Align Technology Announces First Quarter 2026 Financial Results, $200M Stock Repurchase, and Reaffirms Fiscal 2026 Guidance
Record Q1’26 Invisalign® Clear Aligner shipments of 685.7 thousand increased 6.7% year-over-year reflecting double-digit growth in the EMEA, APAC, and LATAM regions, and stability in
Q1’26 Clear Aligner shipments to Orthodontists and GP Dentists increased 7.4% and 5.6% year-over-year, respectively
Q1’26 Invisalign teen/kid patients increased 4.8% year-over-year and Invisalign adult patients increased 7.8% year-over-year
-
Q1'26 total revenues were
$1,040.1 million , down 0.7% sequentially and up 6.2% year-over-year -
Q1'26 total revenues were favorably impacted by foreign exchange by approximately
$8.7 million sequentially, and favorably impacted by approximately$44.9 million year-over-year(1) -
Q1'26 Clear Aligner revenues of
$856.0 million increased 7.4% year-over-year, and Clear Aligner volume increased 6.7% year-over-year to 685.7 thousand cases -
Q1'26 Imaging Systems and CAD/CAM Services revenues of
$184.1 million increased 0.9% year-over-year - Q1'26 gross margin of 70.8% was unfavorably impacted by foreign exchange of approximately 0.3 points sequentially and by approximately 0.4 points year-over-year.(1) On a non-GAAP basis, Q1'26 gross margin was 71.8%(1)
- Q1'26 operating margin of 13.6% was unfavorably impacted by foreign exchange by approximately 0.4 points sequentially and by approximately 0.1 points year-over-year.(1) On a non-GAAP basis, Q1'26 operating margin was 21.5%(1)
-
Q1'26 diluted net income per share was
$1.57 , non-GAAP diluted net income per share was$2.58 (1)
Q1'26 gross profit was
Q1'26 operating income was
Commenting on Align's Q1'26 results,
|
(1) For more information, please see the tables captioned "Unaudited GAAP to Non-GAAP Reconciliation." |
Financial Summary - First Quarter Fiscal 2026
|
|
Q1'26 |
|
Q4'25 |
|
Q1'25 |
|
Q/Q Change |
|
Y/Y Change |
|||
|
Clear Aligner Shipments |
685,650 |
|
|
676,855 |
|
|
642,305 |
|
+1.3% |
|
+6.7% |
|
|
GAAP |
|
|
|
|
|
|
|
|
|
|||
|
Net Revenues |
$ |
1,040.1M |
|
$ |
1,047.6M |
|
$ |
979.3M |
|
(0.7)% |
|
+6.2% |
|
Clear Aligner |
$ |
856.0M |
|
$ |
838.1M |
|
$ |
796.8M |
|
+2.1% |
|
+7.4% |
|
Imaging Systems and CAD/CAM Services |
$ |
184.1M |
|
$ |
209.4M |
|
$ |
182.4M |
|
(12.1)% |
|
+0.9% |
|
Net Income |
$ |
112.8M |
|
$ |
135.8M |
|
$ |
93.2M |
|
(16.9)% |
|
+21.0% |
|
Diluted EPS |
$ |
1.57 |
|
$ |
1.89 |
|
$ |
1.27 |
|
( |
|
|
|
Non-GAAP |
|
|
|
|
|
|
|
|
|
|||
|
Net Income |
$ |
184.6M |
|
$ |
236.0M |
|
$ |
156.9M |
|
(21.8)% |
|
+17.7% |
|
Diluted EPS |
$ |
2.58 |
|
$ |
3.29 |
|
$ |
2.13 |
|
( |
|
|
|
Changes and percentages are based on actual values. Certain tables may not sum or recalculate due to rounding. |
||||||||||||
As of
Align Announcement Highlights
-
April 15, 2026 –Align Technology announced it has been recognized for the fifth consecutive year as a Top 100 Global Innovator in the 2026 LexisNexis Innovation Momentum report. -
March 3, 2026 –Align Technology announced participation in key financial conferences:Leerink Partners Global Healthcare and Barclays Global Healthcare (28th Annual).
Q1'26 Stock Repurchase
-
In
August 2025 , Align announced its intention to repurchase$200.0 million of common stock under its previously authorized$1.0 billion stock repurchase program. BetweenAugust 2025 andJanuary 2026 , Align repurchased approximately 1.4 million shares at an average price per share of$143.85 , completing the$200.0 million repurchase plan. -
As of
March 31, 2026 ,$800.0 million remains available for repurchases of common stock under our$1.0 billion stock repurchase program announced inApril 2025 . -
Align expects to repurchase an additional
$200.0 million of its common stock over a six-month period beginning on or aboutMay 1, 2026 .
Tariff Update as of
-
As a result of the
Supreme Court's ruling onFebruary 20, 2026 that certain of the tariffs imposed under the International Emergency Economic Powers Act (“IEEPA”) were unlawful, we are no longer subject to IEEPA tariffs, but are subject to new, temporary tariffs on imports under Section 122 of the Trade Act of 1974, effectiveFebruary 24, 2026 . We do not expect this change to have a material impact to our results.
Fiscal 2026 Business Outlook
-
With Q1’26 results as a backdrop, we remain focused on executing our strategic growth initiatives and building on the recent quarterly results. At the same time, there is uncertainty and the potential for adverse impacts on patient traffic, consumer demand and shipping/freight resulting from the ongoing military action in the
Middle East . -
With respect to the
Middle East , we continue to monitor developments closely. While our doctor customers in MEA have noted some impact on patient traffic and case conversion, the overall effect on our EMEA results was immaterial in the first quarter. Given the ongoing uncertainty, we have taken a prudent approach in our second‑quarter outlook by assuming some impact on both clear aligner and scanner demand. Beyond the second quarter, it becomes increasingly difficult to predict how the conflict in theMiddle East will affect our business, particularly in the event of further escalation, sustained constraints on oil and gas supplies, or broader softening in consumer and patient sentiment. -
As we look to Q2 and the remainder of 2026, assuming no circumstances occur beyond our control such as: additional ramifications as a result of the aforementioned military action in the
Middle East beyond what we have already assumed, adverse foreign exchange fluctuation, changes to currently applicable duties, including tariffs or other fees that could impact our business, our outlook is as follows:
Q2'26:
-
We expect Q2’26 worldwide revenues to be in the range of
$1,040M to$1,060M , up approximately 3% to 5% year-over-year - We expect Q2’26 Clear Aligner volume to be up sequentially and year-over-year, and Clear Aligner Average Selling Price (“ASP”) to be flat sequentially and year-over-year
-
We expect
Systems and Services revenues to be up sequentially - We expect our Q2’26 GAAP operating margin to be approximately 16.4% and non-GAAP operating margin to be approximately 21.5%
For fiscal 2026:
For fiscal 2026 we remain confident in the outlook that we provided previously and reaffirm our full year fiscal 2026 guidance as follows:
- We expect 2026 worldwide revenue growth to be up 3% to 4% year-over-year
- Our full year 2026 revenue guidance continues to assume a benefit from foreign exchange that is consistent with the assumptions underlying our initial full year outlook. We expect the impact of foreign exchange to moderate in the remaining quarters, trending toward the full year assumption of approximately 100 basis points
- We expect 2026 Clear Aligner volume growth to be up mid-single digits year-over-year
- We expect 2026 GAAP operating margin to be slightly below 18.0%, an approximately 400 basis points improvement over 2025 and non-GAAP operating margin to be approximately 23.7%, a 100 basis points improvement year-over-year consistent with our previous guidance
-
We expect our investments in capital expenditures for fiscal 2026 to be
$125 million to$150 million . Capital expenditures primarily relate to technology upgrades, additional manufacturing capacity as well as maintenance -
We expect to repurchase up to
$200.0 million of our common stock over a six-month period beginning on or aboutMay 1, 2026
Align Webcast and Conference Call
We will host a conference call today,
About Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles ("GAAP") in
Our management believes that the use of certain non-GAAP financial measures provides meaningful supplemental information regarding our recurring core operating performance. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. We believe these non-GAAP financial measures are useful to investors because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making, and (2) they are used by our institutional investors and the analyst community to help them analyze the performance of our business.
There are material limitations to using non-GAAP financial measures as they are not prepared in accordance with
About
For additional information about the Invisalign System or to find an Invisalign doctor in your area, please visit www.invisalign.com. For additional information about the iTero digital scanning system, please visit www.itero.com. For additional information about exocad dental CAD/CAM offerings and a list of exocad reseller partners, please visit www.exocad.com.
Invisalign, iTero, exocad, Align, Align Digital Platform and iTero Lumina are trademarks of
Forward-Looking Statements
This news release, including the tables below, contains forward-looking statements, including statements of our current intentions, beliefs and expectations regarding our ability to grow in 2026 and beyond, actively manage our business with focus and discipline while strategically investing in innovation and growth opportunities, including advancing digital dentistry through the Align™ Digital Platform, scaling our iTero™ Lumina ecosystem, expanding internationally with localized strategies, and continuing to build a differentiated portfolio for teens and growing patients; our expectations regarding, and our ability to navigate, dynamic macroeconomic environments; our expectations regarding implemented or proposed tariffs and the potential impact on our financial results; our expectations for Q2'26 worldwide revenues, Clear Aligner volume, Clear Aligner ASPs,
Factors that might cause such a difference include, but are not limited to:
- macroeconomic conditions, including fluctuations in foreign currency exchange rates, higher interest rates, market volatility, inflation, general economic weakness, and threats of or actual slowdowns or recessions;
-
geopolitical events, such as wars, military conflicts (such as those involving the
Middle East ,Ukraine , andChina ), terrorism and major public health crises, which could result in, among other things, disruptions to our supply chain and the global economy, energy shortages, inflation, decreased customer and consumer sentiment, uneven patient traffic at dental practices, and a shift in public opinion about companies based inthe United States or in the regions where we operate; - trade policies, tariffs, customs duties and fees, and retaliatory actions, international trade disputes, or protectionist trade measures taken in response to or resulting from such measures;
- customer and consumer purchasing behavior and changes in demand for dental services as a result of, among other things, prevailing macroeconomic conditions, declining customer confidence and consumer sentiment, consumer economic uncertainty, employment levels, health insurance coverage, wages, debt obligations, discretionary income, inflationary pressure, and perceptions of current and future economic conditions;
- variations in our geographic, channel or product mix, product launches, product pilots and product adoption, and selling prices regionally and globally, including product mix shifts to lower priced products or to products with a higher percentage of deferred revenue;
- reductions, delays or shifts in purchasing or utilization of our products and services by doctors at dental support organizations, orthodontic service organizations and other large group practices;
- competition from existing and new competitors;
- competitive pressure from AI-powered technologies in the dental industry, regulatory and legal risks surrounding implementation of AI, and reputational harm from improper use of AI;
- declines in, or the slowing of the growth of, sales of our clear aligners and intraoral scanners domestically and/or internationally and the impact either would have on the adoption of Invisalign products;
- the possibility that the development and release of new products or enhancements to existing products do not proceed in accordance with the anticipated timeline or may themselves contain bugs, errors, or defects in software or hardware requiring remediation and that the market for the sale of these new or enhanced products may not develop as expected;
- the timing, availability and cost of raw materials, components, products and other shipping and supply chain constraints and disruptions;
- unexpected or rapid changes in the growth or decline of our domestic and/or international markets;
- rapidly evolving and groundbreaking advances that fundamentally alter the dental industry or the way new and existing customers market and provide products and services to consumers;
- our ability to protect our intellectual property rights;
-
our ability to comply with regulatory requirements and obtain and maintain regulatory approvals or clearances, including as a result of any shutdowns of the
U.S. federal government or reductions in government personnel; - the willingness and ability of our customers to maintain and/or increase product utilization in sufficient numbers;
- our ability to sustain or increase profitability or revenue growth in future periods (or minimize declines) while controlling expenses;
- expansion of our business and products;
- our ability to identify, complete, finance and integrate acquisitions, investments and other strategic transactions, and to realize the anticipated synergies and benefits of those transactions;
- the impact of excess or constrained capacity at our manufacturing and treat operations facilities and pressure on our internal systems and personnel;
- security breaches, data breaches, or other cybersecurity incidents involving any customer and/or patient data, and our failure to comply with laws, regulations and other obligations related to privacy, data protection, data governance and cybersecurity;
- natural disasters and extreme weather conditions occurring in a region where one of our facilities or those of our customers or suppliers are located;
- the timing of case submissions from our doctor customers within a quarter as well as increases in manufacturing cost per case; and
- the loss of key personnel, labor shortages, or work stoppages for us or our suppliers.
The foregoing and other risks are detailed from time to time in our periodic reports filed with the Securities and Exchange Commission, including, but not limited to, our Annual Report on Form 10-K for the year ended
|
|
||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||
|
(in thousands, except per share data) |
||||||
|
|
|
Three Months Ended
|
||||
|
|
|
2026 |
|
2025 |
||
|
Net revenues |
|
$ |
1,040,087 |
|
$ |
979,262 |
|
Cost of net revenues |
|
|
303,500 |
|
|
299,154 |
|
Gross profit |
|
|
736,587 |
|
|
680,108 |
|
Operating expenses: |
|
|
|
|
||
|
Selling, general and administrative |
|
|
465,342 |
|
|
447,629 |
|
Research and development |
|
|
98,658 |
|
|
97,201 |
|
Legal settlements |
|
|
30,632 |
|
|
4,178 |
|
Total operating expenses |
|
|
594,632 |
|
|
549,008 |
|
Income from operations |
|
|
141,955 |
|
|
131,100 |
|
Interest income and other income (expense), net: |
|
|
|
|
||
|
Interest income |
|
|
3,911 |
|
|
5,316 |
|
Other income (expense), net |
|
|
3,020 |
|
|
4,026 |
|
Total interest income and other income (expense), net |
|
|
6,931 |
|
|
9,342 |
|
Net income before provision for income taxes |
|
|
148,886 |
|
|
140,442 |
|
Provision for income taxes |
|
|
36,115 |
|
|
47,212 |
|
Net income |
|
$ |
112,771 |
|
$ |
93,230 |
|
|
|
|
|
|
||
|
Net income per share: |
|
|
|
|
||
|
Basic |
|
$ |
1.58 |
|
$ |
1.27 |
|
Diluted |
|
$ |
1.57 |
|
$ |
1.27 |
|
Shares used in computing net income per share: |
|
|
|
|
||
|
Basic |
|
|
71,425 |
|
|
73,562 |
|
Diluted |
|
|
71,614 |
|
|
73,615 |
|
|
||||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
|
(in thousands) |
||||||
|
|
|
2 026 |
|
2 025 |
||
|
ASSETS |
|
|
|
|
||
|
|
|
|
|
|
||
|
Current assets: |
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
1,059,834 |
|
$ |
1,094,908 |
|
Accounts receivable, net |
|
|
1,125,114 |
|
|
1,101,757 |
|
Inventories |
|
|
214,944 |
|
|
226,343 |
|
Prepaid expenses and other current assets |
|
|
215,706 |
|
|
165,571 |
|
Assets held for sale |
|
|
39,832 |
|
|
27,983 |
|
Total current assets |
|
|
2,655,430 |
|
|
2,616,562 |
|
|
|
|
|
|
||
|
Property, plant and equipment, net |
|
|
1,108,092 |
|
|
1,131,453 |
|
Operating lease right-of-use assets, net |
|
|
110,223 |
|
|
108,322 |
|
|
|
|
503,041 |
|
|
491,833 |
|
Intangible assets, net |
|
|
100,818 |
|
|
93,933 |
|
Deferred tax assets |
|
|
1,471,425 |
|
|
1,513,542 |
|
Other assets |
|
|
365,144 |
|
|
278,048 |
|
|
|
|
|
|
||
|
Total assets |
|
$ |
6,314,173 |
|
$ |
6,233,693 |
|
|
|
|
|
|
||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||
|
|
|
|
|
|
||
|
Current liabilities: |
|
|
|
|
||
|
Accounts payable |
|
$ |
123,720 |
|
$ |
121,450 |
|
Accrued liabilities |
|
|
546,879 |
|
|
536,749 |
|
Deferred revenues |
|
|
1,235,254 |
|
|
1,261,816 |
|
Total current liabilities |
|
|
1,905,853 |
|
|
1,920,015 |
|
|
|
|
|
|
||
|
Income tax payable |
|
|
67,287 |
|
|
68,200 |
|
Operating lease liabilities |
|
|
83,422 |
|
|
82,507 |
|
Other long-term liabilities |
|
|
108,192 |
|
|
113,824 |
|
Total liabilities |
|
|
2,164,754 |
|
|
2,184,546 |
|
|
|
|
|
|
||
|
Total stockholders’ equity |
|
|
4,149,419 |
|
|
4,049,147 |
|
|
|
|
|
|
||
|
Total liabilities and stockholders’ equity |
|
$ |
6,314,173 |
|
$ |
6,233,693 |
|
|
||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
|
(in thousands) |
||||||||
|
|
|
Three Months Ended M arch 31, |
||||||
|
|
|
|
2026 |
|
|
|
2025 |
|
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
||||
|
Net cash provided by operating activities |
|
$ |
151,042 |
|
|
$ |
52,676 |
|
|
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
||||
|
Net cash used in investing activities |
|
|
(131,581 |
) |
|
|
(25,289 |
) |
|
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
||||
|
Net cash used in financing activities |
|
|
(48,128 |
) |
|
|
(206,756 |
) |
|
|
|
|
|
|
||||
|
Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash |
|
|
(6,387 |
) |
|
|
8,480 |
|
|
Net decrease in cash, cash equivalents, and restricted cash |
|
|
(35,054 |
) |
|
|
(170,889 |
) |
|
Cash, cash equivalents, and restricted cash at beginning of the period |
|
|
1,096,186 |
|
|
|
1,044,963 |
|
|
Cash, cash equivalents, and restricted cash at end of the period |
|
$ |
1,061,132 |
|
|
$ |
874,074 |
|
|
|
||||||||||||||||||
|
INVISALIGN BUSINESS METRICS |
||||||||||||||||||
|
|
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Fiscal |
|
Q1 |
||||||
|
|
|
2025 |
|
2025 |
|
2025 |
|
2025 |
|
2025 |
|
2026 |
||||||
|
Number of Invisalign Trained Doctors Cases Were Shipped To |
|
|
|
|
||||||||||||||
|
|
|
|
85,275 |
|
|
86,250 |
|
|
88,155 |
|
|
87,710 |
|
|
130,015 |
|
|
88,065 |
|
Invisalign Trained Doctor Utilization Rates* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
7.5 |
|
|
7.5 |
|
|
7.3 |
|
|
7.7 |
|
|
20.1 |
|
|
7.8 |
|
Clear Aligner Revenue Per Case Shipment** |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
$ |
1,240 |
|
$ |
1,250 |
|
$ |
1,245 |
|
$ |
1,240 |
|
$ |
1,245 |
|
$ |
1,250 |
|
* number of cases shipped / number of doctors to whom cases were shipped
** Clear Aligner revenues / Case shipments |
||||||||||||||||||
|
|
||||||||||||||||||
|
STOCK-BASED COMPENSATION |
||||||||||||||||||
|
(in thousands) |
||||||||||||||||||
|
|
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Fiscal |
|
Q1 |
||||||
|
|
|
2025 |
|
2025 |
|
2025 |
|
2025 |
|
2025 |
|
2026 |
||||||
|
Stock-based Compensation (SBC): |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SBC included in Gross Profit |
|
$ |
1,538 |
|
$ |
1,636 |
|
$ |
1,540 |
|
$ |
1,463 |
|
$ |
6,177 |
|
$ |
1,620 |
|
SBC included in Operating Expenses |
|
|
43,459 |
|
|
46,572 |
|
|
46,837 |
|
|
42,825 |
|
|
179,693 |
|
|
39,304 |
|
Total SBC |
|
$ |
44,997 |
|
$ |
48,208 |
|
$ |
48,377 |
|
$ |
44,288 |
|
$ |
185,870 |
|
$ |
40,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
||||||||
|
UNAUDITED GAAP TO NON-GAAP RECONCILIATION+ |
||||||||
|
CONSTANT CURRENCY NET REVENUES |
||||||||
|
(in thousands, except percentages) |
||||||||
|
Sequential constant currency analysis: |
||||||||
|
|
Three Months Ended |
|
|
|||||
|
|
2 026 |
|
2 025 |
|
Impact % of Revenue |
|||
|
GAAP net revenues |
$ |
1,040,087 |
|
|
$ |
1,047,561 |
|
|
|
Constant currency impact (1) |
|
(8,675 |
) |
|
|
|
|
(0.8)% |
|
Constant currency net revenues (1) |
$ |
1,031,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
GAAP Clear Aligner net revenues |
$ |
856,024 |
|
|
$ |
838,145 |
|
|
|
Clear Aligner constant currency impact (1) |
|
(7,483 |
) |
|
|
|
|
(0.9)% |
|
Clear Aligner constant currency net revenues (1) |
$ |
848,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
GAAP Imaging Systems and CAD/CAM Services net revenues |
$ |
184,063 |
|
|
$ |
209,416 |
|
|
|
Imaging Systems and CAD/CAM Services constant currency impact (1) |
|
(1,192 |
) |
|
|
|
|
(0.7)% |
|
Imaging Systems and CAD/CAM Services constant currency net revenues (1) |
$ |
182,871 |
|
|
|
|
|
|
|
Year-over-year constant currency analysis: |
||||||||
|
|
|
Three Months Ended
|
|
|
||||
|
|
|
2026 |
|
2025 |
|
Impact % of Revenue |
||
|
GAAP net revenues |
|
$ |
1,040,087 |
|
$ |
979,262 |
|
|
|
Constant currency impact (1) |
|
|
(44,931) |
|
|
|
|
(4.5) % |
|
Constant currency net revenues (1) |
|
$ |
995,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Clear Aligner net revenues |
|
$ |
856,024 |
|
$ |
796,843 |
|
|
|
Clear Aligner constant currency impact (1) |
|
|
(38,219) |
|
|
|
|
(4.7) % |
|
Clear Aligner constant currency net revenues (1) |
|
$ |
817,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Imaging Systems and CAD/CAM Services net revenues |
|
$ |
184,063 |
|
$ |
182,419 |
|
|
|
Imaging Systems and CAD/CAM Services constant currency impact (1) |
|
|
(6,712) |
|
|
|
|
(3.8) % |
|
Imaging Systems and CAD/CAM Services constant currency net revenues (1) |
|
$ |
177,351 |
|
|
|
|
|
|
Note: |
||
|
(1) |
We define constant currency net revenues as total net revenues excluding the effect of foreign exchange rate movements and use it to determine the percentage for the constant currency impact on net revenues on a sequential and year-over-year basis. Constant currency impact in dollars is calculated by translating the current period GAAP net revenues using the foreign currency exchange rates that were in effect during the previous comparable period and subtracting it by the current period GAAP net revenues. The percentage for the constant currency impact on net revenues is calculated by dividing the constant currency impact in dollars (numerator) by constant currency net revenues in dollars (denominator). |
|
|
(+) |
Changes and percentages are based on actual values. Certain tables may not sum or recalculate due to rounding.Refer to "About Non-GAAP Financial Measures" section of press release. |
|
|
|
|||||||
|
UNAUDITED GAAP TO NON-GAAP RECONCILIATION CONTINUED+ |
|||||||
|
CONSTANT CURRENCY GROSS PROFIT AND GROSS MARGIN |
|||||||
|
(in thousands, except percentages) |
|||||||
|
Sequential constant currency analysis: |
|||||||
|
|
|
Three Months Ended |
|||||
|
|
|
2 026 |
|
2 025 |
|||
|
GAAP gross profit |
|
$ |
736,587 |
|
|
$ |
683,587 |
|
Constant currency impact on gross profit (1) |
|
|
(2,557 |
) |
|
|
|
|
Constant currency gross profit (1) |
|
$ |
734,031 |
|
|
|
|
|
|
|
Three Months Ended |
||||
|
|
|
2 026 |
|
2 025 |
||
|
GAAP gross margin |
|
70.8 |
% |
|
65.3 |
% |
|
Gross margin constant currency impact (1) |
|
0.3 |
|
|
|
|
|
Constant currency gross margin (1) |
|
71.2 |
% |
|
|
|
|
Year-over-year constant currency analysis: |
|||||||
|
|
|
Three Months Ended
|
|||||
|
|
|
2026 |
|
2025 |
|||
|
GAAP gross profit |
|
$ |
736,587 |
|
|
$ |
680,108 |
|
Constant currency impact on gross profit (1) |
|
|
(27,518 |
) |
|
|
|
|
Constant currency gross profit (1) |
|
$ |
709,069 |
|
|
|
|
|
|
|
Three Months Ended
|
||||
|
|
|
2026 |
|
2025 |
||
|
GAAP gross margin |
|
70.8 |
% |
|
69.5 |
% |
|
Gross margin constant currency impact (1) |
|
0.4 |
|
|
|
|
|
Constant currency gross margin (1) |
|
71.3 |
% |
|
|
|
|
Note: |
||
|
(1) |
We define constant currency gross profit as GAAP gross profit excluding the impacts of foreign exchange rate fluctuations on net revenues and cost of net revenues. We define constant currency gross margin as constant currency gross profit as a percentage of constant currency net revenues. Gross margin constant currency impact is the increase or decrease in constant currency gross margin compared to the GAAP gross margin. |
|
|
(+) |
Changes and percentages are based on actual values. Certain tables may not sum or recalculate due to rounding.Refer to "About Non-GAAP Financial Measures" section of press release. |
|
|
|
||||||
|
UNAUDITED GAAP TO NON-GAAP RECONCILIATION CONTINUED+ |
||||||
|
CONSTANT CURRENCY INCOME FROM OPERATIONS AND OPERATING MARGIN |
||||||
|
(in thousands, except percentages) |
||||||
|
Sequential constant currency analysis: |
||||||
|
|
|
Three Months Ended |
||||
|
|
|
2 026 |
|
2 025 |
||
|
GAAP income from operations |
|
$ |
141,955 |
|
$ |
155,324 |
|
Income from operations constant currency impact (1) |
|
|
2,743 |
|
|
|
|
Constant currency income from operations (1) |
|
$ |
144,698 |
|
|
|
|
|
|
Three Months Ended |
||||
|
|
|
2 026 |
|
2 025 |
||
|
GAAP operating margin |
|
13.6 |
% |
|
14.8 |
% |
|
Operating margin constant currency impact (2) |
|
0.4 |
|
|
|
|
|
Constant currency operating margin (2) |
|
14.0 |
% |
|
|
|
|
Year-over-year constant currency analysis: |
|||||||
|
|
|
Three Months Ended
|
|||||
|
|
|
2026 |
|
2025 |
|||
|
GAAP income from operations |
|
$ |
141,955 |
|
|
$ |
131,100 |
|
Income from operations constant currency impact (1) |
|
|
(4,793 |
) |
|
|
|
|
Constant currency income from operations (1) |
|
$ |
137,162 |
|
|
|
|
|
|
|
Three Months Ended
|
||||
|
|
|
2026 |
|
2025 |
||
|
GAAP operating margin |
|
13.6 |
% |
|
13.4 |
% |
|
Operating margin constant currency impact (2) |
|
0.1 |
|
|
|
|
|
Constant currency operating margin (2) |
|
13.8 |
% |
|
|
|
|
Notes: |
||
|
(1) |
|
Beginning in Q1 2026, we define constant currency income from operations as GAAP income from operations excluding the effect of foreign exchange rate movements for GAAP gross profit and operating expenses on a sequential and year-over-year basis. Constant currency impact in dollars is calculated by translating the current period gross profit and operating expenses using the foreign currency exchange rates that were in effect during the previous comparable period and subtracting it by the current period GAAP net revenues and operating expenses. |
|
(2) |
|
We define constant currency operating margin as constant currency income from operations as a percentage of constant currency net revenues. Operating margin constant currency impact is the increase or decrease in constant currency operating margin compared to the GAAP operating margin. |
|
(+) |
|
Changes and percentages are based on actual values. Certain tables may not sum or recalculate due to rounding.Refer to "About Non-GAAP Financial Measures" section of press release. |
|
|
|||||||
|
UNAUDITED GAAP TO NON-GAAP RECONCILIATION CONTINUED+ |
|||||||
|
CONSTANT CURRENCY DILUTED NET INCOME PER SHARE |
|||||||
|
(in dollars) |
|||||||
|
Sequential constant currency analysis: |
|||||||
|
|
|
Three Months Ended |
|||||
|
|
|
2 026 |
|
2 025 |
|||
|
GAAP diluted net income per share |
|
$ |
1.57 |
|
|
$ |
1.89 |
|
Diluted net income per share constant currency impact (1) |
|
|
(0.07 |
) |
|
|
|
|
Constant currency diluted net income per share (1) |
|
$ |
1.65 |
|
|
|
|
|
Year-over-year constant currency analysis: |
||||||
|
|
|
Three Months Ended
|
||||
|
|
|
2026 |
|
2025 |
||
|
GAAP diluted net income per share |
|
$ |
1.57 |
|
$ |
1.27 |
|
Diluted net income per share constant currency impact (1) |
|
|
0.01 |
|
|
|
|
Constant currency diluted net income per share (1) |
|
$ |
1.57 |
|
|
|
|
Notes: |
||
|
(1) |
Constant currency diluted net income per share is computed by dividing GAAP net income excluding the impacts of foreign exchange rate fluctuations on GAAP operating income and non-operating income and expense by the weighted average diluted shares outstanding during the period. Diluted net income per share constant currency impact is the increase or decrease in constant currency diluted net income per share compared to the GAAP diluted net income per share. |
|
|
(+) |
Changes and percentages are based on actual values. Certain tables may not sum or recalculate due to rounding.Refer to "About Non-GAAP Financial Measures" section of press release. |
|
|
|
||||||||
|
UNAUDITED GAAP TO NON-GAAP RECONCILIATION CONTINUED+ |
||||||||
|
FINANCIAL MEASURES OTHER THAN CONSTANT CURRENCY |
||||||||
|
(in thousands, except per share data) |
||||||||
|
|
|
Three Months Ended
|
||||||
|
|
|
2026 |
|
2025 |
||||
|
GAAP gross profit |
|
$ |
736,587 |
|
|
$ |
680,108 |
|
|
Stock-based compensation |
|
|
1,620 |
|
|
|
1,538 |
|
|
Amortization of intangibles (1) |
|
|
3,880 |
|
|
|
3,549 |
|
|
Restructuring and other charges (2) |
|
|
80 |
|
|
|
2,253 |
|
|
Gain on Assets held for sale (3) |
|
|
(11,699 |
) |
|
|
— |
|
|
Depreciation on assets disposed of other than sale (4) |
|
|
15,599 |
|
|
|
— |
|
|
Other non-GAAP items (5) |
|
|
841 |
|
|
|
— |
|
|
Non-GAAP gross profit |
|
$ |
746,908 |
|
|
$ |
687,448 |
|
|
|
|
|
|
|
||||
|
GAAP gross margin |
|
|
70.8 |
% |
|
|
69.5 |
% |
|
Non-GAAP gross margin |
|
|
71.8 |
% |
|
|
70.2 |
% |
|
|
|
|
|
|
||||
|
GAAP total operating expenses |
|
$ |
594,632 |
|
|
$ |
549,008 |
|
|
Stock-based compensation |
|
|
(39,304 |
) |
|
|
(43,459 |
) |
|
Amortization of intangibles (1) |
|
|
(957 |
) |
|
|
(841 |
) |
|
Restructuring and other charges (2) |
|
|
(646 |
) |
|
|
197 |
|
|
Legal settlements |
|
|
(30,632 |
) |
|
|
(4,178 |
) |
|
Non-GAAP total operating expenses |
|
$ |
523,093 |
|
|
$ |
500,727 |
|
|
|
|
|
|
|
||||
|
GAAP income from operations |
|
$ |
141,955 |
|
|
$ |
131,100 |
|
|
Stock-based compensation |
|
|
40,924 |
|
|
|
44,997 |
|
|
Amortization of intangibles (1) |
|
|
4,837 |
|
|
|
4,390 |
|
|
Restructuring and other charges (2) |
|
|
726 |
|
|
|
2,056 |
|
|
Legal settlements |
|
|
30,632 |
|
|
|
4,178 |
|
|
Gain on Assets held for Sale(3) |
|
|
(11,699 |
) |
|
|
— |
|
|
Depreciation on assets disposed of other than sale (4) |
|
|
15,599 |
|
|
|
— |
|
|
Other non-GAAP items (5) |
|
|
841 |
|
|
|
— |
|
|
Non-GAAP income from operations |
|
$ |
223,815 |
|
|
$ |
186,721 |
|
|
|
|
|
|
|
||||
|
GAAP operating margin |
|
|
13.6 |
% |
|
|
13.4 |
% |
|
Non-GAAP operating margin |
|
|
21.5 |
% |
|
|
19.1 |
% |
|
|
|
Three Months Ended
|
||||||
|
|
|
2026 |
|
2025 |
||||
|
GAAP net income before provision for income taxes |
|
$ |
148,886 |
|
|
$ |
140,442 |
|
|
Stock-based compensation |
|
|
40,924 |
|
|
|
44,997 |
|
|
Amortization of intangibles (1) |
|
|
4,837 |
|
|
|
4,390 |
|
|
Restructuring and other charges (2) |
|
|
726 |
|
|
|
2,056 |
|
|
Legal settlements |
|
|
30,632 |
|
|
|
4,178 |
|
|
Gain on Assets held for sale (3) |
|
|
(11,699 |
) |
|
|
— |
|
|
Depreciation on assets disposed of other than sale (4) |
|
|
15,599 |
|
|
|
— |
|
|
Other non-GAAP items (5) |
|
|
841 |
|
|
|
— |
|
|
Non-GAAP net income before provision for income taxes |
|
$ |
230,746 |
|
|
$ |
196,063 |
|
|
|
|
|
|
|
||||
|
GAAP provision for income taxes |
|
$ |
36,115 |
|
|
$ |
47,212 |
|
|
Tax impact on non-GAAP adjustments |
|
|
10,034 |
|
|
|
(8,000 |
) |
|
Non-GAAP provision for income taxes |
|
$ |
46,149 |
|
|
$ |
39,212 |
|
|
|
|
|
|
|
||||
|
GAAP effective tax rate |
|
|
24.3 |
% |
|
|
33.6 |
% |
|
Non-GAAP effective tax rate |
|
|
20.0 |
% |
|
|
20.0 |
% |
|
|
|
|
|
|
||||
|
GAAP net income |
|
$ |
112,771 |
|
|
$ |
93,230 |
|
|
Stock-based compensation |
|
|
40,924 |
|
|
|
44,997 |
|
|
Amortization of intangibles (1) |
|
|
4,837 |
|
|
|
4,390 |
|
|
Restructuring and other charges (2) |
|
|
726 |
|
|
|
2,056 |
|
|
Legal settlements |
|
|
30,632 |
|
|
|
4,178 |
|
|
Gain on Assets held for sale (3) |
|
|
(11,699 |
) |
|
|
— |
|
|
Depreciation on assets disposed of other than sale (4) |
|
|
15,599 |
|
|
|
— |
|
|
Other non-GAAP items (5) |
|
|
841 |
|
|
|
— |
|
|
Tax impact on non-GAAP adjustments |
|
|
(10,034 |
) |
|
|
8,000 |
|
|
Non-GAAP net income |
|
$ |
184,597 |
|
|
$ |
156,851 |
|
|
|
|
|
|
|
||||
|
GAAP diluted net income per share |
|
$ |
1.57 |
|
|
$ |
1.27 |
|
|
Non-GAAP diluted net income per share |
|
$ |
2.58 |
|
|
$ |
2.13 |
|
|
|
|
|
|
|
||||
|
Shares used in computing diluted net income per share |
|
|
71,614 |
|
|
|
73,615 |
|
|
Notes: |
||
|
(1) |
Amortization of intangible assets related to certain acquisitions. |
|
|
(2) |
During the fourth quarter of 2024 and the third quarter of 2025, we initiated restructuring plans to reduce headcount and increase efficiency across the organization and lower the overall cost structure. Restructuring charges are primarily related to involuntary termination benefits, including employee severance and other post-employment benefits. |
|
|
(3) |
During the third quarter 2025, we originally recorded an impairment loss related to a manufacturing facility disposal group that met the criteria to be classified as assets held for sale. During the first quarter of 2026, we recognized a gain of |
|
|
(4) |
During the third quarter 2025, we initiated the disposal, other than by sale, of certain manufacturing fixed assets. Accordingly, we revised the useful lives of these assets and recorded accelerated depreciation expense. |
|
|
(5) |
During the first quarter 2026, we recorded other non-recurring charges related to the disposal of certain manufacturing fixed assets. |
|
|
(+) |
Changes and percentages are based on actual values. Certain tables may not sum or recalculate due to rounding.Refer to "About Non-GAAP Financial Measures" section of press release. |
|
|
|
||
|
Q2 2026 OUTLOOK - GAAP TO NON-GAAP RECONCILIATION |
||
|
GAAP operating margin |
|
Approximately 16.4% |
|
Stock-based compensation |
|
~4.6% |
|
Amortization of intangibles (1) |
|
~0.5% |
|
Non-GAAP operating margin |
|
Approximately 21.5% |
|
Percentages do not add up due to rounding. |
||
|
(1) Amortization of intangible assets related to certain acquisitions |
||
|
|
||
|
FISCAL 2026 OUTLOOK - GAAP TO NON-GAAP RECONCILIATION |
||
|
GAAP operating margin |
|
Slightly below 18.0% |
|
Stock-based compensation |
|
~4.5% |
|
Amortization of intangibles (1) |
|
~0.5% |
|
Asset sale, accelerated depreciation and restructuring charges |
|
~0.1% |
|
Legal settlements (2) |
|
~0.7% |
|
Non-GAAP operating margin |
|
Approximately 23.7% |
|
Percentages do not add up due to rounding. |
||
|
(1) Amortization of intangible assets related to certain acquisitions (2) Legal settlements from Q1'26 |
||
|
Refer to "About Non-GAAP Financial Measures" section of press release. |
||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260428886966/en/
(909) 833-5839
mvalente@aligntech.com
(828) 551-4201
sarah.karlson@zenogroup.com
Source: