Zoetis Announces First Quarter 2026 Results
-
Revenue of
$2.3 Billion , Growing 3%, and Net Income of$601 Million , or$1.42 per Diluted Share, Flat and Increasing 6%, Respectively, on a Reported Basis -
Adjusted Net Income of
$646 Million , or Adjusted Diluted EPS of$1.53 - Flat Organic Operational Growth in Revenue and 1% Organic Operational Growth in Adjusted Net Income
-
Revises Full Year 2026 Revenue Guidance to
$9.680 -$9.960 Billion with Organic Operational Revenue Growth of 2% to 5% - Revises Full Year 2026 Guidance for Organic Operational Growth in Adjusted Net Income to 2% to 6%
-
Revises Guidance for Diluted EPS on an Adjusted Basis to
$6.85 to$7.00
The company reported revenue of
Adjusted net income2 for the first quarter of 2026 was
“The first quarter unfolded in a more challenging operating environment than we anticipated. Pet owners demonstrated increased price sensitivity, resulting in a decline in veterinary visits and softer demand for premium innovative products, where
SEGMENT HIGHLIGHTS
-
Revenue in the
U.S. segment was$1.1 billion , reflecting a decrease of 8% on both a reported and an organic operational basis relative to the first quarter of 2025. Companion animal product sales decreased 11% due to softer end-market demand and an increasingly competitive landscape. The company's key dermatology franchise andSimparica Trio ® faced heightened competitive pressure and persistent macroeconomic-driven price sensitivity. Also contributing to the decline was the impact of generic competition on the Convenia® and Cerenia® brands, as well as lower sales of Librela®,the company's monoclonal antibody (mAb) product for osteoarthritis (OA) pain. Sales of livestock products increased 7% on both a reported and organic operational basis in the quarter, supported by broad-based strength across cattle, poultry and swine. Cattle performance was driven primarily by favorable producer economics in beef cattle, supply timing and expanded targeted use of parasiticides in response toNew World screwworm. Poultry performance benefited from increased vaccine sales tied to disease outbreak activity, while swine growth reflected improved supply for a key antibiotic product.
-
Revenue in the International segment was
$1.1 billion , a 17% increase on a reported basis and a 10% increase on an organic operational basis compared with the first quarter of 2025. Companion animal product sales grew 15% on a reported basis and 7% on an organic operational basis, led by the company's parasiticides portfolio, includingSimparica Trio , along with contributions from diagnostics, vaccines, and the timing of price increases. These gains were partially offset by lower sales of key dermatology products, driven primarily by competitive dynamics. Sales of livestock products grew 19% on a reported basis and 14% on an organic operational basis, driven by broad-based growth across all core species including cattle, swine, poultry and fish reflecting strong end-market demand, supply recovery and the timing of price increases.
Revenue in the International segment was positively impacted by operational changes made in connection with the company’s Fiscal Year Alignment (as defined below), which contributed an estimated$100 million in revenue to the quarter, driven by the timing of price increases in certain international markets and the delayed processing of customer orders both referenced in the company’s full year 2025 results, as well as changes in the performance of the business when comparing Q4 2025 to a strong Q4 2024.
INVESTMENTS IN GROWTH
-
Approval in
Canada for a new formulation of Convenia, an antibiotic for the treatment of bacterial skin infections and urinary tract infections for dogs. Suitable for all dogs and an especially cost-effective option for larger dogs, Convenia RTU is a ready-to-use formula that offers a canine-specific antibiotic in a single, concentrated dose administered in-clinic, ensuring 100% compliance for veterinarians. This approval was received ahead of internal estimates and is anticipated to contribute to the brand’s 15-year blockbuster status. -
Apoquel® Chewable, the first and only chewable treatment for the relief of allergic itch in dogs, received approval in
Thailand . -
ALPHA JECT® micro 4 is the company’s first fish vaccine approved in
Japan , reinforcing the continued demand for fish as a protein. -
Ketofen® was also approved in
Japan for cattle pain management.
Advancing Livestock Innovation
As previously announced on
FISCAL YEAR ALIGNMENT
Effective
For additional information on the Fiscal Year Alignment, including the recast of certain line items of the company's consolidated financial statements for the quarterly periods of 2025 and annual periods of 2024 and 2025, refer to the presentation of supplemental financial information by visiting the
FINANCIAL GUIDANCE
-
Revenue of
$9.680 billion to$9.960 billion (organic operational growth of 2% to 5%) -
Reported net income of
$2.680 billion to$2.760 billion -
Adjusted net income of
$2.870 billion to$2.950 billion (organic operational growth of 2% to 6%) -
Reported diluted EPS of
$6.35 to$6.50 -
Adjusted diluted EPS of
$6.85 to$7.00
This guidance reflects foreign exchange rates as of
WEBCAST & CONFERENCE CALL DETAILS
About
1 Organic operational results (a non-GAAP financial measure) is defined as results excluding the impact of foreign exchange and certain acquisitions and divestitures.
2 Adjusted net income and its components and adjusted diluted earnings per share (non-GAAP financial measures) are defined as reported net income and reported diluted earnings per share, excluding purchase accounting adjustments, acquisition and divestiture-related costs and certain significant items.
3 A blockbuster has annual sales of at least
DISCLOSURE NOTICES
Forward-Looking Statements: This press release contains forward-looking statements, which reflect the current views of
Use of Non-GAAP Financial Measures: We use non-GAAP financial measures, such as adjusted net income, adjusted diluted earnings per share, operational results (which exclude the impact of foreign exchange) and organic operational results (which exclude the impact of foreign exchange and certain acquisitions and divestitures), to assess and analyze our results and trends and to make financial and operational decisions. We believe these non-GAAP financial measures are also useful to investors because they provide greater transparency regarding our operating performance. The non-GAAP financial measures included in this press release should not be considered alternatives to measurements required by GAAP, such as net income, operating income, and earnings per share, and should not be considered measures of liquidity. These non-GAAP financial measures are unlikely to be comparable with non-GAAP information provided by other companies. Reconciliations of non-GAAP financial measures and the most directly comparable GAAP financial measures are included in the tables accompanying this press release and are posted on our website at www.zoetis.com.
Internet Posting of Information: We routinely post information that may be important to investors on the 'Investor Relations' section of our website at www.zoetis.com, as well as on LinkedIn, Facebook, X (formerly Twitter) and YouTube. We encourage investors and potential investors to consult our website regularly and to follow us on social media for company news and information.
ZTS-COR
ZTS-IR
ZTS-FIN
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (millions of dollars, except per share data) |
|||||||||||
|
|
|||||||||||
|
|
|
Three Months Ended |
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
2026 |
|
|
|
2025 |
|
|
% Change |
|
|
Revenue |
$ |
2,262 |
|
|
$ |
2,198 |
|
|
3 |
|
|
|
Costs and expenses: |
|
|
|
|
|
||||||
|
Cost of sales |
|
641 |
|
|
|
618 |
|
|
4 |
|
|
|
Selling, general and administrative expenses |
|
588 |
|
|
|
574 |
|
|
2 |
|
|
|
Research and development expenses |
|
180 |
|
|
|
162 |
|
|
11 |
|
|
|
Amortization of intangible assets |
|
31 |
|
|
|
32 |
|
|
(3 |
) |
|
|
Restructuring charges and certain acquisition and divestiture-related costs |
|
22 |
|
|
|
— |
|
|
* |
||
|
Interest expense, net of capitalized interest |
|
62 |
|
|
|
54 |
|
|
15 |
|
|
|
Other (income)/deductions–net |
|
(20 |
) |
|
|
(15 |
) |
|
33 |
|
|
|
Income before provision for taxes on income |
|
758 |
|
|
|
773 |
|
|
(2 |
) |
|
|
Provision for taxes on income |
|
157 |
|
|
|
171 |
|
|
(8 |
) |
|
|
Net income before allocation to noncontrolling interests |
|
601 |
|
|
|
602 |
|
|
— |
|
|
|
Less: Net income/(loss) attributable to noncontrolling interests |
|
— |
|
|
|
— |
|
|
* |
||
|
Net income attributable to |
$ |
601 |
|
|
$ |
602 |
|
|
— |
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share attributable to Zoetis—basic |
$ |
1.42 |
|
|
$ |
1.34 |
|
|
6 |
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share attributable to Zoetis—diluted |
$ |
1.42 |
|
|
$ |
1.34 |
|
|
6 |
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average shares used to calculate earnings per share |
|
|
|
|
|
||||||
|
Basic |
|
422.1 |
|
|
|
447.6 |
|
|
|
||
|
Diluted |
|
422.4 |
|
|
|
448.0 |
|
|
|
||
|
|
|
|
|
|
|
||||||
|
* Calculation not meaningful. |
|||||||||||
|
|
||||||||||||||||||||
|
RECONCILIATION OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION |
||||||||||||||||||||
|
CERTAIN LINE ITEMS |
||||||||||||||||||||
|
(UNAUDITED) |
||||||||||||||||||||
|
(millions of dollars, except per share data) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Three Months Ended |
||||||||||||||||||
|
|
|
GAAP Reported |
|
Purchase Accounting Adjustments |
|
Acquisition and Divestiture- Related Costs(1) |
|
Certain Significant Items(2) |
|
Non-GAAP Adjusted(a) |
||||||||||
|
Cost of sales |
|
$ |
641 |
|
|
$ |
(1 |
) |
|
$ |
— |
|
|
$ |
(2 |
) |
|
$ |
638 |
|
|
Gross profit |
|
|
1,621 |
|
|
|
1 |
|
|
|
— |
|
|
|
2 |
|
|
|
1,624 |
|
|
Selling, general and administrative expenses |
|
|
588 |
|
|
|
1 |
|
|
|
— |
|
|
|
(4 |
) |
|
|
585 |
|
|
Research and development expenses |
|
|
180 |
|
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
179 |
|
|
Amortization of intangible assets |
|
|
31 |
|
|
|
(27 |
) |
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
Restructuring charges and certain acquisition and divestiture-related costs |
|
|
22 |
|
|
|
— |
|
|
|
(2 |
) |
|
|
(20 |
) |
|
|
— |
|
|
Other (income)/deductions–net |
|
|
(20 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
(21 |
) |
|
Income before provision for taxes on income |
|
|
758 |
|
|
|
28 |
|
|
|
2 |
|
|
|
27 |
|
|
|
815 |
|
|
Provision for taxes on income |
|
|
157 |
|
|
|
7 |
|
|
|
1 |
|
|
|
4 |
|
|
|
169 |
|
|
Net income attributable to |
|
|
601 |
|
|
|
21 |
|
|
|
1 |
|
|
|
23 |
|
|
|
646 |
|
|
Earnings per common share attributable to Zoetis–diluted |
|
|
1.42 |
|
|
|
0.05 |
|
|
|
— |
|
|
|
0.06 |
|
|
|
1.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Three Months Ended |
||||||||||||||||||
|
|
|
GAAP Reported |
|
Purchase Accounting Adjustments |
|
Acquisition and Divestiture- Related Costs(1) |
|
Certain Significant Items(2) |
|
Non-GAAP Adjusted(a) |
||||||||||
|
Cost of sales |
|
$ |
618 |
|
|
$ |
(1 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
617 |
|
|
Gross profit |
|
|
1,580 |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1,581 |
|
|
Selling, general and administrative expenses |
|
|
574 |
|
|
|
(3 |
) |
|
|
— |
|
|
|
(6 |
) |
|
|
565 |
|
|
Research and development expenses |
|
|
162 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
162 |
|
|
Amortization of intangible assets |
|
|
32 |
|
|
|
(28 |
) |
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
Restructuring charges and certain acquisition and divestiture-related costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Other (income)/deductions–net |
|
|
(15 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(15 |
) |
|
Income before provision for taxes on income |
|
|
773 |
|
|
|
32 |
|
|
|
— |
|
|
|
6 |
|
|
|
811 |
|
|
Provision for taxes on income |
|
|
171 |
|
|
|
7 |
|
|
|
— |
|
|
|
— |
|
|
|
178 |
|
|
Net income attributable to |
|
|
602 |
|
|
|
25 |
|
|
|
— |
|
|
|
6 |
|
|
|
633 |
|
|
Earnings per common share attributable to Zoetis–diluted |
|
|
1.34 |
|
|
|
0.06 |
|
|
|
— |
|
|
|
0.01 |
|
|
|
1.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(a) Non-GAAP adjusted net income and its components and non-GAAP adjusted diluted EPS are not, and should not be viewed as, substitutes for |
||||||||||||||||||||
|
See Notes to Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for notes (1) and (2). |
||||||||||||||||||||
|
NOTES TO RECONCILIATION OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION CERTAIN LINE ITEMS (UNAUDITED) (millions of dollars) |
||||||||
|
(1) Acquisition and divestiture-related costs include the following: |
||||||||
|
|
Three Months Ended |
|||||||
|
|
|
|||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
Acquisition-related costs |
$ |
2 |
|
$ |
— |
|||
|
Total acquisition and divestiture-related costs—pre-tax |
|
2 |
|
|
— |
|||
|
Income taxes(a) |
|
1 |
|
|
— |
|||
|
Total acquisition and divestiture-related costs—net of tax |
$ |
1 |
|
$ |
— |
|||
|
(a) Included in Provision for taxes on income. Income taxes include the tax effect of the associated pre-tax amounts, calculated by determining the jurisdictional location of the pre-tax amounts and applying that jurisdiction's applicable tax rate. |
||||||||
|
(2) Certain significant items include the following: |
||||||||
|
|
Three Months Ended |
|||||||
|
|
|
|||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
Other restructuring charges and cost-reduction/productivity initiatives(a) |
$ |
20 |
|
$ |
— |
|
||
|
Business process transformation program(b) |
|
5 |
|
|
7 |
|
||
|
Other |
|
2 |
|
|
(1 |
) |
||
|
Total certain significant items—pre-tax |
|
27 |
|
|
6 |
|
||
|
Income taxes(c) |
|
4 |
|
|
— |
|
||
|
Total certain significant items—net of tax |
$ |
23 |
|
$ |
6 |
|
||
|
(a) For the three months ended |
||||||||
|
(b) Represents costs related to our multi-year business process transformation program, which includes the implementation of a new enterprise resource planning (ERP) system, related digital technology solutions and other related costs, included in Selling, general and administrative expenses and Cost of sales. This comprehensive program is a major global and cross-functional company-wide effort that we believe will transform how we work across our business and contribute to all of our strategic priorities. Due to the nature, scope and magnitude of this investment, these costs are incremental transformational costs that are far in excess of the historical normal level of spending to support operations and are not expected to recur in the foreseeable future. |
||||||||
|
(c) Included in Provision for taxes on income. Income taxes include the tax effect of the associated pre-tax amounts, calculated by determining the jurisdictional location of the pre-tax amounts and applying that jurisdiction's applicable tax rate. |
||||||||
|
ADJUSTED SELECTED COSTS, EXPENSES AND INCOME(a) (UNAUDITED) (millions of dollars) |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
% Change |
|||||||||||||||||||||
|
|
|
|
2026 |
|
|
|
2025 |
|
|
Total |
|
|
Foreign Exchange |
|
Operational(b) |
|
|
Divestitures |
|
Organic Operational(c) |
|||||
|
Adjusted cost of sales |
|
$ |
638 |
|
|
$ |
617 |
|
|
3 |
% |
|
|
8 |
% |
|
(5 |
)% |
|
|
|
|
|
||
|
as a percent of revenue |
|
|
28.2 |
% |
|
|
28.1 |
% |
|
NA |
|
|
NA |
|
NA |
|
|
|
|
|
|||||
|
Adjusted SG&A expenses |
|
|
585 |
|
|
|
565 |
|
|
4 |
% |
|
|
3 |
% |
|
1 |
% |
|
|
|
|
|
||
|
Adjusted R&D expenses |
|
|
179 |
|
|
|
162 |
|
|
10 |
% |
|
|
1 |
% |
|
9 |
% |
|
|
|
|
|
||
|
Adjusted net income |
|
|
646 |
|
|
|
633 |
|
|
2 |
% |
|
|
1 |
% |
|
1 |
% |
|
|
— |
% |
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(a) Adjusted cost of sales, adjusted selling, general, and administrative (SG&A) expenses, adjusted research and development (R&D) expenses, and adjusted net income (non-GAAP financial measures) are defined as the corresponding reported |
|||||||||||||||||||||||||
|
(b) Operational results (a non-GAAP financial measure) is defined as results excluding the impact of foreign exchange. |
|||||||||||||||||||||||||
|
(c) Organic operational results (a non-GAAP financial measure) is defined as results excluding the impact of foreign exchange and certain acquisitions and divestitures. |
|||||||||||||||||||||||||
|
2026 GUIDANCE |
|
|
Selected Line Items (millions of dollars, except per share amounts) |
Full Year 2026
as of |
|
Revenue |
|
|
Organic operational growth (a) |
2% to 5% |
|
Adjusted cost of sales as a percentage of revenue(b) |
Approximately 28.5% |
|
Adjusted SG&A expenses(b) |
|
|
Adjusted R&D expenses(b) |
|
|
Adjusted interest expense and other (income)/deductions-net(b) |
Approximately |
|
Effective tax rate on adjusted income(b) |
Approximately 20.5% |
|
Adjusted diluted EPS(b) |
|
|
Adjusted net income(b) |
|
|
Organic operational growth (a)(c) |
2% to 6% |
|
Certain significant items and acquisition and divestiture-related costs(d) |
Approximately |
|
Reported diluted EPS |
|
|
The guidance reflects foreign exchange rates as of |
|
|
Reconciliations of 2026 reported guidance to 2026 adjusted guidance follows: |
||||
| (millions of dollars, except per share amounts) |
Reported |
Certain significant items and acquisition and divestiture-related costs(d) |
Purchase accounting |
Adjusted(b) |
|
Cost of sales as a percentage of revenue |
~ 28.7% |
~ (0.2%) |
|
~ 28.5% |
|
SG&A expenses |
|
~ |
~ |
|
|
R&D expenses |
|
|
~ |
|
|
Interest expense and other (income)/deductions-net |
~ |
|
|
~ |
|
Effective tax rate |
~ 20.7% |
~ (0.2%) |
|
~ 20.5% |
|
Diluted EPS |
|
~ |
~ |
|
|
Net income attributable to |
|
~ |
~ |
|
|
(a) Organic operational results (a non-GAAP financial measure) excludes the impact of foreign exchange and certain acquisitions and divestitures. |
||||
|
(b) Adjusted net income and its components and adjusted diluted EPS are defined as reported |
||||
|
(c) We do not provide a reconciliation of forward-looking non-GAAP adjusted net income operational results to the most directly comparable |
||||
|
(d) Primarily includes certain nonrecurring costs related to acquisitions, divestitures and other charges. |
||||
|
CONSOLIDATED REVENUE BY SEGMENT(a) AND SPECIES (UNAUDITED) (millions of dollars) |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
% Change |
|||||||||||||||||||
|
|
|
2026 |
|
2025 |
|
Total |
|
|
Foreign Exchange |
|
Operational(b) |
|
|
Divestitures |
|
Organic Operational(c) |
|||||||
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Companion Animal |
|
$ |
1,519 |
|
$ |
1,541 |
|
(1 |
)% |
|
|
3 |
% |
|
(4 |
)% |
|
|
— |
% |
|
(4 |
)% |
|
Livestock |
|
|
720 |
|
|
627 |
|
15 |
% |
|
|
5 |
% |
|
10 |
% |
|
|
(2 |
)% |
|
12 |
% |
|
|
|
|
23 |
|
|
30 |
|
(23 |
)% |
|
|
1 |
% |
|
(24 |
)% |
|
|
— |
% |
|
(24 |
)% |
|
Total Revenue |
|
$ |
2,262 |
|
$ |
2,198 |
|
3 |
% |
|
|
4 |
% |
|
(1 |
)% |
|
|
(1 |
)% |
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Companion Animal |
|
$ |
865 |
|
$ |
973 |
|
(11 |
)% |
|
|
— |
% |
|
(11 |
)% |
|
|
— |
% |
|
(11 |
)% |
|
Livestock |
|
|
225 |
|
|
210 |
|
7 |
% |
|
|
— |
% |
|
7 |
% |
|
|
— |
% |
|
7 |
% |
|
Total |
|
$ |
1,090 |
|
$ |
1,183 |
|
(8 |
)% |
|
|
— |
% |
|
(8 |
)% |
|
|
— |
% |
|
(8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
International: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Companion Animal |
|
$ |
654 |
|
$ |
568 |
|
15 |
% |
|
|
8 |
% |
|
7 |
% |
|
|
— |
% |
|
7 |
% |
|
Livestock |
|
|
495 |
|
|
417 |
|
19 |
% |
|
|
7 |
% |
|
12 |
% |
|
|
(2 |
)% |
|
14 |
% |
|
Total International Revenue |
|
$ |
1,149 |
|
$ |
985 |
|
17 |
% |
|
|
8 |
% |
|
9 |
% |
|
|
(1 |
)% |
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Companion Animal: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Dogs and Cats |
|
$ |
1,443 |
|
$ |
1,477 |
|
(2 |
)% |
|
|
3 |
% |
|
(5 |
)% |
|
|
|
|
|
||
|
Horses |
|
|
76 |
|
|
64 |
|
19 |
% |
|
|
6 |
% |
|
13 |
% |
|
|
|
|
|
||
|
Total Companion Animal Revenue |
|
$ |
1,519 |
|
$ |
1,541 |
|
(1 |
)% |
|
|
3 |
% |
|
(4 |
)% |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Livestock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Cattle |
|
$ |
392 |
|
$ |
341 |
|
15 |
% |
|
|
4 |
% |
|
11 |
% |
|
|
|
|
|
||
|
Swine |
|
|
123 |
|
|
105 |
|
17 |
% |
|
|
6 |
% |
|
11 |
% |
|
|
|
|
|
||
|
Poultry |
|
|
118 |
|
|
106 |
|
11 |
% |
|
|
3 |
% |
|
8 |
% |
|
|
|
|
|
||
|
Fish |
|
|
66 |
|
|
55 |
|
20 |
% |
|
|
9 |
% |
|
11 |
% |
|
|
|
|
|
||
|
Sheep and other |
|
|
21 |
|
|
20 |
|
5 |
% |
|
|
7 |
% |
|
(2 |
)% |
|
|
|
|
|
||
|
Total Livestock Revenue |
|
$ |
720 |
|
$ |
627 |
|
15 |
% |
|
|
5 |
% |
|
10 |
% |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
(a) For a description of each segment, see |
|||||||||||||||||||||||
|
(b) Operational revenue results (a non-GAAP financial measure) is defined as revenue results excluding the impact of foreign exchange. |
|||||||||||||||||||||||
|
(c) Organic operational revenue results (a non-GAAP financial measure) is defined as revenue results excluding the impact of foreign exchange and certain acquisitions and divestitures. |
|||||||||||||||||||||||
|
CONSOLIDATED REVENUE BY KEY INTERNATIONAL MARKETS (UNAUDITED) (millions of dollars) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
% Change |
||||||||||||
|
|
|
2026 |
|
2025 |
|
Total |
|
|
Foreign Exchange |
|
Operational(a) |
|||||
|
|
|
$ |
1,149 |
|
$ |
985 |
|
17 |
% |
|
|
8 |
% |
|
9 |
% |
|
|
|
|
89 |
|
|
79 |
|
13 |
% |
|
|
11 |
% |
|
2 |
% |
|
|
|
|
90 |
|
|
81 |
|
11 |
% |
|
|
12 |
% |
|
(1 |
)% |
|
|
|
|
73 |
|
|
70 |
|
4 |
% |
|
|
4 |
% |
|
— |
% |
|
|
|
|
38 |
|
|
35 |
|
9 |
% |
|
|
6 |
% |
|
3 |
% |
|
|
|
|
63 |
|
|
55 |
|
15 |
% |
|
|
5 |
% |
|
10 |
% |
|
|
|
|
37 |
|
|
39 |
|
(5 |
)% |
|
|
9 |
% |
|
(14 |
)% |
|
|
|
|
59 |
|
|
55 |
|
7 |
% |
|
|
11 |
% |
|
(4 |
)% |
|
|
|
|
39 |
|
|
30 |
|
30 |
% |
|
|
16 |
% |
|
14 |
% |
|
|
|
|
35 |
|
|
32 |
|
9 |
% |
|
|
(4 |
)% |
|
13 |
% |
|
|
|
|
48 |
|
|
35 |
|
37 |
% |
|
|
17 |
% |
|
20 |
% |
|
|
|
|
40 |
|
|
29 |
|
38 |
% |
|
|
16 |
% |
|
22 |
% |
|
|
|
|
78 |
|
|
74 |
|
5 |
% |
|
|
7 |
% |
|
(2 |
)% |
|
Other developed markets |
|
|
169 |
|
|
133 |
|
27 |
% |
|
|
11 |
% |
|
16 |
% |
|
Other emerging markets |
|
|
291 |
|
|
238 |
|
22 |
% |
|
|
3 |
% |
|
19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
(a) Operational revenue results (a non-GAAP financial measure) is defined as revenue results excluding the impact of foreign exchange. |
||||||||||||||||
|
Note: operational revenue results are not reflective of organic operational results. |
||||||||||||||||
|
SEGMENT(a) EARNINGS (UNAUDITED) (millions of dollars) |
||||||||||||||||||
|
|
|
Three Months Ended |
|
|
||||||||||||||
|
|
|
|
|
% Change |
||||||||||||||
|
|
|
|
2026 |
|
|
|
2025 |
|
|
Total |
|
|
Foreign Exchange |
|
Operational(b) |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Revenue |
|
$ |
1,090 |
|
|
$ |
1,183 |
|
|
(8 |
)% |
|
|
— |
% |
|
(8 |
)% |
|
Cost of Sales |
|
|
194 |
|
|
|
199 |
|
|
(3 |
)% |
|
|
— |
% |
|
(3 |
)% |
|
Gross Profit |
|
|
896 |
|
|
|
984 |
|
|
(9 |
)% |
|
|
— |
% |
|
(9 |
)% |
|
Gross Margin |
|
|
82.2 |
% |
|
|
83.2 |
% |
|
|
|
|
|
|
|
|||
|
Operating Expenses |
|
|
199 |
|
|
|
205 |
|
|
(3 |
)% |
|
|
— |
% |
|
(3 |
)% |
|
Other (income)/deductions-net |
|
|
— |
|
|
|
— |
|
|
* |
|
|
* |
|
* |
|||
|
|
|
$ |
697 |
|
|
$ |
779 |
|
|
(11 |
)% |
|
|
— |
% |
|
(11 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
International: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Revenue |
|
$ |
1,149 |
|
|
$ |
985 |
|
|
17 |
% |
|
|
8 |
% |
|
9 |
% |
|
Cost of Sales |
|
|
334 |
|
|
|
295 |
|
|
13 |
% |
|
|
10 |
% |
|
3 |
% |
|
Gross Profit |
|
|
815 |
|
|
|
690 |
|
|
18 |
% |
|
|
7 |
% |
|
11 |
% |
|
Gross Margin |
|
|
70.9 |
% |
|
|
70.1 |
% |
|
|
|
|
|
|
|
|||
|
Operating Expenses |
|
|
175 |
|
|
|
163 |
|
|
7 |
% |
|
|
7 |
% |
|
— |
% |
|
Other (income)/deductions-net |
|
|
1 |
|
|
|
— |
|
|
* |
|
|
* |
|
* |
|||
|
International Earnings |
|
$ |
639 |
|
|
$ |
527 |
|
|
21 |
% |
|
|
6 |
% |
|
15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Reportable Segments |
|
$ |
1,336 |
|
|
$ |
1,306 |
|
|
2 |
% |
|
|
2 |
% |
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other business activities(c) |
|
|
(141 |
) |
|
|
(133 |
) |
|
6 |
% |
|
|
|
|
|
||
|
Reconciling Items: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corporate(d) |
|
|
(315 |
) |
|
|
(278 |
) |
|
13 |
% |
|
|
|
|
|
||
|
Purchase accounting adjustments(e) |
|
|
(28 |
) |
|
|
(32 |
) |
|
(13 |
)% |
|
|
|
|
|
||
|
Acquisition and divestiture-related costs(f) |
|
|
(2 |
) |
|
|
— |
|
|
* |
|
|
|
|
|
|||
|
Certain significant items(g) |
|
|
(27 |
) |
|
|
(6 |
) |
|
* |
|
|
|
|
|
|||
|
Other unallocated(h) |
|
|
(65 |
) |
|
|
(84 |
) |
|
(23 |
)% |
|
|
|
|
|
||
|
Total Earnings(i) |
|
$ |
758 |
|
|
$ |
773 |
|
|
(2 |
)% |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
(a) For a description of each segment, see |
||||||||||||||||||
|
(b) Operational results (a non-GAAP financial measure) is defined as results excluding the impact of foreign exchange. |
||||||||||||||||||
|
(c) Other business activities includes the research and development costs managed by our research and development organization, as well as our contract manufacturing business and human health business. |
||||||||||||||||||
|
(d) Corporate includes, among other things, certain costs associated with information technology, administration expenses, interest income and expense, certain compensation costs and other costs not charged to our operating segments. |
||||||||||||||||||
|
(e) Purchase accounting adjustments include certain charges related to the amortization of fair value adjustments to inventory, intangible assets and property, plant and equipment not charged to our operating segments. |
||||||||||||||||||
|
(f) Acquisition and divestiture-related costs include costs associated with acquiring and integrating newly acquired businesses, such as transaction costs and integration costs, as well as costs associated with divesting and disintegrating a portion of our business. |
||||||||||||||||||
|
(g) Certain significant items includes substantive, unusual items that, either as a result of their nature or size, would not be expected to occur as part of our normal business on a regular basis. Such items primarily include certain asset impairment charges, restructuring charges and implementation costs associated with cost-reduction/productivity initiatives that are not associated with an acquisition, costs related to our business process transformation program, as well as the impact of divestiture gains and losses. |
||||||||||||||||||
|
(h) Includes overhead expenses associated with our global manufacturing and supply operations not directly attributable to an operating segment, as well as certain procurement costs. |
||||||||||||||||||
|
(i) Defined as income before provision for taxes on income. |
||||||||||||||||||
|
* Calculation not meaningful. |
||||||||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260506864676/en/
Media Contacts:
1-862-399-0810 (o)
jennifer.albano@zoetis.com
1-973-975-5176 (o)
laura.panza@zoetis.com
Investor Contacts:
1-973-822-7141 (o)
steve.frank@zoetis.com
1-973-443-2792 (o)
nick.soonthornchai@zoetis.com
Source: