Lumen Technologies Reports Solid First Quarter 2026 Results
Delivers revenue and adjusted EBITDA in line with expectations as the Company advances its transformation strategy rooted in an unmatched physical infrastructure, programmable network, and connected ecosystem
Among the Company’s highlights from the quarter:
- Financial Performance: At 51% of total business revenue (up from 49% in the fourth quarter), Strategic revenue officially surpassed Legacy revenue, despite Legacy outperforming expectations.Expanded disclosures provide greater visibility into digital revenue progression.
- Operational Execution: Advanced key transformation milestones by successfully implementing Phase 2 of ERP, continuing to deliver on our Modernization and Simplification initiatives, and proactively improved liquidity through a revolver refinancing.
- Growth Pivot: Remain on track towards full year guidance and long-term framework from Investor Day. Lumen’s digital platform continues to gain traction; Network-as-a-Service customer count, port adoption, and service count all grew meaningfully quarter over quarter.
- Alkira Agreement: The acquisition will unite Lumen’s physical infrastructure and programmable network with Alkira’s cloud-native Network-as-a-Service (NaaS) control plane, delivering a single, digital platform.
“Our strategy is working and we continue to progress towards our key financial goals we set out at Investor Day,” said Lumen CEO
“First-quarter results were in line with our expectations, reflecting continued progress against our financial and strategic goals. We strengthened our balance sheet, reduced leverage below 4x following the fiber to the home sale, and continued to simplify our internal systems,” said Lumen President and CFO
First Quarter 2026 Highlights
-
Reported revenues of
$2.899 billion for the first quarter 2026 -
Reported Net Cash Provided by Operating Activities of
$1.323 billion 1 for the first quarter 2026 compared to Net Cash Provided by Operating Activities of$1.095 billion for the first quarter 2025 -
Generated Free Cash Flow1,2 of
$756 million for the first quarter 2026, excluding cash paid for Special Items2 of$376 million , compared to Free Cash Flow2 of$354 million for the first quarter 2025, excluding cash paid for Special Items2 of$50 million -
Reported Net Loss of
$(200) million for the first quarter 2026, compared to Net Loss of$(201) million for the first quarter 2025 -
Reported diluted loss per share of
$(0.20) for the first quarter 2026, compared to diluted loss per share of$(0.20) for the first quarter 2025. Excluding Special Items2, diluted loss per share was$(0.47) for the first quarter 2026, compared to$(0.13) diluted loss per share for the first quarter 2025 -
Generated Adjusted EBITDA2 of
$849 million for the first quarter 2026, compared to$929 million for the first quarter 2025, excluding the effects of Special Items2 of$(430) million and$99 million , respectively
| ____________________ |
|
1 Includes |
|
2 Represents a non-GAAP financial measure as later defined below under "Non-GAAP Financial Measures". |
Financial Results
|
Metric, as reported |
First Quarter |
||||
|
($ in millions, except per share data) |
2026 |
2025 |
|||
|
Large Enterprise |
$ |
778 |
|
769 |
|
|
Mid-Market Enterprise |
|
439 |
|
487 |
|
|
Public Sector |
|
506 |
|
481 |
|
|
North America Enterprise Channels |
|
1,723 |
|
1,737 |
|
|
Wholesale |
|
648 |
|
703 |
|
|
North America Business Revenue |
|
2,371 |
|
2,440 |
|
|
International and Other |
|
73 |
|
84 |
|
|
Business Revenue |
|
2,444 |
|
2,524 |
|
|
Mass Markets Revenue |
|
455 |
|
658 |
|
|
Total Revenue |
$ |
2,899 |
|
3,182 |
|
|
Cost of Services and Products |
|
1,435 |
|
1,687 |
|
|
Selling, General and Administrative Expenses |
|
794 |
|
675 |
|
|
|
|
(596 |
) |
— |
|
|
Stock-based Compensation Expense |
|
13 |
|
10 |
|
|
Net Loss |
|
(200 |
) |
(201 |
) |
|
Net Loss, Excluding Special Items(1)(2) |
|
(467 |
) |
(129 |
) |
|
Adjusted EBITDA(1) |
|
1,279 |
|
830 |
|
|
Adjusted EBITDA, Excluding Special Items(1)(3) |
|
849 |
|
929 |
|
|
Net Loss Margin |
|
(6.9 |
)% |
(6.3 |
)% |
|
Net Loss Margin, Excluding Special Items(1)(2) |
|
(16.1 |
)% |
(4.1 |
)% |
|
Adjusted EBITDA Margin(1) |
|
44.1 |
% |
26.1 |
% |
|
Adjusted EBITDA Margin, Excluding Special Items(1)(3) |
|
29.3 |
% |
29.2 |
% |
|
Net Cash Provided by Operating Activities(4) |
|
1,323 |
|
1,095 |
|
|
Capital Expenditures |
|
943 |
|
791 |
|
|
Capital Expenditures, Excluding Special Items(1)(5) |
|
859 |
|
753 |
|
|
Unlevered Cash Flow(1)(4) |
|
616 |
|
563 |
|
|
Unlevered Cash Flow, Excluding Special Items(1)(4)(6) |
|
992 |
|
613 |
|
|
Free Cash Flow(1)(4) |
|
380 |
|
304 |
|
|
Free Cash Flow, Excluding Special Items(1)(4)(6) |
|
756 |
|
354 |
|
|
Net Loss per Common Share - Diluted |
$ |
(0.20 |
) |
(0.20 |
) |
|
Net Loss per Common Share - Diluted, Excluding Special Items(1)(2) |
$ |
(0.47 |
) |
(0.13 |
) |
|
Weighted Average Shares Outstanding (in millions) - Diluted |
|
998.9 |
|
991.3 |
|
|
(1) See the attached schedules for definitions of non-GAAP financial measures and reconciliations to GAAP figures. |
|||||
|
(2) Excludes Special Items (net of the income tax effect thereof), in the amounts of |
|||||
|
(3) Excludes Special Items in the amounts of |
|||||
|
(4) Includes |
|||||
|
(5) Excludes Special Items in the amounts of |
|||||
|
(6) Excludes Special Items in the amounts of |
|||||
|
Revenue |
First Quarter |
Fourth Quarter |
QoQ Percent |
First Quarter |
YoY Percent |
|||
|
($ in millions) |
2026 |
2025 |
Change |
2025 |
Change |
|||
|
Revenue By Sales Channel |
|
|
|
|
|
|||
|
Large Enterprise |
$ |
778 |
787 |
(1 |
)% |
769 |
1 |
% |
|
Mid-Market Enterprise |
|
439 |
448 |
(2 |
)% |
487 |
(10 |
)% |
|
Public Sector |
|
506 |
458 |
10 |
% |
481 |
5 |
% |
|
North America Enterprise Channels |
|
1,723 |
1,693 |
2 |
% |
1,737 |
(1 |
)% |
|
Wholesale |
|
648 |
656 |
(1 |
)% |
703 |
(8 |
)% |
|
North America Business Revenue |
|
2,371 |
2,349 |
1 |
% |
2,440 |
(3 |
)% |
|
International and Other |
|
73 |
76 |
(4 |
)% |
84 |
(13 |
)% |
|
Business Revenue |
|
2,444 |
2,425 |
1 |
% |
2,524 |
(3 |
)% |
|
Mass Markets Revenue |
|
455 |
616 |
(26 |
)% |
658 |
(31 |
)% |
|
Total Revenue |
$ |
2,899 |
3,041 |
(5 |
)% |
3,182 |
(9 |
)% |
|
Business Revenue by Product Category |
|
|
|
|
|
|||
|
Strategic |
$ |
1,246 |
1,190 |
5 |
% |
1,139 |
9 |
% |
|
Legacy |
|
1,198 |
1,235 |
(3 |
)% |
1,385 |
(14 |
)% |
|
Business Revenue |
$ |
2,444 |
2,425 |
1 |
% |
2,524 |
(3 |
)% |
Revenue
Total Revenue was
Cash Flow
Net Cash Provided by Operating Activities was
Free Cash Flow, excluding Special Items2,3, was
Liquidity
As of
| ____________________ |
|
3 Includes |
2026 Financial Outlook
The Company updated its full-year 2026 financial outlook, which is detailed below:
|
Metric (1)(2)(3) |
Current Outlook |
Previous Outlook |
|
Adjusted EBITDA |
|
|
|
Free Cash Flow(4) |
|
|
|
Net Cash Interest |
|
|
|
Capital Expenditures |
|
|
|
Cash Income Taxes (Refunded) Paid |
( |
( |
|
(1) For definitions of non-GAAP financial measures and reconciliations to GAAP figures as applicable, see the attached schedules and our Investor Relations website. |
||
|
(2) Outlook measures in this chart and the accompanying schedules (i) exclude the effects of Special Items, goodwill impairment, future changes in our operating or capital allocation plans, unforeseen changes in regulation, laws or litigation, and other unforeseen events or circumstances impacting our financial performance and (ii) speak only as of |
||
|
(3) Reflects our expectation of receiving a |
||
|
(4) Revised Free Cash Flow guidance for 2026 now includes |
||
Investor Call
Lumen’s management team will host a conference call at
About
Lumen is unleashing the world's digital potential. We ignite business growth by connecting people, data, and applications – quickly, securely, and effortlessly. As the trusted network for AI, Lumen uses the scale of our network to help companies realize AI's full potential. From metro connectivity to long-haul data transport to our edge cloud, security, managed service, and digital platform capabilities, we meet our customers’ needs today and as they build for tomorrow.
For news and insights visit news.lumen.com, LinkedIn: /lumentechnologies, X: @lumentechco, Facebook: /lumentechnologies, Instagram: @lumentechnologies and YouTube: /lumentechnologies. Lumen and
Forward-Looking Statements
Except for historical and factual information, the matters set forth in this release and our other oral or written statements identified by words such as “estimates,” “expects,” “anticipates,” “believes,” “plans,” “intends,” “will,” and similar expressions with respect to the future are forward-looking statements as defined by the federal securities laws, and are subject to the “safe harbor” protections thereunder. The forward-looking statements included in this press release including without limitation statements regarding our future financial results of operations, cash flows, or financial condition, our transformation strategy, and our modernization efforts and related target cost savings, the sale of our Mass Markets Fiber-to-the-Home business, statements regarding the pending acquisition of
|
|
||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
|
THREE MONTHS ENDED |
||||||||
|
(UNAUDITED) |
||||||||
|
($ in millions, except per share amounts; shares in thousands) |
||||||||
|
|
Three months ended |
(Decrease) / Increase |
||||||
|
|
2026 |
|
2025 |
|||||
|
OPERATING REVENUE |
$ |
2,899 |
|
|
3,182 |
|
(9 |
)% |
|
OPERATING EXPENSES |
|
|
|
|
||||
|
Cost of services and products (exclusive of depreciation and amortization) |
|
1,435 |
|
|
1,687 |
|
(15 |
)% |
|
Selling, general and administrative |
|
794 |
|
|
675 |
|
18 |
% |
|
Net gain on sale of business |
|
(596 |
) |
|
— |
|
nm |
|
|
Depreciation and amortization |
|
664 |
|
|
713 |
|
(7 |
)% |
|
Total operating expenses |
|
2,297 |
|
|
3,075 |
|
(25 |
)% |
|
OPERATING INCOME |
|
602 |
|
|
107 |
|
nm |
|
|
OTHER (EXPENSE) INCOME |
|
|
|
|
||||
|
Interest expense |
|
(225 |
) |
|
(347 |
) |
(35 |
)% |
|
Net loss on early retirement of debt |
|
(226 |
) |
|
(35 |
) |
nm |
|
|
Other income, net |
|
26 |
|
|
30 |
|
(13 |
)% |
|
Total other expense, net |
|
(425 |
) |
|
(352 |
) |
21 |
% |
|
Income tax (expense) benefit |
|
(377 |
) |
|
44 |
|
nm |
|
|
NET LOSS |
$ |
(200 |
) |
|
(201 |
) |
— |
% |
|
|
|
|
|
|
||||
|
BASIC LOSS PER SHARE |
$ |
(0.20 |
) |
|
(0.20 |
) |
— |
% |
|
DILUTED LOSS PER SHARE |
$ |
(0.20 |
) |
|
(0.20 |
) |
— |
% |
|
|
|
|
|
|
||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING |
|
|
|
|
||||
|
Basic |
|
998,891 |
|
|
991,269 |
|
1 |
% |
|
Diluted |
|
998,891 |
|
|
991,269 |
|
1 |
% |
|
|
|
|
|
|
||||
|
nm - Percentages greater than 200% and comparisons between positive and negative values are considered not meaningful. |
||||||||
|
|
||||||
|
CONSOLIDATED BALANCE SHEETS |
||||||
|
AS OF |
||||||
|
(UNAUDITED) |
||||||
|
($ in millions) |
||||||
|
|
|
|
|
|||
|
ASSETS |
|
|
|
|||
|
CURRENT ASSETS |
|
|
|
|||
|
Cash and cash equivalents |
$ |
1,625 |
|
|
1,003 |
|
|
Accounts receivable, less allowance of |
|
1,603 |
|
|
1,314 |
|
|
Assets held for sale |
|
— |
|
|
4,285 |
|
|
Other |
|
893 |
|
|
1,307 |
|
|
Total current assets |
|
4,121 |
|
|
7,909 |
|
|
Property, plant and equipment, net of accumulated depreciation of |
|
19,926 |
|
|
19,575 |
|
|
GOODWILL AND OTHER ASSETS |
|
|
|
|||
|
Other intangible assets, net |
|
4,240 |
|
|
4,463 |
|
|
Other, net |
|
2,335 |
|
|
2,395 |
|
|
Total goodwill and other assets |
|
6,575 |
|
|
6,858 |
|
|
TOTAL ASSETS |
$ |
30,622 |
|
|
34,342 |
|
|
LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
|
|||
|
CURRENT LIABILITIES |
|
|
|
|||
|
Current maturities of long-term debt |
$ |
35 |
|
|
88 |
|
|
Accounts payable |
|
1,227 |
|
|
1,508 |
|
|
Accrued expenses and other liabilities |
|
|
|
|||
|
Salaries and benefits |
|
635 |
|
|
854 |
|
|
Income and other taxes |
|
587 |
|
|
279 |
|
|
Current operating lease liabilities |
|
290 |
|
|
266 |
|
|
Interest |
|
113 |
|
|
149 |
|
|
Other |
|
229 |
|
|
203 |
|
|
Liabilities held for sale |
|
— |
|
|
38 |
|
|
Current portion of deferred revenue |
|
1,055 |
|
|
1,005 |
|
|
Total current liabilities |
|
4,171 |
|
|
4,390 |
|
|
LONG-TERM DEBT |
|
12,925 |
|
|
17,353 |
|
|
DEFERRED CREDITS AND OTHER LIABILITIES |
|
|
|
|||
|
Deferred income taxes, net |
|
1,887 |
|
|
2,270 |
|
|
Benefit plan obligations, net |
|
1,966 |
|
|
2,103 |
|
|
Deferred revenue |
|
8,008 |
|
|
6,406 |
|
|
Other |
|
2,982 |
|
|
2,937 |
|
|
Total deferred credits and other liabilities |
|
14,843 |
|
|
13,716 |
|
|
STOCKHOLDERS' DEFICIT |
|
|
|
|||
|
Common stock |
|
19,165 |
|
|
19,185 |
|
|
Accumulated other comprehensive loss |
|
(581 |
) |
|
(601 |
) |
|
Accumulated deficit |
|
(19,901 |
) |
|
(19,701 |
) |
|
Total stockholders' deficit |
|
(1,317 |
) |
|
(1,117 |
) |
|
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
$ |
30,622 |
|
|
34,342 |
|
|
|
||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||
|
THREE MONTHS ENDED |
||||||
|
(UNAUDITED) |
||||||
|
($ in millions) |
||||||
|
|
Three months ended |
|||||
|
|
2026 |
|
2025 |
|||
|
OPERATING ACTIVITIES |
|
|
|
|||
|
Net loss |
$ |
(200 |
) |
|
(201 |
) |
|
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|||
|
Depreciation and amortization |
|
664 |
|
|
713 |
|
|
Net gain on sale of business |
|
(596 |
) |
|
— |
|
|
Deferred income taxes |
|
(383 |
) |
|
(168 |
) |
|
Provision for uncollectible accounts |
|
12 |
|
|
13 |
|
|
Net loss on early retirement of debt |
|
226 |
|
|
35 |
|
|
Stock-based compensation |
|
13 |
|
|
10 |
|
|
Changes in current assets and liabilities, net |
|
35 |
|
|
134 |
|
|
Retirement benefits |
|
(114 |
) |
|
(2 |
) |
|
Change in deferred revenue |
|
1,602 |
|
|
493 |
|
|
Changes in other assets and liabilities, net |
|
70 |
|
|
30 |
|
|
Other, net |
|
(6 |
) |
|
38 |
|
|
Net cash provided by operating activities |
|
1,323 |
|
|
1,095 |
|
|
INVESTING ACTIVITIES |
|
|
|
|||
|
Capital expenditures |
|
(943 |
) |
|
(791 |
) |
|
Proceeds from sale of business |
|
4,977 |
|
|
— |
|
|
Proceeds from sale of property, plant and equipment, and other assets |
|
16 |
|
|
14 |
|
|
Other, net |
|
— |
|
|
8 |
|
|
Net cash provided by (used in) investing activities |
|
4,050 |
|
|
(769 |
) |
|
FINANCING ACTIVITIES |
|
|
|
|||
|
Net proceeds from issuance of long-term debt |
|
656 |
|
|
2,279 |
|
|
Payments of long-term debt |
|
(5,375 |
) |
|
(2,502 |
) |
|
Debt issuance and extinguishment costs and related fees |
|
— |
|
|
(80 |
) |
|
Other, net |
|
(32 |
) |
|
(11 |
) |
|
Net cash used in financing activities |
|
(4,751 |
) |
|
(314 |
) |
|
Net increase in cash, cash equivalents and restricted cash |
|
622 |
|
|
12 |
|
|
Cash, cash equivalents and restricted cash at beginning of period |
|
1,014 |
|
|
1,900 |
|
|
Cash, cash equivalents and restricted cash at end of period |
$ |
1,636 |
|
|
1,912 |
|
|
|
|
|
|
|||
|
Cash, cash equivalents and restricted cash: |
|
|
|
|||
|
Cash and cash equivalents |
$ |
1,625 |
|
|
1,900 |
|
|
Restricted cash |
|
11 |
|
|
12 |
|
|
Total |
$ |
1,636 |
|
|
1,912 |
|
Non-GAAP Financial Measures
In addition to providing key metrics for management to evaluate the Company's performance, the Company believes that the non-GAAP financial measures described below and included in this release and which may be referred to on the conference call discussing the Company's first quarter 2026 financial results assist investors in their understanding of period-to-period operating performance and in identifying historical and prospective trends.
Non-GAAP financial measures are not presented to be replacements or alternatives to the measures prepared in accordance with accounting principles generally accepted in
Reconciliations of non-GAAP financial measures to the most comparable GAAP measures are included in the attached financial schedules and our Investor Relations website.
Special Items. We use the term Special Items to describe items that impacted a period’s statement of operations or cash flows which the Company believes do not relate to the ordinary course of the Company's business and do not reflect the Company's underlying business performance. As described herein, the Company presents certain GAAP and non-GAAP financial measures both including and excluding the effects of Special Items.
The largest components of our Special Items reflected in this release are net gain on sale of business related to the sale of our Mass Markets Fiber-to-the-Home business to
Net Loss Excluding Special Items ($) is defined as Net Loss from the Statements of Operations excluding Special Items impacting Net Loss, which are further described above and detailed in the attached schedules. The Company also presents Diluted Net Loss per Share excluding Special Items, calculated as Net Loss per Share excluding Special Items divided by the weighted average of the diluted number of common shares outstanding in the relevant period.
Net Loss Excluding Special Items (%) is defined as Net Loss excluding Special Items divided by total revenue.
Management believes that Net Loss excluding Special Items, Net Loss Margin excluding Special Items and Diluted Net Loss Per Share excluding Special Items are relevant and useful metrics to provide to investors.
There are material limitations to using these non-GAAP financial measures, including the difficulty associated with comparing companies that use similarly-titled performance measures whose calculations may differ from our calculations. Additionally, by excluding Special Items, these non-GAAP financial measures may exclude items that investors believe are important components of our performance. Such measures should not be considered a substitute for, or superior to, other measures of financial performance reported in accordance with GAAP.
Adjusted EBITDA ($) is defined as Net loss from the Statements of Operations before Income tax expense (benefit), Total other expense, net (which represents the net impact of interest expense, net loss on early retirement of debt, and other income, net), depreciation and amortization expense, and stock-based compensation expense. The Company also presents Adjusted EBITDA excluding Special Items, which are further described above.
Adjusted EBITDA Margin (%) is defined as Adjusted EBITDA divided by total revenue. The Company also presents Adjusted EBITDA Margin excluding Special Items, which are further described above.
Management believes that Adjusted EBITDA and Adjusted EBITDA Margin (with and without Special Items) are relevant and useful metrics to provide to investors, as they are an important part of our internal reporting and are key measures used by management to evaluate profitability and operating performance of Lumen and to make resource allocation decisions. Management believes such measures are especially important in a capital-intensive industry such as telecommunications. Management also uses Adjusted EBITDA and Adjusted EBITDA Margin (and similarly uses these terms excluding Special Items) to compare our performance to that of our competitors and to eliminate certain non-cash and non-operating items in order to consistently measure from period to period our ability to fund capital expenditures and growth, service debt, and determine bonuses. Adjusted EBITDA excludes stock-based compensation expense because of the non-cash nature of this item. Adjusted EBITDA also excludes Total other expense, net (which represents the net impact of interest expense, net loss on early retirement of debt, and other income, net) and Income tax expense (benefit).
There are material limitations to using Adjusted EBITDA and Adjusted EBITDA margin (in each case, with and without Special Items) as a financial measure, including the difficulty associated with comparing companies that use similarly-titled performance measures whose calculations may differ from our calculations. Additionally, by excluding the above-listed items, Adjusted EBITDA and Adjusted EBITDA margin (in each case, with and without Special Items) may exclude items that investors believe are important components of our performance. Adjusted EBITDA and Adjusted EBITDA Margin (either with or without Special Items) should not be considered a substitute for, or superior to, other measures of financial performance reported in accordance with GAAP.
Capital Expenditures excluding Special Items is defined as Capital Expenditures from the Statements of Cash Flows excluding Special Items.
Management believes that Capital Expenditures excluding Special Items is a relevant and useful metric to provide investors.
There are material limitations to using Capital Expenditures excluding Special Items, including the difficulty associated with comparing companies that use similarly-titled performance measures whose calculations may differ from our calculations. Additionally, by excluding Special Items, this non-GAAP financial measures may exclude items that investors believe are important components of our performance. Capital Expenditures excluding Special Items should not be considered a substitute for, or superior to, other measures of financial performance reported in accordance with GAAP.
Unlevered Cash Flow is defined as net cash provided by (used in) operating activities less capital expenditures, plus cash interest paid and less interest income, all as disclosed in the Statements of Cash Flows. Management believes that Unlevered Cash Flow is a relevant metric to provide to investors, because it reflects the operational performance of Lumen and, measured over time, enables management and investors to monitor the underlying business’ growth pattern and ability to generate cash. The Company also presents Unlevered Cash Flow excluding Special Items, which are further described above.
There are material limitations to using Unlevered Cash Flow (with or without Special Items) to measure our cash performance as it excludes certain material items that investors may believe are important components of our cash flows. Comparisons of our Unlevered Cash Flow to that of some of our competitors may be of limited usefulness as other companies may use similarly-titled performance measures whose calculations may differ from our calculations. Additionally, this financial measure is subject to variability quarter over quarter as a result of the timing of payments related to accounts receivable, accounts payable, payroll and capital expenditures. Unlevered Cash Flow (with or without Special Items) should not be considered a substitute for, or superior to, other measures of liquidity reported in accordance with GAAP.
Free Cash Flow is defined as net cash provided by (used in) operating activities less capital expenditures as disclosed in the Statements of Cash Flows. Management believes that Free Cash Flow is a relevant metric to provide to investors, as it is an indicator of our ability to generate cash to service our debt. The Company also presents Free Cash Flow excluding Special Items, which are further described above .
There are material limitations to using Free Cash Flow (with or without Special Items) to measure our performance as it excludes certain material items that investors may believe are important components of our cash flows. Comparisons of our Free Cash Flow to that of some of our competitors may be of limited usefulness as other companies may use similarly-titled performance measures whose calculations may differ from our calculations. Additionally, this financial measure is subject to variability quarter over quarter as a result of the timing of payments related to interest expense, accounts receivable, accounts payable, payroll and capital expenditures. Free Cash Flow (either with or without Special Items) should not be considered a substitute for, or superior to, other measures of liquidity reported in accordance with GAAP.
|
|
|||||
|
Non-GAAP Special Items |
|||||
|
(UNAUDITED) |
|||||
|
($ in millions) |
|||||
|
|
Actual QTD |
||||
|
Special Items Impacting Adjusted EBITDA |
1Q26 |
1Q25 |
|||
|
Net gain on sale of business |
$ |
(596 |
) |
— |
|
|
Transaction and separation costs(1) |
|
53 |
|
16 |
|
|
Modernization and simplification(2) |
|
106 |
|
50 |
|
|
Other(3) |
|
7 |
|
33 |
|
|
Total Special Items impacting Adjusted EBITDA |
$ |
(430 |
) |
99 |
|
|
|
Actual QTD |
||||
|
Special Items Impacting Net Loss |
1Q26 |
1Q25 |
|||
|
Net gain on sale of business |
$ |
(596 |
) |
— |
|
|
Transaction and separation costs(1) |
|
53 |
|
16 |
|
|
Modernization and simplification(2) |
|
106 |
|
50 |
|
|
Other(3) |
|
7 |
|
33 |
|
|
Net loss on early retirement of debt(4) |
|
226 |
|
35 |
|
|
Income from transition and separation services(5) |
|
(41 |
) |
(37 |
) |
|
Total Special Items impacting Net Loss |
|
(245 |
) |
97 |
|
|
Income tax effect of Special Items(6) |
|
(22 |
) |
(25 |
) |
|
Total Special Items impacting Net Loss, net of tax |
$ |
(267 |
) |
72 |
|
|
|
Actual QTD |
||||
|
Special Items Impacting Cash Flows |
1Q26 |
1Q25 |
|||
|
Transaction and separation costs(1) |
$ |
84 |
|
16 |
|
|
Modernization and simplification(2)(7) |
|
110 |
|
38 |
|
|
Capital expenditures for modernization and simplification(8) |
|
84 |
|
38 |
|
|
Income from transition and separation services(5) |
|
(14 |
) |
(54 |
) |
|
Other(9) |
|
13 |
|
12 |
|
|
RDOF Relinquishment Payment(10) |
|
99 |
|
— |
|
|
Total Special Items impacting Cash Flows |
$ |
376 |
|
50 |
|
|
(1) Primarily reflects transaction and separation costs associated with (i) the Q1 2026 sale of our Mass Markets fiber-to-the-home business to |
|||||
|
(2) Includes costs incurred related to network infrastructure, product portfolio, IT systems, and workforce modernization designed to deliver |
|||||
|
(3) Includes primarily the recognition of a loss on disposal of certain operating assets in Q1 2025 related to our divestitures. |
|||||
|
(4) Reflects net loss as a result of cash tender offers and refinancing of certain debt instrument and credit facilities. |
|||||
|
(5) Reflects income from transition and separation services and includes charges we billed for transition services and IT professional services provided to the purchasers in connection with our divestitures. |
|||||
|
(6) Tax effect calculated using the annualized effective statutory tax rate, excluding any non-recurring discrete items, which was 25.0% for Q1 2026 and 26.0% for Q1 2025. |
|||||
|
(7) Includes the related cash payments of expenses captured as described in footnote 2 above. |
|||||
|
(8) Includes primarily the related cash payments for capital expenditures incurred under the programs described in footnote 2 above. |
|||||
|
(9) Includes primarily payments related to litigation--related expenses arising from specific matters that are not indicative of normal, recurring business activities. |
|||||
|
(10) Reflects the Q1 2026 payment for remittance of awards and associated fees related to the voluntary relinquishment of our RDOF awards. As a result, we will no longer receive funding through the RDOF program. |
|||||
|
|
|||||
|
Non-GAAP Cash Flow Reconciliation |
|||||
|
(UNAUDITED) |
|||||
|
($ in millions) |
|||||
|
|
Actual QTD |
||||
|
|
1Q26 |
1Q25 |
|||
|
Net cash provided by operating activities(1) |
$ |
1,323 |
|
1,095 |
|
|
Capital expenditures |
|
(943 |
) |
(791 |
) |
|
Free Cash Flow(1) |
|
380 |
|
304 |
|
|
Cash interest paid |
|
249 |
|
280 |
|
|
Interest income |
|
(13 |
) |
(21 |
) |
|
Unlevered Cash Flow(1) |
$ |
616 |
|
563 |
|
|
|
|
|
|||
|
Free Cash Flow(1) |
$ |
380 |
|
304 |
|
|
Transaction and separation costs(2) |
|
84 |
|
16 |
|
|
Modernization and simplification(2) |
|
110 |
|
38 |
|
|
Capital expenditures for modernization and simplification |
|
84 |
|
38 |
|
|
Income from transition and separation services(2) |
|
(14 |
) |
(54 |
) |
|
Other(2) |
|
13 |
|
12 |
|
|
RDOF Relinquishment Payment(2) |
|
99 |
|
— |
|
|
Free Cash Flow excluding Special Items(1) |
$ |
756 |
|
354 |
|
|
|
|
|
|||
|
Unlevered Cash Flow(1) |
$ |
616 |
|
563 |
|
|
Transaction and separation costs(2) |
|
84 |
|
16 |
|
|
Modernization and simplification(2) |
|
110 |
|
38 |
|
|
Capital expenditures for modernization and simplification |
|
84 |
|
38 |
|
|
Income from transition and separation services(2) |
|
(14 |
) |
(54 |
) |
|
Other(2) |
|
13 |
|
12 |
|
|
RDOF Relinquishments Payment(2) |
|
99 |
|
— |
|
|
Unlevered Cash Flow excluding Special Items(1) |
$ |
992 |
|
613 |
|
|
|
|
|
|||
|
Capital expenditures |
$ |
(943 |
) |
(791 |
) |
|
Capital expenditures for modernization and simplification(2) |
|
84 |
|
38 |
|
|
Capital expenditures excluding Special Items |
$ |
(859 |
) |
(753 |
) |
|
|
|
|
|||
|
(1) Includes |
|||||
|
(2) Refer to Non-GAAP Special Items table for details of the Special Items impacting cash flows included above. |
|||||
|
|
|||||
|
Adjusted EBITDA and Reconciliation of Non-GAAP Financial Measures |
|||||
|
(UNAUDITED) |
|||||
|
($ in millions) |
|||||
|
|
Actual QTD |
||||
|
|
1Q26 |
1Q25 |
|||
|
Net loss |
$ |
(200 |
) |
(201 |
) |
|
Income tax expense (benefit) |
|
377 |
|
(44 |
) |
|
Total other expense, net |
|
425 |
|
352 |
|
|
Depreciation and amortization expense |
|
664 |
|
713 |
|
|
Stock-based compensation expense |
|
13 |
|
10 |
|
|
Adjusted EBITDA |
$ |
1,279 |
|
830 |
|
|
|
|
|
|
||
|
Net gain on sale of business(1) |
|
(596 |
) |
— |
|
|
Transaction and separation costs(1) |
|
53 |
|
16 |
|
|
Modernization and simplification(1) |
|
106 |
|
50 |
|
|
Other(1) |
|
7 |
|
33 |
|
|
Adjusted EBITDA excluding Special Items |
$ |
849 |
|
929 |
|
|
Net loss |
$ |
(200 |
) |
(201 |
) |
|
Net gain on sale of business(1) |
|
(596 |
) |
— |
|
|
Transaction and separation costs(1) |
|
53 |
|
16 |
|
|
Modernization and simplification(1) |
|
106 |
|
50 |
|
|
Other(1) |
|
7 |
|
33 |
|
|
Net loss on early retirement of debt(1) |
|
226 |
|
35 |
|
|
Income from transition and separation services(1) |
|
(41 |
) |
(37 |
) |
|
Income tax effect of Special Items(1) |
|
(22 |
) |
(25 |
) |
|
Net loss excluding Special Items(1) |
$ |
(467 |
) |
(129 |
) |
|
|
|
|
|||
|
Total revenue |
$ |
2,899 |
|
3,182 |
|
|
|
|
|
|||
|
Net loss margin |
|
(6.9 |
)% |
(6.3 |
)% |
|
Net loss margin, excluding special items and income tax effect thereof |
|
(16.1 |
)% |
(4.1 |
)% |
|
Adjusted EBITDA margin |
|
44.1 |
% |
26.1 |
% |
|
Adjusted EBITDA margin excluding special items |
|
29.3 |
% |
29.2 |
% |
|
|
|
|
|||
|
Net Loss per Common Share - Diluted |
$ |
(0.20 |
) |
(0.20 |
) |
|
Net Loss per Common Share - Diluted, Excluding Special Items(1) |
$ |
(0.47 |
) |
(0.13 |
) |
|
Weighted Average Shares Outstanding (in millions) - Diluted |
|
998.9 |
|
991.3 |
|
|
|
|
|
|||
|
(1) Refer to Non-GAAP Special Items table for details of the Special Items included above. |
|||||
|
|
||||||
|
2026 OUTLOOK RECONCILIATION (1) (2) (3) (4) |
||||||
|
(UNAUDITED) |
||||||
|
($ in millions) |
||||||
|
|
|
|
|
|||
|
Adjusted EBITDA Outlook |
|
|
|
|||
|
Twelve Months Ended |
|
|
|
|||
|
|
Range |
|||||
|
|
Low |
|
High |
|||
|
Net loss |
$ |
(1,320 |
) |
|
(545 |
) |
|
Income tax expense |
|
200 |
|
|
45 |
|
|
Total other expense, net |
|
1,300 |
|
|
1,100 |
|
|
Depreciation and amortization expense |
|
2,800 |
|
|
2,600 |
|
|
Stock-based compensation expense |
|
120 |
|
|
100 |
|
|
Adjusted EBITDA |
$ |
3,100 |
|
|
3,300 |
|
|
|
|
|
|
|||
|
Free Cash Flow Outlook |
|
|
|
|||
|
Twelve Months Ended |
|
|
|
|||
|
|
Range |
|||||
|
|
Low |
|
High |
|||
|
Net cash provided by operating activities(5) |
$ |
5,100 |
|
|
5,500 |
|
|
Capital expenditures |
|
(3,200 |
) |
|
(3,400 |
) |
|
Free Cash Flow(5) |
$ |
1,900 |
|
|
2,100 |
|
|
(1) For definitions of non-GAAP financial measures and reconciliation to GAAP figures, see the above schedules and our Investor Relations website. |
|
(2) Outlook measures in this chart (i) exclude the effects of Special Items, goodwill impairments, future changes in our operating or capital allocation plans, unforeseen changes in regulation, laws or litigation, and other unforeseen events or circumstances impacting our financial performance and (ii) speak only as of |
|
(3) Reflects our expectation of receiving a |
|
(4) Actual results of the GAAP components of the reconciliation are subject to a number of risks and uncertainties and may vary and fall outside the estimated ranges. See "Forward-Looking Statements". |
|
(5) Revised Free Cash Flow guidance for 2026 now includes |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260505870337/en/
Media Relations Contacts:
anita.gomes@lumen.com
+1 858-229-8538
Investor Relations Contact:
investor.relations@lumen.com
+1 603-404-7003
Source: