Texas Pacific Land Corporation Announces First Quarter Results
– Earnings
First Quarter 2026 Highlights
-
Entered into an arrangement with a developer of a power generation plant to support data center operations. In conjunction with this arrangement, we sold land for aggregate consideration of
$42.5 million pursuant to a financing arrangement with the developer, resulting in immediate recognition of$20.9 million in land sale revenue and the recording of a financing receivable. Additionally, we entered into a separate agreement to supply water to the project.
-
On
May 5, 2026 , TPL’s board of directors (the “Board”) appointedPeter Doyle to the Board.Mr. Doyle is a co-founder and the Co-Chief Executive Officer of Horizon Kinetics, which, through various owned subsidiaries, is TPL’s largest shareholder.
- Oil and gas royalty production of 37.1 thousand barrels of oil equivalent (“Boe”) per day
-
As of
March 31, 2026 , TPL’s royalty acreage had an estimated 5.8 net well permits, 9.6 net drilled but uncompleted wells (“DUCs”), and 5.2 net completed but not producing wells (“CUPs”), totaling 20.7 net wells.(1) TPL had 124.4 net producing wells as ofMarch 31, 2026 , and net producing wells added during the quarter had an average lateral length of approximately 10,650 feet.
-
Land and
Resource Management segment revenues of$153.6 million
-
Water Services and Operations segment revenues of
$83.3 million
-
Consolidated net income of
$142.9 million , or$2.07 per share (diluted)
-
Adjusted EBITDA(2) of
$181.4 million
-
Free cash flow(2) of
$136.4 million
-
Quarterly cash dividend of
$0.60 per share was paid onMarch 16, 2026
| (1) Total may not foot due to rounding. |
| (2) Reconciliations of non-GAAP performance measures are provided in the tables below. |
“For the first quarter of 2026, TPL’s core business performance remained strong, and we are closing in on significant milestones in our emerging opportunities in produced water desalination and land opportunities involving data centers and power generation,” said
Financial Results for the First Quarter of 2026 - Sequential
The Company reported net income of
Total revenues for the first quarter of 2026 were
Total operating expenses were
Financial Results for the First Quarter of 2026 - Year Over Year
The Company reported net income of
Total revenues for the first quarter of 2026 were
Total operating expenses were
Quarterly Dividend Declared
On
Appointment of Director
On
2026 and 2027 Annual Meetings of Stockholders
The Company intends to hold its 2026 Annual Meeting of Stockholders on
Conference
The Company will hold a conference call on
The conference call can also be accessed by dialing 1-877-407-4018 or 1-201-689-8471. The telephone replay can be accessed by dialing 1-844-512-2921 or 1-412-317-6671 and providing the conference ID# 13759098. The telephone replay will be available starting shortly after the call through
About
Visit TPL at www.TexasPacific.com.
Cautionary Statement Regarding Forward-Looking Statements
Certain statements in this news release are, and certain statements made on the related conference call may be, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are based on TPL’s beliefs, as well as assumptions made by, and information currently available to, TPL, and therefore involve risks and uncertainties that are difficult to predict. Generally, future or conditional verbs such as “will,” “would,” “should,” “could,” or “may” and the words “believe,” “anticipate,” “continue,” “intend,” “expect,” and similar expressions or the negative of such terms identify forward-looking statements. Forward-looking statements include, but are not limited to, references to strategies, plans, objectives, expectations, intentions, assumptions, future operations, and prospects; statements regarding anticipated benefits of recent acquisitions or the Permian Basin’s future drilling inventory and energy resources; and other statements that are not historical facts. You should not place undue reliance on forward-looking statements. Although TPL believes that plans, intentions and expectations reflected in or suggested by any forward-looking statements made herein are reasonable, TPL may be unable to achieve such plans, intentions or expectations and actual results, and performance or achievements may differ materially from those set forth in the forward-looking statements due to a number of factors, including, but not limited to: the initiation or outcome of potential litigation; any changes in general economic and/or industry specific conditions; and the other risks discussed in TPL’s Annual Report on Form 10-K and its Quarterly Reports on Form 10-
|
FINANCIAL AND OPERATIONAL RESULTS |
|
(unaudited) |
Oil and Gas Activity
The table below provides financial and operational data by royalty stream:
|
|
|
Three Months Ended |
|||||||
|
|
|
|
|
|
|
|
|||
|
Company’s share of production volumes (1): |
|
|
|
|
|
|
|||
|
Oil (MBbls) |
|
|
1,345 |
|
|
1,320 |
|
|
1,123 |
|
Natural gas (MMcf) |
|
|
5,794 |
|
|
6,328 |
|
|
5,230 |
|
NGL (MBbls) |
|
|
1,028 |
|
|
1,078 |
|
|
807 |
|
Equivalents (MBoe) |
|
|
3,339 |
|
|
3,453 |
|
|
2,801 |
|
Equivalents per day (MBoe/d) |
|
|
37.1 |
|
|
37.5 |
|
|
31.1 |
|
|
|
|
|
|
|
|
|||
|
Oil and gas royalty revenue (in thousands): |
|
|
|
|
|
|
|||
|
Oil royalties |
|
$ |
90,627 |
|
$ |
74,998 |
|
$ |
76,179 |
|
Natural gas royalties |
|
|
9,803 |
|
|
3,856 |
|
|
17,561 |
|
NGL royalties |
|
|
17,737 |
|
|
17,867 |
|
|
17,505 |
|
Total oil and gas royalties |
|
$ |
118,167 |
|
$ |
96,721 |
|
$ |
111,245 |
|
|
|
|
|
|
|
|
|||
|
Realized prices (1): |
|
|
|
|
|
|
|||
|
Oil ($/Bbl) |
|
$ |
70.57 |
|
$ |
59.48 |
|
$ |
71.05 |
|
Natural gas ($/Mcf) |
|
$ |
1.83 |
|
$ |
0.66 |
|
$ |
3.63 |
|
NGL ($/Bbl) |
|
$ |
18.65 |
|
$ |
17.92 |
|
$ |
23.46 |
|
Equivalents ($/Boe) |
|
$ |
37.06 |
|
$ |
29.33 |
|
$ |
41.58 |
| ___________________________ | ||||
| (1) |
Term |
|
Definition |
|
|
|
Bbl |
|
One stock tank barrel of 42 U.S. gallons liquid volume used herein in reference to crude oil, condensate or NGL. |
|
|
|
Boe |
|
One barrel of oil equivalent. |
|
|
|
MBbls |
|
One thousand barrels of crude oil, condensate or NGL. |
|
|
|
MBoe |
|
One thousand Boe. |
|
|
|
MBoe/d |
|
One thousand Boe per day. |
|
|
|
Mcf |
|
One thousand cubic feet of natural gas. |
|
|
|
MMcf |
|
One million cubic feet of natural gas. |
|
|
|
NGL |
|
Natural gas liquids. Hydrocarbons found in natural gas that may be extracted as liquefied petroleum gas and natural gasoline. |
|
Water Services and Operations Activity
The table below provides financial and operational data for water sales and produced water royalties:
|
|
|
Three Months Ended |
|||||||
|
|
|
|
|
|
|
|
|||
|
Water volumes (in MBbls) (1): |
|
|
|
|
|
|
|||
|
Water sales |
|
|
73,747 |
|
|
92,072 |
|
|
71,264 |
|
Produced water royalties |
|
|
414,450 |
|
|
443,578 |
|
|
335,656 |
|
|
|
|
|
|
|
|
|||
|
Water volumes in barrels per day (in MBbls/d) (2): |
|
|
|
|
|
|
|||
|
Water sales |
|
|
819 |
|
|
1,001 |
|
|
792 |
|
Produced water royalties |
|
|
4,605 |
|
|
4,822 |
|
|
3,730 |
|
|
|
|
|
|
|
|
|||
|
Water revenue (in thousands): |
|
|
|
|
|
|
|||
|
Water sales |
|
$ |
46,863 |
|
$ |
60,733 |
|
$ |
38,813 |
|
Produced water royalties |
|
$ |
33,529 |
|
$ |
33,513 |
|
$ |
27,700 |
| ___________________________ | ||
| (1) |
MBbl = 1 thousand barrels of water. |
|
|
(2) |
MBbl/d = 1 thousand barrels of water per day. |
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (in thousands, except share and per share amounts) (unaudited) |
|||||||||||
|
|
|
Three Months Ended |
|||||||||
|
|
|
|
|
|
|
|
|||||
|
Revenues: |
|
|
|
|
|
|
|||||
|
Oil and gas royalties |
|
$ |
118,167 |
|
|
$ |
96,721 |
|
|
$ |
111,245 |
|
Water sales |
|
|
46,863 |
|
|
|
60,733 |
|
|
|
38,813 |
|
Produced water royalties |
|
|
33,529 |
|
|
|
33,513 |
|
|
|
27,700 |
|
Easements and other surface-related income |
|
|
17,315 |
|
|
|
20,612 |
|
|
|
18,225 |
|
Land sales |
|
|
20,944 |
|
|
|
— |
|
|
|
— |
|
Total revenues |
|
|
236,818 |
|
|
|
211,579 |
|
|
|
195,983 |
|
|
|
|
|
|
|
|
|||||
|
Expenses: |
|
|
|
|
|
|
|||||
|
Salaries and related employee expenses |
|
|
14,987 |
|
|
|
14,894 |
|
|
|
14,572 |
|
Water service-related expenses |
|
|
14,287 |
|
|
|
17,523 |
|
|
|
11,126 |
|
General and administrative expenses |
|
|
8,631 |
|
|
|
6,424 |
|
|
|
6,072 |
|
Depreciation, depletion and amortization |
|
|
14,043 |
|
|
|
21,930 |
|
|
|
11,941 |
|
Ad valorem and other taxes |
|
|
2,542 |
|
|
|
1,562 |
|
|
|
2,199 |
|
Total operating expenses |
|
|
54,490 |
|
|
|
62,333 |
|
|
|
45,910 |
|
|
|
|
|
|
|
|
|||||
|
Operating income |
|
|
182,328 |
|
|
|
149,246 |
|
|
|
150,073 |
|
|
|
|
|
|
|
|
|||||
|
Interest expense |
|
|
(992 |
) |
|
|
(690 |
) |
|
|
— |
|
Other income, net |
|
|
2,228 |
|
|
|
3,209 |
|
|
|
4,321 |
|
Income before income taxes |
|
|
183,564 |
|
|
|
151,765 |
|
|
|
154,394 |
|
Income tax expense |
|
|
40,662 |
|
|
|
28,419 |
|
|
|
33,742 |
|
Net income |
|
$ |
142,902 |
|
|
$ |
123,346 |
|
|
$ |
120,652 |
|
|
|
|
|
|
|
|
|||||
|
Net income per share of common stock |
|
|
|
|
|
|
|||||
|
Basic |
|
$ |
2.07 |
|
|
$ |
1.79 |
|
|
$ |
1.75 |
|
Diluted |
|
$ |
2.07 |
|
|
$ |
1.79 |
|
|
$ |
1.75 |
|
|
|
|
|
|
|
|
|||||
|
Weighted average number of shares of common stock outstanding |
|
|
|
|
|
|
|||||
|
Basic |
|
|
68,959,013 |
|
|
|
68,938,230 |
|
|
|
68,942,085 |
|
Diluted |
|
|
69,009,942 |
|
|
|
69,020,805 |
|
|
|
69,017,541 |
|
SEGMENT OPERATING RESULTS (dollars in thousands) (unaudited) |
||||||||||||||||||||||||
|
|
|
Three Months Ended |
||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
Land and
|
|
Water
|
|
Consolidated |
|
Land and
|
|
Water
|
|
Consolidated |
||||||||||||
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil and gas royalties |
|
$ |
118,167 |
|
|
$ |
— |
|
|
$ |
118,167 |
|
|
$ |
96,721 |
|
|
$ |
— |
|
|
$ |
96,721 |
|
|
Water sales |
|
|
— |
|
|
|
46,863 |
|
|
|
46,863 |
|
|
|
— |
|
|
|
60,733 |
|
|
|
60,733 |
|
|
Produced water royalties |
|
|
— |
|
|
|
33,529 |
|
|
|
33,529 |
|
|
|
— |
|
|
|
33,513 |
|
|
|
33,513 |
|
|
Easements and other surface-related income |
|
|
14,449 |
|
|
|
2,866 |
|
|
|
17,315 |
|
|
|
16,662 |
|
|
|
3,950 |
|
|
|
20,612 |
|
|
Land sales |
|
|
20,944 |
|
|
|
— |
|
|
|
20,944 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Total revenues |
|
|
153,560 |
|
|
|
83,258 |
|
|
|
236,818 |
|
|
|
113,383 |
|
|
|
98,196 |
|
|
|
211,579 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Salaries and related employee expenses |
|
|
7,558 |
|
|
|
7,429 |
|
|
|
14,987 |
|
|
|
7,457 |
|
|
|
7,437 |
|
|
|
14,894 |
|
|
Water service-related expenses |
|
|
— |
|
|
|
14,287 |
|
|
|
14,287 |
|
|
|
— |
|
|
|
17,523 |
|
|
|
17,523 |
|
|
General and administrative expenses |
|
|
5,495 |
|
|
|
3,136 |
|
|
|
8,631 |
|
|
|
3,966 |
|
|
|
2,458 |
|
|
|
6,424 |
|
|
Depreciation, depletion and amortization |
|
|
9,194 |
|
|
|
4,849 |
|
|
|
14,043 |
|
|
|
17,276 |
|
|
|
4,654 |
|
|
|
21,930 |
|
|
Ad valorem and other taxes |
|
|
2,530 |
|
|
|
12 |
|
|
|
2,542 |
|
|
|
1,551 |
|
|
|
11 |
|
|
|
1,562 |
|
|
Total operating expenses |
|
|
24,777 |
|
|
|
29,713 |
|
|
|
54,490 |
|
|
|
30,250 |
|
|
|
32,083 |
|
|
|
62,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating income |
|
|
128,783 |
|
|
|
53,545 |
|
|
|
182,328 |
|
|
|
83,133 |
|
|
|
66,113 |
|
|
|
149,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense |
|
|
(793 |
) |
|
|
(199 |
) |
|
|
(992 |
) |
|
|
(552 |
) |
|
|
(138 |
) |
|
|
(690 |
) |
|
Other income, net |
|
|
1,581 |
|
|
|
647 |
|
|
|
2,228 |
|
|
|
2,527 |
|
|
|
682 |
|
|
|
3,209 |
|
|
Income before income taxes |
|
|
129,571 |
|
|
|
53,993 |
|
|
|
183,564 |
|
|
|
85,108 |
|
|
|
66,657 |
|
|
|
151,765 |
|
|
Income tax expense |
|
|
28,648 |
|
|
|
12,014 |
|
|
|
40,662 |
|
|
|
15,566 |
|
|
|
12,853 |
|
|
|
28,419 |
|
|
Net income |
|
$ |
100,923 |
|
|
$ |
41,979 |
|
|
$ |
142,902 |
|
|
$ |
69,542 |
|
|
$ |
53,804 |
|
|
$ |
123,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
SEGMENT OPERATING RESULTS (Continued) (dollars in thousands) (unaudited) |
|||||||||||||||||||||
|
|
|
Three Months Ended |
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Land and
|
|
Water
|
|
Consolidated |
|
Land and
|
|
Water
|
|
Consolidated |
|||||||||
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Oil and gas royalties |
|
$ |
118,167 |
|
|
$ |
— |
|
|
$ |
118,167 |
|
|
$ |
111,245 |
|
$ |
— |
|
$ |
111,245 |
|
Water sales |
|
|
— |
|
|
|
46,863 |
|
|
|
46,863 |
|
|
|
— |
|
|
38,813 |
|
|
38,813 |
|
Produced water royalties |
|
|
— |
|
|
|
33,529 |
|
|
|
33,529 |
|
|
|
— |
|
|
27,700 |
|
|
27,700 |
|
Easements and other surface-related income |
|
|
14,449 |
|
|
|
2,866 |
|
|
|
17,315 |
|
|
|
15,336 |
|
|
2,889 |
|
|
18,225 |
|
Land sales |
|
|
20,944 |
|
|
|
— |
|
|
|
20,944 |
|
|
|
— |
|
|
— |
|
|
— |
|
Total revenues |
|
|
153,560 |
|
|
|
83,258 |
|
|
|
236,818 |
|
|
|
126,581 |
|
|
69,402 |
|
|
195,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Salaries and related employee expenses |
|
|
7,558 |
|
|
|
7,429 |
|
|
|
14,987 |
|
|
|
7,404 |
|
|
7,168 |
|
|
14,572 |
|
Water service-related expenses |
|
|
— |
|
|
|
14,287 |
|
|
|
14,287 |
|
|
|
— |
|
|
11,126 |
|
|
11,126 |
|
General and administrative expenses |
|
|
5,495 |
|
|
|
3,136 |
|
|
|
8,631 |
|
|
|
3,313 |
|
|
2,759 |
|
|
6,072 |
|
Depreciation, depletion and amortization |
|
|
9,194 |
|
|
|
4,849 |
|
|
|
14,043 |
|
|
|
7,689 |
|
|
4,252 |
|
|
11,941 |
|
Ad valorem and other taxes |
|
|
2,530 |
|
|
|
12 |
|
|
|
2,542 |
|
|
|
2,189 |
|
|
10 |
|
|
2,199 |
|
Total operating expenses |
|
|
24,777 |
|
|
|
29,713 |
|
|
|
54,490 |
|
|
|
20,595 |
|
|
25,315 |
|
|
45,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating income |
|
|
128,783 |
|
|
|
53,545 |
|
|
|
182,328 |
|
|
|
105,986 |
|
|
44,087 |
|
|
150,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest expense |
|
|
(793 |
) |
|
|
(199 |
) |
|
|
(992 |
) |
|
|
— |
|
|
— |
|
|
— |
|
Other income, net |
|
|
1,581 |
|
|
|
647 |
|
|
|
2,228 |
|
|
|
3,416 |
|
|
905 |
|
|
4,321 |
|
Income before income taxes |
|
|
129,571 |
|
|
|
53,993 |
|
|
|
183,564 |
|
|
|
109,402 |
|
|
44,992 |
|
|
154,394 |
|
Income tax expense |
|
|
28,648 |
|
|
|
12,014 |
|
|
|
40,662 |
|
|
|
23,858 |
|
|
9,884 |
|
|
33,742 |
|
Net income |
|
$ |
100,923 |
|
|
$ |
41,979 |
|
|
$ |
142,902 |
|
|
$ |
85,544 |
|
$ |
35,108 |
|
$ |
120,652 |
NON-GAAP PERFORMANCE MEASURES AND DEFINITIONS
In addition to amounts presented in accordance with GAAP, we also present certain supplemental non-GAAP performance measurements. These measurements are not to be considered more relevant or accurate than the measurements presented in accordance with GAAP. In compliance with the requirements of the
EBITDA, Adjusted EBITDA, and Free Cash Flow
EBITDA is a non-GAAP financial measurement of earnings before interest expense, taxes, depreciation, depletion and amortization. The purpose of presenting EBITDA is to highlight earnings without finance, taxes, and depreciation, depletion and amortization expense, and its use is limited to specialized analysis.
The purpose of presenting Adjusted EBITDA is to highlight earnings without non-cash activity such as share-based compensation and other non-recurring or unusual items, if applicable. Additionally, Adjusted EBITDA is a metric used by the compensation committee of our Board to evaluate the Company’s performance in determining the short-term and long-term incentive compensation of our executive officers on an annual basis. We calculate Adjusted EBITDA as EBITDA plus employee share-based compensation, less land sale with financing arrangement and pension curtailment and settlement gain, as applicable to the periods presented.
The purpose of presenting free cash flow is to provide investors a metric to measure the funds available for investing in future acquisitions and returning capital to our stockholders through dividends and share repurchases after current income tax expense and purchases of fixed assets. Additionally, free cash flow is a metric used by the compensation committee of our Board to evaluate the Company’s performance in determining the short-term and long-term incentive compensation of our executive officers. To calculate free cash flow, net income is adjusted by adding back income tax expense, depreciation, depletion and amortization and employee share-based compensation, less the cash outflows of current income tax expenses, land sale with financing arrangement, purchases of fixed assets and pension curtailment and settlement gain, as applicable to the periods presented.
We have presented EBITDA, Adjusted EBITDA, and free cash flow because we believe that these metrics are useful supplements to net income in analyzing the Company’s operating performance, ability to fund future acquisitions, ability to return capital to our stockholders and explaining how our executive officers are compensated. Our definitions of EBITDA, Adjusted EBITDA, and free cash flow may differ from computations of similarly titled measures of other companies.
The following table presents a reconciliation of net income to EBITDA and Adjusted EBITDA for the three months ended
|
|
|
Three Months Ended |
||||||||
|
|
|
|
|
|
|
|
||||
|
Net income |
|
$ |
142,902 |
|
|
$ |
123,346 |
|
$ |
120,652 |
|
Add: |
|
|
|
|
|
|
||||
|
Interest expense |
|
|
992 |
|
|
|
690 |
|
|
— |
|
Income tax expense |
|
|
40,662 |
|
|
|
28,419 |
|
|
33,742 |
|
Depreciation, depletion and amortization |
|
|
14,043 |
|
|
|
21,930 |
|
|
11,941 |
|
EBITDA |
|
|
198,599 |
|
|
|
174,385 |
|
|
166,335 |
|
Add (deduct): |
|
|
|
|
|
|
||||
|
Employee share-based compensation |
|
|
3,742 |
|
|
|
3,756 |
|
|
3,083 |
|
Land sale with financing arrangement |
|
|
(20,944 |
) |
|
|
— |
|
|
— |
|
Adjusted EBITDA |
|
$ |
181,397 |
|
|
$ |
178,141 |
|
$ |
169,418 |
The following table presents a reconciliation of net income to free cash flow for the three months ended
|
|
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
|
|
||||||
|
Net income |
|
$ |
142,902 |
|
|
$ |
123,346 |
|
|
$ |
120,652 |
|
|
Add (deduct): |
|
|
|
|
|
|
||||||
|
Income tax expense |
|
|
40,662 |
|
|
|
28,419 |
|
|
|
33,742 |
|
|
Depreciation, depletion and amortization |
|
|
14,043 |
|
|
|
21,930 |
|
|
|
11,941 |
|
|
Employee share-based compensation |
|
|
3,742 |
|
|
|
3,756 |
|
|
|
3,083 |
|
|
Current income tax expense |
|
|
(37,078 |
) |
|
|
(26,968 |
) |
|
|
(32,954 |
) |
|
Land sale with financing arrangement |
|
|
(20,944 |
) |
|
|
— |
|
|
|
— |
|
|
Purchases of fixed assets |
|
|
(7,348 |
) |
|
|
(28,653 |
) |
|
|
(8,966 |
) |
|
Decrease (increase) in accounts payable related to purchases of fixed assets |
|
|
430 |
|
|
|
(2,973 |
) |
|
|
(942 |
) |
|
Free cash flow |
|
$ |
136,409 |
|
|
$ |
118,857 |
|
|
$ |
126,556 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260506221960/en/
Contact:
Investor Relations
IR@TexasPacific.com
Source: