TOYO Co., Ltd Announces Unaudited and Unreviewed First Quarter 2026 Financial Results and Reaffirms Guidance
First Quarter 2026 Highlights
- Revenues of
$142.8 million , an increase of 177.0% year-over-year - Net income of
$28.4 million , compared to a net loss of$3.7 million in Q1 2025 - EBITDA (Non-GAAP) of
$48.1 million , compared to EBITDA of$2.4 million in Q1 2025 - Adjusted EBITDA (Non-GAAP) of
$48.3 million , compared to adjusted EBITDA$2.8 million in Q1 2025 - Net income per diluted share of
$0.75 , compared to net loss per diluted share of$0.10 in Q1 2025
"We delivered a powerful start to 2026, achieving strong first-quarter revenue and net income growth that reflects the successful scale-up of our advanced manufacturing capabilities," said
Unaudited First Quarter 2026 Results
Revenues for the first quarter of 2026 were approximately
The cost of revenues was approximately
Gross profit was approximately $47.8 million for the first quarter of 2026, an 894.8% increase compared to
Total operating expenses increased to approximately
Selling and marketing expenses were
General and administrative expenses were
EBITDA (Non-GAAP) was
Adjusted EBITDA (Non-GAAP) was
Net income was approximately
Earnings per share, basic and diluted, for the first quarter of 2026 was
As of
Business Outlook
"Following our strong first-quarter performance, we are reaffirming our full-year 2026 outlook, which reflects our confidence in the sustained
"We are continuing to move forward with our plans for a domestic cell plant as part of our commitment to reshore solar production and advance toward a more integrated supply chain in
Conference Call
TOYO will host a webcast and conference call to discuss its first quarter 2026 results on
The dial -in numbers for the conference call are as follows:
Participant Toll-Free Dial-In Number: (800) 715-9871
Participant Toll Dial-In Number: +1 (646) 307-1963
Conference ID: 7240281
Live Webcast: https://events.q4inc.com/attendee/608479759
Exchange Rate Information
This announcement contains translations of certain Vietnamese Dong, or VND, amounts into
About
TOYO is a solar solutions company that is committed to becoming a full-service solar solutions provider in the global market, integrating the upstream production of wafers and silicon, midstream production of solar cells, downstream production of photovoltaic modules, and potentially other stages of the solar power supply chain. TOYO is well-positioned to produce high-quality solar cells at a competitive scale and cost.
Forward-L ooking Statements
This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as "estimate," "plan," "project," "forecast," "intend," "will," "expect," "anticipate," "believe," "seek," "target" or other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding the expected growth of TOYO, the expected order delivery of TOYO, TOYO's construction plan of manufacturing facilities, and strategies of building up an integrated value chain in the
These statements involve risks, uncertainties, and other factors that may cause actual results, activity levels, performance, or achievements to materially differ from those expressed or implied by these forward-looking statements. Although TOYO believes that it has a reasonable basis for each forward-looking statement contained in this press release, TOYO cautions you that these statements are based on a combination of facts and factors currently known and projections of the future, which are inherently uncertain. In addition, there are risks and uncertainties described in the documents filed by TOYO from time to time with the Securities and Exchange Commission (the "
TOYO cannot assure you that the forward-looking statements in this press release will prove to be accurate. These forward-looking statements are subject to several risks and uncertainties, including, among others, the outcome of any potential litigation, government or regulatory proceedings, the sales performance of TOYO, and other risks and uncertainties, including but not limited to those included under the heading "Risk Factors" of the filings of TOYO with the
Contact Information:
For
IR@toyo-solar.com
Email: crocker.coulson@aumadvisors.com
Tel: (646) 652-7185
Non-GAAP Measures
Some of the financial information and data contained in this press release, such as EBITDA and Adjusted EBITDA, have not been prepared in accordance with
The management of TOYO does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses such as share-based compensation and changes in fair value of contingent consideration and income that are required by GAAP to be recorded in TOYO's financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. You should review TOYO's audited financial statements, which are presented in the most recent annual report on Form 20-F filed with the
|
|
|||||||
|
CONSOLIDATED BALANCE SHEETS |
|||||||
|
(Currency expressed in |
|||||||
|
|
|||||||
|
|
|
|
|
|
|
||
|
|
|
(unaudited) |
|
|
|
||
|
ASSETS |
|
|
|
|
|
||
|
Current Assets |
|
|
|
|
|
||
|
Cash |
|
$ |
54,364,065 |
|
|
$ |
51,634,374 |
|
Restricted cash |
|
|
4,450,848 |
|
|
|
714,245 |
|
Accounts receivable, net |
|
|
15,259,069 |
|
|
|
11,253,459 |
|
Accounts receivable – related parties |
|
|
2,678,368 |
|
|
|
494,695 |
|
Prepayments |
|
|
12,781,320 |
|
|
|
25,407,080 |
|
Prepayments – a related party |
|
|
72,264 |
|
|
|
72,264 |
|
Inventories, net |
|
|
114,468,059 |
|
|
|
79,986,077 |
|
Other current assets |
|
|
3,554,950 |
|
|
|
2,282,883 |
|
Total Current Assets |
|
|
207,628,943 |
|
|
|
171,845,077 |
|
|
|
|
|
|
|
|
|
|
Non-current Assets |
|
|
|
|
|
|
|
|
Restricted cash, non-current |
|
|
13,375,915 |
|
|
|
6,511,407 |
|
Long-term prepaid expenses |
|
|
6,783,773 |
|
|
|
6,834,162 |
|
Deposits for property and equipment |
|
|
2,636,845 |
|
|
|
776,627 |
|
Property and equipment, net |
|
|
213,379,252 |
|
|
|
220,648,149 |
|
Right of use assets |
|
|
33,548,825 |
|
|
|
34,354,338 |
|
Deferred tax assets |
|
|
418,117 |
|
|
|
178,107 |
|
Other non-current assets |
|
|
505,856 |
|
|
|
285,954 |
|
Total Non-current Assets |
|
|
270,648,583 |
|
|
|
269,588,744 |
|
Total Assets |
|
$ |
478,277,526 |
|
|
$ |
441,433,821 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Short-term bank borrowings |
|
$ |
29,897,383 |
|
|
$ |
30,648,493 |
|
Accounts payable |
|
|
48,203,058 |
|
|
|
52,376,724 |
|
Accounts payable – related parties |
|
|
2,640,420 |
|
|
|
3,269,212 |
|
Contract liabilities |
|
|
48,718,679 |
|
|
|
27,592,381 |
|
Contract liabilities – related parties |
|
|
84,704,620 |
|
|
|
80,348,303 |
|
Income tax payable |
|
|
21,142,539 |
|
|
|
15,386,467 |
|
Due to related parties |
|
|
51,098,926 |
|
|
|
62,328,287 |
|
Other payable and accrued expenses |
|
|
13,688,444 |
|
|
|
15,415,684 |
|
Lease liabilities, current |
|
|
3,271,804 |
|
|
|
2,867,727 |
|
Long-term bank borrowings, current portion |
|
|
1,361,334 |
|
|
|
5,471,119 |
|
Total Current Liabilities |
|
|
304,727,207 |
|
|
|
295,704,397 |
|
|
|
|
|
|
|
|
|
|
Lease liabilities, non-current |
|
|
33,758,680 |
|
|
|
34,474,040 |
|
Total Non-current Liabilities |
|
|
33,758,680 |
|
|
|
34,474,040 |
|
Total Liabilities |
|
|
338,485,887 |
|
|
|
330,178,437 |
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 16) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity |
|
|
|
|
|
|
|
|
Ordinary shares (par value |
|
|
3,776 |
|
|
|
3,671 |
|
Additional paid-in capital |
|
|
28,934,762 |
|
|
|
28,779,967 |
|
Retained earnings |
|
|
118,387,588 |
|
|
|
89,976,384 |
|
Accumulated other comprehensive loss |
|
|
(7,534,487) |
|
|
|
(7,504,638) |
|
Total Shareholders' Equity |
|
|
139,791,639 |
|
|
|
111,255,384 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders' Equity |
|
$ |
478,277,526 |
|
|
$ |
441,433,821 |
|
|
|||||||
|
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements. |
|||||||
|
|
|||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
|
AND COMPREHENSIVE INCOME (LOSS) |
|||||||
|
(Currency expressed in |
|||||||
|
|
|||||||
|
|
|
For the Three Months |
|||||
|
|
|
2026 |
|
|
2025 |
||
|
Revenues from related parties |
|
$ |
35,957,714 |
|
|
$ |
10,521,150 |
|
Revenues from third parties |
|
|
106,815,744 |
|
|
|
41,023,361 |
|
Revenues |
|
|
142,773,458 |
|
|
|
51,544,511 |
|
|
|
|
|
|
|
|
|
|
Cost of revenues – related parties |
|
|
(28,475,589) |
|
|
|
(8,857,358) |
|
Cost of revenues – third parties |
|
|
(66,536,671) |
|
|
|
(37,885,919) |
|
Cost of revenues |
|
|
(95,012,260) |
|
|
|
(46,743,277) |
|
Gross profit |
|
|
47,761,198 |
|
|
|
4,801,234 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Selling and marketing expenses |
|
|
(2,007,392) |
|
|
|
(456,087) |
|
General and administrative expenses |
|
|
(9,483,762) |
|
|
|
(5,609,919) |
|
Total operating expenses |
|
|
(11,491,154) |
|
|
|
(6,066,006) |
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
36,270,044 |
|
|
|
(1,264,772) |
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
|
|
|
|
|
|
Interest expenses, net |
|
|
(785,260) |
|
|
|
(579,049) |
|
Other expenses, net |
|
|
(1,539,250) |
|
|
|
(367,665) |
|
Changes in fair value of contingent consideration payable |
|
|
— |
|
|
|
(400,030) |
|
Total other expenses, net |
|
|
(2,324,510) |
|
|
|
(1,346,744) |
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
33,945,534 |
|
|
|
(2,611,516) |
|
|
|
|
|
|
|
|
|
|
Income tax expenses |
|
|
(5,534,330) |
|
|
|
(1,104,459) |
|
Net income (loss) |
|
$ |
28,411,204 |
|
|
$ |
(3,715,975) |
|
Less: net loss attributable to noncontrolling interests |
|
|
— |
|
|
|
(462,753) |
|
Net income (loss) attributable to |
|
$ |
28,411,204 |
|
|
$ |
(3,253,222) |
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
(29,849) |
|
|
|
(479,189) |
|
Comprehensive income (loss) |
|
$ |
28,381,355 |
|
|
$ |
(4,195,164) |
|
Less: net loss attributable to noncontrolling interests |
|
|
— |
|
|
|
(462,753) |
|
Comprehensive income (loss) attributable to |
|
$ |
28,381,355 |
|
|
$ |
(3,732,411) |
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary share outstanding– basic * |
|
|
37,678,920 |
|
|
|
33,595,743 |
|
Earnings (loss) per share – basic * |
|
$ |
0.75 |
|
|
$ |
(0.10) |
|
Weighted average number of ordinary share outstanding – diluted * |
|
|
37,693,224 |
|
|
|
33,595,743 |
|
Earnings (loss) per share – diluted * |
|
$ |
0.75 |
|
|
$ |
(0.10) |
|
|
|||||||
|
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements. |
|||||||
|
|
|||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
|
(Currency expressed in |
|||||||
|
|
|||||||
|
|
|
For the Three Months |
|||||
|
|
|
2026 |
|
|
2025 |
||
|
Net cash provided by operating activities |
|
$ |
33,439,100 |
|
|
$ |
3,721,457 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(4,594,653) |
|
|
|
(16,042,826) |
|
Net cash used in investing activities |
|
|
(4,594,653) |
|
|
|
(16,042,826) |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from short-term bank borrowings |
|
|
40,492,046 |
|
|
|
9,578,453 |
|
Repayment of short-term bank borrowings |
|
|
(41,204,386) |
|
|
|
(9,551,661) |
|
Repayment of long-term bank borrowings |
|
|
(4,127,021) |
|
|
|
(3,564,964) |
|
Proceeds of borrowings from a related party |
|
|
— |
|
|
|
12,000,000 |
|
Repayment of borrowings to a related party |
|
|
(11,000,000) |
|
|
|
— |
|
Net cash (used in) provided by financing activities |
|
|
(15,839,361) |
|
|
|
8,461,828 |
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and restricted cash |
|
|
325,716 |
|
|
|
(797,384) |
|
Net increase (decrease) in cash and restricted cash |
|
|
13,330,802 |
|
|
|
(4,656,925) |
|
Cash and restricted cash at beginning of year |
|
|
58,860,026 |
|
|
|
17,149,389 |
|
Cash and restricted cash at end of year |
|
$ |
72,190,828 |
|
|
$ |
12,492,464 |
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information |
|
|
|
|
|
|
|
|
Cash paid for interest expense |
|
$ |
552,934 |
|
|
$ |
506,596 |
|
Cash paid for income tax |
|
$ |
18,267 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
Noncash investing and financing activities |
|
|
|
|
|
|
|
|
Operating lease right-of-use assets obtained in exchange for operating lease liabilities |
|
$ |
— |
|
|
$ |
1,863,841 |
|
Payables related to purchase of property and equipment |
|
$ |
2,640,420 |
|
|
$ |
4,952,299 |
|
|
|||||||
|
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements. |
|||||||
|
Reconciliation of GAAP to Non-GAAP Measures**
(Stated in US dollars, except per share |
||
|
|
||
|
Reconciliation of non-GAAP measures |
Q1 2026 |
Q1 2025 |
|
Net income (loss) |
28,411,204 |
(3,715,975) |
|
Income tax |
5,534,330 |
1,104,459 |
|
Interest expenses, net |
785,260 |
579,049 |
|
Depreciation and amortization |
12,643,752 |
4,778,459 |
|
Amortization of right-of-use assets |
731,753 |
(391,271) |
|
Amortization of long-term prepaid expenses |
41,032 |
42,251 |
|
EBITDA (Non-GAAP) |
48,147,331 |
2,396,972 |
|
|
|
|
|
Adjustments |
|
|
|
Share-based compensation |
154,900 |
9,000 |
|
Changes in fair value of contingent consideration* |
— |
400,030 |
|
Adjusted EBITDA (Non-GAAP) |
48,302,231 |
2,806,002 |
|
|
||
|
** Unaudited and unreviewed |
||
|
* Changes in fair value of contingent consideration relates to changes in fair value of earn-out shares |
||
View original content:https://www.prnewswire.com/news-releases/toyo-co-ltd-announces-unaudited-and-unreviewed-first-quarter-2026-financial-results-and-reaffirms-guidance-302774602.html
SOURCE