TIDEWATER RENEWABLES LTD. ANNOUNCES FIRST QUARTER 2026 RESULTS, OPERATIONAL UPDATE, AND INCREASED 2026 GUIDANCE
FIRST QUARTER HIGHLIGHTS
- During the first quarter of 2026, the Corporation reported a net income of
$10.0 million , compared to a net income of$5.3 million in the first quarter of 2025. - Adjusted EBITDA([1]) was
$24.1 million during the first quarter of 2026, a 904% increase over the$2.4 million generated in the same period of 2025. - The renewable diesel & renewable hydrogen complete ("
HDRD Complex ") achieved an average daily throughput of 2,837 bbl/d during the first quarter of 2026, representing a 95% utilization rate compared to 2,239 bbl/d, representing a 75% utilization rate from the first quarter of 2025. - Commercial momentum continued with over 90% of 2026 forecasted renewable diesel production and over 40% of 2027 and 2028 forecasted renewable diesel production now committed under offtake agreements.
- The Corporation has secured strong gross margins for 2026 by hedging approximately 50% of forecasted renewable diesel sales and associated feedstock purchases to mitigate commodity price volatility.
- On
March 27, 2026 , theU.S. Environmental Protection Agency ("EPA ") finalized the 2026 to 2027 Renewable Volume Obligations ("RVO"), establishing enhanced blending mandates that are expected to provide substantial structural support for the Corporation's realized margins. - On
March 30, 2026 , the Corporation received conditional approval for the Biofuel Production Incentive ("BPI"), fromNatural Resources Canada confirming total funding in line with the full annual production capacity of theHDRD Complex . The Corporation is currently finalizing the related contribution agreement withNatural Resources Canada , the final administrative requirement, which is expected to be executed in the second quarter of 2026. - Increased full-year Adjusted EBITDA(1) guidance to
$100.0 million to$110.0 million (from$80.0 million to$90.0 million ). At the midpoint, this represents an 24% increase over the midpoint of the prior guidance, driven by a more constructive margin environment resulting from the continuation of the conflict in theMiddle East and the favorable impact of theEPA finalized RVO onU.S. import parity benchmarks.
Selected financial and operating information are outlined below and should be read in conjunction with the Corporation's condensed interim consolidated financial statements and related MD&A for the three months ended
|
__________________________________ |
Financial Highlights
|
|
|
Three months ended |
||||||
|
(in millions of Canadian dollars except per share information) |
|
|
|
|
|
2026 |
|
2025 |
|
Revenue |
|
|
|
|
$ |
93.6 |
$ |
57.7 |
|
Net income |
|
|
|
|
$ |
10.0 |
$ |
5.3 |
|
Net income per share - basic and diluted |
|
|
|
|
$ |
0.27 |
$ |
0.14 |
|
Adjusted EBITDA (1) |
|
|
|
|
$ |
24.1 |
$ |
2.4 |
|
Net cash provided by operating activities |
|
|
|
|
$ |
1.3 |
$ |
2.5 |
|
Distributable cash flow (1) |
|
|
|
|
$ |
18.4 |
$ |
(4.8) |
|
Distributable cash flow per share - basic (1) |
|
|
|
|
$ |
0.51 |
$ |
(0.13) |
|
Distributable cash flow per share - diluted (1) |
|
|
|
|
$ |
0.49 |
$ |
(0.13) |
|
Total common shares outstanding (millions) |
|
|
|
|
|
36.5 |
|
36.4 |
|
Total assets |
|
|
|
|
$ |
419.7 |
$ |
401.7 |
|
Net debt (2) |
|
|
|
|
$ |
206.8 |
$ |
200.7 |
|
|
|
|
(1) |
Non-GAAP financial measure. Refer to the "Non-GAAP and Other Financial Measures" section of this press release. |
|
(2) |
Capital management measure. Refer to the "Non-GAAP and Other Financial Measures" section of this press release. |
|
|
|
OUTLOOK AND CORPORATE UPDATE
Financial performance review
During the three months ended
|
_________________________________ |
On
The majority of the Corporation's offtake agreements utilize
Specific finalized components of the Set 2 Rule further underpin the Corporation's 2026 outlook:
- The 1.7x Multiplier - The
EPA confirmed the maintenance of the 1.7x equivalence value for renewable diesel through 2026, ensuring a stable credit-generation baseline for the current planning cycle; and - SRE Reallocation - The formal 70% reallocation of Small Refinery Exemptions ("SRE") is expected to reduce historical credit price volatility and strengthen the stability of the benchmarks that underpin the Corporation's revenue.
Management remains focused on navigating the evolving North American regulatory landscape to maximize the Corporation's realized pricing. The finalization of the Set 2 Rule provides a multi-year framework that ensures robust demand for renewable fuels within the
Canadian regulatory developments
As previously disclosed in the Corporation's 2025 MD&A for the year ended
The Corporation is pleased to report that on
This milestone validates the Corporation's eligibility for the federal BPI, with the remaining condition for approval being the execution of a contribution agreement. These funds are expected to be received quarterly in arrears, providing a consistent and meaningful boost to the
Commercial execution and hedging program
The Corporation's commercial activities remain focused on securing long-term demand and stabilizing offtake to provide multi-year cash flow certainty. This momentum has continued into 2026, with over 90% of forecasted renewable diesel production for 2026 currently committed under offtake agreements (inclusive of associated emission credits). Looking further ahead, the Corporation has successfully extended its commercial reach, with over 40% of forecasted renewable diesel production for each of 2027 and 2028 now under contract. Management believes these levels reflect sustained demand for domestic renewable fuels. The majority of these contracts are structured with
To further protect the Corporation's financial position, management has implemented a proactive hedging program for 2026. As of the date of this press release, the Corporation has hedged approximately 50% of 2026 renewable diesel (and attached emission credit) sales and associated feedstock purchases. By utilizing these derivative instruments, the Corporation has locked in a strong gross margin on a significant portion of its 2026 production, effectively reducing exposure to commodity pricing volatility and ensuring more predictable cash flows.
2026 guidance update
Since the commencement of the
In light of these market dynamics,
|
(in millions of Canadian dollars, unless otherwise stated) |
|
2026 Prior Guidance |
2026 Revised Guidance |
|
Adjusted EBITDA (1) |
|
80.0 – 90.0 |
100.0 – 110.0 |
|
Sales volume (MM litres) |
|
150.0 – 170.0 |
150.0 – 170.0 |
|
Capital expenditures (2) |
|
2.0 – 3.0 |
2.0 – 3.0 |
During the first quarter of 2026, the
The facility's performance during the quarter was further highlighted by its successful full rate operation in winter mode, producing high-quality, low cloud point renewable diesel that meets rigorous Canadian cold-weather specifications. While this operating mode typically required minor throughput adjustments during high severity winter operations, the facility demonstrated significant operational resilience by maintaining near-nameplate utilization rates throughout the season. Management believes this ability to deliver specialized winter-spec fuel while maximizing throughput underscores the
|
__________________________________ |
CONFERENCE CALL
In conjunction with the earnings release, investors will have the opportunity to listen to
To join the conference call without operator assistance, please register here approximately 5 minutes in advance to receive an automated call-back when the session begins. Alternatively, you can dial 888-510-2154 (toll-free in
For those accessing the call via Cision's investor website, we suggest logging in at least 15 minutes prior to the start of the live event. For those dialing in, participants should ask to be joined into the
A live audio webcast of the conference call will be available here, and archived for 90 days.
ABOUT
NON-GAAP AND OTHER FINANCIAL MEASURES
Throughout this press release and in other materials disclosed by the Corporation,
Non-GAAP Financial Measures
The non-GAAP financial measures used by the Corporation are Adjusted EBITDA and distributable cash flow.
Adjusted EBITDA
Adjusted EBITDA is calculated as income (or loss) before finance costs, taxes, depreciation, share-based compensation, unrealized gains and losses on derivative contracts, transaction costs, and other items considered non-recurring in nature, plus the Corporation's proportionate share of Adjusted EBITDA in its
Adjusted EBITDA is used by management to set objectives, make operating and capital investment decisions, monitor debt covenants and assess performance.
The following table reconciles net income, the nearest GAAP measure, to Adjusted EBITDA:
|
|
|
Three months ended |
|||||||
|
(in millions of Canadian dollars) |
|
|
2026 |
2025 |
|||||
|
Net income |
|
|
|
|
|
10.0 |
$ |
5.3 |
|
|
Deferred income tax expense |
|
|
|
|
|
3.4 |
|
- |
|
|
Depreciation |
|
|
|
|
|
4.0 |
|
3.9 |
|
|
Finance costs and other |
|
|
|
|
|
5.5 |
|
5.1 |
|
|
Share-based compensation |
|
|
|
|
|
0.4 |
|
0.1 |
|
|
Unrealized gain on derivative contracts |
|
|
|
|
|
(0.4) |
|
(12.1) |
|
|
Loss on warrant liability revaluation |
|
|
|
|
|
5.3 |
|
4.5 |
|
|
Transaction costs |
|
|
|
|
|
- |
|
0.2 |
|
|
Non-recurring expenses |
|
|
|
|
|
0.1 |
|
0.3 |
|
|
Adjustment to share of profit from equity accounted investments |
|
|
|
|
|
(4.2) |
|
(4.9) |
|
|
Adjusted EBITDA |
|
|
|
|
|
24.1 |
$ |
2.4 |
|
Distributable Cash Flow
Distributable cash flow is calculated as net cash provided by (used in) operating activities before changes in non-cash working capital plus transaction costs, non-recurring expenses, and after any expenditures that use cash from operations. Changes in non-cash working capital are excluded from the determination of distributable cash flow because they are primarily the result of seasonal fluctuations or other temporary changes, and are generally funded with short-term debt or cash flows from operating activities. Maintenance capital expenditures, including turnarounds, are deducted from distributable cash flow as they are ongoing recurring expenditures which are funded from operating cash flows. Transaction costs are added back as they vary significantly quarter to quarter based on the Corporation's acquisition and disposition activity. Distributable cash flow also excludes non-recurring transactions that do not reflect
Management believes distributable cash flow is a useful metric for investors when assessing the amount of cash flow generated from the Corporation's normal operations. These cash flows are relevant to the Corporation's ability to internally fund growth projects, alter its capital structure, or distribute returns to shareholders.
The following table reconciles net cash provided by (used in) operating activities, the nearest GAAP measure, to distributable cash flow:
|
|
|
Three months ended |
||||||
|
(in millions of Canadian dollars) |
|
|
2026 |
2025 |
||||
|
Net cash (used in) provided by operating activities |
|
|
|
|
$ |
1.3 |
$ |
2.5 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
|
Changes in non-cash working capital |
|
|
|
|
|
22.7 |
|
(2.1) |
|
Transaction costs |
|
|
|
|
|
- |
|
0.2 |
|
Non-recurring expenses |
|
|
|
|
|
0.1 |
|
0.3 |
|
Interest and financing charges |
|
|
|
|
|
(4.0) |
|
(3.9) |
|
Payment of lease liabilities |
|
|
|
|
|
(1.7) |
|
(1.8) |
|
Distributable cash flow |
|
|
|
|
$ |
18.4 |
$ |
(4.8) |
Non-GAAP Financial Ratios
Distributable cash flow per common share (basic and diluted)
Distributable cash flow per common share is calculated as distributable cash flow, a non-GAAP financial measure, over the weighted average number of common shares outstanding for the period.
Management believes that distributable cash flow per common share provides investors an indicator of funds generated from the business that could be allocated to each shareholder's equity position.
|
|
|
Three months ended |
||||||
|
(in millions of Canadian dollars except per share information) |
|
|
2026 |
2025 |
||||
|
Distributable cash flow |
|
|
|
|
$ |
18.4 |
$ |
(4.8) |
|
Weighted average shares outstanding - basic |
|
|
|
|
|
36.4 |
|
36.4 |
|
Weighted average shares outstanding - diluted |
|
|
|
|
|
37.4 |
|
36.8 |
|
Distributable cash flow per share - basic |
|
|
|
|
$ |
0.51 |
$ |
(0.13) |
|
Distributable cash flow per share - diluted |
|
|
|
|
$ |
0.49 |
$ |
(0.13) |
Capital Management Measures
Net Debt
Net debt is used by the Corporation to monitor its capital structure and financing requirements. It is also used as a measure of the Corporation's overall financial strength. Net debt is defined as amounts owing under the senior credit facility and second lien credit facility, less cash. Net debt excludes working capital, lease liabilities and derivative contracts as the Corporation monitors its capital structure based on net debt to Adjusted EBITDA.
The following table reconciles net debt:
|
(in millions of Canadian dollars) |
|
|
|
|
|
Senior Credit Facility |
$ |
22.9 |
$ |
22.3 |
|
Senior Lien Credit Facility |
|
183.9 |
|
183.9 |
|
Net debt |
$ |
206.8 |
$ |
206.2 |
Supplementary Financial Measures
Growth Capital
Growth capital expenditures are defined as expenditures which are recoverable, incrementally increase cash flow or the earning potential of assets, expand the capacity of current operations, or significantly extend the life of existing assets. This measure can be used by investors to assess the Corporation's discretionary capital spending.
Maintenance capital expenditures are generally defined as expenditures that support and/or maintain the current capacity, cash flow or earning potential of existing assets without the characteristic benefits associated with growth capital expenditures. These expenditures include major inspections and overhaul costs that are required on a periodic basis. This measure can be used by investors to assess the Corporation's non-discretionary capital spending.
Forward-Looking Information
Certain statements contained in this press release constitute forward-looking statements and forward-looking information (collectively referred to herein as, "forward-looking statements") within the meaning of applicable Canadian securities laws. Such forward-looking statements relate to future events, conditions or future financial performance of
In particular, this press release contains forward-looking statements pertaining to, but not limited to, the following:
- the anticipated effects from the Set 2 Rule including resulting tightness, an increase in the intrinsic value of D4 RINs and its effect on the Corporation;
- an expected 1.7x multiplier through 2026;
- full-year 2026 Adjusted EBITDA, sales volume and capital expenditures guidance;
- the Corporation's priority of debt reduction and operational optimization;
- the reallocation of SRE and its anticipated effects;
- anticipated increase in local market share as a result of shifts in
U.S. tax policy andBritish Columbia's updated domestic-content requirements; - management's focus on maximizing realized pricing;
- the amount of annual Adjusted EBITDA expected to be generated by the Corporation in 2026 and the expected drivers of increases thereto;
- the use of cash flow for debt reduction;
- the expected effect of the BPI on the Corporation;
- forecasted production at the
HDRD Complex ; - the percentage of forecasted production subject to offtake agreements;
- the expected sale of volumes not sold under offtake agreements on the spot market;
- the amount of renewable diesel revenue and associated feedstock purchases hedged under derivative contracts and the expected effect of such hedging strategy;
- managements expectations regarding optimizing operations across varying seasonal requirements at the
HDRD Complex ; and - the Corporation's objective to become a leading renewable fuel producer.
Although the forward-looking statements contained in this press release are based upon assumptions which management of the Corporation believes to be reasonable, the Corporation cannot assure investors that actual results will be consistent with these forward-looking statements. With respect to forward-looking statements contained in this press release, the Corporation has made assumptions regarding, but not limited to:
-
Tidewater Renewables' ability to execute on its business plan; - the timely receipt of all third party, governmental and regulatory approvals and consents sought by the Corporation;
- general economic and industry trends;
- operating assumptions relating to the Corporation's projects;
- expectations around level of output from the Corporation's projects, including assumptions relating to feedstock supply levels;
- the ownership and operation of
Tidewater Renewables' business; - regulatory risks;
- the expansion of production of renewable fuels by competitors;
- future commodity and renewable energy prices;
- sustained or growing demand for renewable fuels;
- the ability for the Corporation to successfully turn a wide variety of renewable feedstocks into low carbon fuels;
- the continued alignment of
U.S. import parity benchmark pricing with the Corporation's revenue generation; - the ability of the Corporation to successfully execute offtake agreements with respect to expected production;
- changes in the credit-worthiness of counterparties;
- the Corporation's future debt levels, financial stability, future debt reduction initiatives, and its ability to repay its debt when due;
- the Corporation's ability to continue to satisfy the terms and conditions of its credit facilities;
- the continued availability of the Corporation's credit facilities;
- the Corporation's ability to obtain additional debt and/or equity financing on satisfactory terms;
- the Corporation's ability to manage liquidity by working with its current capital providers and other sources and through the sale of emissions credits;
- the market, demand and pricing for emissions credits;
- foreign currency, exchange, inflation and interest rate risks;
- the continued support of governments of various levels for current policy initiatives; and
- the other assumptions set forth in the Corporation's most recent annual information form available under the Corporation's profile on SEDAR+ at www.sedarplus.ca.
The Corporation's actual results could differ materially from those anticipated in the forward-looking statements, as a result of numerous known and unknown risks and uncertainties and other factors including, but not limited to:
- changes in supply and demand for, and the pricing of low carbon products and emissions credits;
- general economic, political, market and business conditions, including fluctuations in interest rates, foreign exchange rates, supply chain pressures, inflation, stock market volatility and supply/demand trends;
- changes to
U.S. and Canadian regulatory programs; - risks and liabilities inherent in the operations related to renewable energy production and storage infrastructure assets, including the lack of operating history and risks associated with forecasting future performance;
- competition for, among other things, third-party capital, acquisition opportunities, requests for proposals, materials, equipment, labour and skilled personnel;
- risks related to the environment and changing environmental laws in relation to the operations conducted by the Corporation; and
- the other risks set forth in the Corporation's most recent annual information form available under the Corporation's profile on SEDAR+ at www.sedarplus.ca.
The foregoing lists are not exhaustive. Additional information on these and other factors which could affect the Corporation's operations or financial results are set forth in the Corporation's most recent annual information form, its MD&A and in other documents on file with the Canadian Securities Administrators available under the Corporation's profile on SEDAR+ at www.sedarplus.ca.
Management of the Corporation has included the above summary of assumptions and risks related to forward-looking statements provided in this press release in order to provide holders of common shares in the capital of the Corporation with a more complete perspective on the Corporation's current and future operations and such information may not be appropriate for other purposes. The Corporation's actual results, performance or achievement could differ materially from those expressed in, or implied by, these forward-looking statements and, accordingly, no assurance can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do occur, what benefits the Corporation will derive from them. Readers are therefore cautioned that the foregoing list of important factors is not exhaustive, and they should not unduly rely on the forward-looking statements included in this press release.
The financial outlook information contained in this press release is based on assumptions about future events, including economic conditions and proposed courses of action, based on management's assessment of the relevant information currently available. Additionally, the financial outlook information contained in this press release is subject to the risk factors described above in respect of forward-looking information generally as well as any other specific assumptions and risk factors in relation to such financial outlook noted in this press release. Accordingly, readers are cautioned that the financial outlook information contained in this press release should not be used for purposes other than for which it is disclosed herein. The financial outlook information contained in this press release was approved by management as of the date hereof and was provided for the purpose of providing further information about the Corporation's expectations and plans for the future.
SOURCE