Dole plc Reports First Quarter 2026 Financial Results
First Quarter Highlights:
- Solid start to the year: 11.6% revenue growth reflecting positive momentum across the Group
- Robust consumer demand across our key markets, supported by evolving dietary preferences, GLP-1 adoption, and broader health and wellness trends
-
Strong performance in
Diversified Fresh Produce -Americas & ROW and growth inDiversified Fresh Produce - EMEA partially offsetting lower result in Fresh Fruit -
Net Income of
$37.7 million and Diluted EPS of$0.33 -
Adjusted EBITDA1 of
$100.3 million ; in line with our expectations -
Adjusted Net Income1 of
$31.2 million and Adjusted Diluted EPS1 of$0.33 -
Post quarter end, regulatory approval received for sale of port in
Ecuador ; completion expected before end of second quarter
|
Financial Highlights |
||||
|
|
|
Three Months Ended |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
||
|
Revenue |
|
2,342 |
|
2,099 |
|
Net Income |
|
37.7 |
|
44.2 |
|
Net Income attributable to |
|
31.3 |
|
38.9 |
|
Diluted EPS |
|
0.33 |
|
0.41 |
|
Adjusted EBITDA1 |
|
100.3 |
|
104.8 |
|
Adjusted Net Income1 |
|
31.2 |
|
33.1 |
|
Adjusted Diluted EPS1 |
|
0.33 |
|
0.35 |
Commenting on the results,
“We are pleased with our solid start to the year. Robust consumer demand in our key markets is driving revenue growth and contributing to positive momentum across the Group.
While we are experiencing complexity in the operating environment due to the ongoing conflict in the
We continue to target full year Adjusted EBITDA of at least
Group Results - First Quarter
Revenue increased 11.6%, or
Gross Profit increased
Operating Income decreased
Net Income decreased to
Adjusted EBITDA decreased 4.3%, or
Adjusted Net Income decreased 5.8%, or
|
Selected Segmental Financial Information |
|||||||||||||
|
|
Three Months Ended |
||||||||||||
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
( |
||||||||||||
|
|
Revenue |
|
Adjusted EBITDA1 |
|
Revenue |
|
Adjusted EBITDA1 |
||||||
|
Fresh Fruit |
$ |
937,660 |
|
|
$ |
52,553 |
|
$ |
878,145 |
|
|
$ |
63,331 |
|
|
|
1,022,324 |
|
|
|
29,965 |
|
|
892,087 |
|
|
|
27,660 |
|
|
|
420,011 |
|
|
|
17,794 |
|
|
363,413 |
|
|
|
13,831 |
|
Intersegment |
|
(37,820 |
) |
|
|
— |
|
|
(34,241 |
) |
|
|
— |
|
Total |
$ |
2,342,175 |
|
|
$ |
100,312 |
|
$ |
2,099,404 |
|
|
$ |
104,822 |
First Quarter Segmental Commentary
Fresh Fruit
Revenue increased 6.8%, or
Adjusted EBITDA decreased 17.0%, or
Revenue increased 14.6%, or
Adjusted EBITDA increased 8.3%, or
Revenue increased 15.6%, or
Adjusted EBITDA increased 28.7%, or
Capital Expenditures
Cash capital expenditures from continuing operations for the three months ended
Free Cash Flow from Continuing Operations,
Free cash flow from continuing operations was an outflow of
Dividend
On
Share Repurchase Program
During the quarter, we repurchased 306,570 shares at an average price of
Outlook for Fiscal Year 2026 (forward-looking statement)
We are pleased with the solid start to the year and the positive momentum we are seeing across our operations.
Conditions in the
We believe that our resilient and diversified business model positions us well to handle today's complex environment. Alongside this, demand for our products remains strong, supported by prevailing health and wellness trends. We also anticipate positive returns from our recent investments and remain committed to advancing our development pipeline.
Considering all relevant factors, we are maintaining our target of a full-year Adjusted EBITDA of at least
We are maintaining our guidance for routine capex of approximately
We are reducing our full year interest expense guidance by
Footnote Index
- Refer to the Appendix of this release for an explanation and reconciliation of non-GAAP financial measures used in this release to comparable GAAP financial measures.
- Like-for-like basis refers to the measure excluding the impact of foreign currency translation movements and acquisition and divestitures. Refer to the Appendix and "Supplementary Reconciliation of Prior Year Segment Results to Current Year Segment Results" for further detail on these impacts and the calculation of like-for-like basis variances
About
A global leader in fresh produce,
Webcast and Conference Call Information
Forward-looking information
Certain statements made in this press release that are not historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are based on management’s beliefs, assumptions, and expectations of our future economic performance, considering the information currently available to management. These statements are not statements of historical fact. The words “believe,” “may,” “could,” “will,” “should,” “would,” “anticipate,” “estimate,” “expect,” “intend,” “objective,” “seek,” “strive,” “target” or similar words, or the negative of these words, identify forward-looking statements. The inclusion of this forward-looking information should not be regarded as a representation by us or any other person that the future plans, estimates, or expectations contemplated by us will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial condition, business prospects, growth strategy and liquidity. Accordingly, there are, or will be, important factors that could cause our actual results to differ materially from those indicated in these statements. If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may vary materially from what we may have expressed or implied by these forward-looking statements. We caution that you should not place undue reliance on any of our forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is made, and we do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made except as required by the federal securities laws.
Appendix
|
Condensed Consolidated Statements of Operations - Unaudited |
|||||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
( |
||||||
|
Revenues, net |
$ |
2,342,175 |
|
|
$ |
2,099,404 |
|
|
Cost of sales |
|
(2,157,182 |
) |
|
|
(1,917,211 |
) |
|
Gross profit |
|
184,993 |
|
|
|
182,193 |
|
|
Selling, marketing, general and administrative expenses |
|
(123,780 |
) |
|
|
(118,412 |
) |
|
Gain on disposal of businesses |
|
1,192 |
|
|
|
361 |
|
|
Gain on asset sales |
|
667 |
|
|
|
3,801 |
|
|
Impairment and asset write-downs of property, plant and equipment and lease assets |
|
(1,112 |
) |
|
|
(38 |
) |
|
Operating income |
|
61,960 |
|
|
|
67,905 |
|
|
Other income (expense), net |
|
4,538 |
|
|
|
(348 |
) |
|
Interest income |
|
4,205 |
|
|
|
3,040 |
|
|
Interest expense |
|
(12,586 |
) |
|
|
(17,182 |
) |
|
Income from continuing operations before income taxes and equity earnings |
|
58,117 |
|
|
|
53,415 |
|
|
Income tax expense |
|
(21,982 |
) |
|
|
(17,578 |
) |
|
Equity method earnings |
|
1,600 |
|
|
|
8,292 |
|
|
Income from continuing operations |
|
37,735 |
|
|
|
44,129 |
|
|
Income from discontinued operations, net of income taxes |
|
— |
|
|
|
30 |
|
|
Net income |
|
37,735 |
|
|
|
44,159 |
|
|
Income attributable to noncontrolling interests |
|
(6,438 |
) |
|
|
(5,247 |
) |
|
Net income attributable to |
$ |
31,297 |
|
|
$ |
38,912 |
|
|
|
|
|
|
||||
|
Income per share - basic: |
|
|
|
||||
|
Continuing operations |
$ |
0.33 |
|
|
$ |
0.41 |
|
|
Discontinued operations |
|
— |
|
|
|
— |
|
|
Net income per share attributable to |
$ |
0.33 |
|
|
$ |
0.41 |
|
|
|
|
|
|
||||
|
Income per share - diluted: |
|
|
|
||||
|
Continuing operations |
$ |
0.33 |
|
|
$ |
0.41 |
|
|
Discontinued operations |
|
— |
|
|
|
— |
|
|
Net income per share attributable to |
$ |
0.33 |
|
|
$ |
0.41 |
|
|
|
|
|
|
||||
|
Weighted-average shares: |
|
|
|
||||
|
Basic |
|
95,168 |
|
|
|
95,109 |
|
|
Diluted |
|
95,758 |
|
|
|
95,677 |
|
|
Condensed Consolidated Balance Sheets - Unaudited |
|||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
ASSETS |
( |
||||||
|
Cash and cash equivalents |
$ |
273,168 |
|
|
$ |
267,854 |
|
|
Short-term investments |
|
6,721 |
|
|
|
6,418 |
|
|
Trade receivables, net of allowances for credit losses of |
|
592,602 |
|
|
|
539,840 |
|
|
Grower advance receivables, net of allowances of |
|
122,957 |
|
|
|
143,426 |
|
|
Other receivables, net of allowances of |
|
130,483 |
|
|
|
121,355 |
|
|
Inventories, net of allowances of |
|
490,825 |
|
|
|
509,260 |
|
|
Prepaid expenses |
|
77,960 |
|
|
|
70,007 |
|
|
Other current assets |
|
16,598 |
|
|
|
17,891 |
|
|
Assets held for sale |
|
78,506 |
|
|
|
75,689 |
|
|
Total current assets |
|
1,789,820 |
|
|
|
1,751,740 |
|
|
Long-term investments |
|
13,330 |
|
|
|
13,827 |
|
|
Investments in unconsolidated affiliates |
|
140,788 |
|
|
|
142,082 |
|
|
Actively marketed property |
|
53,231 |
|
|
|
53,231 |
|
|
Property, plant and equipment, net of accumulated depreciation of |
|
1,057,452 |
|
|
|
1,081,656 |
|
|
Operating lease right-of-use assets |
|
404,388 |
|
|
|
371,366 |
|
|
|
|
431,329 |
|
|
|
434,345 |
|
|
DOLE® brand |
|
306,280 |
|
|
|
306,280 |
|
|
Other intangible assets, net of accumulated amortization of |
|
17,371 |
|
|
|
18,997 |
|
|
Other assets |
|
142,018 |
|
|
|
133,931 |
|
|
Deferred tax assets, net |
|
93,059 |
|
|
|
88,669 |
|
|
Total assets |
$ |
4,449,066 |
|
|
$ |
4,396,124 |
|
|
LIABILITIES AND EQUITY |
|
|
|
||||
|
Accounts payable |
$ |
702,770 |
|
|
$ |
712,483 |
|
|
Income taxes payable |
|
27,191 |
|
|
|
21,805 |
|
|
Accrued liabilities |
|
477,705 |
|
|
|
517,989 |
|
|
Bank overdrafts |
|
12,696 |
|
|
|
9,611 |
|
|
Current portion of long-term debt, net |
|
40,633 |
|
|
|
57,668 |
|
|
Current maturities of operating leases |
|
78,501 |
|
|
|
71,379 |
|
|
Payroll and other tax |
|
37,256 |
|
|
|
36,320 |
|
|
Contingent consideration |
|
3,734 |
|
|
|
3,252 |
|
|
Pension and other postretirement benefits |
|
18,552 |
|
|
|
18,699 |
|
|
Liabilities held for sale |
|
16,331 |
|
|
|
14,047 |
|
|
Dividends payable and other current liabilities |
|
16,064 |
|
|
|
31,228 |
|
|
Total current liabilities |
|
1,431,433 |
|
|
|
1,494,481 |
|
|
Long-term debt, net |
|
870,176 |
|
|
|
799,814 |
|
|
Operating leases, less current maturities |
|
331,951 |
|
|
|
306,566 |
|
|
Deferred tax liabilities, net |
|
94,770 |
|
|
|
90,100 |
|
|
Contingent consideration, less current portion |
|
889 |
|
|
|
500 |
|
|
Pension and other postretirement benefits, less current portion |
|
133,010 |
|
|
|
135,900 |
|
|
Other long-term liabilities |
|
67,956 |
|
|
|
66,990 |
|
|
Total liabilities |
$ |
2,930,185 |
|
|
$ |
2,894,351 |
|
|
|
|
|
|
||||
|
Redeemable noncontrolling interests |
|
31,917 |
|
|
|
29,716 |
|
|
Stockholders’ equity: |
|
|
|
||||
|
Common stock — |
|
955 |
|
|
|
952 |
|
|
Additional paid-in capital |
|
798,607 |
|
|
|
804,247 |
|
|
Retained earnings |
|
699,467 |
|
|
|
676,371 |
|
|
Accumulated other comprehensive loss |
|
(122,992 |
) |
|
|
(117,467 |
) |
|
Total equity attributable to |
|
1,376,037 |
|
|
|
1,364,103 |
|
|
Equity attributable to noncontrolling interests |
|
110,927 |
|
|
|
107,954 |
|
|
Total equity |
|
1,486,964 |
|
|
|
1,472,057 |
|
|
Total liabilities, redeemable noncontrolling interests and equity |
$ |
4,449,066 |
|
|
$ |
4,396,124 |
|
|
Condensed Consolidated Statements of Cash Flows - Unaudited |
|||||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Operating Activities |
( |
||||||
|
Net income |
$ |
37,735 |
|
|
$ |
44,159 |
|
|
Income from discontinued operations, net of taxes |
|
— |
|
|
|
(30 |
) |
|
Income from continuing operations |
|
37,735 |
|
|
|
44,129 |
|
|
Adjustments to reconcile income from continuing operations to net cash provided by (used in) operating activities - continuing operations: |
|
|
|
||||
|
Depreciation and amortization |
|
28,068 |
|
|
|
26,544 |
|
|
Impairment and asset write-downs of property, plant and equipment and lease assets |
|
1,112 |
|
|
|
38 |
|
|
Net gain on sale of assets |
|
(667 |
) |
|
|
(3,801 |
) |
|
Net gain on sale of businesses |
|
(1,192 |
) |
|
|
(361 |
) |
|
Net (gain) loss on financial instruments |
|
(6,128 |
) |
|
|
4,822 |
|
|
Stock-based compensation expense |
|
1,538 |
|
|
|
1,447 |
|
|
Equity method earnings |
|
(1,600 |
) |
|
|
(8,292 |
) |
|
Amortization of debt discounts and debt issuance costs |
|
786 |
|
|
|
1,290 |
|
|
Deferred tax benefit |
|
(1,269 |
) |
|
|
(516 |
) |
|
Pension and other postretirement benefit plan cost |
|
2,142 |
|
|
|
1,364 |
|
|
Dividends received from equity method investments |
|
2,114 |
|
|
|
197 |
|
|
Gain on insurance proceeds |
|
— |
|
|
|
(1,407 |
) |
|
Other |
|
10 |
|
|
|
(1,365 |
) |
|
Changes in operating assets and liabilities: |
|
|
|
||||
|
Receivables, net of allowances |
|
(43,266 |
) |
|
|
(144,356 |
) |
|
Inventories |
|
16,539 |
|
|
|
1,420 |
|
|
Prepaids, other current assets and other assets |
|
(16,664 |
) |
|
|
(1,745 |
) |
|
Accounts payable, accrued liabilities and other liabilities |
|
(41,725 |
) |
|
|
1,803 |
|
|
Net cash used in operating activities - continuing operations |
|
(22,467 |
) |
|
|
(78,789 |
) |
|
Investing activities |
|
|
|
||||
|
Sales of assets |
|
1,644 |
|
|
|
4,824 |
|
|
Capital expenditures |
|
(17,758 |
) |
|
|
(52,836 |
) |
|
Proceeds from sale of businesses, net of transaction costs and cash transferred |
|
4,968 |
|
|
|
361 |
|
|
Insurance proceeds |
|
— |
|
|
|
15,826 |
|
|
Net sales of unconsolidated affiliates |
|
223 |
|
|
|
— |
|
|
Other |
|
85 |
|
|
|
(13 |
) |
|
Net cash used in investing activities - continuing operations |
|
(10,838 |
) |
|
|
(31,838 |
) |
|
Financing activities |
|
|
|
||||
|
Proceeds from borrowings and overdrafts |
|
462,060 |
|
|
|
312,077 |
|
|
Repayments on borrowings and overdrafts |
|
(403,176 |
) |
|
|
(248,815 |
) |
|
Dividends paid to shareholders |
|
(8,599 |
) |
|
|
(7,765 |
) |
|
Dividends paid to noncontrolling interests |
|
(2,042 |
) |
|
|
(2,192 |
) |
|
Repurchases of Ordinary shares |
|
(4,644 |
) |
|
|
— |
|
|
Tax payments for net settlement of share-based payments |
|
(3,116 |
) |
|
|
— |
|
|
Payment of contingent consideration |
|
— |
|
|
|
(38 |
) |
|
Net cash provided by financing activities - continuing operations |
|
40,483 |
|
|
|
53,267 |
|
|
Effect of foreign exchange rate changes on cash |
|
(1,864 |
) |
|
|
5,954 |
|
|
Net cash used in operating activities - discontinued operation |
|
— |
|
|
|
(22,054 |
) |
|
Net cash used in investing activities - discontinued operations |
|
— |
|
|
|
(1,737 |
) |
|
Cash used in discontinued operations, net |
|
— |
|
|
|
(23,791 |
) |
|
Increase (decrease) in cash and cash equivalents |
|
5,314 |
|
|
|
(75,197 |
) |
|
Cash and cash equivalents at beginning of period, including discontinued operations |
|
267,854 |
|
|
|
331,719 |
|
|
Cash and cash equivalents at end of period, including discontinued operations |
$ |
273,168 |
|
|
$ |
256,522 |
|
|
Supplemental cash flow information: |
|
|
|
||||
|
Income tax payments, net of refunds |
$ |
(12,935 |
) |
|
$ |
(9,465 |
) |
|
Interest payments on borrowings |
$ |
(13,736 |
) |
|
$ |
(16,657 |
) |
Reconciliation from Net Income to Adjusted EBITDA - Unaudited
The following information is provided to give quantitative information related to items impacting comparability. Refer to the 'Non-GAAP Financial Measures' section of this document for additional detail on each item.
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
( |
||||||
|
Net income (Reported GAAP) |
$ |
37,735 |
|
|
$ |
44,159 |
|
|
Income from discontinued operations, net of income taxes |
|
— |
|
|
|
(30 |
) |
|
Income from continuing operations (Reported GAAP) |
|
37,735 |
|
|
|
44,129 |
|
|
Income tax expense |
|
21,982 |
|
|
|
17,578 |
|
|
Interest expense |
|
12,586 |
|
|
|
17,182 |
|
|
Mark to market (gains) losses |
|
(4,125 |
) |
|
|
5,916 |
|
|
Gain on asset sales |
|
(47 |
) |
|
|
(2,441 |
) |
|
Gain on disposal of businesses |
|
(1,192 |
) |
|
|
(361 |
) |
|
Impairment of property, plant and equipment and lease assets |
|
912 |
|
|
|
— |
|
|
Other items1 |
|
(12 |
) |
|
|
94 |
|
|
Adjustments from equity method investments |
|
1,755 |
|
|
|
(5,712 |
) |
|
Adjusted EBIT (Non-GAAP) |
|
69,594 |
|
|
|
76,385 |
|
|
Depreciation |
|
26,527 |
|
|
|
24,813 |
|
|
Amortization of intangible assets |
|
1,541 |
|
|
|
1,731 |
|
|
Depreciation and amortization adjustments from equity method investments |
|
2,650 |
|
|
|
1,893 |
|
|
Adjusted EBITDA (Non-GAAP) |
$ |
100,312 |
|
|
$ |
104,822 |
|
| ____________________ |
|
1 For the three months ended |
Reconciliation from Net Income attributable to
The following information is provided to give quantitative information related to items impacting comparability. Refer to the 'Non-GAAP Financial Measures' section of this document for additional detail on each item. Refer to the following pages for supplementary reconciliations on these items.
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
( |
||||||
|
Net income attributable to |
$ |
31,297 |
|
|
$ |
38,912 |
|
|
Income from discontinued operations, net of income taxes |
|
— |
|
|
|
(30 |
) |
|
Income from continuing operations attributable to |
|
31,297 |
|
|
|
38,882 |
|
|
Adjustments: |
|
|
|
||||
|
Amortization of intangible assets |
|
1,541 |
|
|
|
1,731 |
|
|
Mark to market (gains) losses |
|
(4,125 |
) |
|
|
5,916 |
|
|
Gain on asset sales |
|
(47 |
) |
|
|
(2,441 |
) |
|
Gain on disposal of businesses |
|
(1,192 |
) |
|
|
(361 |
) |
|
Impairment of property, plant and equipment and lease assets |
|
912 |
|
|
|
— |
|
|
Other items2 |
|
900 |
|
|
|
94 |
|
|
Adjustments from equity method investments |
|
64 |
|
|
|
(7,444 |
) |
|
Income tax on items above and discrete tax items |
|
2,178 |
|
|
|
(1,941 |
) |
|
NCI impact of items above |
|
(354 |
) |
|
|
(1,360 |
) |
|
Adjusted Net Income for Adjusted EPS calculation (Non-GAAP) |
$ |
31,174 |
|
|
$ |
33,076 |
|
|
|
|
|
|
||||
|
Adjusted earnings per share – basic (Non-GAAP) |
$ |
0.33 |
|
|
$ |
0.35 |
|
|
Adjusted earnings per share – diluted (Non-GAAP) |
$ |
0.33 |
|
|
$ |
0.35 |
|
|
Weighted average shares outstanding – basic |
|
95,168 |
|
|
|
95,109 |
|
|
Weighted average shares outstanding – diluted |
|
95,758 |
|
|
|
95,677 |
|
| ____________________ |
|
2 For the three months ended |
Supplemental Reconciliation from Net Income attributable to
The following information is provided to give quantitative information related to items impacting comparability. Refer to the 'Non-GAAP Financial Measures' section of this document for additional detail on each item.
|
|
Three Months Ended
( |
||||||||||||||
|
|
Revenues,
|
Cost of sales |
Gross profit |
Gross
|
Selling,
|
Other
|
Operating
|
||||||||
|
Reported (GAAP) |
$ |
2,342,175 |
(2,157,182 |
) |
184,993 |
7.9 |
% |
(123,780 |
) |
747 |
|
$ |
61,960 |
|
|
|
Income from discontinued operations, net of income taxes |
|
— |
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
|
Amortization of intangible assets |
|
— |
— |
|
— |
|
|
1,541 |
|
— |
|
|
1,541 |
|
|
|
Mark to market (gains) losses |
|
— |
191 |
|
191 |
|
|
— |
|
— |
|
|
191 |
|
|
|
Gain on asset sales |
|
— |
— |
|
— |
|
|
— |
|
(47 |
) |
|
(47 |
) |
|
|
Gain on disposal of businesses |
|
— |
— |
|
— |
|
|
— |
|
(1,192 |
) |
|
(1,192 |
) |
|
|
Impairment of property, plant and equipment and lease assets |
|
— |
— |
|
— |
|
|
— |
|
912 |
|
|
912 |
|
|
|
Other items |
|
— |
— |
|
— |
|
|
25 |
|
— |
|
|
25 |
|
|
|
Adjustments from equity method investments |
|
— |
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
|
Income tax on items above and discrete tax items |
|
— |
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
|
NCI impact of items above |
|
— |
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
|
Adjusted (Non-GAAP) |
$ |
2,342,175 |
(2,156,991 |
) |
185,184 |
|
7.9 |
% |
(122,214 |
) |
420 |
|
$ |
63,390 |
|
| ____________________ |
|
3 Other operating items for the three months ended |
|
Three Months Ended
( |
|||||||||||||||
|
|
Revenues,
|
Cost of sales |
Gross profit |
Gross
|
Selling,
|
Other
|
Operating
|
||||||||
|
Reported (GAAP) |
$ |
2,099,404 |
(1,917,211 |
) |
182,193 |
8.7 |
% |
(118,412 |
) |
4,124 |
|
$ |
67,905 |
|
|
|
Income from discontinued operations, net of income taxes |
|
— |
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
|
Amortization of intangible assets |
|
— |
— |
|
— |
|
|
1,731 |
|
— |
|
|
1,731 |
|
|
|
Mark to market (gains) losses |
|
— |
200 |
|
200 |
|
|
— |
|
— |
|
|
200 |
|
|
|
Gain on asset sales |
|
— |
— |
|
— |
|
|
— |
|
(2,441 |
) |
|
(2,441 |
) |
|
|
Gain on disposal of businesses |
|
— |
— |
|
— |
|
|
— |
|
(361 |
) |
|
(361 |
) |
|
|
Other items |
|
— |
— |
|
— |
|
|
94 |
|
— |
|
|
94 |
|
|
|
Adjustments from equity method investments |
|
— |
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
|
Income tax on items above and discrete tax items |
|
— |
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
|
NCI impact of items above |
|
— |
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
|
Adjusted (Non-GAAP) |
$ |
2,099,404 |
(1,917,011 |
) |
182,393 |
|
8.7 |
% |
(116,587 |
) |
1,322 |
|
$ |
67,128 |
|
| ____________________ |
|
4 Other operating items for the three months ended |
|
Three Months Ended
( |
|||||||||||||||
|
|
Other
|
Interest
|
Interest
|
Income tax
|
Equity
|
Income
|
Income from
|
||||||||
|
Reported (GAAP) |
$ |
4,538 |
|
4,205 |
(12,586 |
) |
(21,982 |
) |
1,600 |
|
37,735 |
|
|
— |
|
|
Income from discontinued operations, net of income taxes |
|
— |
|
— |
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
Amortization of intangible assets |
|
— |
|
— |
— |
|
— |
|
— |
|
1,541 |
|
|
— |
|
|
Mark to market (gains) losses |
|
(4,316 |
) |
— |
— |
|
— |
|
— |
|
(4,125 |
) |
|
— |
|
|
Gain on asset sales |
|
— |
|
— |
— |
|
— |
|
— |
|
(47 |
) |
|
— |
|
|
Gain on disposal of businesses |
|
— |
|
— |
— |
|
— |
|
— |
|
(1,192 |
) |
|
— |
|
|
Impairment of property, plant and equipment and lease assets |
|
— |
|
— |
— |
|
— |
|
— |
|
912 |
|
|
— |
|
|
Other items |
|
875 |
|
— |
— |
|
— |
|
— |
|
900 |
|
|
— |
|
|
Adjustments from equity method investments |
|
— |
|
— |
— |
|
— |
|
64 |
|
64 |
|
|
— |
|
|
Income tax on items above and discrete tax items |
|
— |
|
— |
— |
|
2,194 |
|
(16 |
) |
2,178 |
|
|
— |
|
|
NCI impact of items above |
|
— |
|
— |
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
Adjusted (Non-GAAP) |
$ |
1,097 |
|
4,205 |
(12,586 |
) |
(19,788 |
) |
1,648 |
|
37,966 |
|
$ |
— |
|
|
|
Three Months Ended
( |
||||||||||||||
|
|
Other
|
Interest
|
Interest
|
Income tax
|
Equity
|
Income
|
Income from
|
||||||||
|
Reported (GAAP) |
$ |
(348 |
) |
3,040 |
(17,182 |
) |
(17,578 |
) |
8,292 |
|
44,129 |
|
|
30 |
|
|
Income from discontinued operations, net of income taxes |
|
— |
|
— |
— |
|
— |
|
— |
|
— |
|
|
(30 |
) |
|
Amortization of intangible assets |
|
— |
|
— |
— |
|
— |
|
— |
|
1,731 |
|
|
— |
|
|
Mark to market (gains) losses |
|
5,716 |
|
— |
— |
|
— |
|
— |
|
5,916 |
|
|
— |
|
|
Gain on asset sales |
|
— |
|
— |
— |
|
— |
|
— |
|
(2,441 |
) |
|
— |
|
|
Gain on disposal of businesses |
|
— |
|
— |
— |
|
— |
|
— |
|
(361 |
) |
|
— |
|
|
Other items |
|
— |
|
— |
— |
|
— |
|
— |
|
94 |
|
|
— |
|
|
Adjustments from equity method investments |
|
— |
|
— |
— |
|
— |
|
(7,444 |
) |
(7,444 |
) |
|
— |
|
|
Income tax on items above and discrete tax items |
|
— |
|
— |
— |
|
(1,869 |
) |
(72 |
) |
(1,941 |
) |
|
— |
|
|
NCI impact of items above |
|
— |
|
— |
— |
|
— |
|
— |
|
— |
|
|
— |
|
|
Adjusted (Non-GAAP) |
$ |
5,368 |
|
3,040 |
(17,182 |
) |
(19,447 |
) |
776 |
|
39,683 |
|
$ |
— |
|
|
|
Three Months Ended
( |
|||||||||||
|
|
||||||||||||
|
|
Net income |
Net income
|
Net income
|
Diluted net
|
||||||||
|
Reported (GAAP) |
$ |
37,735 |
|
$ |
(6,438 |
) |
$ |
31,297 |
|
$ |
0.33 |
|
|
Income from discontinued operations, net of income taxes |
|
— |
|
|
— |
|
|
— |
|
|
||
|
Amortization of intangible assets |
|
1,541 |
|
|
— |
|
|
1,541 |
|
|||
|
Mark to market (gains) losses |
|
(4,125 |
) |
|
— |
|
|
(4,125 |
) |
|||
|
Gain on asset sales |
|
(47 |
) |
|
— |
|
|
(47 |
) |
|||
|
Gain on disposal of businesses |
|
(1,192 |
) |
|
— |
|
|
(1,192 |
) |
|||
|
Impairment of property, plant and equipment and lease assets |
|
912 |
|
|
— |
|
|
912 |
|
|||
|
Other items |
|
900 |
|
|
— |
|
|
900 |
|
|||
|
Adjustments from equity method investments |
|
64 |
|
|
— |
|
|
64 |
|
|||
|
Income tax on items above and discrete tax items |
|
2,178 |
|
|
— |
|
|
2,178 |
|
|||
|
NCI impact of items above |
|
— |
|
|
(354 |
) |
|
(354 |
) |
|||
|
Adjusted (Non-GAAP) |
$ |
37,966 |
|
$ |
(6,792 |
) |
$ |
31,174 |
|
$ |
0.33 |
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding – diluted |
|
|
|
95,758 |
|
|
||||||
|
|
Three Months Ended
( |
|||||||||||
|
|
||||||||||||
|
|
Net income |
Net income
|
Net income
|
Diluted net
|
||||||||
|
Reported (GAAP) |
$ |
44,159 |
|
$ |
(5,247 |
) |
$ |
38,912 |
|
$ |
0.41 |
|
|
Income from discontinued operations, net of income taxes |
|
(30 |
) |
|
— |
|
|
(30 |
) |
|
||
|
Amortization of intangible assets |
|
1,731 |
|
|
— |
|
|
1,731 |
|
|||
|
Mark to market (gains) losses |
|
5,916 |
|
|
— |
|
|
5,916 |
|
|||
|
Gain on asset sales |
|
(2,441 |
) |
|
— |
|
|
(2,441 |
) |
|||
|
Gain on disposal of businesses |
|
(361 |
) |
|
— |
|
|
(361 |
) |
|||
|
Other items |
|
94 |
|
|
— |
|
|
94 |
|
|||
|
Adjustments from equity method investments |
|
(7,444 |
) |
|
— |
|
|
(7,444 |
) |
|||
|
Income tax on items above and discrete tax items |
|
(1,941 |
) |
|
— |
|
|
(1,941 |
) |
|||
|
NCI impact of items above |
|
— |
|
|
(1,360 |
) |
|
(1,360 |
) |
|||
|
Adjusted (Non-GAAP) |
$ |
39,683 |
|
$ |
(6,607 |
) |
$ |
33,076 |
|
$ |
0.35 |
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding – diluted |
|
|
|
95,677 |
|
|
||||||
Supplemental Reconciliation of Prior Year Segment Results to Current Year Segment Results – Unaudited
|
|
Revenue for the Three Months Ended |
||||||||||||||||
|
|
|
|
Impact of
|
|
Impact of
|
|
Like-for-like
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
( |
||||||||||||||||
|
Fresh Fruit |
$ |
878,145 |
|
|
$ |
— |
|
$ |
— |
|
$ |
59,515 |
|
|
$ |
937,660 |
|
|
|
|
892,087 |
|
|
|
94,584 |
|
|
— |
|
|
35,653 |
|
|
|
1,022,324 |
|
|
|
|
363,413 |
|
|
|
1,601 |
|
|
— |
|
|
54,997 |
|
|
|
420,011 |
|
|
Intersegment |
|
(34,241 |
) |
|
|
— |
|
|
— |
|
|
(3,579 |
) |
|
|
(37,820 |
) |
|
Total |
$ |
2,099,404 |
|
|
$ |
96,185 |
|
$ |
— |
|
$ |
146,586 |
|
|
$ |
2,342,175 |
|
|
|
Adjusted EBITDA for the Three Months Ended |
|||||||||||||||
|
|
|
|
Impact of
|
|
Impact of
|
|
Like-for-like
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
( |
|||||||||||||||
|
Fresh Fruit |
$ |
63,331 |
|
$ |
(462 |
) |
|
$ |
— |
|
$ |
(10,316 |
) |
|
$ |
52,553 |
|
|
|
27,660 |
|
|
3,665 |
|
|
|
46 |
|
|
(1,406 |
) |
|
|
29,965 |
|
|
|
13,831 |
|
|
(44 |
) |
|
|
— |
|
|
4,007 |
|
|
|
17,794 |
|
Total |
$ |
104,822 |
|
$ |
3,159 |
|
|
$ |
46 |
|
$ |
(7,715 |
) |
|
$ |
100,312 |
Net Debt and Net Leverage Reconciliation – Unaudited
Net Debt is the primary measure used by management to analyze the Company’s capital structure. Net Debt is a non-GAAP financial measure, calculated as cash and cash equivalents, less current and long-term debt. It also excludes debt discounts and debt issuance costs. Net Leverage is calculated as total Net Debt divided by Last Twelve Months ("LTM") Adjusted EBITDA as of the period end. The calculation of Net Debt and Net Leverage as of
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
( |
||||||
|
Cash and cash equivalents (Reported GAAP) |
$ |
273,168 |
|
|
$ |
267,854 |
|
|
Debt (Reported GAAP): |
|
|
|
||||
|
Long-term debt, net |
|
(870,176 |
) |
|
|
(799,814 |
) |
|
Current maturities |
|
(40,633 |
) |
|
|
(57,668 |
) |
|
Bank overdrafts |
|
(12,696 |
) |
|
|
(9,611 |
) |
|
Total debt, net |
|
(923,505 |
) |
|
|
(867,093 |
) |
|
Add: Debt discounts and debt issuance costs (Reported GAAP) |
|
(6,790 |
) |
|
|
(7,237 |
) |
|
Total gross debt |
|
(930,295 |
) |
|
|
(874,330 |
) |
|
Net Debt (Non-GAAP) |
$ |
(657,127 |
) |
|
$ |
(606,476 |
) |
|
LTM Adjusted EBITDA (Non-GAAP) |
|
390,866 |
|
|
|
395,376 |
|
|
Net Leverage (Non-GAAP) |
1.7x |
|
1.5x |
||||
|
|
|
|
|
||||
|
Last Twelve Months ("LTM") Adjusted EBITDA |
|
|
|
||||
|
FY'25 Adjusted EBITDA |
|
395,376 |
|
|
|
395,376 |
|
|
Less: Q1'25 YTD Adjusted EBITDA |
|
(104,822 |
) |
|
|
||
|
Plus: Q1'26 YTD Adjusted EBITDA |
|
100,312 |
|
|
|
||
|
LTM Adjusted EBITDA |
$ |
390,866 |
|
|
$ |
395,376 |
|
|
Free Cash Flow from Continuing Operations Reconciliation – Unaudited |
|||||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
( |
||||||
|
Net cash provided by operating activities - continuing operations (Reported GAAP) |
$ |
(22,467 |
) |
|
$ |
(78,789 |
) |
|
Less: Capital expenditures (Reported GAAP)5 |
|
(17,758 |
) |
|
|
(52,836 |
) |
|
Free cash flow from continuing operations (Non-GAAP) |
$ |
(40,225 |
) |
|
$ |
(131,625 |
) |
| ____________________ |
|
5 Capital expenditures do not include amounts attributable to discontinued operations. |
Non-GAAP Financial Measures
Dole plc’s results are determined in accordance with
In addition to its results under
Adjusted EBIT is calculated from GAAP net income by: (1) subtracting the income or adding the loss from discontinued operations, net of income taxes; (2) adding the income tax expense or subtracting the income tax benefit; (3) adding interest expense; (4) adding mark to market losses or subtracting mark to market gains related to unrealized impacts from certain derivative instruments and foreign currency denominated borrowings, realized impacts on noncash settled foreign currency denominated borrowings, net foreign currency impacts on liquidated entities and fair value movements on contingent consideration; (5) other items which are separately stated based on materiality, which during the three months ended
Adjusted EBITDA is calculated from GAAP net income by: (1) subtracting the income or adding the loss from discontinued operations, net of income taxes; (2) adding the income tax expense or subtracting the income tax benefit; (3) adding interest expense; (4) adding depreciation charges; (5) adding amortization charges on intangible assets; (6) adding mark to market losses or subtracting mark to market gains related to unrealized impacts from certain derivative instruments and foreign currency denominated borrowings, realized impacts on noncash settled foreign currency denominated borrowings, net foreign currency impacts on liquidated entities and fair value movements on contingent consideration; (7) other items which are separately stated based on materiality, which during the three months ended
Last Twelve Months ("LTM") Adjusted EBITDA is calculated as Adjusted EBITDA, as defined above, for the last twelve months as of the period end, which for the three months ended
Adjusted Net Income is calculated from GAAP net income attributable to
Adjusted Earnings per Share is calculated from Adjusted Net Income divided by diluted weighted average number of shares in the applicable period.
Net Debt is a non-GAAP financial measure, calculated as GAAP cash and cash equivalents, less GAAP current and long-term debt. It also excludes GAAP unamortized debt discounts and debt issuance costs.
Net Leverage is a non-GAAP financial measure, calculated as Net Debt divided by LTM Adjusted EBITDA, both of which are defined above.
Free cash flow from continuing operations is calculated from GAAP net cash used in or provided by operating activities for continuing operations less GAAP capital expenditures.
Like-for-like basis refers to the
Dole is not able to provide a reconciliation for projected FY'26 results without taking unreasonable efforts.
Category: Financial
View source version on businesswire.com: https://www.businesswire.com/news/home/20260511665926/en/
Investor Contact:
james.oregan@doleplc.com
+353 1 887 2794
Media Contact:
brian.bell@ogilvy.com
+353 87 2436 130
Source: