News Corporation Reports Third Quarter Results for Fiscal 2026
FISCAL 2026 THIRD QUARTER KEY FINANCIAL HIGHLIGHTS
-
Third quarter revenues were
$2.19 billion , a 9% increase compared to$2.01 billion in the prior year, driven by growth at theDigital Real Estate Services ,Dow Jones andBook Publishing segments. -
Net income from continuing operations in the quarter was
$121 million , a 13% increase compared to$107 million in the prior year. -
Third quarter Total Segment EBITDA was
$343 million , an 18% increase compared to$290 million in the prior year. -
For the quarter, reported EPS from continuing operations were
$0.16 as compared to$0.14 in the prior year - Adjusted EPS were$0.21 compared to$0.17 in the prior year. -
Dow Jones revenues for the quarter were$619 million , an 8% increase compared to the prior year, underpinned by 19% growth at Risk & Compliance, 12% growth atDow Jones Energy and 13% growth in digital advertising revenues. -
Revenues at Move, operator of Realtor.com®, were
$148 million , a 10% increase from the prior year, driven by premium offerings and expansion in growth adjacencies. -
REA Group posted strong results for the quarter, growing revenues 20% to
$325 million , driven by positive foreign exchange impacts and continued strong Australian residential performance. -
Book Publishing revenues grew 8% for the quarter to$555 million , led by strong sales of Rachel Reid’s Game Changers related to the release of the Heated Rivalry streaming series.
Commenting on the results, Chief Executive
“News Corp has again delivered resounding results this quarter, and we remain on track for another year of record profitability given the strength seen thus far in the fourth quarter. For the third quarter of fiscal 2026, our total revenue rose 9 percent to
The third quarter was compelling evidence of the transformation of our business, and demonstrated the robustness of our core growth engines, which we expect will propel us towards a strong fiscal finish. Given our firm belief that the current share price does not reflect the intrinsic value of the company or its prospects, we have continued to execute our enhanced buyback program at an accelerated rate.
Our confidence comes as the world is grappling with the potential impact of AI. We are an AI inputs company and that fact was reflected in our recent deal with Meta, which complements our partnership with OpenAI. We are in discussions with other companies who recognize the preciousness of provenance, and these potential deals should have a positive impact on our revenue and profitability.
We are also tracking a number of dodgy digital firms scraping illicitly, illegally our precious content and shamelessly reselling this purloined property. We have these baleful bad-boy bots in our sights and intend to pursue them vigorously. And we believe companies that willingly buy this stolen content from these nefarious fences are also culpable.”
THIRD QUARTER RESULTS
The Company reported fiscal 2026 third quarter total revenues of
Net income from continuing operations for the quarter was
The Company reported third quarter Total Segment EBITDA of
Net income from continuing operations per share attributable to
SEGMENT REVIEW
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||||||||
|
|
2026 |
|
2025 |
|
% Change |
|
2026 |
|
2025 |
|
% Change |
||||||||||
|
|
(in millions) |
|
Better/ (Worse) |
|
(in millions) |
|
Better/ (Worse) |
||||||||||||||
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
$ |
619 |
|
|
$ |
575 |
|
|
8 |
% |
|
$ |
1,853 |
|
|
$ |
1,727 |
|
|
7 |
% |
|
|
|
473 |
|
|
|
406 |
|
|
17 |
% |
|
|
1,463 |
|
|
|
1,336 |
|
|
10 |
% |
|
|
|
555 |
|
|
|
514 |
|
|
8 |
% |
|
|
1,722 |
|
|
|
1,655 |
|
|
4 |
% |
|
News Media |
|
538 |
|
|
|
514 |
|
|
5 |
% |
|
|
1,653 |
|
|
|
1,625 |
|
|
2 |
% |
|
Other |
|
— |
|
|
|
— |
|
|
— |
% |
|
|
— |
|
|
|
— |
|
|
— |
% |
|
Total Revenues |
$ |
2,185 |
|
|
$ |
2,009 |
|
|
9 |
% |
|
$ |
6,691 |
|
|
$ |
6,343 |
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
$ |
147 |
|
|
$ |
132 |
|
|
11 |
% |
|
$ |
482 |
|
|
$ |
437 |
|
|
10 |
% |
|
|
|
155 |
|
|
|
124 |
|
|
25 |
% |
|
|
519 |
|
|
|
449 |
|
|
16 |
% |
|
|
|
73 |
|
|
|
64 |
|
|
14 |
% |
|
|
230 |
|
|
|
246 |
|
|
(7 |
)% |
|
News Media |
|
15 |
|
|
|
33 |
|
|
(55 |
)% |
|
|
115 |
|
|
|
125 |
|
|
(8 |
)% |
|
Other |
|
(47 |
) |
|
|
(63 |
) |
|
25 |
% |
|
|
(142 |
) |
|
|
(164 |
) |
|
13 |
% |
|
Total Segment EBITDA |
$ |
343 |
|
|
$ |
290 |
|
|
18 |
% |
|
$ |
1,204 |
|
|
$ |
1,093 |
|
|
10 |
% |
Revenues in the quarter increased
Circulation and subscription revenues increased
During the third quarter, total average subscriptions to Dow Jones’ consumer products were over 6.5 million, a 7% increase compared to the prior year. Digital-only subscriptions to Dow Jones’ consumer products grew 9% to nearly 6.1 million. Total subscriptions to
|
|
For the three months ended |
|||||
|
|
2026 |
|
2025 |
|
% Change |
|
|
(in thousands, except %) |
|
|
|
|
Better/(Worse) |
|
|
|
|
|
|
|
|
|
|
Digital-only subscriptions |
4,332 |
|
3,913 |
|
11 |
% |
|
Total subscriptions |
4,707 |
|
4,339 |
|
8 |
% |
|
Barron’s Group |
|
|
|
|
|
|
|
Digital-only subscriptions |
1,438 |
|
1,368 |
|
5 |
% |
|
Total subscriptions |
1,530 |
|
1,485 |
|
3 |
% |
|
Total Consumer |
|
|
|
|
|
|
|
Digital-only subscriptions |
6,064 |
|
5,543 |
|
9 |
% |
|
Total subscriptions |
6,546 |
|
6,103 |
|
7 |
% |
Advertising revenues for the quarter increased
Segment EBITDA for the quarter increased
On
Investor briefing materials can be located on the News Corp Investor Relations website: https://newscorp.com/news-corp-quarterly-earnings-reports/investor-presentation-dow-jones-investor-briefing-2026/.
Revenues in the quarter increased
In the quarter, revenues at REA Group increased
Move’s revenues in the quarter increased
Revenues in the quarter increased
Digital sales increased 11% compared to the prior year driven by an increase in e-book and audiobook sales. Digital sales represented 26% of consumer revenues for the quarter compared to 25% for the prior year period. Backlist sales represented approximately 64% of consumer revenues in the quarter compared to 65% in the prior year.
Segment EBITDA for the quarter increased
News Media
Revenues in the quarter increased
Circulation and subscription revenues increased
Advertising revenues increased
In the quarter, Segment EBITDA decreased
Digital revenues represented 40% of News Media segment revenues in the quarter, compared to 39% in the prior year, and represented 38% of the combined revenues of the newspaper mastheads. Digital subscribers and users across key properties within the News Media segment are summarized below:
-
Closing digital subscribers at News Corp Australia as of
March 31, 2026 were 1,171,000 (992,000 for news mastheads), compared to 1,148,000 (981,000 for news mastheads) in the prior year (Source: Internal data) -
The Times and
Sunday Times closing digital subscribers, including the Times Literary Supplement, as ofMarch 31, 2026 were 676,000, compared to 629,000 in the prior year (Source: Internal data). -
The Sun ’s digital offering reached 65 million global monthly unique users inMarch 2026 , compared to 74 million in the prior year (Source: Meta Pixel) -
New York Post ’s digital network reached 78 million unique users inMarch 2026 , compared to 85 million in the prior year (Source: Google Analytics)
CASH FLOW
The following table presents a reconciliation of net cash provided by operating activities from continuing operations to free cash flow:
|
|
For the nine months ended
|
||||||
|
|
2026 |
|
2025 |
||||
|
|
(in millions) |
||||||
|
Net cash provided by operating activities from continuing operations |
$ |
815 |
|
|
$ |
789 |
|
|
Less: Capital expenditures |
|
(280 |
) |
|
|
(250 |
) |
|
Free cash flow |
$ |
535 |
|
|
$ |
539 |
|
Net cash provided by operating activities from continuing operations of
Free cash flow in the nine months ended
Free cash flow is a non-GAAP financial measure. Free cash flow is defined as net cash provided by (used in) operating activities from continuing operations less capital expenditures. Free cash flow excludes cash flows from discontinued operations. Free cash flow may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what items should be included in the calculation of free cash flow.
Free cash flow does not represent the total increase or decrease in the cash balance for the period and should be considered in addition to, not as a substitute for, the net change in cash and cash equivalents as presented in the Company’s consolidated statements of cash flows prepared in accordance with GAAP, which incorporates all cash movements during the period.
The Company believes free cash flow provides useful information to management and investors about the Company’s liquidity and cash flow trends.
COMPARISON OF NON-GAAP TO
Adjusted Revenues, Total Segment EBITDA, Adjusted Total Segment EBITDA, Adjusted Segment EBITDA, adjusted net income attributable to
Footnotes
(1) Forward-looking view of
Conference call
News Corporation’s earnings conference call can be heard live at
Cautionary Statement Concerning Forward-Looking Statements
This document contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements regarding trends and uncertainties affecting the Company’s business, results of operations and financial condition, Dow Jones’ business, the Company’s strategy and strategic initiatives, including potential acquisitions, investments and dispositions, the Company’s cost savings initiatives and the outcome of contingencies such as litigation and investigations. These statements are based on management’s views and assumptions regarding future events and business performance as of the time the statements are made. Actual results may differ materially from these expectations due to the risks, uncertainties and other factors described in the Company’s filings with the Securities and Exchange Commission. More detailed information about factors that could affect future results is contained in our filings with the Securities and Exchange Commission. The “forward-looking statements” included in this document are made only as of the date of this document and we do not have and do not undertake any obligation to publicly update any “forward-looking statements” to reflect subsequent events or circumstances, and we expressly disclaim any such obligation, except as required by law or regulation.
About
|
|
|||||||||||||||
|
|
|||||||||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
|
(Unaudited; in millions, except per share amounts) |
|||||||||||||||
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||
|
Revenues: |
|
|
|
|
|
|
|
||||||||
|
Circulation and subscription |
$ |
809 |
|
|
$ |
755 |
|
|
$ |
2,383 |
|
|
$ |
2,243 |
|
|
Advertising |
|
322 |
|
|
|
308 |
|
|
|
1,028 |
|
|
|
1,014 |
|
|
Consumer |
|
530 |
|
|
|
492 |
|
|
|
1,647 |
|
|
|
1,585 |
|
|
Real estate |
|
365 |
|
|
|
318 |
|
|
|
1,136 |
|
|
|
1,052 |
|
|
Other |
|
159 |
|
|
|
136 |
|
|
|
497 |
|
|
|
449 |
|
|
Total Revenues |
|
2,185 |
|
|
|
2,009 |
|
|
|
6,691 |
|
|
|
6,343 |
|
|
Operating expenses |
|
(952 |
) |
|
|
(904 |
) |
|
|
(2,901 |
) |
|
|
(2,819 |
) |
|
Selling, general and administrative |
|
(890 |
) |
|
|
(815 |
) |
|
|
(2,586 |
) |
|
|
(2,431 |
) |
|
Depreciation and amortization |
|
(122 |
) |
|
|
(114 |
) |
|
|
(357 |
) |
|
|
(339 |
) |
|
Impairment and restructuring charges |
|
(18 |
) |
|
|
(13 |
) |
|
|
(67 |
) |
|
|
(51 |
) |
|
Equity losses of affiliates |
|
(1 |
) |
|
|
— |
|
|
|
(5 |
) |
|
|
(11 |
) |
|
Interest income (expense), net |
|
5 |
|
|
|
1 |
|
|
|
20 |
|
|
|
(2 |
) |
|
Other, net |
|
(18 |
) |
|
|
(13 |
) |
|
|
(27 |
) |
|
|
101 |
|
|
Income before income tax expense from continuing operations |
|
189 |
|
|
|
151 |
|
|
|
768 |
|
|
|
791 |
|
|
Income tax expense from continuing operations |
|
(68 |
) |
|
|
(44 |
) |
|
|
(255 |
) |
|
|
(229 |
) |
|
Net income from continuing operations |
|
121 |
|
|
|
107 |
|
|
|
513 |
|
|
|
562 |
|
|
Net income from discontinued operations, net of tax |
|
— |
|
|
|
30 |
|
|
|
— |
|
|
|
2 |
|
|
Net income |
|
121 |
|
|
|
137 |
|
|
|
513 |
|
|
|
564 |
|
|
Net income attributable to noncontrolling interests from continuing operations |
|
(32 |
) |
|
|
(26 |
) |
|
|
(119 |
) |
|
|
(135 |
) |
|
Net (income) loss attributable to noncontrolling interests from discontinued operations |
|
— |
|
|
|
(8 |
) |
|
|
— |
|
|
|
8 |
|
|
Net income attributable to |
$ |
89 |
|
|
$ |
103 |
|
|
$ |
394 |
|
|
$ |
437 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding |
|
|
|
|
|
|
|
||||||||
|
Basic |
|
554.0 |
|
|
|
567.2 |
|
|
|
559.8 |
|
|
|
568.3 |
|
|
Diluted |
|
555.7 |
|
|
|
569.5 |
|
|
|
561.5 |
|
|
|
570.3 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to |
|
|
|
|
|
|
|
||||||||
|
Basic |
|
|
|
|
|
|
|
||||||||
|
Continuing operations |
$ |
0.16 |
|
|
$ |
0.14 |
|
|
$ |
0.70 |
|
|
$ |
0.75 |
|
|
Discontinued operations |
$ |
— |
|
|
$ |
0.04 |
|
|
$ |
— |
|
|
$ |
0.02 |
|
|
|
$ |
0.16 |
|
|
$ |
0.18 |
|
|
$ |
0.70 |
|
|
$ |
0.77 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted |
|
|
|
|
|
|
|
||||||||
|
Continuing operations |
$ |
0.16 |
|
|
$ |
0.14 |
|
|
$ |
0.70 |
|
|
$ |
0.75 |
|
|
Discontinued operations |
$ |
— |
|
|
$ |
0.04 |
|
|
$ |
— |
|
|
$ |
0.02 |
|
|
|
$ |
0.16 |
|
|
$ |
0.18 |
|
|
$ |
0.70 |
|
|
$ |
0.77 |
|
|
|
|||||||
|
CONSOLIDATED BALANCE SHEETS |
|||||||
|
(Unaudited; in millions) |
|||||||
|
|
As of |
|
As of |
||||
|
ASSETS |
|
|
|
||||
|
Current assets: |
|
|
|
||||
|
Cash and cash equivalents |
$ |
2,171 |
|
|
$ |
2,403 |
|
|
Receivables, net |
|
1,778 |
|
|
|
1,562 |
|
|
Inventory, net |
|
303 |
|
|
|
327 |
|
|
Other current assets |
|
327 |
|
|
|
519 |
|
|
Total current assets |
|
4,579 |
|
|
|
4,811 |
|
|
Non-current assets: |
|
|
|
||||
|
Investments |
|
1,000 |
|
|
|
1,016 |
|
|
Property, plant and equipment, net |
|
1,350 |
|
|
|
1,331 |
|
|
Operating lease right-of-use assets |
|
765 |
|
|
|
789 |
|
|
Intangible assets, net |
|
1,877 |
|
|
|
1,930 |
|
|
|
|
4,485 |
|
|
|
4,373 |
|
|
Deferred income tax assets, net |
|
186 |
|
|
|
254 |
|
|
Other non-current assets |
|
1,274 |
|
|
|
1,000 |
|
|
Total assets |
$ |
15,516 |
|
|
$ |
15,504 |
|
|
LIABILITIES AND EQUITY |
|
|
|
||||
|
Current liabilities: |
|
|
|
||||
|
Accounts payable |
$ |
384 |
|
|
$ |
335 |
|
|
Accrued expenses |
|
1,041 |
|
|
|
1,036 |
|
|
Deferred revenue |
|
556 |
|
|
|
498 |
|
|
Current borrowings |
|
— |
|
|
|
25 |
|
|
Other current liabilities |
|
709 |
|
|
|
714 |
|
|
Total current liabilities |
|
2,690 |
|
|
|
2,608 |
|
|
Non-current liabilities: |
|
|
|
||||
|
Borrowings |
|
1,988 |
|
|
|
1,937 |
|
|
Retirement benefit obligations |
|
115 |
|
|
|
117 |
|
|
Deferred income tax liabilities, net |
|
54 |
|
|
|
57 |
|
|
Operating lease liabilities |
|
854 |
|
|
|
904 |
|
|
Other non-current liabilities |
|
534 |
|
|
|
492 |
|
|
Commitments and contingencies |
|
|
|
||||
|
Equity: |
|
|
|
||||
|
Class A common stock |
|
4 |
|
|
|
4 |
|
|
Class B common stock |
|
2 |
|
|
|
2 |
|
|
Additional paid-in capital |
|
10,567 |
|
|
|
11,058 |
|
|
Accumulated deficit |
|
(452 |
) |
|
|
(747 |
) |
|
Accumulated other comprehensive loss |
|
(1,537 |
) |
|
|
(1,543 |
) |
|
|
|
8,584 |
|
|
|
8,774 |
|
|
Noncontrolling interests |
|
697 |
|
|
|
615 |
|
|
Total equity |
|
9,281 |
|
|
|
9,389 |
|
|
Total liabilities and equity |
$ |
15,516 |
|
|
$ |
15,504 |
|
|
|
|||||||
|
|
|||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
|
(Unaudited; in millions) |
|||||||
|
|
For the nine months ended
|
||||||
|
|
2026 |
|
2025 |
||||
|
Operating activities: |
|
|
|
||||
|
Net income |
$ |
513 |
|
|
$ |
564 |
|
|
Net loss (income) from discontinued operations, net of tax |
|
— |
|
|
|
(2 |
) |
|
Net income from continuing operations |
|
513 |
|
|
|
562 |
|
|
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities from continuing operations: |
|
|
|
||||
|
Depreciation and amortization |
|
357 |
|
|
|
339 |
|
|
Operating lease expense |
|
51 |
|
|
|
55 |
|
|
Equity losses of affiliates |
|
5 |
|
|
|
11 |
|
|
Impairment charges |
|
17 |
|
|
|
2 |
|
|
Deferred income taxes |
|
69 |
|
|
|
83 |
|
|
Other, net |
|
31 |
|
|
|
(99 |
) |
|
Change in operating assets and liabilities, net of acquisitions: |
|
|
|
||||
|
Receivables and other assets |
|
(270 |
) |
|
|
(95 |
) |
|
Inventories, net |
|
32 |
|
|
|
(49 |
) |
|
Accounts payable and other liabilities |
|
10 |
|
|
|
(20 |
) |
|
Net cash provided by operating activities from continuing operations |
|
815 |
|
|
|
789 |
|
|
Investing activities: |
|
|
|
||||
|
Capital expenditures |
|
(280 |
) |
|
|
(250 |
) |
|
Proceeds from sales of property, plant and equipment |
|
1 |
|
|
|
— |
|
|
Acquisitions, net of cash acquired |
|
(96 |
) |
|
|
(53 |
) |
|
Purchases of investments in equity affiliates and other |
|
(53 |
) |
|
|
(141 |
) |
|
Proceeds from sales of investments in equity affiliates and other |
|
65 |
|
|
|
263 |
|
|
Other, net |
|
(16 |
) |
|
|
(13 |
) |
|
Net cash used in investing activities from continuing operations |
|
(379 |
) |
|
|
(194 |
) |
|
Financing activities: |
|
|
|
||||
|
Borrowings |
|
125 |
|
|
|
61 |
|
|
Repayment of borrowings |
|
(100 |
) |
|
|
(200 |
) |
|
Repurchase of |
|
(456 |
) |
|
|
(114 |
) |
|
Dividends paid |
|
(149 |
) |
|
|
(128 |
) |
|
Other, net |
|
(96 |
) |
|
|
(44 |
) |
|
Net cash used in financing activities from continuing operations |
|
(676 |
) |
|
|
(425 |
) |
|
Cash flows from discontinued operations: |
|
|
|
||||
|
Net cash (used in) provided by operating activities from discontinued operations |
|
(6 |
) |
|
|
157 |
|
|
Net cash used in investing activities from discontinued operations |
|
— |
|
|
|
(65 |
) |
|
Net cash used in financing activities from discontinued operations |
|
— |
|
|
|
(39 |
) |
|
Net cash (used in) provided by discontinued operations |
|
(6 |
) |
|
|
53 |
|
|
Net change in cash, cash equivalents and restricted cash, including discontinued operations |
|
(246 |
) |
|
|
223 |
|
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash, including discontinued operations |
|
14 |
|
|
|
(12 |
) |
|
Cash, cash equivalents and restricted cash, including discontinued operations, beginning of year |
|
2,403 |
|
|
|
1,960 |
|
|
Cash, cash equivalents and restricted cash, including discontinued operations, end of period |
|
2,171 |
|
|
|
2,171 |
|
|
Less: Cash and cash equivalents at end of period of discontinued operations |
|
— |
|
|
|
(76 |
) |
|
Cash and cash equivalents |
$ |
2,171 |
|
|
$ |
2,095 |
|
NOTE 1 – TOTAL SEGMENT EBITDA
Segment EBITDA is defined as revenues less operating expenses and selling, general and administrative expenses. Segment EBITDA does not include: depreciation and amortization, impairment and restructuring charges, equity losses of affiliates, interest (expense) income, net, other, net, income tax (expense) benefit and net income (loss) from discontinued operations, net of tax. Management believes that Segment EBITDA is an appropriate measure for evaluating the operating performance of the Company’s business segments because it is the primary measure used by the Company’s chief operating decision maker to evaluate the performance of and allocate resources within the Company’s businesses. Segment EBITDA provides management, investors and equity analysts with a measure to analyze the operating performance of each of the Company’s business segments and its enterprise value against historical data and competitors’ data, although historical results may not be indicative of future results (as operating performance is highly contingent on many factors, including customer tastes and preferences).
Total Segment EBITDA is a non-GAAP measure and should be considered in addition to, not as a substitute for, net income (loss) from continuing operations, cash flow from continuing operations and other measures of financial performance reported in accordance with GAAP. In addition, this measure does not reflect cash available to fund requirements and excludes items, such as depreciation and amortization and impairment and restructuring charges, which are significant components in assessing the Company’s financial performance. The Company believes that the presentation of Total Segment EBITDA provides useful information regarding the Company’s operations and other factors that affect the Company’s reported results. Specifically, the Company believes that by excluding certain one-time or non-cash items such as impairment and restructuring charges and depreciation and amortization, as well as potential distortions between periods caused by factors such as financing and capital structures and changes in tax positions or regimes, the Company provides users of its consolidated financial statements with insight into both its core operations as well as the factors that affect reported results between periods but which the Company believes are not representative of its core business. As a result, users of the Company’s consolidated financial statements are better able to evaluate changes in the core operating results of the Company across different periods. The following tables reconcile net income from continuing operations to Total Segment EBITDA for the three and nine months ended
|
|
For the three months ended |
|||||||||||||
|
|
2026 |
|
2025 |
|
Change |
|
% Change |
|||||||
|
|
(in millions) |
|
|
|||||||||||
|
Net income from continuing operations |
|
121 |
|
|
|
107 |
|
|
|
14 |
|
|
13 |
% |
|
Reconciling items: |
|
|
|
|
|
|
|
|||||||
|
Income tax expense from continuing operations |
|
68 |
|
|
|
44 |
|
|
|
24 |
|
|
55 |
% |
|
Other, net |
|
18 |
|
|
|
13 |
|
|
|
5 |
|
|
38 |
% |
|
Interest income, net |
|
(5 |
) |
|
|
(1 |
) |
|
|
(4 |
) |
|
(400 |
)% |
|
Equity losses of affiliates |
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
** |
|
|
Impairment and restructuring charges |
|
18 |
|
|
|
13 |
|
|
|
5 |
|
|
38 |
% |
|
Depreciation and amortization |
|
122 |
|
|
|
114 |
|
|
|
8 |
|
|
7 |
% |
|
Total Segment EBITDA |
$ |
343 |
|
|
$ |
290 |
|
|
$ |
53 |
|
|
18 |
% |
|
|
For the nine months ended |
|||||||||||||
|
|
2026 |
|
2025 |
|
Change |
|
% Change |
|||||||
|
|
(in millions) |
|
|
|||||||||||
|
Net income from continuing operations |
|
513 |
|
|
|
562 |
|
|
|
(49 |
) |
|
(9 |
)% |
|
Reconciling items: |
|
|
|
|
|
|
|
|||||||
|
Income tax expense from continuing operations |
|
255 |
|
|
|
229 |
|
|
|
26 |
|
|
11 |
% |
|
Other, net |
|
27 |
|
|
|
(101 |
) |
|
|
128 |
|
|
** |
|
|
Interest (income) expense, net |
|
(20 |
) |
|
|
2 |
|
|
|
(22 |
) |
|
** |
|
|
Equity losses of affiliates |
|
5 |
|
|
|
11 |
|
|
|
(6 |
) |
|
(55 |
)% |
|
Impairment and restructuring charges |
|
67 |
|
|
|
51 |
|
|
|
16 |
|
|
31 |
% |
|
Depreciation and amortization |
|
357 |
|
|
|
339 |
|
|
|
18 |
|
|
5 |
% |
|
Total Segment EBITDA |
$ |
1,204 |
|
|
$ |
1,093 |
|
|
$ |
111 |
|
|
10 |
% |
|
** Not meaningful |
||||||||||||||
NOTE 2 – ADJUSTED REVENUES, ADJUSTED TOTAL SEGMENT EBITDA AND ADJUSTED SEGMENT EBITDA
The Company uses revenues, Total Segment EBITDA and Segment EBITDA excluding the impact of acquisitions, divestitures, fees and costs, net of indemnification, related to the claims and investigations arising out of certain conduct at The News of the World (the “U.K. Newspaper Matters”), charges for other significant, non-ordinary course legal or regulatory matters (“litigation charges”) and foreign currency fluctuations (“Adjusted Revenues,” “Adjusted Total Segment EBITDA” and “Adjusted Segment EBITDA,” respectively) to evaluate the performance of the Company’s core business operations exclusive of certain items that impact the comparability of results from period to period such as the unpredictability and volatility of currency fluctuations. The Company calculates the impact of foreign currency fluctuations for businesses reporting in currencies other than the
The calculation of Adjusted Revenues, Adjusted Total Segment EBITDA and Adjusted Segment EBITDA may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what type of events warrant adjustment. Adjusted Revenues, Adjusted Total Segment EBITDA and Adjusted Segment EBITDA are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for amounts determined under GAAP as measures of performance. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors.
The following tables reconcile reported revenues and reported Total Segment EBITDA to Adjusted Revenues and Adjusted Total Segment EBITDA for the three and nine months ended
|
|
Revenues |
|
Total Segment EBITDA |
|||||||||||||||||||
|
|
For the three months ended |
|
For the three months ended |
|||||||||||||||||||
|
|
2026 |
|
2025 |
|
Difference |
|
2026 |
|
2025 |
|
Difference |
|||||||||||
|
|
(in millions) |
|
(in millions) |
|||||||||||||||||||
|
As reported |
$ |
2,185 |
|
|
$ |
2,009 |
|
|
$ |
176 |
|
|
$ |
343 |
|
|
$ |
290 |
|
$ |
53 |
|
|
Impact of acquisitions |
|
(16 |
) |
|
|
— |
|
|
|
(16 |
) |
|
|
4 |
|
|
|
— |
|
|
4 |
|
|
Impact of divestitures |
|
— |
|
|
|
(4 |
) |
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
Impact of foreign currency fluctuations |
|
(88 |
) |
|
|
— |
|
|
|
(88 |
) |
|
|
(16 |
) |
|
|
— |
|
|
(16 |
) |
|
Net impact of |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
(4 |
) |
|
As adjusted |
$ |
2,081 |
|
|
$ |
2,005 |
|
|
$ |
76 |
|
|
$ |
331 |
|
|
$ |
294 |
|
$ |
37 |
|
|
|
Revenues |
|
Total Segment EBITDA |
|||||||||||||||||||
|
|
For the nine months ended |
|
For the nine months ended |
|||||||||||||||||||
|
|
2026 |
|
2025 |
|
Difference |
|
2026 |
|
2025 |
|
Difference |
|||||||||||
|
|
(in millions) |
|
(in millions) |
|||||||||||||||||||
|
As reported |
$ |
6,691 |
|
|
$ |
6,343 |
|
|
$ |
348 |
|
|
$ |
1,204 |
|
|
$ |
1,093 |
|
$ |
111 |
|
|
Impact of acquisitions |
|
(52 |
) |
|
|
— |
|
|
|
(52 |
) |
|
|
9 |
|
|
|
— |
|
|
9 |
|
|
Impact of divestitures |
|
(3 |
) |
|
|
(15 |
) |
|
|
12 |
|
|
|
1 |
|
|
|
3 |
|
|
(2 |
) |
|
Impact of foreign currency fluctuations |
|
(118 |
) |
|
|
— |
|
|
|
(118 |
) |
|
|
(20 |
) |
|
|
— |
|
|
(20 |
) |
|
Net impact of |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
10 |
|
|
(9 |
) |
|
As adjusted |
$ |
6,518 |
|
|
$ |
6,328 |
|
|
$ |
190 |
|
|
$ |
1,195 |
|
|
$ |
1,106 |
|
$ |
89 |
|
Foreign Exchange Rates
Average foreign exchange rates used in the calculation of the impact of foreign currency fluctuations for the three and nine months ended
|
|
Fiscal Year 2026 |
||||
|
|
Q1 |
|
Q2 |
|
Q3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2025 |
||||
|
|
Q1 |
|
Q2 |
|
Q3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Revenues and Adjusted Segment EBITDA by segment for the three and nine months ended
|
|
For the three months ended |
|||||||||
|
|
2026 |
|
2025 |
|
% Change |
|||||
|
|
(in millions) |
|
Better/(Worse) |
|||||||
|
Adjusted Revenues: |
|
|
|
|
|
|||||
|
|
$ |
607 |
|
|
$ |
575 |
|
|
6 |
% |
|
|
|
437 |
|
|
|
404 |
|
|
8 |
% |
|
|
|
537 |
|
|
|
514 |
|
|
4 |
% |
|
News Media |
|
500 |
|
|
|
512 |
|
|
(2 |
)% |
|
Other |
|
— |
|
|
|
— |
|
|
— |
% |
|
Adjusted Total Revenues |
$ |
2,081 |
|
|
$ |
2,005 |
|
|
4 |
% |
|
|
|
|
|
|
|
|||||
|
Adjusted Segment EBITDA: |
|
|
|
|
|
|||||
|
|
$ |
148 |
|
|
$ |
132 |
|
|
12 |
% |
|
|
|
144 |
|
|
|
124 |
|
|
16 |
% |
|
|
|
73 |
|
|
|
64 |
|
|
14 |
% |
|
News Media |
|
13 |
|
|
|
33 |
|
|
(61 |
)% |
|
Other |
|
(47 |
) |
|
|
(59 |
) |
|
20 |
% |
|
Adjusted Total Segment EBITDA |
$ |
331 |
|
|
$ |
294 |
|
|
13 |
% |
|
|
For the nine months ended |
|||||||||
|
|
2026 |
|
2025 |
|
% Change |
|||||
|
|
(in millions) |
|
Better/(Worse) |
|||||||
|
Adjusted Revenues: |
|
|
|
|
|
|||||
|
|
$ |
1,823 |
|
|
$ |
1,727 |
|
|
6 |
% |
|
|
|
1,428 |
|
|
|
1,330 |
|
|
7 |
% |
|
|
|
1,669 |
|
|
|
1,655 |
|
|
1 |
% |
|
News Media |
|
1,598 |
|
|
|
1,616 |
|
|
(1 |
)% |
|
Other |
|
— |
|
|
|
— |
|
|
— |
% |
|
Adjusted Total Revenues |
$ |
6,518 |
|
|
$ |
6,328 |
|
|
3 |
% |
|
|
|
|
|
|
|
|||||
|
Adjusted Segment EBITDA: |
|
|
|
|
|
|||||
|
|
$ |
483 |
|
|
$ |
437 |
|
|
11 |
% |
|
|
|
515 |
|
|
|
450 |
|
|
14 |
% |
|
|
|
228 |
|
|
|
246 |
|
|
(7 |
)% |
|
News Media |
|
110 |
|
|
|
127 |
|
|
(13 |
)% |
|
Other |
|
(141 |
) |
|
|
(154 |
) |
|
8 |
% |
|
Adjusted Total Segment EBITDA |
$ |
1,195 |
|
|
$ |
1,106 |
|
|
8 |
% |
|
|
|
|
|
|
|
|||||
The following tables reconcile reported revenues and Segment EBITDA by segment to Adjusted Revenues and Adjusted Segment EBITDA by segment for the three and nine months ended
|
|
For the three months ended |
||||||||||||||||||||
|
|
As Reported |
|
Impact of Acquisitions |
|
Impact of Divestitures |
|
Impact of Foreign Currency Fluctuations |
|
of Newspaper Matters |
|
As Adjusted |
||||||||||
|
|
(in millions) |
||||||||||||||||||||
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
$ |
619 |
|
|
$ |
(5 |
) |
|
$ |
— |
|
$ |
(7 |
) |
|
$ |
— |
|
$ |
607 |
|
|
|
|
473 |
|
|
|
(5 |
) |
|
|
— |
|
|
(31 |
) |
|
|
— |
|
|
437 |
|
|
|
|
555 |
|
|
|
(6 |
) |
|
|
— |
|
|
(12 |
) |
|
|
— |
|
|
537 |
|
|
News Media |
|
538 |
|
|
|
— |
|
|
|
— |
|
|
(38 |
) |
|
|
— |
|
|
500 |
|
|
Other |
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
Total Revenues |
$ |
2,185 |
|
|
$ |
(16 |
) |
|
$ |
— |
|
$ |
(88 |
) |
|
$ |
— |
|
$ |
2,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
$ |
147 |
|
|
$ |
1 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
148 |
|
|
|
|
155 |
|
|
|
3 |
|
|
|
— |
|
|
(14 |
) |
|
|
— |
|
|
144 |
|
|
|
|
73 |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
73 |
|
|
News Media |
|
15 |
|
|
|
— |
|
|
|
— |
|
|
(2 |
) |
|
|
— |
|
|
13 |
|
|
Other |
|
(47 |
) |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
(47 |
) |
|
Total Segment EBITDA |
$ |
343 |
|
|
$ |
4 |
|
|
$ |
— |
|
$ |
(16 |
) |
|
$ |
— |
|
$ |
331 |
|
|
|
For the three months ended |
|||||||||||||||||||
|
|
As Reported |
|
Impact of Acquisitions |
|
Impact of Divestitures |
|
Impact of Foreign Currency Fluctuations |
|
of Newspaper Matters |
|
As Adjusted |
|||||||||
|
|
(in millions) |
|||||||||||||||||||
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
$ |
575 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
$ |
575 |
|
|
|
|
406 |
|
|
|
— |
|
|
(2 |
) |
|
|
— |
|
|
— |
|
|
404 |
|
|
|
|
514 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
514 |
|
|
News Media |
|
514 |
|
|
|
— |
|
|
(2 |
) |
|
|
— |
|
|
— |
|
|
512 |
|
|
Other |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
Total Revenues |
$ |
2,009 |
|
|
$ |
— |
|
$ |
(4 |
) |
|
$ |
— |
|
$ |
— |
|
$ |
2,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
$ |
132 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
$ |
132 |
|
|
|
|
124 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
124 |
|
|
|
|
64 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
64 |
|
|
News Media |
|
33 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
33 |
|
|
Other |
|
(63 |
) |
|
|
— |
|
|
— |
|
|
|
— |
|
|
4 |
|
|
(59 |
) |
|
Total Segment EBITDA |
$ |
290 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
4 |
|
$ |
294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
For the nine months ended |
|||||||||||||||||||||
|
|
As Reported |
|
Impact of Acquisitions |
|
Impact of Divestitures |
|
Impact of Foreign Currency Fluctuations |
|
of Newspaper Matters |
|
As Adjusted |
|||||||||||
|
|
(in millions) |
|||||||||||||||||||||
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
$ |
1,853 |
|
|
$ |
(15 |
) |
|
$ |
— |
|
|
$ |
(15 |
) |
|
$ |
— |
|
$ |
1,823 |
|
|
|
|
1,463 |
|
|
|
(9 |
) |
|
|
(1 |
) |
|
|
(25 |
) |
|
|
— |
|
|
1,428 |
|
|
|
|
1,722 |
|
|
|
(28 |
) |
|
|
— |
|
|
|
(25 |
) |
|
|
— |
|
|
1,669 |
|
|
News Media |
|
1,653 |
|
|
|
— |
|
|
|
(2 |
) |
|
|
(53 |
) |
|
|
— |
|
|
1,598 |
|
|
Other |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
Total Revenues |
$ |
6,691 |
|
|
$ |
(52 |
) |
|
$ |
(3 |
) |
|
$ |
(118 |
) |
|
$ |
— |
|
$ |
6,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
$ |
482 |
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
— |
|
$ |
483 |
|
|
|
|
519 |
|
|
|
6 |
|
|
|
1 |
|
|
|
(11 |
) |
|
|
— |
|
|
515 |
|
|
|
|
230 |
|
|
|
1 |
|
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
228 |
|
|
News Media |
|
115 |
|
|
|
— |
|
|
|
— |
|
|
|
(5 |
) |
|
|
— |
|
|
110 |
|
|
Other |
|
(142 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
(141 |
) |
|
Total Segment EBITDA |
$ |
1,204 |
|
|
$ |
9 |
|
|
$ |
1 |
|
|
$ |
(20 |
) |
|
$ |
1 |
|
$ |
1,195 |
|
|
|
For the nine months ended |
|||||||||||||||||||
|
|
As Reported |
|
Impact of Acquisitions |
|
Impact of Divestitures |
|
Impact of Foreign Currency Fluctuations |
|
of Newspaper Matters |
|
As Adjusted |
|||||||||
|
|
(in millions) |
|||||||||||||||||||
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
$ |
1,727 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
$ |
1,727 |
|
|
|
|
1,336 |
|
|
|
— |
|
|
(6 |
) |
|
|
— |
|
|
— |
|
|
1,330 |
|
|
|
|
1,655 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
1,655 |
|
|
News Media |
|
1,625 |
|
|
|
— |
|
|
(9 |
) |
|
|
— |
|
|
— |
|
|
1,616 |
|
|
Other |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
Total Revenues |
$ |
6,343 |
|
|
$ |
— |
|
$ |
(15 |
) |
|
$ |
— |
|
$ |
— |
|
$ |
6,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
$ |
437 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
$ |
437 |
|
|
|
|
449 |
|
|
|
— |
|
|
1 |
|
|
|
— |
|
|
— |
|
|
450 |
|
|
|
|
246 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
246 |
|
|
News Media |
|
125 |
|
|
|
— |
|
|
2 |
|
|
|
— |
|
|
— |
|
|
127 |
|
|
Other |
|
(164 |
) |
|
|
— |
|
|
— |
|
|
|
— |
|
|
10 |
|
|
(154 |
) |
|
Total Segment EBITDA |
$ |
1,093 |
|
|
$ |
— |
|
$ |
3 |
|
|
$ |
— |
|
$ |
10 |
|
$ |
1,106 |
|
NOTE 3 – ADJUSTED NET INCOME (LOSS) ATTRIBUTABLE TO NEWS CORPORATION STOCKHOLDERS AND ADJUSTED EPS
The Company uses net income (loss) attributable to
The following tables reconcile reported net income attributable to
|
|
For the three months ended
|
|
For the three months ended
|
||||||||||||
|
(in millions, except per share data) |
Net income attributable to stockholders |
|
EPS |
|
Net income attributable to stockholders |
|
EPS |
||||||||
|
Net income from continuing operations |
$ |
121 |
|
|
|
|
$ |
107 |
|
|
|
||||
|
Less: Net income attributable to noncontrolling interests from continuing operations |
|
(32 |
) |
|
|
|
|
(26 |
) |
|
|
||||
|
Net income attributable to |
$ |
89 |
|
|
$ |
0.16 |
|
|
$ |
81 |
|
|
$ |
0.14 |
|
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
0.01 |
|
|
Impairment and restructuring charges |
|
18 |
|
|
|
0.03 |
|
|
|
13 |
|
|
|
0.02 |
|
|
Other, net |
|
18 |
|
|
|
0.03 |
|
|
|
13 |
|
|
|
0.02 |
|
|
Tax impact on items above |
|
(6 |
) |
|
|
(0.01 |
) |
|
|
(15 |
) |
|
|
(0.02 |
) |
|
Impact of noncontrolling interest on items above |
|
(1 |
) |
|
|
— |
|
|
|
2 |
|
|
|
— |
|
|
As adjusted |
$ |
118 |
|
|
$ |
0.21 |
|
|
$ |
98 |
|
|
$ |
0.17 |
|
|
|
For the nine months ended
|
|
For the nine months ended
|
||||||||||||
|
(in millions, except per share data) |
Net income attributable to stockholders |
|
EPS |
|
Net income attributable to stockholders |
|
EPS |
||||||||
|
Net income from continuing operations |
$ |
513 |
|
|
|
|
$ |
562 |
|
|
|
||||
|
Less: Net income attributable to noncontrolling interests from continuing operations |
|
(119 |
) |
|
|
|
|
(135 |
) |
|
|
||||
|
Net income attributable to |
$ |
394 |
|
|
$ |
0.70 |
|
|
$ |
427 |
|
|
$ |
0.75 |
|
|
|
|
1 |
|
|
|
— |
|
|
|
10 |
|
|
|
0.02 |
|
|
Impairment and restructuring charges |
|
67 |
|
|
|
0.12 |
|
|
|
51 |
|
|
|
0.09 |
|
|
Other, net |
|
27 |
|
|
|
0.05 |
|
|
|
(101 |
) |
|
|
(0.18 |
) |
|
Tax impact on items above |
|
(22 |
) |
|
|
(0.04 |
) |
|
|
(18 |
) |
|
|
(0.03 |
) |
|
Impact of noncontrolling interest on items above |
|
— |
|
|
|
— |
|
|
|
35 |
|
|
|
0.06 |
|
|
As adjusted |
$ |
467 |
|
|
$ |
0.83 |
|
|
$ |
404 |
|
|
$ |
0.71 |
|
NOTE 4 – CONSTANT CURRENCY REVENUES
The Company believes that the presentation of revenues excluding the impact of foreign currency fluctuations (“constant currency revenues”) provides useful information regarding the performance of the Company’s core business operations exclusive of distortions between periods caused by the unpredictability and volatility of currency fluctuations. The Company calculates the impact of foreign currency fluctuations for businesses reporting in currencies other than the
Constant currency revenues are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for revenues as determined under GAAP as measures of performance. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors.
The following tables reconcile reported revenues to constant currency revenues for the three and nine months ended
|
|
Q3 Fiscal 2025 |
|
Q3 Fiscal 2026 |
|
FX impact |
|
Q3 Fiscal 2026 constant currency |
|
% Change - reported |
|
% Change - constant currency |
||||||
|
|
($ in millions) |
|
Better/(Worse) |
||||||||||||||
|
Consolidated results: |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Circulation and subscription |
$ |
755 |
|
$ |
809 |
|
$ |
28 |
|
$ |
781 |
|
7 |
% |
|
3 |
% |
|
Advertising |
|
308 |
|
|
322 |
|
|
14 |
|
|
308 |
|
5 |
% |
|
— |
% |
|
Consumer |
|
492 |
|
|
530 |
|
|
12 |
|
|
518 |
|
8 |
% |
|
5 |
% |
|
Real estate |
|
318 |
|
|
365 |
|
|
24 |
|
|
341 |
|
15 |
% |
|
7 |
% |
|
Other |
|
136 |
|
|
159 |
|
|
10 |
|
|
149 |
|
17 |
% |
|
10 |
% |
|
Total revenues |
$ |
2,009 |
|
$ |
2,185 |
|
$ |
88 |
|
$ |
2,097 |
|
9 |
% |
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Circulation and subscription |
$ |
478 |
|
$ |
511 |
|
$ |
7 |
|
$ |
504 |
|
7 |
% |
|
5 |
% |
|
Advertising |
|
86 |
|
|
91 |
|
|
— |
|
|
91 |
|
6 |
% |
|
6 |
% |
|
Other |
|
11 |
|
|
17 |
|
|
— |
|
|
17 |
|
55 |
% |
|
55 |
% |
|
Total |
$ |
575 |
|
$ |
619 |
|
$ |
7 |
|
$ |
612 |
|
8 |
% |
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Circulation and subscription |
$ |
1 |
|
$ |
2 |
|
$ |
— |
|
$ |
2 |
|
100 |
% |
|
100 |
% |
|
Advertising |
|
36 |
|
|
40 |
|
|
1 |
|
|
39 |
|
11 |
% |
|
8 |
% |
|
Real estate |
|
318 |
|
|
365 |
|
|
24 |
|
|
341 |
|
15 |
% |
|
7 |
% |
|
Other |
|
51 |
|
|
66 |
|
|
6 |
|
|
60 |
|
29 |
% |
|
18 |
% |
|
|
$ |
406 |
|
$ |
473 |
|
$ |
31 |
|
$ |
442 |
|
17 |
% |
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
REA Group revenues |
$ |
271 |
|
$ |
325 |
|
$ |
31 |
|
$ |
294 |
|
20 |
% |
|
8 |
% |
|
|
Q3 Fiscal 2025 |
|
Q3 Fiscal 2026 |
|
FX impact |
|
Q3 Fiscal 2026 constant currency |
|
% Change - reported |
|
% Change - constant currency |
||||||
|
|
($ in millions) |
|
Better/(Worse) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consumer |
$ |
492 |
|
$ |
530 |
|
$ |
12 |
|
$ |
518 |
|
8 |
% |
|
5 |
% |
|
Other |
|
22 |
|
|
25 |
|
|
— |
|
|
25 |
|
14 |
% |
|
14 |
% |
|
|
$ |
514 |
|
$ |
555 |
|
$ |
12 |
|
$ |
543 |
|
8 |
% |
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
News Media: |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Circulation and subscription |
$ |
276 |
|
$ |
296 |
|
$ |
21 |
|
$ |
275 |
|
7 |
% |
|
— |
% |
|
Advertising |
|
186 |
|
|
191 |
|
|
13 |
|
|
178 |
|
3 |
% |
|
(4 |
)% |
|
Other |
|
52 |
|
|
51 |
|
|
4 |
|
|
47 |
|
(2 |
)% |
|
(10 |
)% |
|
Total News Media segment revenues |
$ |
514 |
|
$ |
538 |
|
$ |
38 |
|
$ |
500 |
|
5 |
% |
|
(3 |
)% |
|
|
Q3 YTD Fiscal 2025 |
|
Q3 YTD Fiscal 2026 |
|
FX impact |
|
Q3 YTD Fiscal 2026 constant currency |
|
% Change - reported |
|
% Change - constant currency |
||||||
|
|
($ in millions) |
|
Better/(Worse) |
||||||||||||||
|
Consolidated results: |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Circulation and subscription |
$ |
2,243 |
|
$ |
2,383 |
|
$ |
45 |
|
$ |
2,338 |
|
6 |
% |
|
4 |
% |
|
Advertising |
|
1,014 |
|
|
1,028 |
|
|
20 |
|
|
1,008 |
|
1 |
% |
|
(1 |
)% |
|
Consumer |
|
1,585 |
|
|
1,647 |
|
|
25 |
|
|
1,622 |
|
4 |
% |
|
2 |
% |
|
Real estate |
|
1,052 |
|
|
1,136 |
|
|
19 |
|
|
1,117 |
|
8 |
% |
|
6 |
% |
|
Other |
|
449 |
|
|
497 |
|
|
9 |
|
|
488 |
|
11 |
% |
|
9 |
% |
|
Total revenues |
$ |
6,343 |
|
$ |
6,691 |
|
$ |
118 |
|
$ |
6,573 |
|
5 |
% |
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Circulation and subscription |
$ |
1,398 |
|
$ |
1,499 |
|
$ |
15 |
|
$ |
1,484 |
|
7 |
% |
|
6 |
% |
|
Advertising |
|
292 |
|
|
309 |
|
|
— |
|
$ |
309 |
|
6 |
% |
|
6 |
% |
|
Other |
|
37 |
|
|
45 |
|
|
— |
|
$ |
45 |
|
22 |
% |
|
22 |
% |
|
Total |
$ |
1,727 |
|
$ |
1,853 |
|
$ |
15 |
|
$ |
1,838 |
|
7 |
% |
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Circulation and subscription |
$ |
5 |
|
$ |
6 |
|
$ |
— |
|
$ |
6 |
|
20 |
% |
|
20 |
% |
|
Advertising |
|
109 |
|
|
121 |
|
|
1 |
|
$ |
120 |
|
11 |
% |
|
10 |
% |
|
Real estate |
|
1,052 |
|
|
1,136 |
|
|
19 |
|
$ |
1,117 |
|
8 |
% |
|
6 |
% |
|
Other |
|
170 |
|
|
200 |
|
|
5 |
|
$ |
195 |
|
18 |
% |
|
15 |
% |
|
|
$ |
1,336 |
|
$ |
1,463 |
|
$ |
25 |
|
$ |
1,438 |
|
10 |
% |
|
8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
REA Group revenues |
$ |
932 |
|
$ |
1,020 |
|
$ |
25 |
|
$ |
995 |
|
9 |
% |
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consumer |
|
1,585 |
|
|
1,647 |
|
|
25 |
|
$ |
1,622 |
|
4 |
% |
|
2 |
% |
|
Other |
|
70 |
|
|
75 |
|
|
— |
|
$ |
75 |
|
7 |
% |
|
7 |
% |
|
|
$ |
1,655 |
|
$ |
1,722 |
|
$ |
25 |
|
$ |
1,697 |
|
4 |
% |
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
News Media: |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Circulation and subscription |
$ |
840 |
|
$ |
878 |
|
$ |
30 |
|
$ |
848 |
|
5 |
% |
|
1 |
% |
|
Advertising |
|
613 |
|
|
598 |
|
|
19 |
|
$ |
579 |
|
(2 |
)% |
|
(6 |
)% |
|
Other |
|
172 |
|
|
177 |
|
|
4 |
|
$ |
173 |
|
3 |
% |
|
1 |
% |
|
Total News Media segment revenues |
$ |
1,625 |
|
$ |
1,653 |
|
$ |
53 |
|
$ |
1,600 |
|
2 |
% |
|
(2 |
)% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260507581276/en/
Investor Relations
212-416-3363
mflorin@newscorp.com
Corporate Communications
646-422-9671
abochner@newscorp.com
Source: