Flotek Reports Record Data Analytics Revenue and Strong First Quarter Results
A summary of key financial metrics compared to the prior-year quarter is as follows (in thousands, except 'per share' amounts):
|
|
|
Three Months Ended |
||||
|
|
|
2026 |
|
2025 |
|
% Change |
|
|
|
|
|
|
|
|
|
Total Revenues |
|
$ 70,051 |
|
$ 55,362 |
|
27 % |
|
Gross Profit |
|
$ 15,541 |
|
$ 12,449 |
|
25 % |
|
Net Income |
|
$ 4,664 |
|
$ 5,380 |
|
(13) % |
|
Diluted Income Per Share |
|
$ 0.12 |
|
$ 0.17 |
|
(29) % |
|
Adjusted EBITDA (1) |
|
$ 9,093 |
|
$ 6,298 |
|
44 % |
First Quarter 2026 Highlights
- Total revenue grew 27% as compared to the first quarter of 2025 highlighted by 295% growth in Data Analytics revenue.
- Chemistry Technologies revenue rose 13% to its highest quarterly level in over 7 years.
- Data Analytics achieved its highest-ever quarterly revenue.
- Data Analytics accounted for 50% of total gross profit versus 8% in the prior-year quarter.
- In late March, equipment mobilization commenced in connection with the Company's recently announced power services contract.
XSPCT Named 2026 Product of the Year
The XSPCT™ was recognized by the
2026 Outlook
Based on first quarter results and current visibility,
- 2026 Total Revenue:
$270 million to$290 million - 2026 Adjusted EBITDA(2):
$36 million to$41 million
Data Analytics momentum accelerated with new contracts, expanding the Q2–Q4 2026 expected backlog to
Management Commentary
Chief Executive Officer Dr.
In early March, we announced our first power services contract, marking an important step in diversifying our revenue base beyond traditional oilfield applications. We believe this contract represents the first of many opportunities to capture high‑margin, recurring revenue supporting power generation throughout the energy infrastructure sector.
Our 2026 guidance reflects our focus on the convergence of real-time data and chemistry solutions further advancing our industrial pivot while laying the foundation for future market expansion."
First Quarter 2026 Financial Results
-
Revenue:
Flotek reported total revenues of$70.1 million for the first quarter of 2026, an increase of 27%, compared to total revenues of$55.4 million for the first quarter of 2025. Revenue growth during the quarter was comprised of a 13% increase in Chemistry revenue and a 295% increase in Data Analytics revenue as compared to the prior-year quarter. First quarter 2026 revenue included$2.7 million related to the minimum purchase requirements (the "Minimum Purchase Requirements") under the Company's long-term supply agreement withProFrac Services, LLC , as compared to$7.5 million in the prior-year quarter.
Segment Revenue Summary (in thousands)
|
|
|
Three Months Ended |
||||
|
|
|
2026 |
|
2025 |
|
% Change |
|
|
|
|
|
|
|
|
|
Chemistry Technologies: |
|
|
|
|
|
|
|
External Revenues |
|
$ 14,741 |
|
$ 22,009 |
|
(33) % |
|
Related Party Revenues |
|
44,941 |
|
30,729 |
|
46 % |
|
Total |
|
$ 59,682 |
|
$ 52,738 |
|
13 % |
|
|
|
|
|
|
|
|
|
Data Analytics: |
|
|
|
|
|
|
|
Product Revenues |
|
$ 1,853 |
|
$ 1,662 |
|
11 % |
|
Service Revenues |
|
8,516 |
|
962 |
|
785 % |
|
Total |
|
$ 10,369 |
|
$ 2,624 |
|
295 % |
-
Gross Profit: The Company generated gross profit of
$15.5 million during the first quarter of 2026, or 22% of revenues, compared to$12.4 million during the first quarter of 2025. The improvement in first quarter 2026 gross profit was primarily the result of the increased Chemistry and Data Analytics revenue, as compared to the first quarter of 2025. The improvement in gross profit was partially offset by a 64% reduction in revenue attributable to the Minimum Purchase Requirements as compared to the first quarter of 2025. -
Selling, General and Administrative ("SG&A") Expense: SG&A expense totaled
$6.9 million for the first quarter of 2026, or 10% of revenues, compared to$6.3 million during the first quarter of 2025, or 11% of revenues. The increase in current quarter SG&A was primarily the result of higher non-cash stock compensation costs. -
Net Income and EPS:
Flotek reported net income of$4.7 million , or$0.12 per diluted share, for the first quarter of 2026. This compares to net income of$5.4 million , or$0.17 per diluted share, for the first quarter of 2025. First quarter 2026 net income was impacted by a higher effective tax rate, as compared to the prior-year quarter, resulting from the partial release of the valuation allowance on deferred tax assets during the third quarter of 2025. -
Adjusted EBITDA (Non-GAAP)
(1)
: Adjusted EBITDA was
$9.1 million in the first quarter of 2026, a 44% increase as compared to$6.3 million in the first quarter of 2025. Adjusted EBITDA calculations for the first quarters of 2026 and 2025 do not add back non-cash amortization of contract assets totaling$2.2 million and$1.5 million , respectively.
|
(1) |
A non-GAAP financial measure. See the "Unaudited Reconciliation of Non-GAAP Items and Non-Cash Items Impacting Earnings" section in this release for more information about this measure, including reconciliations to the most comparable GAAP measures. Calculations do not add back non-cash amortization of contract assets totaling |
|
(2) |
A non-GAAP financial measure. See the "Unaudited Reconciliation of Non-GAAP Items and Non-Cash Items Impacting Earnings" section in this release for more information about this measure. We are unable to reconcile this forward-looking non-GAAP financial measure to the most directly comparable GAAP financial measure without unreasonable efforts, as we are unable to predict with a reasonable degree of certainty the impact of certain items that would be expected to impact the GAAP financial measure, including, among other items, certain stock-based compensation costs and interest costs related to fluctuations in borrowings under the Company's asset based loan. These items do not impact the non-GAAP financial measure. Guidance does not add back non-cash amortization of contract assets estimated to total |
Conference Call Details
The Company plans to host its earnings conference call on
Participants may access the call through
Upcoming Events
Below are some upcoming events where you may get the opportunity to meet with our team:
-
May 26-28, 2026 :Louisiana Energy Conference 2026 (New Orleans, LA ) -
June 16-18, 2026 : Planet Microcap 2026 (Las Vegas, NV ) -
August 17-19, 2026 : Enercom:The Energy Investment Conference (Denver, CO )
About
Forward-Looking Statements
Certain statements set forth in this press release constitute forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934) regarding
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except share data) |
|||
|
|
|||
|
|
|
|
|
|
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ 5,676 |
|
$ 5,731 |
|
Restricted cash |
104 |
|
104 |
|
Accounts receivable, net of allowance for credit losses of |
21,794 |
|
19,043 |
|
Accounts receivable, related party, net of allowance for credit losses of |
61,023 |
|
64,204 |
|
Equipment credit, related party |
11,782 |
|
— |
|
Inventories, net |
14,303 |
|
10,629 |
|
Other current assets |
2,709 |
|
3,445 |
|
Current contract asset |
8,402 |
|
7,621 |
|
Total current assets |
125,793 |
|
110,777 |
|
Long-term contract asset |
52,102 |
|
55,115 |
|
Property and equipment, net |
21,912 |
|
20,344 |
|
Right-of-use assets |
2,895 |
|
3,083 |
|
Deferred tax assets, net |
27,580 |
|
29,152 |
|
Other long-term assets |
1,561 |
|
1,578 |
|
TOTAL ASSETS |
$ 231,843 |
|
$ 220,049 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
$ 52,566 |
|
$ 48,317 |
|
Accrued liabilities |
8,771 |
|
7,256 |
|
Income taxes payable |
295 |
|
258 |
|
Interest payable, related party |
986 |
|
1,008 |
|
Current portion of operating lease liabilities |
1,287 |
|
1,251 |
|
Current portion of finance lease liabilities |
156 |
|
153 |
|
Asset-based loan |
4,666 |
|
3,332 |
|
Total current liabilities |
68,727 |
|
61,575 |
|
Note payable - related party |
39,608 |
|
39,584 |
|
Long-term operating lease liabilities |
5,149 |
|
5,608 |
|
Long-term finance lease liabilities |
184 |
|
224 |
|
TOTAL LIABILITIES |
113,668 |
|
106,991 |
|
Commitments and contingencies |
|
|
|
|
Stockholders' equity: |
|
|
|
|
Preferred stock, |
— |
|
— |
|
Common stock, |
4 |
|
3 |
|
Additional paid-in capital |
435,838 |
|
434,964 |
|
Accumulated other comprehensive income |
130 |
|
96 |
|
Accumulated deficit |
(281,116) |
|
(285,780) |
|
|
(36,681) |
|
(36,225) |
|
Total stockholders' equity |
118,175 |
|
113,058 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ 231,843 |
|
$ 220,049 |
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) |
||||
|
|
||||
|
|
|
Three Months Ended |
||
|
|
|
2026 |
|
2025 |
|
Revenue: |
|
|
|
|
|
Revenue from external customers |
|
$ 18,165 |
|
$ 24,423 |
|
Revenue from related party |
|
51,886 |
|
30,939 |
|
Total revenues |
|
70,051 |
|
55,362 |
|
Cost of goods sold |
|
54,510 |
|
42,913 |
|
Gross profit |
|
15,541 |
|
12,449 |
|
Operating costs and expenses: |
|
|
|
|
|
Selling, general, and administrative |
|
6,925 |
|
6,282 |
|
Depreciation |
|
631 |
|
252 |
|
Research and development |
|
396 |
|
355 |
|
Gain on sale of property and equipment |
|
— |
|
(7) |
|
Total operating costs and expenses |
|
7,952 |
|
6,882 |
|
Income from operations |
|
7,589 |
|
5,567 |
|
Other income (expense): |
|
|
|
|
|
Interest expense |
|
(1,332) |
|
(229) |
|
Other income, net |
|
16 |
|
106 |
|
Total other expense |
|
(1,316) |
|
(123) |
|
Income before income taxes |
|
6,273 |
|
5,444 |
|
Income tax expense |
|
(1,609) |
|
(64) |
|
Net income |
|
$ 4,664 |
|
$ 5,380 |
|
|
|
|
|
|
|
Income per common share: |
|
|
|
|
|
Basic |
|
$ 0.13 |
|
$ 0.18 |
|
Diluted |
|
$ 0.12 |
|
$ 0.17 |
|
|
|
|
|
|
|
Weighted average common shares: |
|
|
|
|
|
Weighted average common shares used in computing basic income per common share |
|
36,100 |
|
29,683 |
|
Weighted average common shares used in computing diluted income per common share |
|
38,340 |
|
31,752 |
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) |
|||
|
|
|||
|
|
Three Months Ended |
||
|
|
2026 |
|
2025 |
|
Cash flows from operating activities: |
|
|
|
|
Net income |
$ 4,664 |
|
$ 5,380 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
Change in fair value of contingent consideration |
— |
|
(125) |
|
Amortization of contract assets |
2,232 |
|
1,482 |
|
Depreciation |
631 |
|
252 |
|
Amortization of deferred financing costs |
95 |
|
71 |
|
Provision for credit losses, net of recoveries |
56 |
|
66 |
|
Provision for excess and obsolete inventory |
396 |
|
64 |
|
Gain on sale of property and equipment |
— |
|
(7) |
|
Non-cash lease expense |
188 |
|
318 |
|
Stock compensation expense |
824 |
|
461 |
|
Deferred income tax expense |
1,572 |
|
14 |
|
Changes in current assets and liabilities: |
|
|
|
|
Accounts receivable |
(2,808) |
|
(2,489) |
|
Accounts receivable, related party |
(9,798) |
|
4,124 |
|
Inventories |
(4,070) |
|
(354) |
|
Income tax receivable |
20 |
|
— |
|
Other assets |
663 |
|
(540) |
|
Accounts payable |
4,249 |
|
893 |
|
Accrued liabilities |
1,515 |
|
(1,811) |
|
Operating lease liabilities |
(423) |
|
(568) |
|
Income taxes payable |
37 |
|
82 |
|
Interest payable, related party |
(22) |
|
— |
|
Net cash provided by operating activities |
21 |
|
7,313 |
|
Cash flows from investing activities: |
|
|
|
|
Capital expenditures |
(1,002) |
|
(598) |
|
Proceeds from sale of assets |
— |
|
7 |
|
Net cash used in investing activities |
(1,002) |
|
(591) |
|
Cash flows from financing activities: |
|
|
|
|
Payments on long term debt |
— |
|
(45) |
|
Proceeds from asset-based loan |
55,100 |
|
53,345 |
|
Payments on asset-based loan |
(53,766) |
|
(58,136) |
|
Proceeds from exercise of |
1 |
|
— |
|
Payments to tax authorities for shares withheld from employees |
(456) |
|
(23) |
|
Proceeds from issuance of stock under Employee Stock Purchase Plan |
44 |
|
31 |
|
Proceeds from issuance of stock from stock option exercises |
6 |
|
— |
|
Payments for finance leases |
(37) |
|
— |
|
Net cash provided by (used in) financing activities |
892 |
|
(4,828) |
|
Effect of changes in exchange rates on cash and cash equivalents |
34 |
|
(45) |
|
Net change in cash and cash equivalents and restricted cash |
(55) |
|
1,849 |
|
Cash and cash equivalents at the beginning of period |
5,731 |
|
4,404 |
|
Restricted cash at the beginning of period |
104 |
|
102 |
|
Cash and cash equivalents and restricted cash at beginning of period |
5,835 |
|
4,506 |
|
Cash and cash equivalents at end of period |
5,676 |
|
6,253 |
|
Restricted cash at the end of period |
104 |
|
102 |
|
Cash and cash equivalents and restricted cash at end of period |
$ 5,780 |
|
$ 6,355 |
|
UNAUDITED RECONCILIATION OF NON-GAAP ITEMS AND NON-CASH ITEMS IMPACTING EARNINGS (in thousands) |
|||
|
|
|||
|
|
Three Months Ended |
||
|
|
2026 |
|
2025 |
|
|
|
|
|
|
Net income |
$ 4,664 |
|
$ 5,380 |
|
Interest expense |
1,332 |
|
229 |
|
Income tax expense |
1,609 |
|
64 |
|
Depreciation and amortization |
631 |
|
252 |
|
EBITDA (Non-GAAP) (1) |
$ 8,236 |
|
$ 5,925 |
|
Stock compensation expense |
824 |
|
461 |
|
Severance and retirement |
11 |
|
44 |
|
Contingent liability revaluation |
— |
|
(125) |
|
Gain on disposal of asset |
— |
|
(7) |
|
Non-Recurring professional fees |
22 |
|
— |
|
Adjusted EBITDA (Non-GAAP) (1) |
$ 9,093 |
|
$ 6,298 |
|
|
|
|
(1) |
Management believes that EBITDA and Adjusted EBITDA for the three months ended |
View original content to download multimedia:https://www.prnewswire.com/news-releases/flotek-reports-record-data-analytics-revenue-and-strong-first-quarter-results-302763180.html
SOURCE