Rand Capital Reports First Quarter Fiscal Year 2026 Results
-
Total investment income was
$1.2 million compared with$2.0 million in the prior-year period, primarily reflecting lower interest and fee income and the impact of non-accruals -
Net asset value (NAV) per share was
$17.16 atMarch 31, 2026 -
Realized gain of
$1.1 million during the quarter from portfolio exit -
Deployed
$5.1 million into new and follow-on investments during the quarter -
Declared quarterly dividend of
$0.29 per share for second quarter 2026 -
Board of Directors renewed
$1.5 million share repurchase program
"Our first quarter results reflect a transition period for Rand as we continued to push for new investment origination," said
First Quarter Review (compared with the prior-year period unless otherwise noted)
-
Total investment income of
$1.2 million decreased$768,000 , or 38%, from$2.0 million in the first quarter of 2025, primarily reflecting lower interest income from portfolio companies. The change was primarily driven by a 30% reduction in interest income from portfolio companies, reflecting the repayment of five debt instruments over the past year. Lower fee income also contributed to the year-over-year decrease. Payment-in-kind (PIK) interest remained a substantial component of investment income during the quarter, as certain portfolio companies continued to utilize this feature. For the first quarter of 2026, non-cash PIK interest totaled$244,000 , representing 20% of total investment income, compared with 31% in the prior-year period. -
Total expenses decreased 19% to
$642,000 compared with$791,000 in the same period last year, primarily reflecting lower base management fees and no income-based incentive fee accrual in the first quarter of 2026. -
Adjusted expenses, which exclude capital gains incentive fees, and is a non-GAAP financial measure, were
$642,000 compared with$866,000 in the first quarter of 2025. See the attached description of this non-GAAP financial measure and reconciliation table for adjusted expenses. -
Net investment income was
$545,000 , or$0.18 per share, compared with$1.2 million , or$0.42 per share, in the first quarter of 2025. Adjusted net investment income per share, a non-GAAP financial measure, which excludes the capital gains incentive fee, was$0.18 per share, compared with$0.40 per share in last year’s first quarter. See the attached description of this non-GAAP financial measure and reconciliation table for adjusted net investment income per share.
Portfolio and Investment Activity
As of
The annualized weighted average yield of debt investments, including PIK interest, was 9.43% at
First Quarter 2026:
-
Closed a new investment in
AME Holdco LLC consisting of a$3.0 million term loan at 13% and a$1.0 million equity investment. AME provides auto center design and installation services. -
Participated with a co-investor in the buyout of MRES senior credit. Rand's pro rata investment was approximately
$678,000 , which positioned the investor group, which includes Rand, in a controlling position in the bankruptcy process. -
Funded a
$400,000 follow-on debt investment in FSS. At quarter end, Rand’s total investment in FSS was valued at$4.3 million . -
Funded a
$50,000 follow-on equity investment inCaitec, Inc. -
Exited Seybert's Billiards, doing business as
The Rack Group , inMarch 2026 . Rand had previously received repayment of its original$7.5 million debt investment and, during the first quarter, sold its remaining equity holdings for proceeds of approximately$1.3 million , which resulted in a realized gain of$1.1 million .
Liquidity and Capital Resources
Rand ended the quarter with
The Company did not repurchase any outstanding common stock during the first quarter of 2026. Rand’s Board of Directors renewed the share repurchase program authorizing the purchase of up to
Dividends
On
On
Webcast and Conference Call
Rand will host a conference call and webcast on
A telephonic replay will be available from
ABOUT
Safe Harbor Statement
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than historical facts, including but not limited to statements regarding the strategy of the Company and its outlook; statements regarding the implementation of the Company’s strategy and the growth of its dividend; and any assumptions underlying any of the foregoing, are forward-looking statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove to be incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) evolving legal, regulatory and tax regimes; (2) changes in general economic and/or industry specific conditions; and (3) other risk factors as detailed from time to time in Rand’s reports filed with the Securities and Exchange Commission (“SEC”), including Rand’s annual report on Form 10-K for the year ended
FINANCIAL TABLES FOLLOW
|
|
||||||||
|
Consolidated Statements of Financial Position |
||||||||
|
|
|
|
|
|
|
|
||
|
ASSETS |
|
|
|
|
|
|
||
|
Investments at fair value: |
|
|
|
|
|
|
||
|
Control investments (cost of |
|
$ |
1,400,000 |
|
|
$ |
1,400,000 |
|
|
Affiliate investments (cost of |
|
|
39,759,324 |
|
|
|
36,775,685 |
|
|
Non-Control/Non-Affiliate investments (cost of |
|
|
10,383,740 |
|
|
|
10,304,811 |
|
|
Total investments, at fair value (cost of |
|
|
51,543,064 |
|
|
|
48,480,496 |
|
|
Cash and cash equivalents |
|
|
330,550 |
|
|
|
4,208,948 |
|
|
Interest receivable (net of allowance of |
|
|
244,962 |
|
|
|
168,039 |
|
|
Prepaid income taxes |
|
|
322,186 |
|
|
|
283,581 |
|
|
Other assets |
|
|
73,864 |
|
|
|
54,248 |
|
|
Total assets |
|
$ |
52,514,626 |
|
|
$ |
53,195,312 |
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (NET ASSETS) |
|
|
|
|
|
|
||
|
Liabilities: |
|
|
|
|
|
|
||
|
Due to investment adviser |
|
$ |
532,591 |
|
|
$ |
519,287 |
|
|
Accounts payable and accrued expenses |
|
|
99,873 |
|
|
|
101,975 |
|
|
Line of credit |
|
|
500,000 |
|
|
|
— |
|
|
Deferred revenue |
|
|
427,307 |
|
|
|
390,597 |
|
|
Total liabilities |
|
|
1,559,771 |
|
|
|
1,011,859 |
|
|
Stockholders’ equity (net assets): |
|
|
|
|
|
|
||
|
Common stock, |
|
|
303,771 |
|
|
|
303,771 |
|
|
Capital in excess of par value |
|
|
64,063,157 |
|
|
|
64,063,157 |
|
|
|
|
|
(1,566,605 |
) |
|
|
(1,566,605 |
) |
|
Total distributable earnings |
|
|
(11,845,468 |
) |
|
|
(10,616,870 |
) |
|
Total stockholders’ equity (net assets) (per share – 3/31/26: |
|
|
50,954,855 |
|
|
|
52,183,453 |
|
|
Total liabilities and stockholders’ equity (net assets) |
|
$ |
52,514,626 |
|
|
$ |
53,195,312 |
|
|
|
||||||||
|
Consolidated Statements of Operations |
||||||||
|
(Unaudited) |
||||||||
|
|
|
Three months ended
|
|
|
Three months ended
|
|
||
|
Investment income: |
|
|
|
|
|
|
||
|
Interest from portfolio companies: |
|
|
|
|
|
|
||
|
Control investments |
|
$ |
8,896 |
|
|
$ |
— |
|
|
Affiliate investments |
|
|
953,175 |
|
|
|
1,282,859 |
|
|
Non-Control/Non-Affiliate investments |
|
|
220,688 |
|
|
|
394,307 |
|
|
Total interest from portfolio companies |
|
|
1,182,759 |
|
|
|
1,677,166 |
|
|
Interest from other investments: |
|
|
|
|
|
|
||
|
Non-Control/Non-Affiliate investments |
|
|
13,801 |
|
|
|
10,383 |
|
|
Total interest from other investments |
|
|
13,801 |
|
|
|
10,383 |
|
|
Dividend and other investment income: |
|
|
|
|
|
|
||
|
Affiliate investments |
|
|
— |
|
|
|
13,125 |
|
|
Total dividend and other investment income |
|
|
— |
|
|
|
13,125 |
|
|
Fee income: |
|
|
|
|
|
|
||
|
Control investments |
|
|
4,516 |
|
|
|
4,516 |
|
|
Affiliate investments |
|
|
35,001 |
|
|
|
131,755 |
|
|
Non-Control/Non-Affiliate investments |
|
|
3,772 |
|
|
|
170,959 |
|
|
Total fee income |
|
|
43,289 |
|
|
|
307,230 |
|
|
Total investment income |
|
|
1,239,849 |
|
|
|
2,007,904 |
|
|
Expenses: |
|
|
|
|
|
|
||
|
Base management fee |
|
|
189,695 |
|
|
|
252,208 |
|
|
Income based incentive fees |
|
|
— |
|
|
|
119,673 |
|
|
Capital gains incentive fees |
|
|
— |
|
|
|
(75,000 |
) |
|
Interest expense |
|
|
29,610 |
|
|
|
36,486 |
|
|
Professional fees |
|
|
223,622 |
|
|
|
208,842 |
|
|
Stockholders and office operating |
|
|
61,269 |
|
|
|
90,763 |
|
|
Directors' fees |
|
|
73,375 |
|
|
|
63,850 |
|
|
Administrative fees |
|
|
50,700 |
|
|
|
48,750 |
|
|
Insurance |
|
|
9,972 |
|
|
|
13,162 |
|
|
Corporate development |
|
|
3,674 |
|
|
|
6,994 |
|
|
Bad debt expense |
|
|
— |
|
|
|
25,337 |
|
|
Total expenses |
|
|
641,917 |
|
|
|
791,065 |
|
|
Net investment income before income taxes: |
|
|
597,932 |
|
|
|
1,216,839 |
|
|
Income tax expense (benefit) |
|
|
52,905 |
|
|
|
(1,276 |
) |
|
Net investment income |
|
|
545,027 |
|
|
|
1,218,115 |
|
|
Net realized gain on sales and dispositions of investments: |
|
|
|
|
|
|
||
|
Affiliate investments |
|
|
1,075,571 |
|
|
|
925,357 |
|
|
Non-Control/Non-Affiliate investments |
|
|
— |
|
|
|
(25 |
) |
|
Net realized gain on sales and dispositions of investments |
|
|
1,075,571 |
|
|
|
925,332 |
|
|
Net change in unrealized appreciation/depreciation
|
|
|
|
|
|
|
||
|
Control investments |
|
|
— |
|
|
|
(875,000 |
) |
|
Affiliate investments |
|
|
(2,040,116 |
) |
|
|
(423,384 |
) |
|
Change in unrealized appreciation/depreciation before income taxes |
|
|
(2,040,116 |
) |
|
|
(1,298,384 |
) |
|
Deferred income tax (benefit) expense |
|
|
(52,049 |
) |
|
|
3,616 |
|
|
Net change in unrealized appreciation/depreciation on investments |
|
|
(1,988,067 |
) |
|
|
(1,302,000 |
) |
|
Net realized and unrealized loss on investments |
|
|
(912,496 |
) |
|
|
(376,668 |
) |
|
Net (decrease) increase in net assets from operations |
|
$ |
(367,469 |
) |
|
$ |
841,447 |
|
|
Weighted average shares outstanding |
|
|
2,969,814 |
|
|
|
2,869,339 |
|
|
Basic and diluted net (decrease) increase in net assets from operations per share |
|
$ |
(0.12 |
) |
|
$ |
0.29 |
|
|
|
||||||||
|
Consolidated Statements of Changes in Net Assets |
||||||||
|
(Unaudited) |
||||||||
|
|
|
Three months ended
|
|
|
Three months ended
|
|
||
|
Net assets at beginning of period |
|
$ |
52,183,453 |
|
|
$ |
65,332,520 |
|
|
Net investment income |
|
|
545,027 |
|
|
|
1,218,115 |
|
|
Net realized gain on sales and dispositions of investments |
|
|
1,075,571 |
|
|
|
925,332 |
|
|
Net change in unrealized appreciation/depreciation on investments |
|
|
(1,988,067 |
) |
|
|
(1,302,000 |
) |
|
Net (decrease) increase in net assets from operations |
|
|
(367,469 |
) |
|
|
841,447 |
|
|
Declaration of dividend |
|
|
(861,129 |
) |
|
|
(862,714 |
) |
|
Net assets at end of period |
|
$ |
50,954,855 |
|
|
$ |
65,311,253 |
|
Reconciliation of GAAP Total Expense to Non-GAAP Adjusted Expenses
(Unaudited)
In addition to reporting total expenses, which is a
|
|
Three months ended
|
Three months ended
|
|||
|
|
|
|
|||
|
Total expenses |
$ |
641,917 |
$ |
791,065 |
|
|
Exclude credits for capital gains incentive fees |
|
(75,000 |
) |
||
|
Adjusted total expenses |
$ |
641,917 |
$ |
866,065 |
|
Reconciliation of GAAP Net Investment Income per Share to
Adjusted Net Investment Income per Share
(Unaudited)
In addition to reporting Net Investment Income per Share, which is a GAAP financial measure, the Company presents Adjusted Net Investment Income per Share, which is a non-GAAP financial measure. Adjusted Net Investment Income per Share is defined as GAAP Net Investment Income per Share removing the effect of any expenses/(credits) for capital gains incentive fees. GAAP Net Investment Income per Share is the most directly comparable GAAP financial measure. Rand believes that Adjusted Net Investment Income per Share provides useful information to investors regarding financial performance because it is a method the Company uses to measure its financial and business trends related to its results of operations. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP.
The per share amounts for the first quarter of 2026 were computed using 2,969,814 weighted average shares outstanding. This compared with 2,869,339 weighted average shares outstanding for the first quarter of 2025.
|
|
Three months ended
|
Three months ended
|
|||
|
|
|
|
|||
|
Net investment income per share |
$ |
0.18 |
$ |
0.42 |
|
|
Exclude credits for capital gains incentive fees per share |
|
- |
|
(0.02 |
) |
|
Adjusted net investment income per share |
$ |
0.18 |
$ |
0.40 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260506332085/en/
Company:
President and CEO
716.853.0802
invest@randcapital.com
Investors:
Alliance Advisors IR
716-843-3832 / 716-843-3908
cmychajluk@allianceadvisors.comdpawlowski@allianceadvisors.com
Source: