Total revenue |
|
16,337 |
|
4,796 |
|
240.6 % |
|
66,089 |
|
7,475 |
|
784.1 % |
|
Gross profit |
|
12,128 |
|
1,387 |
|
774.4 % |
|
49,436 |
|
2,495 |
|
1,881.4 % |
|
Operating income/(loss) |
|
1,159 |
|
(1,055) |
|
N/M |
|
2,595 |
|
(5,306) |
|
N/M |
|
Net income/(loss) from continuing operations |
|
827 |
|
(12,099) |
|
N/M |
|
4,665 |
|
(23,273) |
|
N/M |
|
Diluted net income/(loss) from continuing operations per American Depositary Shares ("ADS") |
|
0.01 |
|
(0.20) |
|
N/M |
|
0.05 |
|
(0.38) |
|
N/M |
|
Adjusted EBITDA from continuing operations[7] |
|
50 |
|
(1,559) |
|
N/M |
|
4,694 |
|
(5,158) |
|
N/M |
|
Adjusted net income/(loss) from continuing operations[7] |
|
937 |
|
(1,629) |
|
N/M |
|
4,858 |
|
(5,433) |
|
N/M |
|
Diluted adjusted net income/(loss) per ADS from continuing operations[7] |
|
0.01 |
|
(0.03) |
|
N/M |
|
0.06 |
|
(0.09) |
|
N/M |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[5] In connection with the Merger, we entered into intercompany services agreements with certain wholly owned subsidiaries of our parent, |
|
[6] Amber Premium business comprises our Wealth Management Solutions, Execution Solutions, and |
|
[7] For more details on these non-GAAP financial measures, please see the tables captioned "Unaudited Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this press release. |
Fourth Quarter 2025 Results:
Revenue for the fourth quarter of 2025 was
- Revenue from Wealth Management Solutions was
US$5.9 million in the fourth quarter of 2025, up fromUS$4.4 million in the same period a year earlier. The growth was driven by stronger institutional adoption of our offerings, supported by the increasing demand for our expanded and advanced investment products and services. - Revenue from Execution Solutions reached
US$3.4 million in the fourth quarter of 2025, grew fromUS$0.2 million in the same period of 2024, together with the increase in client trading activities with us and improved fee rate and spread mix during the quarter. - Revenue from
Payment Solutions rose toUS$1.2 million in the fourth quarter of 2025, fromUS$0.2 million for the same period of 2024, benefited from the and continued structural growth in stablecoin-based payment flows for risk-off positioning and treasury management. - Marketing and Enterprise Solutions revenue was
US$5.8 million in the fourth quarter of 2025, generated from online marketing, SaaS products and services from iClick.
|
[8] For purposes of this release, unless otherwise indicated, the financial results discussed under "Amber Premium Business" include the net income attributable to the Company from the Assigned Contracts under the intercompany services agreements as described above. |
Gross profit for the fourth quarter of 2025 was
Total operating expenses were
Operating income was
Other losses, net were
Net income from continuing operations improved to
Adjusted EBITDA from continuing operations was
Net loss from discontinued operations was
Full Year 2025 Results:
Revenue for 2025 surged to
- Revenue from Wealth Management Solutions reached
US$34.9 million in 2025, reflecting robust growth fromUS$6.2 million in 2024 and broader adoption of our offerings, supported by the strong demand on our diversified investment products and services, including new accumulator/decumulator products introduced in the fourth quarter of 2024. - Revenue from Execution Solutions surged to
US$11.2 million in 2025, compared toUS$0.3 million a year earlier, fueled by the increase in client trading activities with us and improved average fee rate and spread mix throughout the year. - Revenue from
Payment Solutions rose toUS$4.1 million in 2025, fromUS$1.0 million in 2024, mainly resulting from increased volumes. - Marketing and Enterprise Solutions revenue was
US$15.9 million in 2025.
Gross profit in 2025 reached
Total operating expenses were
Operating income was
Other gains, net were
Net income from continuing operations was
Adjusted EBITDA and adjusted net income from continuing operations reached
Net loss from discontinued operations was
Balance Sheet Highlights
As of
Operating Data
In addition to the measures presented in our consolidated financial statements, we use the operating metrics listed below to evaluate our business, measure our performance, identify trends and make strategic decisions:
|
|
|
As of |
||||
|
(US$ in thousands, unless specified) |
|
2025 |
|
2024 |
|
Percentage
|
|
Operating Metrics [9] : |
|
|
|
|
|
|
|
Cumulative KYC'ed users (in number) |
|
5,229 |
|
4,479 |
|
16.7 % |
|
Active clients (in number) |
|
988 |
|
985 |
|
0.3 % |
|
Client assets on platform |
|
1,318,413 |
|
1,478,884 |
|
(10.9 %) |
|
|
|
For the three months ended |
||||
|
|
|
2025 |
|
2024 |
|
Percentage
|
|
New onboarded KYC'ed users[10] (in number) |
|
161 |
|
230 |
|
(30.0 %) |
|
Execution trading volume[11] |
|
2,341,376 |
|
2,964,789 |
|
(21.0 %) |
|
Payment trading volume[12] |
|
533,753 |
|
369,358 |
|
44.5 % |
|
[9] The operating metrics presented in this press release include operating data from Sparrow business and the Assigned Contracts. While the relevant entities were not consolidated subsidiaries of the Company throughout the relevant periods, their operating data have been included on a pro forma basis for illustrative purposes assuming the completion of DWM Asset Restructuring contemplated in the Merger. As of the date of this earnings release, other than the consolidation of Sparrow business following the relevant regulatory approval in |
|
[10] New onboarded KYC'ed user is defined as the number of clients that completed the Company's Know Your Customer onboarding procedures during the period. |
|
[11] Execution trading volume is defined as the total |
|
[12] Payment trading volume is defined as the total |
Outlook
Based on the information available as of the date of this press release, the Company provides the following revenue outlook of Amber Premium business:
First Quarter 2026:
- Revenue of Amber Premium business is estimated to be between
US$5.1 million andUS$5.6 million .
While the broader market downtrend we navigated in the fourth quarter of 2025 has continued into the first quarter of 2026, we are utilizing this period for purposeful strategic optimization. We continue to strategically streamline our resources and fulfill stringent regulatory requirements across our active jurisdictions. With greater regulatory visibility—culminating in the milestone receipt of our VARA VASP license in
Please also refer to the factors set out under the section titled "Safe Harbor Statement."
Conference Call
The Company will host an earnings conference call at
Toll Free: 1-844-539-3703
Toll/International: 1-412-652-1273
The conference call will also be available via a live webcast at
https://viavid.webcasts.com/starthere.jsp?ei=1759715&tp_key=74466dd863
Toll Free: 1-844-512-2921
Toll/International:1-412-317-6671
Replay Pin Number: 13760041
A replay of the call will be available on
The Company's earnings release and investor presentation will be available shortly after issuance in the Investor Relations section of
About
Non-GAAP Financial Measures
The Company uses adjusted EBITDA from continuing operations, adjusted net income/(loss) from continuing operations, and diluted adjusted net income/(loss) from continuing operations per ADS, each a non-GAAP financial measure, in evaluating the Company's operating results and for financial and operational decision-making purposes. The Company believes that adjusted EBITDA from continuing operations, adjusted net income/(loss) from continuing operations, and diluted adjusted net income/(loss) from continuing operations per ADS help identify underlying trends in the Company's business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in net income/(loss). The Company believes that adjusted EBITDA from continuing operations and adjusted net income/(loss) from continuing operations provide useful information about the Company's operating results, enhance the overall understanding of the Company's past performance and future prospects, assess operating performance on a consistent basis, and allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making.
Adjusted EBITDA from continuing operations, adjusted net income/(loss) from continuing operations, and diluted adjusted net income/(loss) from continuing operations per ADS should not be considered in isolation or construed as an alternative to net income/(loss) or any other measure of performance or as an indicator of the Company's operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted EBITDA from continuing operations, adjusted net income/(loss) from continuing operations, and diluted adjusted net income/(loss) from continuing operations per ADS presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data. The Company encourages investors and others to review the Company's financial information in its entirety and not rely on a single financial measure.
For more information on these non-GAAP financial measures, please see the table captioned "Unaudited Reconciliations of GAAP and Non-GAAP results" set forth at the end of this press release.
These non-GAAP financial measures were presented with the most directly comparable GAAP financial measures together for facilitating a more comprehensive understanding of operating performance between periods.
Important Notice Regarding Preliminary Financial Information
The financial information presented herein is preliminary and unaudited, and is subject to change in connection with the completion of the Company's financial closing and audit procedures.
Safe Harbor Statement
This announcement contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact in this announcement are forward-looking statements. These forward-looking statements are inherently uncertain, and shareholders and other potential investors must recognize that actual results may differ materially from the expectations as a result of a variety of factors. Such forward-looking statements are based upon management's current expectations and include known and unknown risks, uncertainties and other factors, many of which are hard to predict or control, that may cause the actual results, performance, or plans to differ materially from any future results, performance or plans expressed or implied by such forward-looking statements. Further information regarding these and other risks is included in the Company's annual reports on Form 20-F and other filings with the
Media & Investor Contacts
|
In |
|
|
|
Media Relations Team |
|
Phone: +65 6022 0228 |
|
E-mail: pr@ambr.io | ir@ambr.io |
|
|
|
|
|
|
|
Tel: +1 (646) 866-7928 |
|
E-mail: amber@iecapitalusa.com |
(financial tables follow)
|
|
||||||||
|
Unaudited Condensed Consolidated Statements of Comprehensive (Loss)/Income |
||||||||
|
(US$'000, except share data and per share data, or otherwise noted) |
||||||||
|
|
||||||||
|
|
|
Three Months Ended
|
|
Year Ended
|
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Continuing operations |
|
|
|
|
|
|
|
|
|
Revenue |
|
16,337 |
|
4,796 |
|
66,089 |
|
7,475 |
|
Cost of revenue |
|
(4,209) |
|
(3,409) |
|
(16,653) |
|
(4,980) |
|
Gross profit |
|
12,128 |
|
1,387 |
|
49,436 |
|
2,495 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
Research and development expenses |
|
(1,201) |
|
(129) |
|
(10,812) |
|
(452) |
|
Sales and marketing expenses |
|
(2,074) |
|
(26) |
|
(7,933) |
|
(80) |
|
General and administrative expenses |
|
(7,694) |
|
(2,287) |
|
(28,096) |
|
(7,269) |
|
Total operating expenses |
|
(10,969) |
|
(2,442) |
|
(46,841) |
|
(7,801) |
|
Operating income/(loss) |
|
1,159 |
|
(1,055) |
|
2,595 |
|
(5,306) |
|
Finance income, net |
|
238 |
|
19 |
|
548 |
|
104 |
|
Other (losses)/gains, net |
|
(1,616) |
|
(11,063) |
|
505 |
|
(18,071) |
|
(Loss)/income from continuing operations before share of losses from an equity investee and income tax credit |
|
(219) |
|
(12,099) |
|
3,648 |
|
(23,273) |
|
Share of losses from an equity investee |
|
(12) |
|
— |
|
(50) |
|
— |
|
(Loss)/income from continuing operations before income tax credit |
|
(231) |
|
(12,099) |
|
3,598 |
|
(23,273) |
|
Income tax credit |
|
1,058 |
|
— |
|
1,067 |
|
— |
|
Net income/(loss) from continuing operations |
|
827 |
|
(12,099) |
|
4,665 |
|
(23,273) |
|
Net income attributable to non-controlling interests |
|
— |
|
— |
|
— |
|
— |
|
Net income/(loss) from continuing operations attributable to the Company's ordinary shareholders |
|
827 |
|
(12,099) |
|
4,665 |
|
(23,273) |
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
Net loss from discontinued operations |
|
(258) |
|
— |
|
(2,035) |
|
— |
|
Net loss attributable to non-controlling interests |
|
1 |
|
— |
|
1,121 |
|
— |
|
Net loss from discontinued operations attributable to the Company's ordinary shareholders |
|
(257) |
|
— |
|
(914) |
|
— |
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) |
|
569 |
|
(12,099) |
|
2,630 |
|
(23,273) |
|
Net income/(loss) attributable to the Company's ordinary shareholders |
|
570 |
|
(12,099) |
|
3,751 |
|
(23,273) |
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) from continuing operations |
|
827 |
|
(12,099) |
|
4,665 |
|
(23,273) |
|
Other comprehensive loss: |
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of US$nil tax |
|
(1,308) |
|
— |
|
(1,309) |
|
— |
|
Comprehensive (loss)/income from continuing operations attributable to the Company's ordinary shareholders |
|
(481) |
|
(12,099) |
|
3,356 |
|
(23,273) |
|
|
||||||||
|
|
|
Three Months Ended
|
|
Year Ended
|
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
Net loss from discontinued operations |
|
(258) |
|
— |
|
(2,035) |
|
— |
|
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of US$nil tax |
|
— |
|
— |
|
— |
|
— |
|
Comprehensive loss from discontinued operations |
|
(258) |
|
— |
|
(2,035) |
|
— |
|
Comprehensive loss from discontinued operations attributable to noncontrolling interests |
|
— |
|
— |
|
(15) |
|
— |
|
Comprehensive loss from discontinued operations attributable to the Company's ordinary shareholders |
|
(258) |
|
— |
|
(2,050) |
|
— |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss)/income attributable to the Company's ordinary shareholders |
|
(739) |
|
(12,099) |
|
1,306 |
|
(23,273) |
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) from continuing operations per ADS attributable to the Company's ordinary shareholders |
|
|
|
|
|
|
|
|
|
— Basic |
|
0.01 |
|
(0.20) |
|
0.05 |
|
(0.38) |
|
— Diluted |
|
0.01 |
|
(0.20) |
|
0.05 |
|
(0.38) |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ADS used in per share calculation: |
|
|
|
|
|
|
|
|
|
— Basic |
|
93,762,225 |
|
61,966,949 |
|
86,636,218 |
|
61,966,949 |
|
— Diluted |
|
93,775,581 |
|
61,966,949 |
|
86,649,319 |
|
61,966,949 |
|
|
|
|
|
|
|
|
|
|
|
Net loss from discontinued operations per ADS attributable to the Company's ordinary shareholders |
|
|
|
|
|
|
|
|
|
— Basic |
|
(0.00) |
|
— |
|
(0.01) |
|
— |
|
— Diluted |
|
(0.00) |
|
— |
|
(0.01) |
|
— |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ADS used in per share calculation: |
|
|
|
|
|
|
|
|
|
— Basic |
|
93,762,225 |
|
61,966,949 |
|
86,636,218 |
|
61,966,949 |
|
— Diluted |
|
93,762,225 |
|
61,966,949 |
|
86,636,218 |
|
61,966,949 |
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) per ADS attributable to the Company's ordinary shareholders |
|
|
|
|
|
|
|
|
|
— Basic |
|
0.01 |
|
(0.20) |
|
0.04 |
|
(0.38) |
|
— Diluted |
|
0.01 |
|
(0.20) |
|
0.04 |
|
(0.38) |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ADS used in per share calculation: |
|
|
|
|
|
|
|
|
|
— Basic |
|
93,762,225 |
|
61,966,949 |
|
86,636,218 |
|
61,966,949 |
|
— Diluted |
|
93,775,581 |
|
61,966,949 |
|
86,649,319 |
|
61,966,949 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unaudited Condensed Consolidated Statements of Financial Position |
||||
|
(US$'000) |
||||
|
|
||||
|
|
|
As of |
|
As of |
|
Assets |
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash and cash equivalents, time deposits and restricted cash |
|
33,902 |
|
9,326 |
|
Accounts receivable, net of allowance for credit losses of
US$nil as of |
|
5,490 |
|
12 |
|
Crypto assets loan receivables |
|
42,141 |
|
69,934 |
|
Digital assets |
|
45,958 |
|
4,832 |
|
Amounts due from related parties |
|
32,371 |
|
11,533 |
|
Collateral receivables |
|
3,407 |
|
14,414 |
|
Other current assets, net of allowance for credit losses of US$nil and
US$nil as of |
|
33,646 |
|
2,184 |
|
Assets held for sale |
|
17 |
|
— |
|
Total current assets |
|
196,932 |
|
112,235 |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
53,136 |
|
16,735 |
|
Intangible assets |
|
2,949 |
|
160 |
|
Other assets |
|
3,362 |
|
704 |
|
Total non-current assets |
|
59,447 |
|
17,599 |
|
|
|
|
|
|
|
Total assets |
|
256,379 |
|
129,834 |
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Accounts payable |
|
3,080 |
|
763 |
|
Collateral payables |
|
10,941 |
|
14,414 |
|
Liabilities due to customers |
|
69,926 |
|
71,523 |
|
Payable to related parties |
|
48,031 |
|
9,980 |
|
Other current liabilities |
|
12,043 |
|
2,884 |
|
Liabilities held for sale |
|
1,277 |
|
— |
|
Total current liabilities |
|
145,298 |
|
99,564 |
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Other liabilities |
|
769 |
|
485 |
|
Total non-current liabilities |
|
769 |
|
485 |
|
|
|
|
|
|
|
Total liabilities |
|
146,067 |
|
100,049 |
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
Share capital |
|
90,061 |
|
13,500 |
|
Accumulated losses |
|
(33,139) |
|
(36,890) |
|
Reserve |
|
53,390 |
|
53,175 |
|
Total equity |
|
110,312 |
|
29,785 |
|
|
|
|
|
|
|
Total equity and liabilities |
|
256,379 |
|
129,834 |
Unaudited Reconciliations of GAAP and Non-GAAP Results
(US$'000, except share data and per share data, or otherwise noted)
Adjusted EBITDA from continuing operations represents net income/(loss) from continuing operations before (i) depreciation and amortization, (ii) finance income, net, (iii) income tax credit, (iv) share-based compensation, (v) other gains, net, (vi) unrealized loss in fair value of digital assets, and (vii) cost related to merger.
The table below sets forth a reconciliation of the Company's adjusted EBITDA from continuing operations from net income/(loss) from continuing operations for the periods indicated:
|
|
|
Three Months Ended
|
|
Year Ended
|
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Net income/(loss) from continuing operations |
|
827 |
|
(12,099) |
|
4,665 |
|
(23,273) |
|
Add/(less): |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
409 |
|
89 |
|
1,451 |
|
379 |
|
Finance income, net |
|
(238) |
|
(19) |
|
(548) |
|
(104) |
|
Income tax credit |
|
(1,058) |
|
— |
|
(1,067) |
|
— |
|
EBITDA from continuing operations |
|
(60) |
|
(12,029) |
|
4,501 |
|
(22,998) |
|
Add/(less): |
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
(220) |
|
— |
|
591 |
|
— |
|
Other gains, net |
|
(972) |
|
(81) |
|
(2,144) |
|
(167) |
|
Unrealized loss in fair value of digital assets |
|
1,302 |
|
10,551 |
|
1,302 |
|
18,007 |
|
Cost related to merger[13] |
|
— |
|
— |
|
444 |
|
— |
|
Adjusted EBITDA from continuing operations |
|
50 |
|
(1,559) |
|
4,694 |
|
(5,158) |
|
|
|
|
|
|
|
|
|
|
Adjusted net income/(loss) from continuing operations represents net income/(loss) from continuing operations before (i) share-based compensation, (ii) other gains, net, (iii) unrealized loss in fair value of digital assets, and (iv) cost related to merger. There are no material tax effects on these non-GAAP adjustments.
The table below sets forth a reconciliation of the Company's adjusted net income/(loss) from continuing operations from net income/(loss) from continuing operations for the periods indicated:
|
|
|
Three Months Ended
|
|
Year Ended
|
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Net income/(loss) from continuing operations |
|
827 |
|
(12,099) |
|
4,665 |
|
(23,273) |
|
Add/(less): |
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
(220) |
|
— |
|
591 |
|
— |
|
Other gains, net |
|
(972) |
|
(81) |
|
(2,144) |
|
(167) |
|
Unrealized loss in fair value of digital assets |
|
1,302 |
|
10,551 |
|
1,302 |
|
18,007 |
|
Cost related to merger[13] |
|
— |
|
— |
|
444 |
|
— |
|
Adjusted net income/(loss) from continuing operations |
|
937 |
|
(1,629) |
|
4,858 |
|
(5,433) |
|
|
|
|
|
|
|
|
|
|
|
[13] Cost related to the merger relates to legal and professional fees. |
The diluted adjusted net income/(loss) from continuing operations per ADS for the periods indicated are calculated as follows:
|
|
|
Three Months Ended
|
|
Year Ended
|
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Net income/(loss) from continuing operations |
|
827 |
|
(12,099) |
|
4,665 |
|
(23,273) |
|
Add: Non-GAAP adjustments |
|
110 |
|
10,470 |
|
193 |
|
17,840 |
|
Adjusted net income/(loss) from continuing operations |
|
937 |
|
(1,629) |
|
4,858 |
|
(5,433) |
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted net income/(loss) from continuing operations per ADS – Weighted average ADS outstanding |
|
93,775,581 |
|
61,966,949 |
|
86,649,319 |
|
61,966,949 |
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted adjusted net income/(loss) from continuing operations per ADS – Weighted average ADS outstanding |
|
93,775,581 |
|
61,966,949 |
|
86,649,319 |
|
61,966,949 |
|
|
|
|
|
|
|
|
|
|
|
Diluted net income/(loss) from continuing operations per ADS |
|
0.01 |
|
(0.20) |
|
0.05 |
|
(0.38) |
|
Add: Non-GAAP adjustments |
|
0.00 |
|
0.17 |
|
0.01 |
|
0.29 |
|
Diluted adjusted net income/(loss) from continuing operations per ADS |
|
0.01 |
|
(0.03) |
|
0.06 |
|
(0.09) |
|
|
|
|
|
|
|
|
|
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/amber-international-holding-limited-reports-fourth-quarter-and--full-year-2025-unaudited-financial-results-302755621.html
SOURCE