Teleflex Reports First Quarter Financial Results and Full Year 2026 Outlook
First quarter 2026 continuing operations financial summary 1
-
Revenue from continuing operations of
$548.3 million , up 32.3% compared to the prior year period, and up 5.1% on a pro forma adjusted constant currency basis1,2 -
GAAP diluted EPS from continuing operations of
$(0.11) , compared to$1.14 in the prior year period -
Adjusted diluted EPS from continuing operations of
$1.39 , compared to$1.44 in the prior year period
2026 continuing operations guidance summary 1
- Maintaining GAAP revenue growth guidance range of 14.40% to 15.40%
- Maintaining pro forma adjusted constant currency revenue growth guidance range of 4.50% to 5.50%2
-
Maintaining GAAP EPS from continuing operations guidance range of
$2.90 to$3.20 -
Maintaining Adjusted diluted EPS from continuing operations guidance range to
$6.25 to$6.55 -
Includes full year impact of stranded costs estimated to be
$90 million - Excludes expected benefits from transition services (“TS”) and manufacturing services (“MS”) agreements that come into effect upon closing of Strategic Divestitures, which we anticipate will fully offset stranded costs on an annualized basis
-
Excludes impact of repurchases under previously announced
$1 billion share repurchase program and expected debt paydown of~$800 million primarily funded by closing of Strategic Divestitures
-
Includes full year impact of stranded costs estimated to be
"Our first-quarter performance reflects disciplined execution and meaningful progress against our transformation plan," said
(1) Continuing operations excludes the Acute Care, Interventional Urology, and OEM businesses that were classified as discontinued operations during the fourth quarter of 2025 as a result of our entry into agreements to divest those businesses, which we refer to as the “Strategic Divestitures".
(2) Pro forma adjusted constant currency revenue growth includes revenue generated by the acquired Vascular Intervention business in the prior year period, and excludes (a) revenue generated by products previously included within continuing operations that were discontinued at the end of 2025 due to a strategic realignment and (b) the impact of foreign exchange.
NET REVENUE BY GLOBAL PRODUCT CATEGORY
The following table provides information regarding net revenues in each of the Company's global product categories for the three months ended
|
|
Three Months Ended |
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
% Increase |
/ |
(Decrease) |
|
|
|||||||||
|
|
Reported revenue |
|
Adjustment |
|
Pro Forma Adjusted Revenue |
|
Reported revenue |
|
Adjustment |
|
Pro Forma Adjusted Revenue |
|
Reported Revenue Growth |
|
Currency Impact |
|
Adjustment impact |
|
Pro Forma Adjusted Constant Currency Revenue Growth |
|
|
Vascular Access |
|
|
$— |
|
|
|
|
|
$— |
|
|
|
8.1% |
|
3.3% |
|
—% |
|
4.8% |
|
|
Interventional1 |
204.7 |
|
— |
|
204.7 |
|
100.2 |
|
92.6 |
|
192.8 |
|
104.4% |
|
3.1% |
|
98.3% |
|
3.0% |
|
|
Surgical2 |
106.8 |
|
— |
|
106.8 |
|
95.0 |
|
(0.5) |
|
94.5 |
|
12.4% |
|
3.1% |
|
(0.6)% |
|
9.9% |
|
|
Consolidated1 |
|
|
$— |
|
|
|
|
|
|
|
|
|
32.3% |
|
3.2% |
|
24.0% |
|
5.1% |
|
|
Notes: |
(1) Adjustments are inclusive of Vascular Intervention pro forma and discontinued product adjustments. |
|
|
(2) Adjustments are inclusive of discontinued product adjustments |
||
|
See Pro Forma Adjusted Revenue by Global Product Category table for reconciliation of adjustments. |
||
OTHER CONTINUING OPERATIONS FINANCIAL HIGHLIGHTS
-
Depreciation expense, amortization of intangible assets and deferred financing charges for the three months ended
March 31, 2026 totaled$55.2 million compared to$39.5 million for the prior year period. -
Total cash, cash equivalents and restricted cash equivalents at
March 31, 2026 were$329.6 million compared to$402.7 million atDecember 31, 2025 . -
Net accounts receivable at
March 31, 2026 were$365.5 million compared to$345.6 million atDecember 31, 2025 . -
Inventories at
March 31, 2026 were$380.9 million compared to$404.4 million atDecember 31, 2025 .
2026 CONTINUING OPERATIONS OUTLOOK
On a GAAP basis, the Company continues to expect full year 2026 revenue growth from continuing operations of 14.40% to 15.40%, including our estimate of an approximately 0.70% positive impact of foreign exchange rate fluctuations. On a pro forma adjusted constant currency basis, the Company is maintaining full year 2026 revenue growth from continuing operations of 4.50% to 5.50%.
The Company maintained its full year 2026 GAAP diluted earnings per share from continuing operations outlook range of
Forecasted 2026 Pro Forma Adjusted Revenue From Continuing Operations Reconciliation
|
|
2025 |
|
2026 Guidance |
|||
|
|
|
Low |
|
High |
||
|
GAAP revenue |
|
|
|
|
|
|
|
Vascular Intervention pro forma adjustment |
|
|
— |
|
— |
|
|
Discontinued product adjustment |
|
|
— |
|
— |
|
|
Italian payback measure adjustment |
|
|
— |
|
— |
|
|
Pro forma adjusted revenue |
|
|
|
|
|
|
Forecasted 2026 Pro Forma Adjusted Constant Currency Revenue Percent Growth From Continuing Operations Reconciliation
|
|
Low |
|
High |
|
|
Forecasted 2026 GAAP revenue growth |
14.4% |
|
15.4% |
|
|
Vascular Intervention pro forma adjustment |
10.0% |
|
10.0% |
|
|
Discontinued product adjustment |
(0.7)% |
|
(0.7)% |
|
|
Italian payback measure adjustment |
(0.5)% |
|
(0.5)% |
|
|
Base year adjustment (GAAP versus pro forma adjusted) |
0.4% |
|
0.4% |
|
|
Estimated impact of foreign currency exchange rate fluctuations |
0.7% |
|
0.7% |
|
|
Forecasted 2026 pro forma adjusted constant currency revenue growth |
4.5% |
|
5.5% |
Forecasted 2026 Adjusted Diluted Earnings Per Share From Continuing Operations Reconciliation
|
|
Low |
|
High |
|
|
Forecasted GAAP diluted earnings per share from continuing operations |
|
|
|
|
|
Restructuring and optimization items, net of tax |
|
|
|
|
|
Acquisition, integration and divestiture related items, net of tax |
|
|
|
|
|
Other items, net of tax |
|
|
|
|
|
ERP implementation, net of tax |
|
|
|
|
|
MDR, net of tax |
|
|
|
|
|
Intangible amortization expense, net of tax |
|
|
|
|
|
Forecasted adjusted diluted earnings per share from continuing operations, net of tax |
|
|
|
CONFERENCE CALL WEBCAST AND ADDITIONAL INFORMATION
A webcast of
An audio replay of the investor call will be available beginning at
ADDITIONAL NOTES
References in this release to the impact of foreign currency exchange rate fluctuations on adjusted diluted earnings per share include both the impact of translating foreign currencies into
In the discussion of segment results, "new products" refers to products for which we initiated commercial sales within the past 36 months and "existing products" refers to products we have sold commercially for more than 36 months.
Pro forma adjusted revenue and pro forma adjusted constant currency revenue growth give effect to, among other things, our acquisition of the Vascular Intervention business from
Certain financial information is presented on a rounded basis, which may cause minor differences. Segment results and commentary exclude the impact of discontinued operations.
NOTES ON NON-GAAP FINANCIAL MEASURES
We report our financial results in accordance with accounting principles generally accepted in
Pro forma adjusted revenue: This non-GAAP measure is based upon net revenues, adjusted to (i) exclude products discontinued in the year ended
Pro forma adjusted constant currency revenue growth: This non-GAAP measure is based upon net revenues, adjusted to exclude, depending on the period presented, the items described in Pro forma adjusted revenue and to eliminate the impact of translating the results of international subsidiaries at different currency exchange rates from period to period. The impact of changes in foreign currency may vary significantly from period to period, and such changes generally are outside of the control of our management. We believe that this measure facilitates a comparison of our operating performance exclusive of currency exchange rate fluctuations that do not reflect our underlying performance or business trends.
Adjusted diluted earnings per share: This non-GAAP measure is based upon diluted earnings per share from continuing operations, the most directly comparable GAAP measure, adjusted to exclude, depending on the period presented, the items described below. Management does not believe that any of the excluded items are indicative of our underlying core performance or business trends.
Restructuring and optimization charges - Restructuring and optimization charges include expenses associated with discrete initiatives designed to, among other things, consolidate or relocate manufacturing, administrative and other facilities, outsource distribution operations, improve operating efficiencies, integrate acquired businesses and optimize product portfolios through targeted optimization efforts. These changes include qualified restructuring costs (which may include employee termination, contract termination, facility closure, employee relocation, equipment relocation, outplacement), restructuring related (which may include accelerated depreciation expense related to facility closures, costs to transfer manufacturing operations between locations, and retention bonuses offered to certain employees as an incentive for them to remain with our company after completion of a restructuring program) and product line exit charges.
Impairment charges - Impairment charges, including those related to goodwill, and other assets occur if, due to events or changes in circumstances, we determine that the carrying value of an asset exceeds its fair value. Impairment charges do not directly affect our liquidity, but could have a material adverse effect on our reported financial results.
Acquisition, integration and divestiture related items - Acquisition and integration expenses are incremental charges, other than restructuring or restructuring related expenses, that are directly related to specific business or asset acquisition transactions. These charges may include, among other things, professional, consulting and other fees; systems integration costs; inventory step-up amortization (amortization, through cost of goods sold, of the increase in fair value of inventory resulting from a fair value calculation as of the acquisition date); fair value adjustments to contingent consideration liabilities; temporary financing costs directly associated with the transaction, such as bridge loan financing fees, ticking fees, and similar charges, and the impact of derivative instruments executed to hedge foreign currency exposure or other risks associated with the purchase price. Divestiture related activities involve specific business or asset sales. Depending primarily on the terms of a divestiture transaction, the carrying value of the divested business or assets on our financial statements and other costs we incur as a direct result of the divestiture transaction, we may recognize a gain or loss in connection with the divestiture related activities.
Separation costs - These are expenses related to the Strategic Divestitures, including activities to prepare the businesses for divestiture and maintain continuity through the separation process. These charges and costs do not represent normal and recurring operating expenses, will be inconsistent in amounts and frequency, and are not expected to recur after the transaction and related transition services agreements and other arrangements negotiated in connection with the Strategic Divestitures have been completed.
Italian payback measure - The Italian payback measure is a law that requires suppliers of medical devices to the
Other - These are discrete items that occur sporadically and can affect period-to-period comparisons.
European medical device regulation -
Intangible amortization expense - Certain intangible assets, including customer relationships, intellectual property, distribution rights, trade names and non-competition agreements, initially are recorded at historical cost and then amortized over their respective estimated useful lives. The amount of such amortization can vary from period to period as a result of, among other things, business or asset acquisitions or dispositions.
ERP implementation - These adjustments represent direct and incremental costs incurred in connection with our implementation of a new global enterprise resource planning ("ERP") solution and related IT transition costs. An implementation of this scale is a significant undertaking and will require substantial time and attention of management and key employees. The associated costs do not represent normal and recurring operating expenses and will be inconsistent in amounts and frequency making it difficult to contribute to a meaningful evaluation of our operating performance.
Tax adjustments - These adjustments represent the impact of the expiration of applicable statutes of limitations for prior year returns, the resolution of audits, the filing of amended returns with respect to prior tax years and/or tax law or certain other discrete changes affecting our deferred tax liability.
PRO FORMA ADJUSTED REVENUE BY GLOBAL PRODUCT CATEGORY
The following table provides information regarding pro forma adjusted revenues in each of the Company's global product categories in continuing operations for the three months ended
|
|
Q1 2026 |
|
Q1 2025 |
|
|
Vascular |
236.8 |
|
219.1 |
|
|
Interventional |
204.7 |
|
100.2 |
|
|
Surgical |
106.8 |
|
95.0 |
|
|
GAAP revenue |
548.3 |
|
414.3 |
|
|
Interventional - Vascular Intervention |
— |
|
95.2 |
|
|
Interventional - Discontinued Products |
— |
|
(2.6) |
|
|
Surgical - Discontinued Products |
— |
|
(0.5) |
|
|
Pro forma adjusted revenue |
|
|
|
|
|
Vascular |
236.8 |
|
219.1 |
|
|
Interventional |
204.7 |
|
192.8 |
|
|
Surgical |
106.8 |
|
94.5 |
Reconciliation of Consolidated Statement of Income Items (Dollars in millions, except per share data)
|
Three Months Ended |
||||||||||||||||||
|
|
Revenue |
Gross margin |
SG&A (1) |
R&D (1) |
Operating margin (2) |
(Loss) Income before income taxes |
Income tax expense |
Effective income tax rate |
Diluted (loss) earnings per share from continuing operations |
|||||||||
|
GAAP Basis - Continuing Operations |
|
56.1% |
41.2% |
8.1% |
3.7% |
|
|
(26.4)% |
|
|||||||||
|
Adjustments |
|
|
|
|
|
|
|
|
|
|||||||||
|
Restructuring and optimization charges (A) |
— |
0.6 |
(1.4) |
— |
5.0 |
28.0 |
4.4 |
|
0.54 |
|||||||||
|
Acquisition, integration and divestiture related items (B) |
— |
1.4 |
(1.0) |
— |
2.4 |
13.0 |
3.1 |
|
0.22 |
|||||||||
|
ERP implementation |
— |
— |
(0.7) |
— |
0.7 |
3.9 |
0.7 |
|
0.07 |
|||||||||
|
MDR |
— |
— |
— |
(0.1) |
0.1 |
0.4 |
— |
|
0.01 |
|||||||||
|
Intangible amortization expense |
— |
3.3 |
(2.9) |
— |
6.2 |
33.9 |
4.6 |
|
0.66 |
|||||||||
|
Adjustments total |
— |
5.3 |
(6.0) |
(0.1) |
14.4 |
79.2 |
12.8 |
|
1.50 |
|||||||||
|
Adjusted basis |
|
61.4% |
35.2% |
8.0% |
18.1% |
|
|
18.3% |
|
|||||||||
|
Three Months Ended |
||||||||||||||||||
|
|
Revenue |
Gross margin |
SG&A (1) |
R&D (1) |
Operating margin (2) |
Income before income taxes |
Income tax expense |
Effective income tax rate |
Diluted earnings per share from continuing operations |
|||||||||
|
GAAP Basis - Continuing Operations |
|
61.7% |
36.9% |
6.1% |
18.3% |
|
|
10.9% |
|
|||||||||
|
Adjustments |
|
|
|
|
|
|
|
|
|
|||||||||
|
Restructuring and optimization charges (A) |
— |
1.1 |
— |
— |
1.5 |
6.0 |
1.0 |
|
0.11 |
|||||||||
|
Acquisition, integration and divestiture related items (B) |
— |
— |
4.4 |
— |
(4.4) |
(18.1) |
0.8 |
|
(0.42) |
|||||||||
|
ERP implementation |
— |
— |
(1.4) |
— |
1.4 |
5.9 |
1.0 |
|
0.11 |
|||||||||
|
MDR |
— |
— |
— |
(0.2) |
0.2 |
0.7 |
— |
|
0.02 |
|||||||||
|
Intangible amortization expense |
— |
3.3 |
(2.9) |
— |
6.2 |
25.6 |
3.1 |
|
0.49 |
|||||||||
|
Tax adjustments |
— |
— |
— |
— |
— |
— |
0.7 |
|
(0.01) |
|||||||||
|
Adjustments total |
— |
4.4 |
0.1 |
(0.2) |
4.9 |
20.1 |
6.6 |
|
0.30 |
|||||||||
|
Adjusted basis |
|
66.1% |
37.0% |
5.9% |
23.2% |
|
|
16.4% |
|
|||||||||
|
Notes: |
(1) Selling, general and administrative expenses and research and development expenses are shown as a percentage of as reported and adjusted revenues. |
|
|
(2) Operating margin defined as Income from continuing operations before interest and taxes as a percentage of as reported and adjusted revenues. |
||
|
|
||
|
Totals may not sum due to rounding. |
||
Tickmarks to Reconciliation Tables
|
(A) |
Restructuring and optimization charges – For the three months ended |
|
|
|
||
|
(B) |
Acquisition, integration and divestiture related items – For the three months ended |
ABOUT
As a global provider of medical technologies,
At
CAUTION CONCERNING FORWARD-LOOKING INFORMATION
This press release contains forward-looking statements, including, but not limited to, forecasted 2026 GAAP, pro forma adjusted and pro forma adjusted constant currency revenue and revenue growth and GAAP and adjusted diluted earnings per share; our estimates regarding the projected impact of foreign currency exchange rate fluctuations on our 2026 financial results; statements about the pending Strategic Divestitures, the expected timetable for completing the Strategic Divestitures and the future financial and operating performance of the company following completion of the Strategic Divestitures; statements regarding our intended use of the net proceeds from the Strategic Divestitures; and statements regarding our ability to drive durable performance and long-term value for shareholders. Actual results could differ materially from those in the forward-looking statements due to, among other things, unanticipated difficulties and expenditures in connection with integration programs; the possibility that the Strategic Divestitures do not close; unanticipated costs and length of time required to comply with legal requirements and regulatory approvals applicable to the Strategic Divestitures; customer and shareholder reaction to the Strategic Divestitures; disruption from the Strategic Divestitures that may make it more difficult to maintain business and operational relationships; significant transaction costs; delays or cancellations in shipments; demand for and market acceptance of new and existing products; our inability to provide products to our customers, which may be due to, among other things, events that impact key distributors, suppliers and third-party vendors that sterilize our products; our inability to effectively execute our restructuring plans and programs; our inability to realize anticipated savings from restructuring plans and programs; the impact of healthcare reform legislation and proposals to amend, replace or repeal the legislation; changes in Medicare, Medicaid and third party coverage and reimbursements; the impact of enacted tax legislation and related regulations; competitive market conditions and resulting effects on revenues and pricing; increases in raw material costs that cannot be recovered in product pricing; global economic factors, including currency exchange rates, interest rates, trade disputes, tariffs, sovereign debt issues and international conflicts and hostilities, such as the ongoing conflicts in the
|
CONSOLIDATED STATEMENTS OF INCOME (LOSS) (Unaudited) |
||||||||
|
|
Three Months Ended |
|||||||
|
|
|
|
|
|||||
|
|
(Dollars and shares in thousands, except per share) |
|||||||
|
Net revenues |
$ |
548,262 |
|
|
$ |
414,258 |
|
|
|
Cost of goods sold |
|
240,836 |
|
|
|
158,827 |
|
|
|
Gross profit |
|
307,426 |
|
|
255,431 |
|
||
|
Selling, general and administrative expenses |
|
226,012 |
|
|
|
152,914 |
|
|
|
Research and development expenses |
|
44,386 |
|
|
|
25,295 |
|
|
|
Restructuring charges, separation costs and impairment charges |
|
16,845 |
|
|
|
1,422 |
|
|
|
Income from continuing operations before interest and taxes |
|
20,183 |
|
|
|
75,800 |
|
|
|
Interest expense |
|
25,718 |
|
|
|
18,537 |
|
|
|
Interest income |
|
(1,708 |
) |
|
|
(1,488 |
) |
|
|
(Loss) income from continuing operations before taxes |
|
(3,827 |
) |
|
|
58,751 |
|
|
|
Taxes on income from continuing operations |
|
1,011 |
|
|
|
6,417 |
|
|
|
(Loss) income from continuing operations |
|
(4,838 |
) |
|
|
52,334 |
|
|
|
Operating (loss) income from discontinued operations |
|
(2,643 |
) |
|
|
50,060 |
|
|
|
Taxes on operating income from discontinued operations |
|
673 |
|
|
|
7,392 |
|
|
|
(Loss) income from discontinued operations |
|
(3,316 |
) |
|
|
42,668 |
|
|
|
Net (loss) income |
$ |
(8,154 |
) |
|
$ |
95,002 |
|
|
|
Earnings per share: |
|
|
|
|||||
|
Basic: |
|
|
|
|||||
|
(Loss) Income from continuing operations |
$ |
(0.11 |
) |
|
$ |
1.14 |
|
|
|
(Loss) Income from discontinued operations |
|
(0.07 |
) |
|
|
0.94 |
|
|
|
Net (loss) income |
$ |
(0.18 |
) |
|
$ |
2.08 |
|
|
|
Diluted: |
|
|
|
|||||
|
(Loss) Income from continuing operations |
$ |
(0.11 |
) |
|
$ |
1.14 |
|
|
|
(Loss) Income from discontinued operations |
|
(0.07 |
) |
|
|
0.93 |
|
|
|
Net (loss) income |
$ |
(0.18 |
) |
|
$ |
2.07 |
|
|
|
Weighted average common shares outstanding |
|
|
|
|||||
|
Basic |
|
44,257 |
|
|
|
45,782 |
|
|
|
Diluted |
|
44,257 |
|
|
|
45,926 |
|
|
|
|
|
|
|
|||||
|
CONSOLIDATED BALANCE SHEETS (Unaudited) |
||||||
|
|
|
|
|
|||
|
|
(Dollars in thousands) |
|||||
|
ASSETS |
|
|
|
|||
|
Current assets |
|
|
|
|||
|
Cash and cash equivalents |
$ |
309,411 |
|
$ |
378,564 |
|
|
Accounts receivable, net |
|
365,526 |
|
|
345,583 |
|
|
Inventories |
|
380,861 |
|
|
404,395 |
|
|
Prepaid expenses and other current assets |
|
149,808 |
|
|
150,678 |
|
|
Prepaid taxes |
|
16,793 |
|
|
19,566 |
|
|
Current assets of discontinued operations |
|
637,271 |
|
|
639,552 |
|
|
Total current assets |
|
1,859,670 |
|
|
1,938,338 |
|
|
Property, plant and equipment, net |
|
476,955 |
|
|
498,281 |
|
|
Operating lease assets |
|
84,912 |
|
|
91,817 |
|
|
|
|
2,297,447 |
|
|
2,305,050 |
|
|
Intangibles assets, net |
|
1,485,885 |
|
|
1,524,150 |
|
|
Deferred tax assets |
|
12,206 |
|
|
12,593 |
|
|
Other assets |
|
113,557 |
|
|
112,984 |
|
|
Non-current assets of discontinued operations |
|
452,370 |
|
|
464,026 |
|
|
Total assets |
|
6,783,002 |
|
|
6,947,239 |
|
|
LIABILITIES AND EQUITY |
|
|
|
|||
|
Current liabilities |
|
|
|
|||
|
Current borrowings |
$ |
103,125 |
|
$ |
100,000 |
|
|
Accounts payable |
|
143,627 |
|
|
130,201 |
|
|
Accrued expenses |
|
118,423 |
|
|
117,350 |
|
|
Payroll and benefit-related liabilities |
|
103,345 |
|
|
124,769 |
|
|
Accrued interest |
|
16,478 |
|
|
5,404 |
|
|
Income taxes payable |
|
11,824 |
|
|
18,787 |
|
|
Other current liabilities |
|
103,929 |
|
|
137,195 |
|
|
Current liabilities of discontinued operations |
|
127,298 |
|
|
128,320 |
|
|
Total current liabilities |
|
728,049 |
|
|
762,026 |
|
|
Long-term borrowings |
|
2,514,268 |
|
|
2,541,449 |
|
|
Deferred tax liabilities |
|
169,429 |
|
|
183,749 |
|
|
Noncurrent liability for uncertain tax positions |
|
3,831 |
|
|
3,536 |
|
|
Noncurrent operating lease liabilities |
|
68,320 |
|
|
84,210 |
|
|
Other liabilities |
|
162,507 |
|
|
194,532 |
|
|
Non-current liabilities of discontinued operations |
|
52,162 |
|
|
52,969 |
|
|
Total liabilities |
|
3,698,566 |
|
|
3,822,471 |
|
|
Commitments and contingencies |
|
|
|
|||
|
Total shareholders' equity |
|
3,084,436 |
|
|
3,124,768 |
|
|
Total liabilities and shareholders' equity |
$ |
6,783,002 |
|
$ |
6,947,239 |
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
||||||||
|
|
Three Months Ended |
|||||||
|
|
|
|
|
|||||
|
|
(Dollars in thousands) |
|||||||
|
Cash flows from operating activities of continuing operations: |
|
|
|
|||||
|
Net (loss) income |
$ |
(8,154 |
) |
|
$ |
95,002 |
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|||||
|
(Income) loss from discontinued operations |
|
3,316 |
|
|
|
(42,668 |
) |
|
|
Depreciation expense |
|
19,853 |
|
|
|
13,037 |
|
|
|
Intangible asset amortization expense |
|
33,890 |
|
|
|
25,583 |
|
|
|
Deferred financing costs and debt discount amortization expense |
|
1,481 |
|
|
|
851 |
|
|
|
Changes in contingent consideration |
|
(2,632 |
) |
|
|
(1,795 |
) |
|
|
Stock-based compensation |
|
6,742 |
|
|
|
6,630 |
|
|
|
Gain on non-designated foreign currency forward contracts |
|
— |
|
|
|
(23,268 |
) |
|
|
Deferred income taxes, net |
|
(12,710 |
) |
|
|
(108 |
) |
|
|
Interest benefit on swaps designated as net investment hedges |
|
(8,305 |
) |
|
|
(4,239 |
) |
|
|
Other |
|
3,558 |
|
|
|
762 |
|
|
|
Changes in assets and liabilities, net of effects of acquisitions and disposals: |
|
|
|
|||||
|
Accounts receivable |
|
(25,005 |
) |
|
|
(10,939 |
) |
|
|
Inventories |
|
16,473 |
|
|
|
(3,474 |
) |
|
|
Prepaid expenses and other assets |
|
3,432 |
|
|
|
(12,724 |
) |
|
|
Accounts payable, accrued expenses and other liabilities |
|
8,197 |
|
|
|
(17,488 |
) |
|
|
Income taxes receivable and payable, net |
|
6,526 |
|
|
|
2,562 |
|
|
|
Net cash provided by operating activities from continuing operations |
|
46,662 |
|
|
|
27,724 |
|
|
|
Cash flows from investing activities of continuing operations: |
|
|
|
|||||
|
Expenditures for property, plant and equipment |
|
(18,791 |
) |
|
|
(24,132 |
) |
|
|
Payments for businesses and intangibles acquired, net of cash acquired |
|
— |
|
|
|
(90 |
) |
|
|
Insurance settlement proceeds |
|
— |
|
|
|
6,307 |
|
|
|
Net payments on swaps designated as net investment hedges |
|
(53,494 |
) |
|
|
— |
|
|
|
Purchase of investments |
|
(2,500 |
) |
|
|
(5,000 |
) |
|
|
Net cash used in investing activities from continuing operations |
|
(74,785 |
) |
|
|
(22,915 |
) |
|
|
Cash flows from financing activities of continuing operations: |
|
|
|
|||||
|
Proceeds from new borrowings |
|
— |
|
|
|
300,000 |
|
|
|
Reduction in borrowings |
|
(25,250 |
) |
|
|
(49,125 |
) |
|
|
Repurchase of common stock |
|
— |
|
|
|
(300,000 |
) |
|
|
Net (payments) proceeds from share based compensation plans and related tax impacts |
|
(4,627 |
) |
|
|
7,348 |
|
|
|
Payments for contingent consideration |
|
(58 |
) |
|
|
(56 |
) |
|
|
Dividends paid |
|
(15,050 |
) |
|
|
(15,191 |
) |
|
|
Debt extinguishment, issuance and amendment fees |
|
— |
|
|
|
(2,500 |
) |
|
|
Net cash used in financing activities from continuing operations |
|
(44,985 |
) |
|
|
(59,524 |
) |
|
|
Cash flows from discontinued operations: |
|
|
|
|||||
|
Net cash provided by operating activities |
|
2,362 |
|
|
|
45,370 |
|
|
|
Net cash used in investing activities |
|
(9,214 |
) |
|
|
(5,879 |
) |
|
|
Net cash used in discontinued operations |
|
(6,852 |
) |
|
|
39,491 |
|
|
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash equivalents |
|
(4,890 |
) |
|
|
5,052 |
|
|
|
Net increase in cash, cash equivalents and restricted cash equivalents |
|
(84,850 |
) |
|
|
(10,172 |
) |
|
|
Cash, cash equivalents and restricted cash equivalents at the beginning of the period |
|
453,848 |
|
|
|
327,650 |
|
|
|
Less: Cash, cash equivalents and restricted cash of discontinued operations |
|
(39,448 |
) |
|
|
(35,397 |
) |
|
|
Cash, cash equivalents and restricted cash equivalents at the end of the period |
$ |
329,550 |
|
|
$ |
282,081 |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260507377859/en/
Vice President, Investor Relations and
investors.teleflex.com
610-948-2836
Source: