NW Natural Holdings Reports Strong First Quarter 2026 Results
First Quarter 2026 Highlights
-
Reported earnings per share (EPS) of
$2.33 for the first quarter of 2026, compared to EPS of$2.18 and adjusted EPS1 of$2.28 for the same period in 2025 -
Added over 26,000 gas and water utility connections over the 12 months ended
March 31, 2026 for a growth rate of 2.8%, driven by both acquisitions and organic customer growth of 1.8% -
Invested
$114 million in our gas and water systems to support greater reliability and resiliency
2026 Guidance and Long-term Growth Targets Reaffirmed
-
2026 EPS guidance of
$2.95 –$3.15 -
Expect rate base growth of 6% – 8% through 2030 driven by planned cap-ex of
$2.6 –$2.9 billion from 2026 – 2030 - Long-term EPS growth rate target of 4% – 6%2 and potential to increase to 5% – 7%2 with MX3 gas storage project
“I'm pleased with our strong first‑quarter results, which put us on solid footing for the year," said
FIRST QUARTER RESULTS
|
|
Three Months Ended |
||||||||
|
In thousands, except per share data |
2026 |
|
2025 |
|
Change |
||||
|
Net income |
|
|
|
|
|
|
|
||
|
EPS |
2.33 |
|
|
2.18 |
|
|
0.15 |
|
|
|
Adjusted net income1 |
97,489 |
|
|
91,802 |
|
|
5,687 |
|
|
|
Adjusted EPS1 |
2.33 |
|
|
2.28 |
|
|
0.05 |
|
|
|
1 |
See "Non-GAAP Financial Measures" and "Reconciliation to GAAP" for a definition and further information on adjusted net income and adjusted EPS. Adjusted Q1 2025 net income and adjusted EPS exclude transaction and business development costs including the effects of the SiEnergy transaction. |
|
|
2 |
EPS growth forecasted for period 2026 – 2030 compounded annually; EPS growth rate uses adjusted 2025 EPS as base year. Long-term growth rate target with MX3 assumes in-service date prior to the end of 2029. |
KEY EVENTS
Reached Settlement in NW Natural's Washington General Rate Case
On March, 23, 2026,
SiEnergy Filed a
On
Continued Progress on
NW Natural continues to make progress on the 4 – 5 Bcf expansion of its Mist gas storage facility, including receiving the necessary permits and working on Engineering, Procurement and Construction (EPC) contracts. These new storage services will be regulated by
2026 GUIDANCE AND LONG-TERM TARGETS
We are reaffirming our 2026 guidance and long-term targets. This guidance assumes continued customer growth, average weather conditions, and no significant changes in prevailing regulatory policies, mechanisms, or assumed outcomes, or significant local, state or federal laws, legislation or regulations. Required funds for the capital expenditures are expected to be internally generated or financed with long-term debt or equity, as appropriate.
|
Guidance |
|
2026
|
|
2025
|
|
EPS |
|
|
|
|
|
Capital Expenditures |
|
|
|
|
|
Long-term Targets |
2026 – 20302
|
|||
|
EPS Growth |
4.0% – 6.0% |
|||
|
Capital Expenditures |
|
|||
|
Rate Base |
6.0% – 8.0% |
|||
|
Customer Growth |
2.0% – 3.0% |
|||
|
1 |
See "Non-GAAP Financial Measures" and "Reconciliation to GAAP" for a definition and further information on adjusted EPS. Non-GAAP financial measures should not be considered a substitute for, or superior to, measures calculated in accordance with |
|
|
2 |
EPS growth forecasted for period 2026 – 2030 compounded annually; EPS growth rate uses adjusted 2025 EPS as the base year. |
FIRST QUARTER RESULTS
|
|
Three Months Ended |
|||||||||||||||||
|
|
2026 |
|
2025 |
|
Change |
|||||||||||||
|
In thousands, except per share data |
Amount |
|
Per Share1 |
|
Amount |
|
Per Share1 |
|
Amount |
|
Per Share |
|||||||
|
Net income (loss): |
|
|
|
|
|
|
|
|
||||||||||
|
NW Natural |
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
||||
|
SiEnergy |
9,090 |
|
0.22 |
|
|
5,505 |
|
0.14 |
|
|
3,585 |
|
0.08 |
|
||||
|
NWN Water |
1,431 |
|
0.03 |
|
|
1,688 |
|
0.04 |
|
|
(257 |
) |
(0.01 |
) |
||||
|
Other |
(6,781 |
) |
(0.16 |
) |
|
(10,316 |
) |
(0.26 |
) |
|
3,535 |
|
0.10 |
|
||||
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted net income (loss): |
|
|
|
|
|
|
|
|
||||||||||
|
NW Natural |
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
||||
|
SiEnergy |
9,090 |
|
0.22 |
|
|
5,505 |
|
0.14 |
|
|
3,585 |
|
0.08 |
|
||||
|
NWN Water |
1,431 |
|
0.03 |
|
|
1,688 |
|
0.04 |
|
|
(257 |
) |
(0.01 |
) |
||||
|
Other2 |
(6,781 |
) |
(0.16 |
) |
|
(6,430 |
) |
(0.16 |
) |
|
(351 |
) |
— |
|
||||
|
Consolidated2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted Shares |
|
41,816 |
|
|
|
40,304 |
|
|
|
1,512 |
|
|||||||
|
1 |
Segment EPS is a non-GAAP financial measure, which takes segment net income calculated in accordance with GAAP and divides it by the diluted shares outstanding of |
|
|
2 |
See "Non-GAAP Financial Measures" and "Reconciliation to GAAP" for additional information on Other and consolidated adjusted net income and adjusted EPS. |
NW Natural net income increased
SiEnergy net income increased
NWN Water net income decreased
Othernet loss decreased
DIVIDEND DECLARED
The board of directors of
CONFERENCE CALL AND WEBCAST
As previously announced,
|
Date and Time: |
|
||
|
|
|||
|
Phone Numbers: |
1-833-461-5787 |
||
|
Meeting ID: 913916145 |
The call will also be webcast in a listen-only format for the media and general public and can be accessed at ir.nwnaturalholdings.com. A replay of the conference call will be available on our website as well.
ABOUT NW NATURAL HOLDINGS
FORWARD-LOOKING STATEMENTS
This press release, and other presentations made by
Forward-looking statements are based on current expectations and assumptions regarding its business, the economy, geopolitical factors, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual results may differ materially from those contemplated by the forward-looking statements. You are therefore cautioned against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future operational, economic or financial performance. Important factors that could cause actual results to differ materially from those in the forward-looking statements are discussed by reference to the factors described in Part I, Item 1A "Risk Factors", and Part II, Item 7 and Item 7A "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Quantitative and Qualitative Disclosure about Market Risk" in the most recent Annual Report on Form 10-K and in Part I, Items 2 and 3 "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Quantitative and Qualitative Disclosures About Market Risk", and Part II, Item 1A, "Risk Factors", in the quarterly reports filed thereafter, which, among others, outline legal, regulatory and legislative risks, financial, macroeconomic and geopolitical risks, growth and strategic risks, operational risks, business continuity and technology risks, environmental risks and risks related to our water and renewables businesses.
All forward-looking statements made in this report and all subsequent forward-looking statements, whether written or oral and whether made by or on behalf of
NON-GAAP FINANCIAL MEASURES
Management uses "adjusted net income", "adjusted earnings per share," "adjusted segment net loss," "segment earnings per share” and "adjusted segment earnings per share," each of which are non-GAAP financial measures, when evaluating
Such non-GAAP financial measures are used to analyze our financial performance because we believe they provide useful information to our investors and creditors in evaluating our financial condition and results of operations. Our non-GAAP financial measures should not be considered a substitute for, or superior to, measures calculated in accordance with
|
NORTHWEST NATURAL HOLDINGS |
||||||
|
Consolidated Income Statement and Financial Highlights (Unaudited) |
||||||
|
First Quarter 2026 |
||||||
|
|
Three Months Ended |
|||||
|
In thousands, except per share amounts, customer, and degree day data |
|
|||||
|
2026 |
2025 |
|||||
|
Operating revenues |
|
|
|
|
||
|
|
|
|
||||
|
Operating expenses: |
|
|
||||
|
Cost of gas |
158,149 |
|
172,991 |
|
||
|
Operations and maintenance |
83,109 |
|
83,683 |
|
||
|
Environmental remediation |
6,325 |
|
6,253 |
|
||
|
General taxes |
16,343 |
|
15,771 |
|
||
|
Revenue taxes |
18,100 |
|
19,405 |
|
||
|
Depreciation |
44,134 |
|
40,500 |
|
||
|
Other operating expenses |
1,375 |
|
1,327 |
|
||
|
Total operating expenses |
327,535 |
|
339,930 |
|
||
|
Income from operations |
162,868 |
|
154,354 |
|
||
|
Other income (expense), net |
512 |
|
(2,516 |
) |
||
|
Interest expense, net |
33,352 |
|
29,395 |
|
||
|
Income before income taxes |
130,028 |
|
122,443 |
|
||
|
Income tax expense |
32,539 |
|
34,527 |
|
||
|
Net income |
|
|
|
|
||
|
|
|
|
||||
|
Common shares outstanding: |
|
|
||||
|
Average diluted for period |
41,816 |
|
40,304 |
|
||
|
End of period |
42,080 |
|
40,309 |
|
||
|
|
|
|
||||
|
Per share of common stock information: |
|
|
||||
|
Diluted earnings |
|
|
|
|
||
|
Dividends paid per share |
0.4925 |
|
0.4900 |
|
||
|
|
|
|
||||
|
Capital structure, end of period: |
|
|
||||
|
Common stock equity |
37.7 |
% |
38.7 |
% |
||
|
Long-term debt (including junior subordinated notes) |
54.4 |
|
58.2 |
|
||
|
Short-term debt (including current maturities of long-term debt) |
7.9 |
|
3.1 |
|
||
|
Total |
100.0 |
% |
100.0 |
% |
||
|
|
|
|
||||
|
Operating Statistics |
|
|
||||
|
Meters |
|
|
||||
|
NW Natural |
811,089 |
|
807,426 |
|
||
|
SiEnergy |
92,754 |
|
73,077 |
|
||
|
NWN Water |
81,237 |
|
78,052 |
|
||
|
Total meters - end of period |
985,080 |
|
958,555 |
|
||
|
|
|
|
||||
|
NW Natural Margin |
|
|
||||
|
Operating revenues |
|
|
|
|
||
|
Less: Cost of gas |
140,144 |
|
159,436 |
|
||
|
Less: Environmental remediation expense |
6,325 |
|
6,253 |
|
||
|
Less: Revenue taxes |
17,037 |
|
18,565 |
|
||
|
NW Natural margin |
|
|
|
|
||
|
|
|
|
||||
|
SiEnergy Margin |
|
|
||||
|
Operating revenues |
|
|
|
|
||
|
Less: Cost of gas |
12,279 |
|
8,303 |
|
||
|
Less: Revenue taxes |
961 |
|
779 |
|
||
|
SiEnergy margin |
|
|
|
|
||
|
NORTHWEST NATURAL HOLDINGS |
|
|
|
|
||
|
Consolidated Balance Sheets (Unaudited) |
|
|
||||
|
In thousands |
|
2026 |
|
2025 |
||
|
Assets: |
|
|
|
|
||
|
Current assets: |
|
|
|
|
||
|
Cash and cash equivalents |
|
|
|
|
|
|
|
Accounts receivable |
|
150,545 |
|
|
154,746 |
|
|
Accrued unbilled revenue |
|
61,236 |
|
|
59,936 |
|
|
Allowance for uncollectible accounts |
|
(4,510 |
) |
|
(4,427 |
) |
|
Regulatory assets |
|
146,545 |
|
|
88,623 |
|
|
Derivative instruments |
|
2,719 |
|
|
4,363 |
|
|
Inventories |
|
134,745 |
|
|
90,334 |
|
|
Other current assets |
|
57,895 |
|
|
46,275 |
|
|
Total current assets |
|
584,120 |
|
|
539,900 |
|
|
Non-current assets: |
|
|
|
|
||
|
Property, plant, and equipment |
|
5,722,356 |
|
|
5,268,063 |
|
|
Less: Accumulated depreciation |
|
1,300,897 |
|
|
1,266,222 |
|
|
Total property, plant, and equipment, net |
|
4,421,459 |
|
|
4,001,841 |
|
|
Regulatory assets |
|
637,563 |
|
|
371,258 |
|
|
Derivative instruments |
|
459 |
|
|
864 |
|
|
Other investments |
|
69,441 |
|
|
82,663 |
|
|
Operating lease right of use asset, net |
|
68,113 |
|
|
70,455 |
|
|
Assets under sales-type leases |
|
120,450 |
|
|
124,623 |
|
|
|
|
371,257 |
|
|
354,534 |
|
|
Other non-current assets |
|
146,105 |
|
|
160,754 |
|
|
Total non-current assets |
|
5,834,847 |
|
|
5,166,992 |
|
|
Total assets |
|
|
|
|
|
|
|
Liabilities and equity: |
|
|
|
|
||
|
Current liabilities: |
|
|
|
|
||
|
Short-term debt |
|
|
|
|
|
|
|
Current maturities of long-term debt |
|
160,669 |
|
|
36,838 |
|
|
Accounts payable |
|
124,844 |
|
|
132,814 |
|
|
Taxes accrued |
|
17,197 |
|
|
24,115 |
|
|
Interest accrued |
|
22,036 |
|
|
16,297 |
|
|
Regulatory liabilities |
|
113,914 |
|
|
111,050 |
|
|
Derivative instruments |
|
42,097 |
|
|
26,122 |
|
|
Operating lease liabilities |
|
3,270 |
|
|
2,662 |
|
|
Other current liabilities |
|
75,225 |
|
|
82,958 |
|
|
Total current liabilities |
|
730,528 |
|
|
513,956 |
|
|
Long-term debt |
|
2,272,444 |
|
|
2,193,071 |
|
|
Deferred credits and other non-current liabilities: |
|
|
|
|
||
|
Deferred tax liabilities |
|
467,134 |
|
|
424,338 |
|
|
Regulatory liabilities |
|
762,429 |
|
|
730,084 |
|
|
Pension and other postretirement benefit liabilities |
|
108,929 |
|
|
127,853 |
|
|
Derivative instruments |
|
17,318 |
|
|
8,224 |
|
|
Operating lease liabilities |
|
74,918 |
|
|
77,226 |
|
|
Other non-current liabilities |
|
408,366 |
|
|
175,922 |
|
|
Total deferred credits and other non-current liabilities |
|
1,839,094 |
|
|
1,543,647 |
|
|
Equity: |
|
|
|
|
||
|
Common stock |
|
1,069,314 |
|
|
992,278 |
|
|
Retained earnings |
|
512,213 |
|
|
470,795 |
|
|
Accumulated other comprehensive loss |
|
(4,626 |
) |
|
(6,855 |
) |
|
Total equity |
|
1,576,901 |
|
|
1,456,218 |
|
|
Total liabilities and equity |
|
|
|
|
|
|
|
NORTHWEST NATURAL HOLDINGS |
|
|
|
|
||
|
Consolidated Statements of Cash Flows (Unaudited) |
|
Three Months Ended |
||||
|
In thousands |
|
2026 |
|
2025 |
||
|
Operating activities: |
|
|
|
|
||
|
Net income |
|
|
|
|
|
|
|
Adjustments to reconcile net income to cash provided by operations: |
|
|
|
|
||
|
Depreciation |
|
44,134 |
|
|
40,500 |
|
|
Amortization |
|
6,131 |
|
|
5,583 |
|
|
Deferred income taxes |
|
24,998 |
|
|
23,997 |
|
|
Qualified defined benefit pension plan expense |
|
2,307 |
|
|
2,719 |
|
|
Contributions to qualified defined benefit pension plans |
|
(2,900 |
) |
|
(2,610 |
) |
|
Deferred environmental expenditures, net |
|
(6,079 |
) |
|
(6,991 |
) |
|
Environmental remediation expense |
|
6,325 |
|
|
6,253 |
|
|
Asset optimization revenue sharing bill credits |
|
(23,156 |
) |
|
(15,549 |
) |
|
Other |
|
4,207 |
|
|
3,016 |
|
|
Changes in assets and liabilities: |
|
|
|
|
||
|
Receivables, net |
|
21,656 |
|
|
15,509 |
|
|
Inventories |
|
(7,598 |
) |
|
18,279 |
|
|
Income and other taxes |
|
13,408 |
|
|
18,084 |
|
|
Accounts payable |
|
(31,219 |
) |
|
4,187 |
|
|
Deferred gas costs |
|
(29,651 |
) |
|
(16,959 |
) |
|
Asset optimization revenue sharing |
|
4,297 |
|
|
4,357 |
|
|
Decoupling mechanism |
|
(15,803 |
) |
|
(1,422 |
) |
|
Cloud-based software |
|
(2,490 |
) |
|
(2,195 |
) |
|
Regulatory accounts |
|
13,208 |
|
|
2,155 |
|
|
Other, net |
|
(3,137 |
) |
|
(7,219 |
) |
|
Cash provided by operating activities |
|
116,127 |
|
|
179,610 |
|
|
Investing activities: |
|
|
|
|
||
|
Capital expenditures |
|
(113,656 |
) |
|
(102,184 |
) |
|
Acquisitions, net of cash acquired |
|
— |
|
|
(270,492 |
) |
|
Purchase of equity method investment |
|
(1,000 |
) |
|
(1,000 |
) |
|
Other |
|
(1,397 |
) |
|
(1,299 |
) |
|
Cash used by investing activities |
|
(116,053 |
) |
|
(374,975 |
) |
|
Financing activities: |
|
|
|
|
||
|
Proceeds from common stock issued, net |
|
22,264 |
|
|
961 |
|
|
Long-term debt issued |
|
— |
|
|
375,000 |
|
|
Long-term debt retired |
|
(121 |
) |
|
(1,511 |
) |
|
Changes in other short-term debt, net |
|
(713 |
) |
|
(94,010 |
) |
|
Cash dividend payments on common stock |
|
(19,775 |
) |
|
(19,104 |
) |
|
Payment of financing fees |
|
(54 |
) |
|
(4,307 |
) |
|
Shares withheld for tax purposes |
|
(1,988 |
) |
|
(1,536 |
) |
|
Other |
|
(392 |
) |
|
(1,125 |
) |
|
Cash (used in) provided by financing activities |
|
(779 |
) |
|
254,368 |
|
|
(Decrease) increase in cash, cash equivalents and restricted cash |
|
(705 |
) |
|
59,003 |
|
|
Cash, cash equivalents and restricted cash, beginning of period |
|
41,077 |
|
|
47,982 |
|
|
Cash, cash equivalents and restricted cash, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Supplemental disclosure of cash flow information: |
|
|
|
|
||
|
Interest paid, net of capitalization |
|
|
|
|
|
|
|
Income taxes paid, net of refunds |
|
1,400 |
|
|
750 |
|
|
|
|
|
|
|
||
|
Reconciliation of cash, cash equivalents and restricted cash: |
|
|
|
|
||
|
Cash and cash equivalents |
|
|
|
|
|
|
|
Restricted cash included in other current and non-current assets |
|
5,427 |
|
|
6,935 |
|
|
Cash, cash equivalents and restricted cash |
|
|
|
|
|
|
|
NORTHWEST NATURAL HOLDINGS |
||||||||||||
|
Reconciliation to GAAP (Unaudited) |
||||||||||||
|
|
||||||||||||
|
|
Three Months Ended |
|||||||||||
|
|
2026 |
|
2025 |
|||||||||
|
In thousands, except per share data |
Amount |
|
Per Share |
|
Amount |
|
Per Share |
|||||
|
CONSOLIDATED |
|
|
|
|
||||||||
|
GAAP net income |
|
|
|
|
|
|
|
|
||||
|
Transaction costs |
— |
|
— |
|
5,287 |
|
0.13 |
|
||||
|
Income tax effect1 |
— |
|
— |
|
(1,401 |
) |
(0.03 |
) |
||||
|
Adjusted net income |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||||||
|
Diluted shares |
|
41,816 |
|
|
40,304 |
|
||||||
|
|
|
|
|
|
||||||||
|
OTHER |
|
|
|
|
||||||||
|
GAAP net loss |
( |
) |
( |
) |
( |
) |
( |
) |
||||
|
Transaction costs |
— |
|
— |
|
5,287 |
|
0.13 |
|
||||
|
Income tax effect1 |
— |
|
— |
|
(1,401 |
) |
(0.03 |
) |
||||
|
Adjusted net loss |
( |
) |
( |
) |
( |
) |
( |
) |
||||
|
|
|
|
|
|
||||||||
|
|
|
|
Twelve Months Ended
|
|||||||||
|
In thousands, except per share data |
|
|
Amount |
|
Per Share |
|||||||
|
CONSOLIDATED |
|
|
|
|
||||||||
|
GAAP net income |
|
|
|
|
|
|
||||||
|
Transaction costs |
|
|
9,084 |
|
0.22 |
|
||||||
|
Income tax effect1 |
|
|
(2,407 |
) |
(0.06 |
) |
||||||
|
Adjusted net income |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||||
|
Diluted shares |
|
|
|
40,953 |
|
|||||||
|
|
|
|
|
|
||||||||
|
OTHER |
|
|
|
|
||||||||
|
GAAP net loss |
|
|
( |
) |
( |
) |
||||||
|
Transaction costs |
|
|
9,084 |
|
0.22 |
|
||||||
|
Income tax effect2 |
|
|
(2,407 |
) |
(0.06 |
) |
||||||
|
Adjusted net loss |
|
|
( |
) |
( |
) |
||||||
|
1 |
SiEnergy transaction expenses were recognized in the first quarter of 2025. Tax effect of adjustment was calculated using a combined federal and statutory rate of 26.5%. |
|
|
2 |
SiEnergy transaction expenses were recognized in the first quarter of 2025 and Pines transaction expenses were recognized in the second quarter of 2025. Other business development costs were recognized in the second and third quarter of 2025. Tax effect of adjustment was calculated using a combined federal and statutory rate of 26.5%. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260506240146/en/
Investor Contact:
Phone: 503-721-2530
Email: nikki.sparley@nwnatural.com
Media Contact:
Phone: 503-610-7157
Email: david.roy@nwnatural.com
Source: NW Natural