Jones Soda Reports Revenue of $12.4 Million for Q1 2026, Up 194% and Positive Net Income from Continuing Operations
- Expects FY2026 revenue to exceed
$40 million , representing growth of more than 60% year-over-year
Management to Host Conference Call
First Quarter 2026 Financial Summary vs. First Quarter 2025
- Revenue increased 193.9% to
$12.4 million compared to$4.2 million in the year ago period. - Gross profit margin was 31.3%, a modest decline of 160 basis points from 32.9% in the year ago period.
- Total operating expenses were
$3.5 million compared to$2.3 million in the year ago period. - Net income improved by
$1.2 million from continuing operations to$115,000 , or$0.00 per share, compared to a net loss from continuing operations of$1.1 million , or$(0.01) per share in the first quarter of 2025 - Adjusted EBITDA1 from continuing operations was
$0.6 million , compared to an Adjusted EBITDA loss from continuing operations of$1.1 million in the first quarter of 2025, an improvement of$1.6 million .
Recent Business Highlights
- Expanded its retail program with the introduction of new multi-packs in 650 top-volume Walmart locations across
the United States - Expanded its Canadian distribution through 700
Circle K stores acrossEastern Canada . - Announced a
$2.5 million private placement onApril 30, 2026 which will provide additional capital to support expansion and strategic growth initiatives. - Announced expanded club channel distribution of its Fallout licensed products across
Canada andthe United States in the first quarter of 2026.
"With first quarter revenue of
First Quarter 2026 Financial Results
Revenue increased 193.9% to
For the three months ended
Total operating expenses were
Net income improved by
Adjusted EBITDA2 from continuing operations was
As of
|
|
|
|||||||
|
1 |
Adjusted EBITDA is a Non-GAAP measure. Adjusted EBITDA is meant to reflect management's view of recurring business activities. It is reconciled to the GAAP measure "Net Income (Loss) from continuing operations" by removing interest expense, interest income, taxes, depreciation, amortization, stock-based compensation and one-time items. |
|||||||
|
2 |
Adjusted EBITDA is a Non-GAAP measure. Adjusted EBITDA is meant to reflect management's view of recurring business activities. It is reconciled to the GAAP measure "Net Income (Loss) from continuing operations" by removing interest expense, interest income, taxes, depreciation, amortization, stock-based compensation and one-time items. |
|||||||
Second Quarter and 2026 Revenue Guidance
The following forward-looking statements reflect the Company's expectations as of
The Company maintains its net revenue guidance and expects that its growth rate on 2025 full year revenues to exceed 60% in fiscal 2026.
Conference Call
Chief Executive Officer
Date:
Time:
Webcast and Q&A: Link
Toll-free dial-in number: 1-877-407-0784
International dial-in number: 1-201-689-8560
Conference ID: 13760360
Please call the conference telephone number five minutes before the start time. An operator will register your name and organization. If you have any difficulty connecting to the call, please contact Hayden IR at 1-646-755-7412.
A telephonic replay of the conference call will be available after
Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 13760360
Presentation of Non-GAAP Information
This press release contains disclosure of the Company's Adjusted EBITDA and Adjusted Gross Profit Margin which are not a United States Generally Accepted Accounting Principle ("GAAP") financial measures. The difference between Adjusted EBITDA (a non-GAAP measure) and Net Loss (the most comparable GAAP financial measure) It is reconciled to the GAAP measure "Net Income (Loss) from continuing operations" by removing interest expense, interest income, taxes, depreciation, amortization, stock-based compensation and one-time items. Adjusted Gross Profit margin is defined as GAAP Gross Profit plus one time inventory write-offs related to HD9 business and inventories written off related to a legal dispute with a Co-manufacturer divided by GAAP Revenue. We have included reconciliations of Adjusted EBITDA to Net Loss and Adjusted Gross Profit Margin to GAAP Gross Profit Margin under "
About
Forward-Looking Statements Disclosure
Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all passages containing words such as "will," "aims," "anticipates," "becoming," "believes," "continue," "estimates," "expects," "future," "intends," "plans," "predicts," "projects," "targets," or "upcoming." Forward-looking statements also include any other passages that are primarily relevant to expected future events or that can only be evaluated by events that will occur in the future. Forward-looking statements are based on the opinions and estimates of management at the time the statements are made and are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated or implied in the forward-looking statements. Factors that could affect the Company's actual results, including its financial condition and results of operations, include, among others: its ability to successfully execute on its growth strategies and operating plans for the future; the Company's ability to continue to develop and market hemp-infused beverages and edibles, and to comply with the new federal and state laws and regulations governing hemp and related products, including but not limited to recent federal legislation that prohibits the unregulated sale of intoxicating hemp-based or hemp-derived products (including HD9 products); the Company's ability to manage operating expenses and generate sufficient cash flow from operations; the Company's ability to create and maintain brand name recognition and acceptance of its products; the Company's ability to adapt and execute its marketing strategies; the Company's ability to compete successfully against much larger, well-funded, established companies currently operating in the beverage industry generally and in the craft beverage segment specifically; the Company's ability to respond to changes in the consumer beverage marketplace, including potential reduced consumer demand due to health concerns (including obesity) and legislative initiatives against sweetened beverages (including the imposition of taxes); its ability to develop and launch new products and to maintain brand image and product quality; the Company's ability to maintain and expand distribution arrangements with distributors, independent accounts, retailers or national retail accounts; its ability to manage inventory levels and maintain relationships with manufacturers of its products; its ability to maintain a consistent and cost-effective supply of raw materials and flavors and to manage factors affecting its supply chain; its ability to attract, retain and motivate key personnel; its ability to protect its intellectual property; the impact of future litigation and the Company's ability to comply with applicable regulations; its ability to maintain an effective information technology infrastructure, fluctuations in freight and fuel costs; the impact of currency rate fluctuations; its ability to access the capital markets for any future equity financing; the Company's ability to maintain disclosure controls and procedures and internal control over financial reporting; dilutive and other adverse effects from future potential securities issuances; and any actual or perceived limitations by being traded on the
|
|
||||||||
|
|
||||||||
|
|
|
2026 (unaudited) |
|
|
2025 |
|
||
|
ASSETS |
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
4,439 |
|
|
$ |
3,599 |
|
|
Accounts receivable, net of allowance of |
|
|
5,258 |
|
|
|
3,603 |
|
|
Note receivable |
|
|
- |
|
|
|
1,400 |
|
|
Current licensing fees receivable |
|
|
150 |
|
|
|
150 |
|
|
Inventories, net |
|
|
4,153 |
|
|
|
2,657 |
|
|
Prefunded insurance premiums from financing |
|
|
144 |
|
|
|
214 |
|
|
Prepaid expenses and other current assets |
|
|
568 |
|
|
|
1,224 |
|
|
Deferred financing costs |
|
|
415 |
|
|
|
415 |
|
|
Total current assets |
|
|
15,127 |
|
|
|
13,262 |
|
|
Long-term licensing fees receivable |
|
|
1,696 |
|
|
|
1,647 |
|
|
Fixed assets, net of accumulated depreciation of |
|
|
269 |
|
|
|
321 |
|
|
Total assets |
|
$ |
17,092 |
|
|
$ |
15,230 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
7,146 |
|
|
$ |
6,378 |
|
|
Accrued expenses |
|
|
4,269 |
|
|
|
3,960 |
|
|
Revolving credit facility and loans |
|
|
3,721 |
|
|
|
3,022 |
|
|
Insurance premium financing |
|
|
144 |
|
|
|
214 |
|
|
Promissory notes |
|
|
- |
|
|
|
190 |
|
|
Total current liabilities |
|
|
15,280 |
|
|
|
13,764 |
|
|
Total liabilities |
|
|
15,280 |
|
|
|
13,764 |
|
|
Commitments and contingencies (Note 13) |
|
|
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
|
|
|
|
Common stock, no par value: |
|
|
|
|
|
|
|
|
|
Authorized — 800,000,000. Issued and outstanding shares — 118,780,917 shares and 118,227,478 shares, respectively |
|
|
96,155 |
|
|
|
95,895 |
|
|
Accumulated other comprehensive income |
|
|
270 |
|
|
|
299 |
|
|
Accumulated deficit |
|
|
(94,613) |
|
|
|
(94,728) |
|
|
Total shareholders' equity |
|
|
1,812 |
|
|
|
1,466 |
|
|
Total liabilities and shareholders' equity |
|
$ |
17,092 |
|
|
$ |
15,230 |
|
|
|
||||||||
|
|
||||||||
|
|
|
Three Months ended |
|
|||||
|
|
|
2026 |
|
|
2025 |
|
||
|
Net Revenue |
|
$ |
12,432 |
|
|
$ |
4,230 |
|
|
Cost of goods sold |
|
|
(8,534) |
|
|
|
(2,835) |
|
|
Gross profit |
|
|
3,898 |
|
|
|
1,395 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
2,036 |
|
|
|
1,113 |
|
|
General and administrative |
|
|
1,509 |
|
|
|
1,203 |
|
|
Total operating expenses |
|
|
(3,545) |
|
|
|
(2,316) |
|
|
Income (loss) from operations |
|
|
353 |
|
|
|
(921) |
|
|
Other income (expenses): |
|
|
|
|
|
|
|
|
|
Interest income |
|
|
14 |
|
|
|
1 |
|
|
Interest expense |
|
|
(240) |
|
|
|
(78) |
|
|
Other income (expense), net |
|
|
(10) |
|
|
|
(94) |
|
|
Total other income (expense) |
|
|
(236) |
|
|
|
(171) |
|
|
Income (loss) before income taxes |
|
|
117 |
|
|
|
(1,092) |
|
|
Income tax provision |
|
|
(2) |
|
|
|
- |
|
|
Income (loss) from continuing operations |
|
|
115 |
|
|
|
(1,092) |
|
|
Income from discontinued operations |
|
|
- |
|
|
|
240 |
|
|
Net income (loss) |
|
$ |
115 |
|
|
$ |
(852) |
|
|
|
|
|
|
|
|
|
|
|
|
Earning (loss) per share – basic |
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
0.00 |
|
|
$ |
(0.01) |
|
|
Income from discontinued operations |
|
$ |
- |
|
|
$ |
0.00 |
|
|
Total |
|
$ |
0.00 |
|
|
$ |
(0.01) |
|
|
Weighted average common shares outstanding |
|
|
118,614,885 |
|
|
|
115,865,227 |
|
|
|
|
|
|
|
|
|
|
|
|
Earning (loss) per share – Diluted |
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
0.00 |
|
|
$ |
(0.01) |
|
|
Income from discontinued operations |
|
$ |
- |
|
|
$ |
0.00 |
|
|
Total |
|
$ |
0.00 |
|
|
$ |
(0.01) |
|
|
Weighted average common shares outstanding |
|
|
121,386,039 |
|
|
|
115,865,227 |
|
|
|
||
|
Q126 EBITDA |
||
|
|
||
|
|
For the three months ended |
|
|
|
|
|
|
|
2026 |
2025 |
|
|
$ |
$ |
|
Net income (loss) from continuing operations |
115 |
(1,092) |
|
Add: Interest expense |
240 |
- |
|
Add: Income tax expenses |
2 |
- |
|
|
357 |
(1,092) |
|
Add: Depreciation |
75 |
13 |
|
|
432 |
(1,079) |
|
Add: Stock-based compensation |
136 |
91 |
|
Add: Impairment of note receivable |
2 |
(46) |
|
Add: Impairment of inventory |
- |
(25) |
|
Less: Finance income |
(10) |
- |
|
|
560 |
(1,059) |
View original content to download multimedia:https://www.prnewswire.com/news-releases/jones-soda-reports-revenue-of-12-4-million-for-q1-2026--up-194-and-positive-net-income-from-continuing-operations-302772169.html
SOURCE