Pelagos Insurance Capital Reports Strong First Quarter 2026
Gross premiums written of
Combined Ratio of 86.6%, an improvement of 29 points compared with the first quarter of 2025
Annualized Operating ROAE of 15.2%, an improvement of 23 points compared with the first quarter of 2025
First Quarter 2026 Highlights:
-
Gross premiums written of
$1.8 billion ; growth of 6.8% from the first quarter of 2025 - Combined ratio improved to 86.6%, an improvement of 29 points compared to 115.6% in the first quarter of 2025
- Annualized operating return on average common equity (“Annualized Operating ROAE”) of 15.2%, an improvement of 23 points compared to the first quarter of 2025
-
Total capital returned to common shareholders in the quarter of
$232.7 million , including common share repurchases of$219.4 million , at an average price of$19.00 per share, and dividends of$13.3 million -
Net income of
$108.0 million , or$1.15 per diluted common share, and operating net income of$88.4 million , or$0.94 per diluted common share -
Book value per diluted common share was
$26.22 atMarch 31, 2026 , an increase of 7.2% including dividends fromDecember 31, 2025 , of$24.61
PEMBROKE,
|
|
"We remain focused on balancing profitable underwriting with meaningful capital returns. During the quarter, we returned
|
|
|
First Quarter 2026 Consolidated Results |
-
Net income for the three months ended
March 31, 2026 , was$108.0 million , or$1.15 per diluted common share. Operating net income was$88.4 million , or$0.94 per diluted common share. -
Underwriting income for the three months ended
March 31, 2026 , was$76.2 million and the combined ratio was 86.6%, compared to an underwriting loss of$94.5 million and a combined ratio of 115.6% for the three months endedMarch 31, 2025 . -
Catastrophe and large losses for the three months ended
March 31, 2026 , were$72.3 million compared to$333.3 million in the prior year period. -
Net favorable prior year loss reserve development of
$3.1 million compared to net favorable development of$40.8 million in the prior year period. -
Net investment income of
$43.7 million compared to$49.5 million in the prior year period. -
Net realized and unrealized investment losses for the three months ended
March 31, 2026 were$1.6 million , which included$0.5 million of net realized and unrealized gains on other investments. -
Annualized Operating ROAE of 15.2% for the three months ended
March 31, 2026 , compared to (7.6)% in the prior year period. -
Book value per diluted common share was
$26.22 atMarch 31, 2026 (dilutive shares atMarch 31, 2026 of 449,251), compared to$24.61 atDecember 31, 2025 .
The following table details key financial indicators in evaluating our performance for the three months ended
|
|
Three Months Ended |
||||||
|
|
2026 |
|
2025 |
||||
|
|
($ in millions, except per share data) |
||||||
|
Net income/(loss) |
$ |
108.0 |
|
|
$ |
(42.5 |
) |
|
Operating net income/(loss)(1) |
|
88.4 |
|
|
|
(45.3 |
) |
|
Gross premiums written |
|
1,840.4 |
|
|
|
1,722.9 |
|
|
Net premiums earned |
|
568.5 |
|
|
|
603.0 |
|
|
Catastrophe and large losses |
|
72.3 |
|
|
|
333.3 |
|
|
Net favorable prior year reserve development |
|
3.1 |
|
|
|
40.8 |
|
|
Net investment income |
|
43.7 |
|
|
|
49.5 |
|
|
Net realized and unrealized investment gains/(losses) |
$ |
(1.6 |
) |
|
$ |
5.9 |
|
|
|
|
|
|
||||
|
Combined ratio |
|
86.6 |
% |
|
|
115.6 |
% |
|
Annualized Operating ROAE(1) |
|
15.2 |
% |
|
|
(7.6 |
%) |
|
Earnings/(loss) per diluted common share |
$ |
1.15 |
|
|
$ |
(0.38 |
) |
|
Operating EPS(1) |
$ |
0.94 |
|
|
$ |
(0.41 |
) |
|
________________ |
|||||||
|
(1) See definition and reconciliation in “Non-GAAP Financial Measures Reconciliation” |
|||||||
|
Segment Results |
Insurance Segment
The following table is a summary of our Insurance segment’s underwriting results:
|
|
Three Months Ended |
|||||||||
|
|
2026 |
|
2025 |
|
Change |
|||||
|
|
($ in millions) |
|||||||||
|
Gross premiums written |
$ |
1,436.1 |
|
|
$ |
1,267.0 |
|
|
$ |
169.1 |
|
Reinsurance premium ceded |
|
(432.1 |
) |
|
|
(458.1 |
) |
|
|
26.0 |
|
Net premiums written |
|
1,004.0 |
|
|
|
808.9 |
|
|
|
195.1 |
|
Net premiums earned |
|
514.9 |
|
|
|
511.9 |
|
|
|
3.0 |
|
Losses and loss adjustment expenses |
|
(227.8 |
) |
|
|
(281.4 |
) |
|
|
53.6 |
|
Policy acquisition expenses |
|
(139.2 |
) |
|
|
(148.2 |
) |
|
|
9.0 |
|
Underwriting income |
$ |
147.9 |
|
|
$ |
82.3 |
|
|
$ |
65.6 |
|
|
|
|
|
|
|
|||||
|
Loss ratio |
|
44.2 |
% |
|
|
55.0 |
% |
|
(10.8) pts |
|
|
Policy acquisition expense ratio |
|
27.0 |
% |
|
|
29.0 |
% |
|
(2.0) pts |
|
|
Underwriting ratio |
|
71.2 |
% |
|
|
84.0 |
% |
|
(12.8) pts |
|
For the three months ended
For the three months ended
Our policy acquisition expense ratio for the three months ended
The following table is a summary of our Insurance segment’s losses and loss adjustment expenses:
|
|
Three Months Ended |
||||||||||
|
|
2026 |
|
2025 |
|
Change |
||||||
|
|
($ in millions) |
||||||||||
|
Attritional losses |
$ |
140.8 |
|
|
$ |
122.6 |
|
|
$ |
18.2 |
|
|
Catastrophe and large losses |
|
71.8 |
|
|
|
166.3 |
|
|
|
(94.5 |
) |
|
(Favorable)/adverse prior year development |
|
15.2 |
|
|
|
(7.5 |
) |
|
|
22.7 |
|
|
Losses and loss adjustment expenses |
$ |
227.8 |
|
|
$ |
281.4 |
|
|
$ |
(53.6 |
) |
|
|
|
|
|
|
|
||||||
|
Loss ratio - attritional losses |
|
27.3 |
% |
|
|
23.9 |
% |
|
3.4 pts |
||
|
Loss ratio - catastrophe and large losses |
|
13.9 |
% |
|
|
32.6 |
% |
|
(18.7) pts |
||
|
Loss ratio - prior accident years |
|
3.0 |
% |
|
|
(1.5 |
)% |
|
4.5 pts |
||
|
Loss ratio |
|
44.2 |
% |
|
|
55.0 |
% |
|
(10.8) pts |
||
For the three months ended
The attritional loss ratio for the three months ended
The catastrophe and large losses for the three months ended
For the three months ended
Reinsurance Segment
The following table is a summary of our Reinsurance segment’s underwriting results:
|
|
Three Months Ended |
||||||||||
|
|
2026 |
|
2025 |
|
Change |
||||||
|
|
($ in millions) |
||||||||||
|
Gross premiums written |
$ |
404.3 |
|
|
$ |
455.9 |
|
|
$ |
(51.6 |
) |
|
Reinsurance premium ceded |
|
(228.0 |
) |
|
|
(238.4 |
) |
|
|
10.4 |
|
|
Net premiums written |
|
176.3 |
|
|
|
217.5 |
|
|
|
(41.2 |
) |
|
Net premiums earned |
|
53.6 |
|
|
|
91.1 |
|
|
|
(37.5 |
) |
|
Losses and loss adjustment expenses |
|
4.0 |
|
|
|
(147.8 |
) |
|
|
151.8 |
|
|
Policy acquisition expenses |
|
(13.3 |
) |
|
|
(19.7 |
) |
|
|
6.4 |
|
|
Underwriting income/(loss) |
$ |
44.3 |
|
|
$ |
(76.4 |
) |
|
$ |
120.7 |
|
|
|
|
|
|
|
|
||||||
|
Loss ratio |
|
(7.5 |
)% |
|
|
162.2 |
% |
|
(169.7) pts |
||
|
Policy acquisition expense ratio |
|
24.8 |
% |
|
|
21.6 |
% |
|
3.2 pts |
||
|
Underwriting ratio |
|
17.3 |
% |
|
|
183.8 |
% |
|
(166.5) pts |
||
For the three months ended
Our policy acquisition expense ratio for the three months ended
The following table is a summary of our Reinsurance segment’s losses and loss adjustment expenses:
|
|
Three Months Ended |
||||||||||
|
|
2026 |
|
2025 |
|
Change |
||||||
|
|
($ in millions) |
||||||||||
|
Attritional losses |
$ |
13.8 |
|
|
$ |
14.1 |
|
|
$ |
(0.3 |
) |
|
Catastrophe and large losses |
|
0.5 |
|
|
|
167.0 |
|
|
|
(166.5 |
) |
|
Favorable prior year development |
|
(18.3 |
) |
|
|
(33.3 |
) |
|
|
15.0 |
|
|
Losses and loss adjustment expenses |
$ |
(4.0 |
) |
|
$ |
147.8 |
|
|
$ |
(151.8 |
) |
|
|
|
|
|
|
|
||||||
|
Loss ratio - attritional losses |
|
25.7 |
% |
|
|
15.5 |
% |
|
10.2 pts |
||
|
Loss ratio - catastrophe and large losses |
|
0.9 |
% |
|
|
183.3 |
% |
|
(182.4) pts |
||
|
Loss ratio - prior accident years |
|
(34.1 |
)% |
|
|
(36.6 |
)% |
|
2.5 pts |
||
|
Loss ratio |
|
(7.5 |
)% |
|
|
162.2 |
% |
|
(169.7) pts |
||
The attritional loss ratio for the three months ended
There were no material catastrophe and large losses for the three months ended
For the three months ended
|
Other Underwriting Expenses |
We do not allocate
The Fidelis Partnership Commissions
|
|
Three Months Ended |
||||||||||
|
|
2026 |
|
2025 |
|
Change |
||||||
|
|
($ in millions) |
||||||||||
|
Ceding commission expense |
$ |
76.6 |
|
|
$ |
78.4 |
|
|
$ |
(1.8 |
) |
|
Profit commission expense |
|
10.2 |
|
|
|
— |
|
|
|
10.2 |
|
|
Total commissions |
$ |
86.8 |
|
|
$ |
78.4 |
|
|
$ |
8.4 |
|
|
|
|
|
|
|
|
||||||
|
Ceding commission expense ratio |
|
13.5 |
% |
|
|
13.0 |
% |
|
0.5 pts |
||
|
Profit commission expense ratio |
|
1.8 |
% |
|
|
— |
% |
|
1.8 pts |
||
|
|
|
15.3 |
% |
|
|
13.0 |
% |
|
2.3 pts |
||
For the three months ended
General and Administrative Expenses
For the three months ended
|
Investments |
|
|
Three Months Ended |
|||||||||
|
|
2026 |
|
2025 |
|
Change |
|||||
|
|
($ in millions) |
|||||||||
|
Net investment income |
$ |
43.7 |
|
|
$ |
49.5 |
|
$ |
(5.8 |
) |
|
Net realized and unrealized gains on other investments |
|
0.5 |
|
|
|
1.1 |
|
|
(0.6 |
) |
|
Net realized and unrealized investment gains/(losses) excluding other investments |
|
(2.1 |
) |
|
|
4.8 |
|
|
(6.9 |
) |
|
Net investment return |
$ |
42.1 |
|
|
$ |
55.4 |
|
$ |
(13.3 |
) |
Net Investment Income
Net investment income is the interest income earned on our cash balances, available-for-sale (AFS) fixed income securities and distributions received from our fixed income funds and private credit funds, net of total investment expenses.
For the three months ended
Net Realized and Unrealized Gains/(Losses) on Other Investments
Net realized and unrealized gains on other investments is the change in net asset value ("NAV") of our fixed income fund, hedge fund and private credit fund investments. The decrease for the three months ended
Net Realized and Unrealized Investment Gains/(Losses) Excluding Other Investments
Net realized and unrealized investment gains/(losses) excluding other investments includes net realized gains/(losses) on sales of fixed maturity securities, available-for-sale, and movements in our provision for current expected credit losses. The decrease in net realized and unrealized investment gains/(losses) excluding other investments for the three months ended
|
Other Items |
Share Repurchases
In the three months ended
Dividend Announcement
On
Following shareholder approval at the Annual General Meeting on
AM Best
On
Conference Call
Pelagos will host a teleconference to discuss its financial results on
About
With a differentiated, diversified portfolio and strong balance sheet, we deploy capital into the most compelling areas of the market through our network of best-in-class underwriting partners. Our deep expertise and multiple points of access to the market enable us to adapt as the market evolves, optimize performance, and produce superior outcomes for clients, brokers, and shareholders.
For additional information about
Non-GAAP Financial Measures
This press release includes, and the related conference call will include, certain financial measures that are not calculated in accordance with generally accepted accounting principles in the
Cautionary Note Regarding Forward-Looking Statements
This press release contains “forward-looking statements” which include all statements that do not relate solely to historical or current facts and which may concern our strategy, plans, targets, projections or intentions and are made pursuant to the safe harbor provisions of the
Forward-looking statements contained therein may include, among others, statements in relation to: targeted operating results such as return on equity, net income and earnings per share, underwriting profitability and target combined, loss and expense ratios, growth in gross premiums written and book value per share; our expectations regarding current settlement discussions, court cases and current settlement and litigation strategies; our expectations regarding our business, including the industries we operate in, and capital management strategy and the performance of our business; information regarding our estimates for catastrophes, claims and other loss events; our expectations regarding our partnerships and strategic agreements, including
Our actual results in the future could differ materially from those anticipated in any forward-looking statements as a result of changes in assumptions, risks, uncertainties and other factors impacting us, many of which are outside our control, including:
- the inherent uncertainty, volatility and unpredictability of underwriting insurance and reinsurance risks, including low-frequency, high-severity events and natural and non-natural catastrophic events;
- the frequency and severity of claims and loss activity, including the impact of climate change, inflation (including social inflation), emerging claims trends and complex causation or coverage issues;
- limitations in available data and the reliability of pricing, accumulation, catastrophe and other analytical models used to estimate losses and exposures;
- the adequacy of our loss reserves and the actual development of losses and loss adjustment expenses;
- macroeconomic, geopolitical and market conditions, sanctions and other global developments;
- cyclical changes in the insurance and reinsurance industry, including premium rate movements, competitive pressures and consolidation;
- our ability to implement our strategy, identify and execute growth opportunities and compete effectively;
- any downgrades, potential downgrades or other negative actions by rating agencies;
- the availability, affordability and collectability of reinsurance and retrocessional protections;
- litigation, arbitration and regulatory proceedings and the inherent uncertainty of their outcomes;
- our reliance on TFP and other third parties for underwriting, claims handling and other services, and the effectiveness of our risk management and oversight framework;
- operational risks, including system failures, cybersecurity incidents, data protection breaches and risks associated with emerging technologies, including artificial intelligence, and evolving regulatory requirements applicable thereto;
- risks relating to our investment portfolio, including market volatility, interest rate movements, credit risk, liquidity risk and currency fluctuations;
- our ability to access capital and liquidity, including through letters of credit and other financing arrangements, and our status as a holding company dependent on dividends and other distributions from our operating subsidiaries;
- regulatory developments, including changes in capital regimes, increased supervisory scrutiny and compliance with economic and trade sanctions, anti-bribery and similar laws;
- tax developments, including changes in tax laws, interpretations and international tax initiatives;
- our ability to attract and retain key personnel;
- our potential inability to pay dividends or distributions in accordance with our dividend policy;
- our ability to maintain the listing of our common shares on the NYSE or another national securities exchange;
- the Company’s status as a foreign private issuer; and
-
the other risks, uncertainties and other factors disclosed under the section titled ‘Risk Factors’ in our Annual Report on Form 20-F filed with the
SEC onMarch 5, 2026 , as well as subsequent current reports and other filings with theSEC available electronically at www.sec.gov.
The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in our filings with the
|
PELAGOS INSURANCE CAPITAL LIMITED |
|||||
|
Consolidated Balance Sheets |
|||||
|
At |
|||||
|
(Expressed in millions of |
|||||
|
|
|
|
December
|
||
|
Assets |
|
|
|
||
|
Fixed maturity securities, available-for-sale, at fair value
(amortized cost: |
$ |
2,663.3 |
|
$ |
2,640.4 |
|
Short-term investments, available-for-sale, at fair value
(amortized cost: |
|
166.9 |
|
|
111.3 |
|
Other investments, at fair value |
|
607.5 |
|
|
485.7 |
|
Total investments |
|
3,437.7 |
|
|
3,237.4 |
|
Cash and cash equivalents |
|
895.4 |
|
|
873.0 |
|
Restricted cash and cash equivalents |
|
166.5 |
|
|
374.6 |
|
Accrued investment income |
|
23.5 |
|
|
28.3 |
|
Premiums and other receivables (net of allowance for credit losses of |
|
4,019.3 |
|
|
3,322.2 |
|
Amounts due from |
|
207.1 |
|
|
174.8 |
|
Deferred reinsurance premiums |
|
1,761.0 |
|
|
1,441.5 |
|
Reinsurance balances recoverable on paid losses
(net of allowance for credit losses of |
|
419.9 |
|
|
438.7 |
|
Reinsurance balances recoverable on reserves for losses and loss adjustment expenses
(net of allowance for credit losses of |
|
1,243.8 |
|
|
1,195.6 |
|
Deferred policy acquisition costs
(includes |
|
1,372.1 |
|
|
1,085.0 |
|
Other assets |
|
164.8 |
|
|
272.7 |
|
Total assets |
$ |
13,711.1 |
|
$ |
12,443.8 |
|
Liabilities and shareholders' equity |
|
|
|
||
|
Liabilities |
|
|
|
||
|
Reserves for losses and loss adjustment expenses |
$ |
2,748.0 |
|
$ |
2,607.1 |
|
Unearned premiums |
|
5,315.0 |
|
|
4,384.8 |
|
Reinsurance balances payable |
|
1,910.8 |
|
|
1,659.6 |
|
Amounts due to |
|
551.1 |
|
|
457.7 |
|
Long term debt |
|
843.5 |
|
|
843.2 |
|
Other liabilities |
|
88.8 |
|
|
91.8 |
|
Total liabilities |
|
11,457.2 |
|
|
10,044.2 |
|
Commitments and contingencies |
|
|
|
||
|
Shareholders' equity |
|
|
|
||
|
Common shares ( |
|
0.9 |
|
|
1.0 |
|
Additional paid-in capital |
|
1,466.6 |
|
|
1,685.6 |
|
Accumulated other comprehensive income |
|
15.6 |
|
|
37.1 |
|
Retained earnings |
|
770.8 |
|
|
675.9 |
|
Total shareholders' equity |
|
2,253.9 |
|
|
2,399.6 |
|
Total liabilities and shareholders' equity |
$ |
13,711.1 |
|
$ |
12,443.8 |
|
PELAGOS INSURANCE CAPITAL LIMITED |
|||||||
|
Consolidated Statements of Income and Comprehensive Income (Unaudited) |
|||||||
|
For the three months ended |
|||||||
|
(Expressed in millions of |
|||||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
Revenues |
|
|
|
||||
|
Gross premiums written |
$ |
1,840.4 |
|
|
$ |
1,722.9 |
|
|
Reinsurance premiums ceded |
|
(660.1 |
) |
|
|
(696.5 |
) |
|
Net premiums written |
|
1,180.3 |
|
|
|
1,026.4 |
|
|
Change in net unearned premiums |
|
(611.8 |
) |
|
|
(423.4 |
) |
|
Net premiums earned |
|
568.5 |
|
|
|
603.0 |
|
|
Net investment income |
|
43.7 |
|
|
|
49.5 |
|
|
Net realized and unrealized investment gains/(losses) |
|
(1.6 |
) |
|
|
5.9 |
|
|
Total revenues |
|
610.6 |
|
|
|
658.4 |
|
|
|
|
|
|
||||
|
Expenses |
|
|
|
||||
|
Losses and loss adjustment expenses |
|
223.8 |
|
|
|
429.2 |
|
|
Policy acquisition expenses (includes |
|
239.3 |
|
|
|
246.3 |
|
|
General and administrative expenses |
|
29.2 |
|
|
|
22.0 |
|
|
Corporate and other expenses |
|
0.4 |
|
|
|
— |
|
|
Net foreign exchange losses |
|
0.1 |
|
|
|
2.5 |
|
|
Financing costs |
|
14.7 |
|
|
|
8.7 |
|
|
Total expenses |
|
507.5 |
|
|
|
708.7 |
|
|
|
|
|
|
||||
|
Income/(loss) before income taxes |
|
103.1 |
|
|
|
(50.3 |
) |
|
Income tax benefit |
|
4.9 |
|
|
|
7.8 |
|
|
Net income/(loss) |
$ |
108.0 |
|
|
$ |
(42.5 |
) |
|
|
|
|
|
||||
|
Other comprehensive income/(loss) |
|
|
|
||||
|
Unrealized gains/(losses) on available-for-sale investments |
$ |
(26.5 |
) |
|
$ |
25.7 |
|
|
Reclassification of net realized losses/(gains) recognized in net income |
|
— |
|
|
|
(0.8 |
) |
|
Income tax (expense)/benefit, all of which relates to unrealized gains/(losses) on available-for-sale investments |
|
5.0 |
|
|
|
(7.4 |
) |
|
Total other comprehensive income/(loss) |
|
(21.5 |
) |
|
|
17.5 |
|
|
|
|
|
|
||||
|
Comprehensive income/(loss) |
$ |
86.5 |
|
|
$ |
(25.0 |
) |
|
|
|
|
|
||||
|
Per share data |
|
|
|
||||
|
Earnings/(loss) per common share |
|
|
|
||||
|
Earnings/(loss) per common share |
$ |
1.16 |
|
|
$ |
(0.38 |
) |
|
Earnings/(loss) per diluted common share |
$ |
1.15 |
|
|
$ |
(0.38 |
) |
|
Weighted average common shares outstanding |
|
92,961,003 |
|
|
|
111,543,154 |
|
|
Weighted average diluted common shares outstanding |
|
93,647,444 |
|
|
|
111,543,154 |
|
|
PELAGOS INSURANCE CAPITAL LIMITED |
|||||||||||||||
|
Consolidated Segment Data (Unaudited) |
|||||||||||||||
|
For the three months ended |
|||||||||||||||
|
(Expressed in millions of |
|||||||||||||||
|
|
Three months ended |
||||||||||||||
|
|
Insurance |
|
Reinsurance |
|
Other |
|
Total |
||||||||
|
Gross premiums written |
$ |
1,436.1 |
|
|
$ |
404.3 |
|
|
$ |
— |
|
|
$ |
1,840.4 |
|
|
Net premiums written |
|
1,004.0 |
|
|
|
176.3 |
|
|
|
— |
|
|
|
1,180.3 |
|
|
Net premiums earned |
|
514.9 |
|
|
|
53.6 |
|
|
|
— |
|
|
|
568.5 |
|
|
Losses and loss adjustment expenses |
|
(227.8 |
) |
|
|
4.0 |
|
|
|
— |
|
|
|
(223.8 |
) |
|
Policy acquisition expenses |
|
(139.2 |
) |
|
|
(13.3 |
) |
|
|
(86.8 |
) |
|
|
(239.3 |
) |
|
General and administrative expenses |
|
— |
|
|
|
— |
|
|
|
(29.2 |
) |
|
|
(29.2 |
) |
|
Underwriting income |
|
147.9 |
|
|
|
44.3 |
|
|
|
|
|
76.2 |
|
||
|
Net investment income |
|
|
|
|
|
|
|
43.7 |
|
||||||
|
Net realized and unrealized investment losses |
|
|
|
|
|
|
|
(1.6 |
) |
||||||
|
Corporate and other expenses |
|
|
|
|
|
|
|
(0.4 |
) |
||||||
|
Net foreign exchange losses |
|
|
|
|
|
|
|
(0.1 |
) |
||||||
|
Financing costs |
|
|
|
|
|
|
|
(14.7 |
) |
||||||
|
Income before income taxes |
|
|
|
|
|
|
|
103.1 |
|
||||||
|
Income tax benefit |
|
|
|
|
|
|
|
4.9 |
|
||||||
|
Net income |
|
|
|
|
|
|
$ |
108.0 |
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Losses and loss adjustment expenses incurred - current year |
|
(212.6 |
) |
|
|
(14.3 |
) |
|
|
|
$ |
(226.9 |
) |
||
|
Losses and loss adjustment expenses incurred - prior accident years |
|
(15.2 |
) |
|
|
18.3 |
|
|
|
|
|
3.1 |
|
||
|
Losses and loss adjustment expenses incurred - total |
$ |
(227.8 |
) |
|
$ |
4.0 |
|
|
|
|
$ |
(223.8 |
) |
||
|
|
|
|
|
|
|
|
|
||||||||
|
Underwriting Ratios(1) |
|
|
|
|
|
|
|
||||||||
|
Loss ratio - current year |
|
41.2 |
% |
|
|
26.6 |
% |
|
|
|
|
39.9 |
% |
||
|
Loss ratio - prior accident years |
|
3.0 |
% |
|
|
(34.1 |
%) |
|
|
|
|
(0.5 |
%) |
||
|
Loss ratio - total |
|
44.2 |
% |
|
|
(7.5 |
%) |
|
|
|
|
39.4 |
% |
||
|
Policy acquisition expense ratio |
|
27.0 |
% |
|
|
24.8 |
% |
|
|
|
|
26.8 |
% |
||
|
Underwriting ratio |
|
71.2 |
% |
|
|
17.3 |
% |
|
|
|
|
66.2 |
% |
||
|
|
|
|
|
|
|
|
|
15.3 |
% |
||||||
|
General and administrative expense ratio |
|
|
|
|
|
|
|
5.1 |
% |
||||||
|
Combined ratio |
|
|
|
|
|
|
|
86.6 |
% |
||||||
|
________________ |
|||||||||||||||
|
(1) Underwriting ratios are calculated by dividing the related expense by net premiums earned. |
|||||||||||||||
|
|
Three months ended |
||||||||||||||
|
|
Insurance |
|
Reinsurance |
|
Other |
|
Total |
||||||||
|
Gross premiums written |
$ |
1,267.0 |
|
|
$ |
455.9 |
|
|
$ |
— |
|
|
$ |
1,722.9 |
|
|
Net premiums written |
|
808.9 |
|
|
|
217.5 |
|
|
|
— |
|
|
|
1,026.4 |
|
|
Net premiums earned |
|
511.9 |
|
|
|
91.1 |
|
|
|
— |
|
|
|
603.0 |
|
|
Losses and loss adjustment expenses |
|
(281.4 |
) |
|
|
(147.8 |
) |
|
|
— |
|
|
|
(429.2 |
) |
|
Policy acquisition expenses |
|
(148.2 |
) |
|
|
(19.7 |
) |
|
|
(78.4 |
) |
|
|
(246.3 |
) |
|
General and administrative expenses |
|
— |
|
|
|
— |
|
|
|
(22.0 |
) |
|
|
(22.0 |
) |
|
Underwriting income/(loss) |
|
82.3 |
|
|
|
(76.4 |
) |
|
|
|
|
(94.5 |
) |
||
|
Net investment income |
|
|
|
|
|
|
|
49.5 |
|
||||||
|
Net realized and unrealized investment gains |
|
|
|
|
|
|
|
5.9 |
|
||||||
|
Net foreign exchange losses |
|
|
|
|
|
|
|
(2.5 |
) |
||||||
|
Financing costs |
|
|
|
|
|
|
|
(8.7 |
) |
||||||
|
Loss before income taxes |
|
|
|
|
|
|
|
(50.3 |
) |
||||||
|
Income tax benefit |
|
|
|
|
|
|
|
7.8 |
|
||||||
|
Net loss |
|
|
|
|
|
|
$ |
(42.5 |
) |
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Losses and loss adjustment expenses incurred - current year |
|
(288.9 |
) |
|
|
(181.1 |
) |
|
|
|
$ |
(470.0 |
) |
||
|
Losses and loss adjustment expenses incurred - prior accident years |
|
7.5 |
|
|
|
33.3 |
|
|
|
|
|
40.8 |
|
||
|
Losses and loss adjustment expenses incurred - total |
$ |
(281.4 |
) |
|
$ |
(147.8 |
) |
|
|
|
$ |
(429.2 |
) |
||
|
|
|
|
|
|
|
|
|
||||||||
|
Underwriting Ratios(1) |
|
|
|
|
|
|
|
||||||||
|
Loss ratio - current year |
|
56.5 |
% |
|
|
198.8 |
% |
|
|
|
|
78.0 |
% |
||
|
Loss ratio - prior accident years |
|
(1.5 |
%) |
|
|
(36.6 |
%) |
|
|
|
|
(6.8 |
%) |
||
|
Loss ratio - total |
|
55.0 |
% |
|
|
162.2 |
% |
|
|
|
|
71.2 |
% |
||
|
Policy acquisition expense ratio |
|
29.0 |
% |
|
|
21.6 |
% |
|
|
|
|
27.8 |
% |
||
|
Underwriting ratio |
|
84.0 |
% |
|
|
183.8 |
% |
|
|
|
|
99.0 |
% |
||
|
|
|
|
|
|
|
|
|
13.0 |
% |
||||||
|
General and administrative expense ratio |
|
|
|
|
|
|
|
3.6 |
% |
||||||
|
Combined ratio |
|
|
|
|
|
|
|
115.6 |
% |
||||||
|
________________ |
|||||||||||||||
|
(1) Underwriting ratios are calculated by dividing the related expense by net premiums earned. |
|||||||||||||||
PELAGOS INSURANCE CAPITAL LIMITED
NON-GAAP FINANCIAL MEASURES RECONCILIATION (UNAUDITED)
Attritional loss ratio and catastrophe and large loss ratio: the attritional loss ratio is a non-GAAP measure of the loss ratio excluding the impact of catastrophe and large losses. Management believes that the attritional loss ratio is a performance measure that is useful to investors as it excludes losses that are not as predictable as to timing and amount. The attritional loss ratio is calculated by dividing the losses and loss adjustment expenses, excluding catastrophe and large losses and prior year development, by NPE. The catastrophe and large loss ratio is a non-GAAP measure that is calculated by dividing the current year catastrophe and large loss expense by NPE. The reconciliation of these non-GAAP measures is included in each segment’s summary of losses and loss adjustment expenses table.
Operating net income/(loss): is a non-GAAP financial measure of our performance which does not consider the impact of certain non-recurring and other items that may not properly reflect the ordinary activities of our business, its performance or its future outlook. This measure is calculated as net income/(loss) excluding net realized and unrealized investment gains/(losses), net foreign exchange losses, corporate and other expenses, and the income tax effect on these items.
Annualized return on average common equity (“Annualized ROAE”): represents annualized net income/(loss) divided by average common shareholders’ equity.
Annualized operating return on average common equity (“Annualized Operating ROAE”): is a non-GAAP financial measure that represents a meaningful comparison between periods of our financial performance expressed as a percentage and is calculated as annualized operating net income/(loss) divided by average common shareholders’ equity.
Operating earnings per share (“Operating EPS”): is a non-GAAP financial measure that represents a valuable measure of profitability and enables investors, analysts, rating agencies and other users of our financial information to more easily analyze our results in a manner similar to how management analyzes its underlying business performance. It is calculated by dividing operating net income/(loss) by the weighted average diluted common shares outstanding.
The table below sets out the calculation of our Operating net income/(loss), Annualized ROAE, Annualized Operating ROAE and Operating EPS, for the three months ended
|
|
Three months ended |
||||||
|
($ in millions except for share and per share amounts) |
|
|
|
||||
|
|
($ in millions) |
||||||
|
Net income/(loss) |
$ |
108.0 |
|
|
$ |
(42.5 |
) |
|
Adjustment for net realized and unrealized investment (gains)/losses |
|
1.6 |
|
|
|
(5.9 |
) |
|
Adjustment for net foreign exchange losses |
|
0.1 |
|
|
|
2.5 |
|
|
Adjustment for corporate and other expenses |
|
0.4 |
|
|
|
— |
|
|
Income tax (benefit)/expense (1) |
|
(21.7 |
) |
|
|
0.6 |
|
|
Operating net income/(loss) |
$ |
88.4 |
|
|
$ |
(45.3 |
) |
|
|
|
|
|
||||
|
Average common shareholders' equity |
$ |
2,326.8 |
|
|
$ |
2,419.9 |
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding |
|
92,961,003 |
|
|
|
111,543,154 |
|
|
Share-based compensation plans |
|
686,441 |
|
|
|
— |
|
|
Weighted average diluted common shares outstanding |
|
93,647,444 |
|
|
|
111,543,154 |
|
|
|
|
|
|
||||
|
Annualized ROAE |
|
18.6 |
% |
|
|
(7.2 |
%) |
|
Annualized Operating ROAE |
|
15.2 |
% |
|
|
(7.6 |
%) |
|
|
|
|
|
||||
|
Earnings/(loss) per diluted common share |
$ |
1.15 |
|
|
$ |
(0.38 |
) |
|
Operating EPS |
$ |
0.94 |
|
|
$ |
(0.41 |
) |
|
(1) Income tax (benefit)/expense on adjustments to net income/(loss). The income tax benefit for the three months ended |
|||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260513293678/en/
Pelagos Insurance Capital Investor Contact:
+1 (441) 279 2561
Pelagos Insurance Capital Media Contact:
Rein4ce
+44 (0)7718 882011
Source: