Merchants & Marine Bancorp, Inc. Announces First Quarter Financial Results
Selected financial highlights:
- Net loans remained steady since FYE 2026, with a very small decrease of 0.62%.
-
Total interest income during the first quarter increased to
$11.43 million from$9.46 million during the same period in 2025, a lift of 20.89%. The increase is primarily the result of a leverage strategy wherein the company purchased$200 million in floating rate securities that carry an explicit payment guarantee from the United States Government. The company match-funded this securities, removing interest rate risk, and carving out a 75-80 basis point margin. This was done in order to fund increased costs associated with the acquisition of Farmers-Merchants Bank. Management expects to liquidate the leverage position in the coming quarters now that the acquisition has been consummated. - The company’s cost of deposits as of quarter-end remained at an industry-low of 43 basis points.
- Credit quality remained strong at the end of the first quarter. The ratio of loans past due 30-89 days increased to 1.39% of total loans at the end of the first quarter from 0.90% at year-end 2025. This is concentrated in two larger loans, and is not indicative of more broad credit issues. The ratio of non-accrual loans declined in the same period, totaling 1.55% of total loans at the end of the first quarter compared to 1.75% at year-end 2025.
-
Accumulated Other Comprehensive Income (AOCI) mark-to-market losses in the securities portfolio improved slightly to (
$6.03 million ) at the end of the first quarter of 2026 from ($6.58 million ) at the end of 2025. These losses represent just 1.85% and 1.97% the total securities portfolio for these reporting periods, respectively. -
On balance sheet liquidity levels remain healthy, with cash and cash equivalents totaling
$109.90 million at the end of the first quarter of 2026. In addition to these large cash balances, the Company’s investment portfolio remains highly liquid, with a significant portion of the portfolio able to be liquidated with minimal losses. -
In addition to the sizeable on-balance sheet liquidity position, the Company has more than
$200 million in additional borrowing capacity at theFederal Home Loan Bank of Dallas and theFederal Reserve .
“While net income was marginal in the first quarter of 2026, it is important to understand the story behind the numbers. The company expended nearly half a million dollars on non-recurring merger-related costs in Q1,” remarked
“Though our reported earnings for the first quarter were modest, we remain highly encouraged by the broader trajectory of our Company and the successful completion of our acquisition of Farmers-Merchants Bank on
“We are excited about the future of our expanded franchise and remain focused on disciplined execution, strong credit quality, and building long-term value for our shareholders, customers, communities, and team members.”
|
|
|||||||
| CONSOLIDATED FINANCIALS (UNAUDITED) | |||||||
| BALANCE SHEET | |||||||
| ASSETS |
|
|
|||||
| TOTAL CASH & DUE FROM |
|
109,896,970.65 |
|
|
76,606,248.59 |
|
|
| TOTAL SECURITIES |
|
326,030,666.64 |
|
|
334,340,456.08 |
|
|
| TOTAL FEDERAL FUNDS SOLD |
|
- |
|
|
16,051.54 |
|
|
| TOTAL LOANS |
|
448,122,480.57 |
|
|
450,898,498.32 |
|
|
| Begin Year Reserve for Loss |
|
(5,361,649.01 |
) |
|
(6,286,501.00 |
) |
|
| Recoveries on Charge Off |
|
(161,089.63 |
) |
|
(471,344.41 |
) |
|
| Charge Offs Current Year |
|
132,053.76 |
|
|
1,932,968.54 |
|
|
| Allowance-Current Year |
|
25,604.88 |
|
|
(536,772.14 |
) |
|
| RESERVE FOR LOSSES ON LOANS |
|
(5,365,080.00 |
) |
|
(5,361,649.01 |
) |
|
| NET LOANS |
|
442,757,400.57 |
|
|
445,536,849.31 |
|
|
| NET FIXED ASSETS |
|
37,796,710.17 |
|
|
37,996,499.16 |
|
|
| Other Real Estate |
|
- |
|
|
- |
|
|
| Other Assets |
|
45,080,143.50 |
|
|
46,695,512.10 |
|
|
| TOTAL OTHER ASSETS |
|
45,080,143.50 |
|
|
46,695,512.10 |
|
|
| TOTAL ASSETS |
$ |
961,561,891.53 |
|
$ |
941,191,616.78 |
|
|
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| Liabilities | |||||||
| Demand Deposits |
$ |
433,946,652.14 |
|
$ |
409,229,765.95 |
|
|
| Public Funds |
|
22,950,891.91 |
|
|
21,808,152.47 |
|
|
| TOTAL DEMAND DEPOSITS |
|
456,897,544.05 |
|
|
431,037,918.42 |
|
|
| Savings |
|
117,244,319.88 |
|
|
115,493,243.99 |
|
|
| C D's |
|
42,978,434.13 |
|
|
42,926,423.84 |
|
|
| I R A's |
|
6,118,276.01 |
|
|
6,351,873.28 |
|
|
| CDARS |
|
2,479,664.28 |
|
|
2,473,002.44 |
|
|
| TOTAL TIME & SAVINGS DEPOSITS |
|
168,820,694.30 |
|
|
167,244,543.55 |
|
|
| TOTAL DEPOSITS |
|
625,718,238.35 |
|
|
598,282,461.97 |
|
|
| SECURITIES SOLD UNDER REPO | |||||||
| & BORRROWINGS |
|
196,250,000.00 |
|
|
201,000,000.00 |
|
|
| DIVIDENDS PAYABLE |
|
399,101.40 |
|
|
731,685.90 |
|
|
| TOTAL OTHER LIABILITIES |
|
7,908,575.45 |
|
|
10,130,198.54 |
|
|
| Stockholders' Equity | |||||||
| Preferred Stock |
$ |
50,595,000.00 |
|
$ |
50,595,000.00 |
|
|
| Common Stock |
|
3,325,845.00 |
|
|
3,325,845.00 |
|
|
| Earned Surplus |
|
14,500,000.00 |
|
|
14,500,000.00 |
|
|
| Undivided Profits |
|
71,884,702.98 |
|
|
68,253,240.46 |
|
|
| Current Profits |
|
346,411.54 |
|
|
4,283,538.92 |
|
|
| Total Unrealized Gain/Loss AFS |
|
(6,033,535.19 |
) |
|
(6,577,906.01 |
) |
|
| Defined Benefit Pension FASB 158 |
|
(3,332,448.00 |
) |
|
(3,332,448.00 |
) |
|
| TOTAL CAPITAL |
|
131,285,976.33 |
|
|
131,047,270.37 |
|
|
| TOTAL LIABILITIES & CAPITAL |
$ |
961,561,891.53 |
|
$ |
941,191,616.78 |
|
|
|
|
|||||
| CONSOLIDATED FINANCIALS (UNAUDITED) | |||||
| INCOME STATEMENT | |||||
|
ACCOUNT |
QUARTER ENDED |
QUARTER ENDED |
|||
| Interest & Fees on Loans |
$ |
7,584,522.14 |
|
$ |
8,135,864.32 |
| Interest on Securities Portfolio |
|
3,297,493.63 |
|
|
1,223,984.17 |
| Interest on Fed Funds & EBA |
|
552,753.88 |
|
|
98,835.72 |
| TOTAL INTEREST INCOME |
|
11,434,769.65 |
|
|
9,458,684.21 |
| Total Service Charges |
|
862,175.14 |
|
|
808,609.86 |
| Total Miscellaneous Income |
|
1,281,409.11 |
|
|
1,241,004.02 |
| TOTAL NON INT INCOME |
|
2,143,584.25 |
|
|
2,049,613.88 |
| Gains/(Losses) on Secs |
|
- |
|
|
- |
| Gains/(Losses) on Sales REO |
|
- |
|
|
- |
| Gains/(Losses) on Sale of Loans |
|
- |
|
|
- |
| TOTAL INCOME |
|
13,578,353.90 |
|
|
11,508,298.09 |
| TOTAL INT ON DEPOSITS |
|
752,014.22 |
|
|
602,482.43 |
| Int on Borrowings/Sec Sold Repo |
|
1,887,181.57 |
|
|
1,361.31 |
| TOTAL INT EXPENSE |
|
2,639,195.79 |
|
|
603,843.74 |
| PROVISION-LOAN LOSS |
|
(26,226.05 |
) |
|
81,175.64 |
| Salary & Employee Benefits |
|
5,814,128.29 |
|
|
5,550,132.40 |
| Total Premises Expense |
|
1,850,206.06 |
|
|
1,436,961.21 |
|
|
|
205,300.86 |
|
|
128,769.94 |
| Professional Fees |
|
327,133.91 |
|
|
437,380.21 |
| Miscellaneous Office Expense |
|
220,771.24 |
|
|
281,924.27 |
| Dues, Donations and Advertising |
|
190,119.07 |
|
|
160,983.49 |
| Checking, ATM/Debit Card Expenses |
|
1,087,781.18 |
|
|
417,799.95 |
| ORE Expenses |
|
300.00 |
|
|
300.00 |
| Total Miscellaneous Expense |
|
990,854.01 |
|
|
1,495,048.14 |
| TOTAL OTHER OPERATING |
|
10,686,594.62 |
|
|
9,909,299.61 |
| FEDERAL & STATE INCOME TAXES |
|
(67,622.00 |
) |
|
99,850.00 |
| TOTAL EXPENSES |
|
13,231,942.36 |
|
|
10,694,168.99 |
| NET INCOME |
$ |
346,411.54 |
|
$ |
814,129.10 |
| Preferred Stock Dividends |
$ |
252,975.00 |
|
$ |
252,975.00 |
| NET INCOME AVAILABLE TO COMMON SHAREHOLDERS |
$ |
93,436.54 |
|
$ |
561,154.10 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260511938759/en/
casey.hill@mandmbank.com
(601) 934-1307
Source: