Viking Announces CEO Transition and Reports First Quarter 2026 Financial Results
Since joining Viking in 2006,
“This leadership transition reflects the strength and depth of Viking’s management team and the succession planning we have built over many years,” said
“I am honored by this appointment and deeply grateful for the trust of the Board and Tor,” said
Today, the Company also reported financial results for the first quarter ended
Key Highlights
-
Total revenue was
$1,053.7 million for the first quarter of 2026, an increase of 17.5% compared to the same period in 2025. - Gross margin increased 21.2% and Adjusted Gross Margin increased 16.9% compared to the same period in 2025.
-
Net Yield was
$596 , an increase of 9.5% compared to the same period in 2025. -
Adjusted EBITDA was
$104.8 million , an increase of 43.9% compared to the same period in 2025. -
Diluted EPS was
$(0.12) and Adjusted EPS was$(0.11) . -
Net Leverage improved from 1.1x as of
December 31, 2025 to 1.0x as ofMarch 31, 2026 . -
As of
May 3, 2026 , for its Core Products, Viking had sold 92% of its Capacity Passenger Cruise Days for the 2026 season and 38% of its Capacity Passenger Cruise Days for the 2027 season.
“2026 is off to a strong start and we are very pleased with our first‑quarter results. Total revenue for the quarter grew 17.5% driving a 43.9% year-over-year increase in Adjusted EBITDA, underscoring the demand for our product and our operational discipline,” said
First Quarter 2026 Consolidated Results
During the first quarter of 2026, Capacity PCDs increased by 6.6% over the same period in 2025. This year-over-year increase was mainly driven by the growth of the Company’s fleet, which included one additional ocean ship. Occupancy for the first quarter of 2026 was 94.7%.
Total revenue for the first quarter of 2026 was
Gross margin for the first quarter of 2026 was
For the first quarter of 2026, vessel operating expenses were
Net loss for the first quarter of 2026 improved to
Adjusted EBITDA was
Diluted EPS was
Our first quarter results reflect the seasonality of our business. While our ocean, expedition and
“We are very encouraged by the financial results of the first quarter. Increasing capacity together with Net Yield improves our profitability and further strengthens our market leadership,” said
Update on Operating Capacity and Bookings
For our Core Products, operating capacity is 7% higher for the 2026 season compared to the 2025 season and 15% higher for the 2027 season compared to the 2026 season.
As of
“With 2026 mostly booked, our focus has shifted to the 2027 season, which is off to a great start. Capacity for our Core Products is increasing by 15%, and is already 38% booked, with Advance Bookings 31% ahead of last year,” said
Balance Sheet and Liquidity
As of
-
The Company had
$4.0 billion in cash and cash equivalents and an undrawn revolver facility of$1.0 billion . -
Scheduled principal payments are
$174.4 million for the remainder of 2026 and$197.4 million for 2027. -
Deferred revenue was
$5.4 billion .
In
New Build and Capacity
Since our fourth quarter 2025 earnings release, the Company:
-
Took delivery of the Viking Eldir, a river vessel that operates in
Europe . -
Announced it would build two additional river vessels to operate in
Egypt scheduled for delivery in 2028. -
Acquired the Viking Yidun, an ocean ship, from
China Merchants Viking Cruises Limited .
Based on the committed orderbook, the Company expects to take delivery of two ocean ships and nine river vessels during the remainder of 2026.
Conference Call Information
The Company has scheduled a conference call for
About Viking
Viking (NYSE: VIK) is a global leader in experiential travel with a fleet of more than 100 ships, exploring 21 rivers, five oceans and all seven continents. Designed for curious travelers with interests in science, history, culture and cuisine, Executive Chairman
Definitions
“Adjusted Earnings per Share” or “Adjusted EPS” represents Adjusted Net Income (Loss) attributable to
“Adjusted EBITDA” is EBITDA (consolidated net income (loss) adjusted for interest income, interest expense, income tax benefit (expense) and depreciation, amortization and impairment) as further adjusted for currency gains or losses, share-based compensation expense and other financial income (loss) (which includes forward gains and losses, gain or loss on disposition of assets, certain non-cash fair value adjustments, restructuring charges and non-recurring items).
“Adjusted Gross Margin” is gross margin adjusted for vessel operating and ship depreciation and impairment. Gross margin is calculated pursuant to IFRS Accounting Standards as total revenue less total cruise operating expenses and ship depreciation and impairment.
“Adjusted Net Income (Loss) attributable to Viking Holdings Ltd”represents net income (loss) attributable to
“Adjusted Weighted-Average Shares Outstanding” represents the diluted weighted-average ordinary shares and special shares outstanding, adjusted for dilutive share based awards to the extent not included in diluted weighted-average ordinary shares outstanding.
“Advance Bookings” is the aggregate ticketed amount for guest bookings for our voyages at a specific point in time, and include bookings for cruises, land extensions and air.
“Capacity Passenger Cruise Days” or “Capacity PCDs” with respect to any given period is a measurement of capacity that represents, for each ship operating during the relevant period, the number of berths multiplied by the number of Ship Operating Days, determined on an aggregated basis for all ships in operation during the relevant period.
“Core Products” are
“Diluted Earnings Per Share” or “Diluted EPS” is diluted net income (loss) per share attributable to ordinary and special shares.
“IFRS Accounting Standards” are the IFRS® Accounting Standards as issued by the
“Net Debt” is Total Debt plus lease liabilities net of cash and cash equivalents.
“Net Leverage” is Net Debt divided by trailing four quarter Adjusted EBITDA.
“Net Yield” is Adjusted Gross Margin divided by Passenger Cruise Days.
“Occupancy” is the ratio, expressed as a percentage, of Passenger Cruise Days to Capacity Passenger Cruise Days with respect to any given period. Contrary to many of our competitors, we do not allow more than two passengers to occupy a two berth stateroom. Additionally, we have guests who choose to travel alone and are willing to pay higher prices for single occupancy in a two-berth stateroom. As a result, our Occupancy cannot exceed 100% and may be less than 100%, even if all our staterooms are booked.
“Passenger Cruise Days” or “PCDs” is the number of passengers carried for each cruise, with respect to any given period and for each ship operating during the relevant period, multiplied by the number of Ship Operating Days.
“Ship Operating Days” is the number of days within any given period that a ship and vessel is in service and carrying cruise passengers, determined on an aggregated basis for all ships and vessels in operation during the relevant period.
“Total Debt” is indebtedness outstanding, gross of loan fees, excluding lease liabilities.
“Vessel operating expenses excluding fuel”is vessel operating expenses less fuel expense.
Non-IFRS Accounting Standards Financial Measures
We use certain non-IFRS Accounting Standards financial measures, such as Adjusted Gross Margin, Net Yield, Adjusted EBITDA, Adjusted Net Income (Loss) attributable to
We also present certain non-IFRS Accounting Standards financial measures because we believe that they are widely used by certain investors, securities analysts and other interested parties as supplemental measures of performance and liquidity. Our non-IFRS Accounting Standards financial measures have limitations as analytical tools, may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for analysis of our operating results as reported under IFRS Accounting Standards.
See “Definitions” for additional information about our non-IFRS Accounting Standards financial measures and “Non-IFRS Accounting Standards Reconciling Information” for a reconciliation for each non-IFRS Accounting Standards financial measure to the most directly comparable IFRS Accounting Standards financial measure.
Cautionary Statement Concerning Forward-Looking Statements
Certain statements in this press release constitute “forward-looking statements” within the meaning of the
Forward-looking statements speak only as of the date of this press release. Except as required by law, we assume no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.
|
|
|
|||||||
|
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|
|||||||
|
(in USD and thousands, except per share data, unaudited) |
|
|||||||
|
|
|
|
|
|||||
|
|
|
Three Months Ended |
|
|||||
|
|
|
|
|
|||||
|
|
|
2026 |
|
|
2025 |
|
||
|
Revenue |
|
|
|
|
|
|
||
|
Cruise and land |
|
$ |
971,762 |
|
|
$ |
834,965 |
|
|
Onboard and other |
|
|
81,979 |
|
|
|
62,091 |
|
|
Total revenue |
|
|
1,053,741 |
|
|
|
897,056 |
|
|
Cruise operating expenses |
|
|
|
|
|
|
||
|
Commissions and transportation costs |
|
|
(204,209 |
) |
|
|
(175,684 |
) |
|
Direct costs of cruise, land and onboard |
|
|
(132,380 |
) |
|
|
(108,029 |
) |
|
Vessel operating |
|
|
(357,468 |
) |
|
|
(309,948 |
) |
|
Total cruise operating expenses |
|
|
(694,057 |
) |
|
|
(593,661 |
) |
|
Other operating expenses |
|
|
|
|
|
|
||
|
Selling and administration |
|
|
(272,214 |
) |
|
|
(243,862 |
) |
|
Depreciation and amortization |
|
|
(75,409 |
) |
|
|
(68,800 |
) |
|
Total other operating expenses |
|
|
(347,623 |
) |
|
|
(312,662 |
) |
|
Operating income (loss) |
|
|
12,061 |
|
|
|
(9,267 |
) |
|
Non-operating income (expense) |
|
|
|
|
|
|
||
|
Interest income |
|
|
23,389 |
|
|
|
20,189 |
|
|
Interest expense |
|
|
(76,876 |
) |
|
|
(86,704 |
) |
|
Currency loss |
|
|
(1,310 |
) |
|
|
(25,607 |
) |
|
Other financial loss |
|
|
(6,380 |
) |
|
|
(896 |
) |
|
Loss before income taxes |
|
|
(49,116 |
) |
|
|
(102,285 |
) |
|
Income tax expense |
|
|
(5,121 |
) |
|
|
(3,167 |
) |
|
Net loss |
|
$ |
(54,237 |
) |
|
$ |
(105,452 |
) |
|
|
|
|
|
|
|
|
||
|
Net loss attributable to |
|
$ |
(54,380 |
) |
|
$ |
(105,473 |
) |
|
Net income attributable to non-controlling interests |
|
$ |
143 |
|
|
$ |
21 |
|
|
|
|
|
|
|
|
|
||
|
Weighted-average ordinary and special shares outstanding (in thousands) |
|
|
|
|
|
|
||
|
Basic |
|
|
445,883 |
|
|
|
442,910 |
|
|
Diluted |
|
|
445,883 |
|
|
|
442,910 |
|
|
Net loss per share attributable to ordinary and special shares |
|
|
|
|
|
|
||
|
Basic |
|
$ |
(0.12 |
) |
|
$ |
(0.24 |
) |
|
Diluted |
|
$ |
(0.12 |
) |
|
$ |
(0.24 |
) |
|
|
|
||||||
|
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME (LOSS) |
|
||||||
|
(in USD and thousands, unaudited) |
|
||||||
|
|
|
|
|||||
|
|
Three Months Ended |
|
|||||
|
|
|
|
|||||
|
|
2026 |
|
|
2025 |
|
||
|
Net loss |
$ |
(54,237 |
) |
|
$ |
(105,452 |
) |
|
Other comprehensive income (loss) |
|
|
|
|
|
||
|
Other comprehensive income (loss) to be reclassified to net income (loss) in subsequent periods: |
|
|
|
|
|
||
|
Exchange differences on translation of foreign operations |
|
(5,318 |
) |
|
|
624 |
|
|
Net change in cash flow hedges |
|
(18,954 |
) |
|
|
38,428 |
|
|
Net other comprehensive (loss) income to be reclassified to net income (loss) in subsequent periods |
|
(24,272 |
) |
|
|
39,052 |
|
|
|
|
|
|
|
|
||
|
Other comprehensive (loss) income, net of tax |
|
(24,272 |
) |
|
|
39,052 |
|
|
Total comprehensive loss |
$ |
(78,509 |
) |
|
$ |
(66,400 |
) |
|
|
|
|
|
|
|
||
|
Total comprehensive loss attributable to |
$ |
(78,652 |
) |
|
$ |
(66,422 |
) |
|
Total comprehensive income attributable to non-controlling interests |
$ |
143 |
|
|
$ |
22 |
|
|
|
|
|||||||
|
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
|
|||||||
|
(in USD and thousands, unaudited) |
|
|||||||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(audited) |
|
||
|
Assets |
|
|
|
|
|
|
||
|
Non-current assets |
|
|
|
|
|
|
||
|
Property, plant and equipment and intangible assets |
|
$ |
7,714,388 |
|
|
$ |
7,255,084 |
|
|
Right-of-use assets |
|
|
273,442 |
|
|
|
278,814 |
|
|
Deferred tax assets |
|
|
54,100 |
|
|
|
55,183 |
|
|
Other non-current assets |
|
|
148,287 |
|
|
|
140,633 |
|
|
Total non-current assets |
|
|
8,190,217 |
|
|
|
7,729,714 |
|
|
Current assets |
|
|
|
|
|
|
||
|
Cash and cash equivalents |
|
|
4,046,703 |
|
|
|
3,803,944 |
|
|
Accounts and other receivables |
|
|
154,700 |
|
|
|
142,043 |
|
|
Inventories |
|
|
118,073 |
|
|
|
95,780 |
|
|
Prepaid expenses and other current assets |
|
|
690,643 |
|
|
|
461,226 |
|
|
Total current assets |
|
|
5,010,119 |
|
|
|
4,502,993 |
|
|
Total assets |
|
$ |
13,200,336 |
|
|
$ |
12,232,707 |
|
|
Shareholders’ equity and liabilities |
|
|
|
|
|
|
||
|
Shareholders’ equity |
|
$ |
1,066,775 |
|
|
$ |
1,121,342 |
|
|
Non-current liabilities |
|
|
|
|
|
|
||
|
Long-term debt |
|
|
5,418,261 |
|
|
|
5,127,368 |
|
|
Long-term portion of lease liabilities |
|
|
205,607 |
|
|
|
212,437 |
|
|
Other non-current liabilities |
|
|
74,497 |
|
|
|
54,295 |
|
|
Total non-current liabilities |
|
|
5,698,365 |
|
|
|
5,394,100 |
|
|
Current liabilities |
|
|
|
|
|
|
||
|
Accounts payables |
|
|
342,545 |
|
|
|
259,013 |
|
|
Current portion of long-term debt |
|
|
176,994 |
|
|
|
374,607 |
|
|
Short-term portion of lease liabilities |
|
|
27,940 |
|
|
|
26,484 |
|
|
Deferred revenue |
|
|
5,420,291 |
|
|
|
4,605,161 |
|
|
Accrued expenses and other current liabilities |
|
|
467,426 |
|
|
|
452,000 |
|
|
Total current liabilities |
|
|
6,435,196 |
|
|
|
5,717,265 |
|
|
Total shareholders’ equity and liabilities |
|
$ |
13,200,336 |
|
|
$ |
12,232,707 |
|
|
|
|
|||||||
|
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
|||||||
|
(in USD and thousands, unaudited) |
|
|||||||
|
|
|
|
|
|
|
|
||
|
|
|
Three Months Ended |
|
|||||
|
|
|
|
|
|||||
|
|
|
2026 |
|
|
2025 |
|
||
|
Cash flows from operating activities |
|
|
|
|
|
|
||
|
Net loss |
|
$ |
(54,237 |
) |
|
$ |
(105,452 |
) |
|
Adjustments to reconcile net loss to net cash flows |
|
|
|
|
|
|
||
|
Depreciation and amortization |
|
|
75,409 |
|
|
|
68,800 |
|
|
Amortization of debt transaction costs |
|
|
7,707 |
|
|
|
7,069 |
|
|
Foreign currency (gain) loss on debt |
|
|
(11,595 |
) |
|
|
23,845 |
|
|
Share based compensation expense |
|
|
18,536 |
|
|
|
14,208 |
|
|
Interest income |
|
|
(23,389 |
) |
|
|
(20,189 |
) |
|
Interest expense |
|
|
69,169 |
|
|
|
79,635 |
|
|
Other |
|
|
5,212 |
|
|
|
— |
|
|
Changes in working capital: |
|
|
|
|
|
|
||
|
Increase in deferred revenue |
|
|
815,130 |
|
|
|
703,005 |
|
|
Changes in other liabilities and assets |
|
|
(153,351 |
) |
|
|
(166,125 |
) |
|
Increase in inventories |
|
|
(22,293 |
) |
|
|
(273 |
) |
|
Changes in deferred tax assets and liabilities |
|
|
2,335 |
|
|
|
1,257 |
|
|
Changes in other non-current assets and other non-current liabilities |
|
|
16,362 |
|
|
|
(16,202 |
) |
|
Income taxes paid |
|
|
(2,829 |
) |
|
|
(1,693 |
) |
|
Net cash flow from operating activities |
|
|
742,166 |
|
|
|
587,885 |
|
|
Cash flows from investing activities |
|
|
|
|
|
|
||
|
Investments in property, plant and equipment and intangible assets |
|
|
(530,931 |
) |
|
|
(146,294 |
) |
|
Loan to related party |
|
|
(36,882 |
) |
|
|
— |
|
|
Proceeds from repayment of related party loan |
|
|
31,251 |
|
|
|
— |
|
|
Interest received |
|
|
23,532 |
|
|
|
16,198 |
|
|
Net cash flow used in investing activities |
|
|
(513,030 |
) |
|
|
(130,096 |
) |
|
Cash flows from financing activities |
|
|
|
|
|
|
||
|
Repayments of long-term debt |
|
|
(234,909 |
) |
|
|
(54,054 |
) |
|
Proceeds from long-term debt |
|
|
336,073 |
|
|
|
— |
|
|
Transaction costs incurred for long-term debt |
|
|
(3,662 |
) |
|
|
— |
|
|
Proceeds from issuance of ordinary shares from equity plans |
|
|
5,115 |
|
|
|
5,457 |
|
|
Principal payments for lease liabilities |
|
|
(6,854 |
) |
|
|
(7,346 |
) |
|
Interest payments for lease liabilities |
|
|
(4,570 |
) |
|
|
(4,885 |
) |
|
Interest paid |
|
|
(83,183 |
) |
|
|
(122,815 |
) |
|
Other |
|
|
(559 |
) |
|
|
(867 |
) |
|
Net cash flow from (used in) financing activities |
|
|
7,451 |
|
|
|
(184,510 |
) |
|
Change in cash and cash equivalents |
|
|
236,587 |
|
|
|
273,279 |
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
837 |
|
|
|
2,604 |
|
|
Net increase in cash and cash equivalents |
|
$ |
237,424 |
|
|
$ |
275,883 |
|
|
Cash and cash equivalents |
|
|
|
|
|
|
||
|
Cash and cash equivalents at |
|
$ |
3,809,279 |
|
|
$ |
2,489,672 |
|
|
Cash and cash equivalents at |
|
|
4,046,703 |
|
|
|
2,765,555 |
|
|
Net increase in cash and cash equivalents |
|
$ |
237,424 |
|
|
$ |
275,883 |
|
The following table sets forth selected statistical and operating data on a consolidated basis:
|
Statistical and Operating Data |
|
Three Months Ended |
|
|||||
|
|
|
|
|
|||||
|
|
|
2026 |
|
|
2025 |
|
||
|
|
|
(unaudited) |
|
|||||
|
Consolidated |
|
|
|
|
|
|
||
|
Vessels operated (a) |
|
|
92 |
|
|
|
80 |
|
|
Passengers |
|
|
119,757 |
|
|
|
103,482 |
|
|
PCDs |
|
|
1,203,734 |
|
|
|
1,126,858 |
|
|
Capacity PCDs |
|
|
1,270,701 |
|
|
|
1,192,367 |
|
|
Occupancy |
|
|
94.7 |
% |
|
|
94.5 |
% |
|
Adjusted Gross Margin (in thousands) |
|
$ |
717,152 |
|
|
$ |
613,343 |
|
|
Net Yield |
|
$ |
596 |
|
|
$ |
544 |
|
|
Vessel operating expenses (in thousands) |
|
$ |
357,468 |
|
|
$ |
309,948 |
|
|
Vessel operating expenses excluding fuel (in thousands) |
|
$ |
316,101 |
|
|
$ |
268,235 |
|
|
Vessel operating expenses per Capacity PCD |
|
$ |
281 |
|
|
$ |
260 |
|
|
Vessel operating expenses excluding fuel per Capacity PCD |
|
$ |
249 |
|
|
$ |
225 |
|
|
(a) |
Vessels operated includes chartered vessels.
|
The following table sets forth selected statistical and operating data for
|
Statistical and Operating Data |
|
Three Months Ended |
|
|||||
|
|
|
|
|
|||||
|
|
|
2026 |
|
|
2025 |
|
||
|
|
|
(unaudited) |
|
|||||
|
|
|
|
|
|
|
|
||
|
Passengers |
|
|
32,423 |
|
|
|
32,594 |
|
|
PCDs |
|
|
202,425 |
|
|
|
221,561 |
|
|
Capacity PCDs |
|
|
216,072 |
|
|
|
235,854 |
|
|
Occupancy |
|
|
93.7 |
% |
|
|
93.9 |
% |
|
Adjusted Gross Margin (in thousands) |
|
$ |
154,019 |
|
|
$ |
131,404 |
|
|
Net Yield |
|
$ |
761 |
|
|
$ |
593 |
|
|
|
|
|
|
|
|
|
||
|
Passengers |
|
|
73,605 |
|
|
|
58,726 |
|
|
PCDs |
|
|
876,449 |
|
|
|
791,745 |
|
|
Capacity PCDs |
|
|
922,710 |
|
|
|
838,470 |
|
|
Occupancy |
|
|
95.0 |
% |
|
|
94.4 |
% |
|
Adjusted Gross Margin (in thousands) |
|
$ |
462,221 |
|
|
$ |
395,306 |
|
|
Net Yield |
|
$ |
527 |
|
|
$ |
499 |
|
Non-IFRS Accounting Standards Reconciling Information
The following table reconciles gross margin, the most directly comparable IFRS Accounting Standards measure, to Adjusted Gross Margin for the three months ended
|
|
|
Three Months Ended |
|
|||||
|
Consolidated |
|
|
|
|||||
|
|
|
2026 |
|
|
2025 |
|
||
|
|
|
(unaudited) |
|
|||||
|
(in thousands) |
|
|
|
|
|
|
||
|
Total revenue |
|
$ |
1,053,741 |
|
|
$ |
897,056 |
|
|
Total cruise operating expenses |
|
|
(694,057 |
) |
|
|
(593,661 |
) |
|
Ship depreciation |
|
|
(62,058 |
) |
|
|
(57,892 |
) |
|
Gross margin |
|
|
297,626 |
|
|
|
245,503 |
|
|
Ship depreciation |
|
|
62,058 |
|
|
|
57,892 |
|
|
Vessel operating |
|
|
357,468 |
|
|
|
309,948 |
|
|
Adjusted Gross Margin |
|
$ |
717,152 |
|
|
$ |
613,343 |
|
The following table reconciles gross margin, the most directly comparable IFRS Accounting Standards measure, to Adjusted Gross Margin for the three months ended
|
|
|
Three Months Ended |
|
|||||
|
|
|
|
|
|||||
|
|
|
2026 |
|
|
2025 |
|
||
|
|
|
(unaudited) |
|
|||||
|
(in thousands) |
|
|
|
|||||
|
Total revenue |
|
$ |
249,479 |
|
|
$ |
214,083 |
|
|
Total cruise operating expenses |
|
|
(230,416 |
) |
|
|
(198,209 |
) |
|
Ship depreciation |
|
|
(19,162 |
) |
|
|
(18,523 |
) |
|
Gross margin |
|
|
(99 |
) |
|
|
(2,649 |
) |
|
Ship depreciation |
|
|
19,162 |
|
|
|
18,523 |
|
|
Vessel operating |
|
|
134,956 |
|
|
|
115,530 |
|
|
Adjusted Gross Margin |
|
$ |
154,019 |
|
|
$ |
131,404 |
|
|
|
|
Three Months Ended |
|
|||||
|
|
|
|
|
|||||
|
|
|
2026 |
|
|
2025 |
|
||
|
|
|
(unaudited) |
|
|||||
|
(in thousands) |
|
|
|
|||||
|
Total revenue |
|
$ |
663,582 |
|
|
$ |
558,978 |
|
|
Total cruise operating expenses |
|
|
(374,642 |
) |
|
|
(316,548 |
) |
|
Ship depreciation |
|
|
(33,975 |
) |
|
|
(30,883 |
) |
|
Gross margin |
|
|
254,965 |
|
|
|
211,547 |
|
|
Ship depreciation |
|
|
33,975 |
|
|
|
30,883 |
|
|
Vessel operating |
|
|
173,281 |
|
|
|
152,876 |
|
|
Adjusted Gross Margin |
|
$ |
462,221 |
|
|
$ |
395,306 |
|
The following table reconciles vessel operating expenses excluding fuel to vessel operating expenses, the most directly comparable IFRS Accounting Standards measure, for the three months ended
|
|
|
Three Months Ended |
|
|||||
|
|
|
|
|
|||||
|
|
|
2026 |
|
|
2025 |
|
||
|
|
|
(unaudited) |
|
|||||
|
(in thousands) |
|
|
|
|
|
|
||
|
Vessel operating expenses |
|
$ |
357,468 |
|
|
$ |
309,948 |
|
|
Fuel expense |
|
|
(41,367 |
) |
|
|
(41,713 |
) |
|
Vessel operating expenses excluding fuel |
|
$ |
316,101 |
|
|
$ |
268,235 |
|
The following tables reconcile net loss, the most directly comparable IFRS Accounting Standards measure, to Adjusted EBITDA for the three months ended
|
|
|
Three Months Ended |
|
|||||
|
|
|
|
|
|||||
|
|
|
2026 |
|
|
2025 |
|
||
|
|
|
(unaudited) |
|
|||||
|
(in thousands) |
|
|
||||||
|
Net loss |
$ |
(54,237 |
) |
|
$ |
(105,452 |
) |
|
|
Interest income |
|
|
(23,389 |
) |
|
|
(20,189 |
) |
|
Interest expense |
|
|
76,876 |
|
|
|
86,704 |
|
|
Income tax expense |
|
|
5,121 |
|
|
|
3,167 |
|
|
Depreciation and amortization |
|
|
75,409 |
|
|
|
68,800 |
|
|
EBITDA |
|
|
79,780 |
|
|
|
33,030 |
|
|
Other financial loss |
|
|
5,212 |
|
|
|
— |
|
|
Currency loss |
|
|
1,310 |
|
|
|
25,607 |
|
|
Share based compensation expense |
|
|
18,536 |
|
|
|
14,208 |
|
|
Adjusted EBITDA |
$ |
104,838 |
|
|
$ |
72,845 |
|
|
The following tables reconcile net income (loss) attributable to
|
|
Three Months Ended |
|
|||||
|
|
|
|
|||||
|
|
2026 |
|
|
2025 |
|
||
|
|
(unaudited) |
|
|||||
|
(in thousands) |
|
|
|
|
|
||
|
Net loss attributable to |
$ |
(54,380 |
) |
|
$ |
(105,473 |
) |
|
Impairment loss |
|
5,212 |
|
|
|
— |
|
|
Adjusted Net Loss attributable to |
$ |
(49,168 |
) |
|
$ |
(105,473 |
) |
|
|
Three Months Ended |
|
|||||
|
|
|
|
|||||
|
|
2026 |
|
|
2025 |
|
||
|
|
(unaudited) |
|
|||||
|
(in thousands) |
|
|
|
|
|
||
|
Weighted-average ordinary shares and special shares outstanding – Diluted |
|
445,883 |
|
|
|
442,910 |
|
|
Adjusted Weighted-Average Shares Outstanding |
|
445,883 |
|
|
|
442,910 |
|
|
|
Three Months Ended |
|
|||||
|
|
|
|
|||||
|
|
2026 |
|
|
2025 |
|
||
|
|
(unaudited) |
|
|||||
|
(in thousands, except Adjusted EPS) |
|
|
|
|
|
||
|
Adjusted Net Loss attributable to |
$ |
(49,168 |
) |
|
$ |
(105,473 |
) |
|
Adjusted Weighted-Average Shares Outstanding |
|
445,883 |
|
|
|
442,910 |
|
|
Adjusted EPS |
$ |
(0.11 |
) |
|
$ |
(0.24 |
) |
The following table calculates Net Leverage for the twelve months ended
|
|
|
|
|
|
|
|
|
||
|
|
|
(unaudited) |
|
|
|||||
|
(in thousands, except Net Leverage) |
|
|
|
|
|
|
|
||
|
Long-term debt (a) |
|
$ |
5,556,095 |
|
|
$ |
5,268,778 |
|
|
|
Current portion of long-term debt (a) |
|
|
199,022 |
|
|
|
396,769 |
|
|
|
Long-term portion of lease liabilities |
|
|
205,607 |
|
|
|
212,437 |
|
|
|
Short-term portion of lease liabilities |
|
|
27,940 |
|
|
|
26,484 |
|
|
|
Total |
|
|
5,988,664 |
|
|
|
5,904,468 |
|
|
|
Less: Cash and cash equivalents |
|
|
(4,046,703 |
) |
|
|
(3,803,944 |
) |
|
|
Net Debt |
|
$ |
1,941,961 |
|
|
$ |
2,100,524 |
|
|
|
|
|
|
|
|
|
|
|
||
|
Adjusted EBITDA |
|
$ |
1,904,081 |
|
|
$ |
1,872,088 |
|
|
|
Net Leverage |
|
|
1.0 |
|
x |
|
1.1 |
|
x |
(a) All amounts are gross of fees.
View source version on businesswire.com: https://www.businesswire.com/news/home/20260514757250/en/
Investor Relations
Email: investorrelations@viking.com
Public Relations
Email: vikingpr@edelman.com
Source: