Sonida Senior Living Announces First Quarter 2026 Results
“The first quarter of 2026 marks the beginning of a new phase of evolution for Sonida. With our operating foundation firmly in place, we are entering Phase 3 — Compounding, with clear momentum and a focused strategy for creating long-term value. Our same-store portfolio delivered strong pro forma results in the quarter, with occupancy expanding 220 basis points year-over-year and community NOI increasing 14% with 170 basis points of margin expansion. As we scale across a larger, more integrated portfolio, tools like SPIN, our Sonida Performance Insight Navigator, are becoming central to how our community teams deliver high-quality care, manage resources efficiently, and drive sustainable NOI growth over time.
Alongside our operational progress, we recently introduced a refined capital allocation framework, prioritizing our highest-conviction opportunities, pursuing disciplined external growth, and maintaining balance sheet flexibility, all in service of compounding value deliberately and delivering durable, compelling long-term returns for our shareholders,” said
As previously announced, on
First Quarter 2026
-
Resident revenue increased
$29.1 million , or 36.7%, comparing Q1 2026 to Q1 2025 driven by theCHP Merger . - Pro forma1 weighted average occupancy at-share for the Company’s Same-Store Portfolio increased 220 basis points to 87.2% in Q1 2026 from 85.0% in Q1 20252.
-
Net loss attributable to Sonida shareholders for Q1 2026 was
$41.2 million , as compared to$12.5 million for Q1 2025. This increase is primarily due to a$25.5 million increase in transaction, transition and restructuring costs in connection with theCHP Merger . -
Q1 2026 Adjusted EBITDA and Pro forma Adjusted EBITDA, at-share, non-GAAP measures, were
$21.5 million and$48.0 million , respectively, as compared to$13.6 million and$43.8 million , respectively, in Q1 2025. -
Results for the Company’s Same-Store Portfoliocommunities were as follows:
-
Q1 2026 vs. Q1 20251:
-
Pro forma Revenue Per Available Unit (“RevPAR”) increased 780 basis points to
$4,601 . -
Pro forma Revenue Per Occupied Unit (“RevPOR”) increased 500 basis points to
$5,274 . -
Q1 2026 Community Net Operating Income, at-share and pro forma community Net Operating Income, at-share, non-GAAP measures, were
$26.0 million and$48.0 million , respectively, as compared to$19.0 million and$42.1 million , respectively, for Q1 2025.3 - Q1 2026 Community Net Operating Income Margin, at-share and pro forma community Net Operating Income Margin, at-share, non-GAAP measures, were 28.9% and 31.2% as compared to 28.5% and 29.5%, respectively, for Q1 2025.3
-
Pro forma Revenue Per Available Unit (“RevPAR”) increased 780 basis points to
-
Q1 2026 vs. Q4 20251:
-
Pro forma RevPAR increased 230 basis points to
$4,601 . -
Pro forma RevPOR increased 220 basis points to
$5,274 . -
Q1 2026 Community Net Operating Income, at-share and pro forma community Net Operating Income, at-share, a non-GAAP measure, were
$26.0 million and$48.0 million , respectively, as compared to$20.7 million and$44.6 million , respectively, for Q4 2025.3 - Q1 2026 Community Net Operating Income Margin, at-share and pro forma community Net Operating Income Margin, at-share, a non-GAAP measure, were 28.9% and 31.2% as compared to 29.2% and 29.7%, respectively, for Q4 2025.3
-
Pro forma RevPAR increased 230 basis points to
-
Q1 2026 vs. Q1 20251:
|
_____________________ |
|
|
1 |
References in this release to “pro forma” give effect to the Company’s acquisition of CHP as if it occurred on the first day of the periods presented. These numbers are estimates based on ranges and subject to revision. The pro forma numbers presented in this discussion are based on the midpoint of the estimated range. See “CHP Adjusted Pro Forma Financial Measures” on page 13 of this release for further discussion. |
|
2 |
Please see “Definitions” on page 9 of this release for the definitions of Same-Store Community Portfolio, RevPAR, and RevPOR. |
|
3 |
Please see pages 9-12 of this release for reconciliations of non-GAAP financial measures. |
CHP Merger Capitalization
As previously announced, on
On
On
In addition, to provide cash funding for the
SUMMARY OF CONSOLIDATED FINANCIAL RESULTS
THREE MONTHS ENDED
(in thousands)
Results of Operations
Three months ended
Revenues
Resident revenue for the three months ended
Rental income of
Expenses
Operating expenses for the three months ended
General and administrative expenses for the three months ended
Transaction, transition and restructuring costs were
Interest expense for the three months ended
Other income (expense), net for the three months ended
As a result of the foregoing factors, the Company reported net loss attributable to Sonida shareholders of
Liquidity and Capital Resources
On
Cash Flows
The table below presents a summary of the Company’s net cash provided by (used in) operating, investing, and financing activities (in thousands):
|
|
Three Months Ended |
|
|
|||||||||
|
|
2026 |
|
2025 |
|
Change |
|
||||||
|
Net cash provided by (used in) operating activities |
$ |
(35,889 |
) |
|
$ |
3,823 |
|
|
$ |
(39,712 |
) |
|
|
Net cash used in investing activities |
|
(923,335 |
) |
|
|
(7,945 |
) |
|
|
(915,390 |
) |
|
|
Net cash provided by (used in) financing activities |
|
1,029,176 |
|
|
|
(2,548 |
) |
|
|
1,031,724 |
|
|
|
Increase (decrease) in cash and cash equivalents |
$ |
69,952 |
|
|
$ |
(6,670 |
) |
|
$ |
76,622 |
|
|
In addition to approximately
The Company, from time to time, considers and evaluates financial and capital raising transactions related to its portfolio, including debt financings and refinancings, purchases and sales of assets, equity offerings and other transactions. There can be no assurance that the Company will continue to generate cash flows at or above current levels, or that the Company will be able to obtain the capital necessary to meet the Company’s short- and long-term capital requirements.
We will need to refinance all or a portion of our indebtedness on or before maturity, including the
Recent changes in the current economic environment, and other future changes, could result in decreases in the fair value of assets, slowing of transactions, and the tightening of liquidity and credit markets. These impacts could make securing debt or refinancings for the Company or buyers of the Company’s properties more difficult or on terms not acceptable to the Company. The Company’s actual liquidity and capital funding requirements depend on numerous factors, including its operating results, its capital expenditures for community investment, and general economic conditions, as well as other factors described in “Item 1A. Risk Factors” of our 2025 Annual Report on Form 10-K filed with the
Conference Call Information
The Company will host a conference call with senior management to discuss the Company’s financial results for the three months ended
About the Company
Safe Harbor
This release contains forward-looking statements which are subject to certain risks and uncertainties that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements, including, among others, the risks, uncertainties and factors set forth under “Item. 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended
For information about
|
Condensed Consolidated Statements of Operations (Unaudited) (in thousands, except per share data) |
||||||||
|
|
|
Three Months Ended
|
||||||
|
|
|
2026 |
|
2025 |
||||
|
Revenues: |
|
|
|
|
||||
|
Resident revenue |
|
$ |
108,427 |
|
|
$ |
79,255 |
|
|
Rental income |
|
|
1,695 |
|
|
|
— |
|
|
Management fee income |
|
|
1,145 |
|
|
|
1,061 |
|
|
Managed community reimbursement revenue |
|
|
11,365 |
|
|
|
11,607 |
|
|
Total revenues |
|
|
122,632 |
|
|
|
91,923 |
|
|
Expenses: |
|
|
|
|
||||
|
Operating expense |
|
|
82,676 |
|
|
|
60,414 |
|
|
General and administrative expense |
|
|
10,463 |
|
|
|
8,472 |
|
|
Transaction, transition and restructuring costs |
|
|
26,094 |
|
|
|
610 |
|
|
Depreciation and amortization expense |
|
|
19,960 |
|
|
|
13,686 |
|
|
Managed community reimbursement expense |
|
|
11,365 |
|
|
|
11,607 |
|
|
Third-party property management fees |
|
|
1,048 |
|
|
|
— |
|
|
Total expenses |
|
|
151,606 |
|
|
|
94,789 |
|
|
Other income (expense): |
|
|
|
|
||||
|
Interest income |
|
|
219 |
|
|
|
242 |
|
|
Interest expense |
|
|
(12,833 |
) |
|
|
(9,446 |
) |
|
Loss from equity method investment |
|
|
(208 |
) |
|
|
(330 |
) |
|
Other income (expense), net |
|
|
554 |
|
|
|
(550 |
) |
|
Loss before provision for income taxes |
|
|
(41,242 |
) |
|
|
(12,950 |
) |
|
Provision for income taxes |
|
|
(208 |
) |
|
|
(75 |
) |
|
Net loss |
|
|
(41,450 |
) |
|
|
(13,025 |
) |
|
Less: Net loss attributable to noncontrolling interests |
|
|
222 |
|
|
|
496 |
|
|
Net loss attributable to Sonida shareholders |
|
|
(41,228 |
) |
|
|
(12,529 |
) |
|
|
|
|
|
|
||||
|
Dividends on Series A convertible preferred stock |
|
|
(1,093 |
) |
|
|
(1,409 |
) |
|
Deemed dividend on induced conversion of Series A convertible preferred stock |
|
|
(19,069 |
) |
|
|
— |
|
|
Net loss attributable to common shareholders |
|
$ |
(61,390 |
) |
|
$ |
(13,938 |
) |
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding — basic |
|
|
25,694 |
|
|
|
18,047 |
|
|
Weighted average common shares outstanding — diluted |
|
|
25,694 |
|
|
|
18,047 |
|
|
|
|
|
|
|
||||
|
Basic net loss per common share |
|
$ |
(2.39 |
) |
|
$ |
(0.77 |
) |
|
Diluted net loss per common share |
|
$ |
(2.39 |
) |
|
$ |
(0.77 |
) |
|
Condensed Consolidated Balance Sheets (in thousands, except per share amounts) |
|||||||
|
|
|
|
|
||||
|
|
(unaudited) |
|
|
||||
|
Assets: |
|
|
|
||||
|
Current assets |
|
|
|
||||
|
Cash and cash equivalents |
$ |
84,284 |
|
|
$ |
11,008 |
|
|
Restricted cash |
|
15,940 |
|
|
|
19,264 |
|
|
Accounts receivable, net of allowance for credit losses of |
|
26,002 |
|
|
|
18,611 |
|
|
Prepaid expenses and other assets |
|
10,824 |
|
|
|
6,373 |
|
|
Assets held for sale |
|
9,459 |
|
|
|
9,453 |
|
|
Derivative assets |
|
182 |
|
|
|
8 |
|
|
Deferred issuance costs |
|
— |
|
|
|
13,163 |
|
|
Total current assets |
|
146,691 |
|
|
|
77,880 |
|
|
Property and equipment, net |
|
2,201,292 |
|
|
|
736,188 |
|
|
Investment in unconsolidated entity |
|
8,581 |
|
|
|
8,789 |
|
|
Intangible assets, net |
|
197,555 |
|
|
|
19,743 |
|
|
|
|
63,950 |
|
|
|
— |
|
|
Other assets, net |
|
9,152 |
|
|
|
2,245 |
|
|
Total assets (a) |
$ |
2,627,221 |
|
|
$ |
844,845 |
|
|
Liabilities: |
|
|
|
||||
|
Current liabilities |
|
|
|
||||
|
Accounts payable |
$ |
18,177 |
|
|
$ |
4,705 |
|
|
Accrued expenses |
|
66,423 |
|
|
|
71,663 |
|
|
Current portion of debt, net of deferred loan costs |
|
218,673 |
|
|
|
7,291 |
|
|
Deferred income |
|
13,104 |
|
|
|
7,275 |
|
|
Federal and state income taxes payable |
|
1,232 |
|
|
|
292 |
|
|
Liabilities held for sale |
|
13,619 |
|
|
|
— |
|
|
Other current liabilities |
|
2,435 |
|
|
|
379 |
|
|
Total current liabilities |
|
333,663 |
|
|
|
105,134 |
|
|
Long-term debt, net of deferred loan costs |
|
1,403,684 |
|
|
|
682,450 |
|
|
Other long-term liabilities |
|
856 |
|
|
|
1,006 |
|
|
Total liabilities (a) |
|
1,738,203 |
|
|
|
788,590 |
|
|
Commitments and contingencies |
|
|
|
||||
|
Redeemable preferred stock: |
|
|
|
||||
|
Series A convertible preferred stock, |
|
— |
|
|
|
51,249 |
|
|
Equity: |
|
|
|
||||
|
Sonida’s shareholders’ equity (deficit): |
|
|
|
||||
|
Preferred stock, |
|
|
|
||||
|
Authorized shares - 15,000 as of |
|
— |
|
|
|
— |
|
|
Common stock, |
|
|
|
||||
|
Authorized shares - 100,000 as of |
|
474 |
|
|
|
188 |
|
|
Additional paid-in capital |
|
1,416,615 |
|
|
|
490,804 |
|
|
Retained deficit |
|
(532,231 |
) |
|
|
(491,003 |
) |
|
Total Sonida shareholders’ equity (deficit) |
|
884,858 |
|
|
|
(11 |
) |
|
Noncontrolling interest: |
|
4,160 |
|
|
|
5,017 |
|
|
Total equity |
|
889,018 |
|
|
|
5,006 |
|
|
Total liabilities, redeemable preferred stock and equity |
$ |
2,627,221 |
|
|
$ |
844,845 |
|
|
(a) |
The condensed consolidated balance sheets include the following amounts related to our consolidated Variable Interest Entity (VIE): |
|
Condensed Consolidated Statements of Cash Flows (Unaudited) (in thousands) |
|||||||
|
|
Three Months Ended |
||||||
|
|
2026 |
|
2025 |
||||
|
Cash flows from operating activities: |
|
|
|
||||
|
Net loss |
$ |
(41,450 |
) |
|
$ |
(13,025 |
) |
|
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
||||
|
Depreciation and amortization |
|
19,960 |
|
|
|
13,686 |
|
|
Amortization of deferred loan costs |
|
765 |
|
|
|
421 |
|
|
Loss on derivative instruments, net |
|
(393 |
) |
|
|
490 |
|
|
Loss from equity method investment |
|
208 |
|
|
|
330 |
|
|
Provision for credit losses |
|
1,041 |
|
|
|
695 |
|
|
Non-cash stock-based compensation expense |
|
2,396 |
|
|
|
973 |
|
|
Other non-cash items |
|
114 |
|
|
|
179 |
|
|
Changes in operating assets and liabilities, net of business acquisition: |
|
|
|
||||
|
Accounts receivable, net |
|
(2,535 |
) |
|
|
1,807 |
|
|
Prepaid expenses |
|
1,686 |
|
|
|
805 |
|
|
Other assets, net |
|
(421 |
) |
|
|
(62 |
) |
|
Accounts payable and accrued expenses |
|
(1,865 |
) |
|
|
(3,476 |
) |
|
Federal and state income taxes payable |
|
202 |
|
|
|
69 |
|
|
Deferred income |
|
(15,666 |
) |
|
|
1,043 |
|
|
Customer deposits |
|
69 |
|
|
|
(112 |
) |
|
Net cash provided by (used in) operating activities |
|
(35,889 |
) |
|
|
3,823 |
|
|
Cash flows from investing activities: |
|
|
|
||||
|
Acquisition of new businesses, net of cash acquired |
|
(913,002 |
) |
|
|
— |
|
|
Return of investment in unconsolidated entity |
|
— |
|
|
|
392 |
|
|
Acquisition of noncontrolling interest |
|
(3,577 |
) |
|
|
||
|
Capital expenditures |
|
(6,756 |
) |
|
|
(8,337 |
) |
|
Net cash used in investing activities |
|
(923,335 |
) |
|
|
(7,945 |
) |
|
Cash flows from financing activities: |
|
|
|
||||
|
Proceeds from issuance of common stock, net of issuance costs |
|
108,780 |
|
|
|
— |
|
|
Proceeds from issuance of debt |
|
1,102,500 |
|
|
|
— |
|
|
Repayments of debt |
|
(159,013 |
) |
|
|
(918 |
) |
|
Distributions to noncontrolling investors in joint ventures |
|
— |
|
|
|
(132 |
) |
|
Purchase of derivative assets |
|
(1,202 |
) |
|
|
— |
|
|
Series A convertible preferred induced conversion consideration and closing costs |
|
(5,125 |
) |
|
|
— |
|
|
Dividends paid on Series A convertible preferred stock |
|
(1,093 |
) |
|
|
(1,409 |
) |
|
Deferred loan costs paid |
|
(15,175 |
) |
|
|
(38 |
) |
|
Other financing costs |
|
(496 |
) |
|
|
(51 |
) |
|
Net cash provided by (used in) financing activities |
|
1,029,176 |
|
|
|
(2,548 |
) |
|
Increase (decrease) in cash and cash equivalents and restricted cash |
|
69,952 |
|
|
|
(6,670 |
) |
|
Cash, cash equivalents, and restricted cash at beginning of period |
|
30,272 |
|
|
|
39,087 |
|
|
Cash, cash equivalents, and restricted cash at end of period |
$ |
100,224 |
|
|
$ |
32,417 |
|
DEFINITIONS
RevPAR, or average monthly revenue per available unit, is defined by the Company as resident revenue for the period, divided by the weighted average number of available units in the corresponding portfolio for the period, divided by the number of months in the period. The RevPAR calculation does not include rental income.
RevPOR, or average monthly revenue per occupied unit, is defined by the Company as resident revenue for the period, divided by the weighted average number of occupied units in the corresponding portfolio for the period, divided by the number of months in the period. RevPOR is a significant driver of our senior housing revenue performance.
Same-Store Portfolio is defined by the Company as SHOP communities that are wholly or partially owned, and operational for the full year in each year beginning as of
Non Same-Store Portfolio is defined by the Company as SHOP communities that are wholly or partially owned and either (i) not operational or not owned for the full year in each year beginning as of
NNN Portfolio is defined by the Company as wholly owned seniors housing properties that are leased to third-party tenants under triple-net or similar lease structures, where the tenant bears all or substantially all of the costs (including cost for real estate taxes, utilities, insurance and ordinary repairs). Sonida is not involved in property management.
NON-GAAP FINANCIAL MEASURES
This earnings release contains the financial measures (1) Net Operating Income, (2) Net Operating Income Margin, (3) Adjusted EBITDA, and (4) Same-store amounts for these metrics, each of which is not calculated in accordance with
The Company believes that presentation of Net Operating Income and Net Operating Income Margin as performance measures is useful to investors because such measures are some of the metrics used by the Company’s management to evaluate the performance of the Company’s owned portfolio of communities, to review the Company’s comparable historic and prospective core operating performance of the Company’s owned communities, and to make day-to-day operating decisions. The Company also believes that the presentation of such non-GAAP financial measures and Adjusted EBITDA is useful to investors because such measures provide an assessment of operational factors that management can impact in the short-term, primarily revenues and the controllable cost structure of the organization, by eliminating items related to the Company’s financing and capital structure and other items that management does not consider as part of the Company’s underlying core operating performance and that management believes impact the comparability of performance between periods.
Net Operating Income and Net Operating Income Margin have material limitations as performance measures, including the exclusion of general and administrative expenses that are necessary to operate the Company and oversee its communities. Furthermore, such non-GAAP financial measures and Adjusted EBITDA exclude (i) interest that is necessary to operate the Company’s business under its current financing and capital structure, and (ii) depreciation, amortization, and impairment charges that may represent the wear and tear and/or reduction in value of the Company’s communities and other assets and may be indicative of future needs for capital expenditures. The Company may also incur income/expense similar to those for which adjustments may be made and such income/expense may significantly affect the Company’s operating results.
Net Operating Income and Net Operating Income Margin (Unaudited)
Net Operating Income and Net Operating Income Margin are non-GAAP performance measures that the Company defines as net income (loss) excluding: general and administrative expenses (inclusive of stock-based compensation expense), interest income, interest expense, other income (expense), provision for income taxes, management fees, and further adjusted to exclude income/expense associated with non-cash, non-operational, transactional, or organizational restructuring items that management does not consider as part of the Company’s underlying core operating performance and that management believes impact the comparability of performance between periods. For the periods presented herein, such other items include depreciation and amortization expense, transaction, transition and restructuring costs, impairment of long-lived assets, loss from equity method investment, casualty loss, non-recurring settlement fees, non-income tax, and non-property tax. Net Operating Income Margin is calculated by dividing Net Operating Income by resident revenue. The Company presents these non-GAAP measures on a consolidated community and same-store community basis.
The following table presents a reconciliation of the Non-GAAP Financial Measures of Net Operating Income and Net Operating Income Margin, in each case, on a consolidated community and same-store community basis to the most directly comparable GAAP financial measure of net income (loss) for the periods indicated:
|
(Dollars in thousands) |
Three Months Ended
|
|
Three Months Ended |
|
||||||||
|
|
2026 |
|
2025 |
|
2025 |
|
||||||
|
Same-Store community Net Operating Income, at-share (1) |
|
|
|
|
|
|
||||||
|
Net loss |
$ |
(41,450 |
) |
|
$ |
(13,025 |
) |
|
$ |
(30,146 |
) |
|
|
General and administrative expense |
|
10,463 |
|
|
|
8,472 |
|
|
|
11,121 |
|
|
|
Transaction, transition and restructuring costs |
|
26,094 |
|
|
|
610 |
|
|
|
8,986 |
|
|
|
Third-party management fees |
|
1,048 |
|
|
|
— |
|
|
|
— |
|
|
|
Depreciation and amortization expense |
|
19,960 |
|
|
|
13,686 |
|
|
|
14,809 |
|
|
|
Long-lived asset impairment |
|
— |
|
|
|
— |
|
|
|
7,792 |
|
|
|
Interest income |
|
(219 |
) |
|
|
(242 |
) |
|
|
(481 |
) |
|
|
Interest expense |
|
12,833 |
|
|
|
9,446 |
|
|
|
10,008 |
|
|
|
Loss from equity method investment |
|
208 |
|
|
|
330 |
|
|
|
283 |
|
|
|
Other (income) expense, net |
|
(554 |
) |
|
|
550 |
|
|
|
(1,337 |
) |
|
|
Provision for income taxes |
|
208 |
|
|
|
75 |
|
|
|
76 |
|
|
|
Management fee income |
|
(1,145 |
) |
|
|
(1,061 |
) |
|
|
(1,090 |
) |
|
|
Other operating expenses (2) |
|
1,313 |
|
|
|
1,300 |
|
|
|
1,323 |
|
|
|
Consolidated community Net Operating Income |
|
28,759 |
|
|
|
20,141 |
|
|
|
21,344 |
|
|
|
Net Operating Income attributable to unconsolidated investments(3) |
|
685 |
|
|
|
504 |
|
|
|
623 |
|
|
|
Net Operating Income attributable to noncontrolling interests(4) |
|
(517 |
) |
|
|
(193 |
) |
|
|
(387 |
) |
|
|
Net Operating Income for Non Same-Store communities (1) |
|
(2,947 |
) |
|
|
(1,416 |
) |
|
|
(879 |
) |
|
|
Same-Store community Net Operating Income, at-share |
|
25,980 |
|
|
|
19,036 |
|
|
|
20,701 |
|
|
|
Resident revenue |
|
108,427 |
|
|
|
79,255 |
|
|
|
86,260 |
|
|
|
Resident revenue attributable to unconsolidated investments(3) |
|
2,595 |
|
|
|
2,287 |
|
|
|
2,409 |
|
|
|
Resident revenue attributable to noncontrolling interests(4) |
|
(2,067 |
) |
|
|
(1,607 |
) |
|
|
(1,945 |
) |
|
|
Resident revenue for Non Same-Store communities (1) |
|
(18,934 |
) |
|
|
(13,043 |
) |
|
|
(15,931 |
) |
|
|
Same-Store SHOP resident revenue, at-share |
$ |
90,021 |
|
|
$ |
66,892 |
|
|
$ |
70,793 |
|
|
|
Same-Store SHOP Net Operating Income Margin, at-share |
|
28.9 |
% |
|
|
28.5 |
% |
|
|
29.2 |
% |
|
|
(1) |
Q1 2026 excludes 27 Non Same-Store consolidated communities. Q1 2025 excludes 13 Non Same-Store consolidated communities. Q4 2025 excludes 16 Non Same-Store consolidated communities. |
|
(2) |
Includes casualty loss, non-recurring settlement fees, income tax and personal property tax. |
|
(3) |
Sonida’s interests in joint ventures in which we are the minority partner. |
|
(4) |
Minority partners’ interests in joint ventures where Sonida is the majority partner. |
ADJUSTED EBITDA (UNAUDITED)
Adjusted EBITDA is a non-GAAP performance measure that the Company defines as net income (loss) excluding: depreciation and amortization expense, interest income, interest expense, other expense/income, provision for income taxes; and further adjusted to exclude income/expense associated with non-cash, non-operational, transactional, or organizational restructuring items that management does not consider as part of the Company’s underlying core operating performance and that management believes impact the comparability of performance between periods. For the periods presented herein, such other items include stock-based compensation expense, provision for credit losses, long-lived asset impairment, casualty losses, and transaction, transition and restructuring costs.
The following table presents a reconciliation of the Non-GAAP Financial Measures of Adjusted EBITDA and Adjusted EBITDA, at-share pro forma to the most directly comparable GAAP financial measure of net loss for the periods indicated:
|
(In thousands) |
Three Months Ended
|
|
Three Months Ended
|
|
||||||||
|
|
2026 |
|
2025 |
|
2025 |
|
||||||
|
Adjusted EBITDA |
|
|
|
|
|
|
||||||
|
Net loss |
$ |
(41,450 |
) |
|
$ |
(13,025 |
) |
|
$ |
(30,146 |
) |
|
|
Depreciation and amortization expense |
|
19,960 |
|
|
|
13,686 |
|
|
|
14,809 |
|
|
|
Stock-based compensation expense |
|
2,396 |
|
|
|
973 |
|
|
|
1,426 |
|
|
|
Provision for credit losses |
|
1,041 |
|
|
|
695 |
|
|
|
1,062 |
|
|
|
Interest income |
|
(219 |
) |
|
|
(242 |
) |
|
|
(481 |
) |
|
|
Interest expense |
|
12,833 |
|
|
|
9,446 |
|
|
|
10,008 |
|
|
|
Long-lived asset impairment |
|
— |
|
|
|
— |
|
|
|
7,792 |
|
|
|
Other (income) expense, net |
|
(554 |
) |
|
|
550 |
|
|
|
(1,337 |
) |
|
|
Provision for income taxes |
|
208 |
|
|
|
75 |
|
|
|
76 |
|
|
|
Casualty losses (1) |
|
1,220 |
|
|
|
775 |
|
|
|
748 |
|
|
|
Transaction, transition and restructuring costs (2) |
|
26,094 |
|
|
|
632 |
|
|
|
8,986 |
|
|
|
Adjusted EBITDA |
$ |
21,529 |
|
|
$ |
13,565 |
|
|
$ |
12,943 |
|
|
|
Noncontrolling interest (3) |
|
(382 |
) |
|
|
(88 |
) |
|
|
(252 |
) |
|
|
Pro rata adjusted EBITDA for unconsolidated joint venture (4) |
|
759 |
|
|
|
719 |
|
|
|
735 |
|
|
|
Adjusted EBITDA, at-share (5) |
$ |
21,906 |
|
|
$ |
14,196 |
|
|
$ |
13,426 |
|
|
|
(1) |
Casualty losses relate to non-recurring insured claims for unexpected events. |
|
(2) |
Transaction, transition and restructuring costs relate to legal and professional fees incurred for transactions, restructuring projects, or related projects, and other. |
|
(3) |
Minority partners’ interests in joint ventures where Sonida is the majority partner. |
|
(4) |
Sonida’s interests in joint ventures in which we are the minority partner. |
|
(5) |
At-share applies to Sonida's ownership share in JVs. KZ JV acquisition (Sonida's 32.71% ownership share) and Palatine JV acquisition (Sonida's 51% ownership share). |
CHP ADJUSTED PRO FORMA FINANCIAL MEASURES
Certain measures presented during our earnings call and in this earnings release have been further adjusted below to effect to the
Our pro forma financial statements for the year ended
This preliminary estimated financial data should not be viewed as a substitute for consolidated financial statements prepared in accordance with
The Company is not able to provide a reconciliation of the CHP adjustments to their most directly comparable GAAP financial measures without unreasonable efforts due to the timing of and visibility into the underlying data used to conform to the presentation of the Company and its filing peers.
For the three months ended
For the three months ended
For the three months ended
View source version on businesswire.com: https://www.businesswire.com/news/home/20260511459975/en/
Investor Relations
VP, Investor Relations
megan.caldwell@sonidaliving.com
ir@sonidaliving.com
jfinkelstein@sonidaliving.com
Source: