Elior Delivers Resilient Organic Growth and Profitability in the First Half of Fiscal 2025-2026, Despite Timing Effects Related to the Start-Up of New Contracts
- Organic growth of 1.3%, adjusted EBITA margin of 3% and net profit of €21 million
- Provision for losses at completion of €25 million relating to the contract with an Italian rail operator, in the context of a pricing dispute
- Excluding this exceptional item, a net result of €46 million showing a slight improvement compared to H1 2024-2025 and an adjusted EBITA margin of 3.9% versus 4.1% last year
- Positive free cash flow of €9 million in the first half, reflecting the seasonality of the business and the implementation of the investment policy, compared with an unusual operating working capital variation last year linked to the deployment of our new securitization program
-
Full-year guidance adjusted to include the timing effects related to the start-up of new contracts and the impact of inflationary pressures:
- Organic growth between 1% and 2% (vs. 3% and 4% previously),
- Adjusted EBITA margin of approximately 3%, excluding the exceptional item recorded in the first half (vs. between 3.5% and 3.7%),
- The leverage ratio of around 3.5x (vs. around 3x)
- A solid commercial momentum across several markets illustrated by recent contract wins as of end-March, and the continued implementation of the investment policies
-
The Group remains fully confident in its medium-term profitable growth, supported by strong fundamentals, including a stable core shareholder base, a high level of liquidity (> €500 million as of
end-March 2026 ), and management continuity ensuring alignment between operational execution and strategy
Today,
Commenting on these results,
“Elior Group's consolidated results for the first half of 2025-2026 reflect a resilient operating performance that was achieved despite inflationary pressures, the timing effects of new contracts, and an exceptional item arising from a pricing dispute concerning a major contract in
However, the timing lag for new contracts conversion into revenue has led us to adjust our guidance for full-year 2025-2026, without this calling into question the relevance of the strategy we've been implementing since
In this challenging environment, I would like to express my sincere thanks to all our teams for their dedication and commitment to service.”
-
Consolidated revenue amounted to €3,179 million, representing year-on-year organic growth of 1.3%, driven by a 2.6% organic revenue increase for the
Multiservices business. -
Adjusted EBITA totaled €95 million, compared with €132 million in H1 2024-2025. The adjusted EBITA margin was 3% and 3,9% excluding the exceptional item in
Italy , versus 4.1% last year.The year-on-year decrease in these items reflects a lower contribution from theContract Catering business, which was partially offset by a strong performance fromMultiservices . -
The leverage ratio was 3.6x at
end-March 2026 , versus 3.3x atend-September 2025 , i.e., comfortably lower than the level required by the Group’s covenants.
First-half 2025-2026 results
|
(in € millions) |
H1 2025-26 |
H1 2024-25 |
|
Revenue |
3,179 |
3,213 |
|
|
2,320 |
2,373 |
|
|
856 |
833 |
|
Corporate & Other |
3 |
7 |
|
Reported revenue growth |
-1.1% |
2.9% |
|
Organic revenue growth |
1.3% |
1.5% |
|
Adjusted EBITA |
95 |
132 |
|
|
87 |
124 |
|
|
21 |
17 |
|
Corporate & Other |
(13) |
(9) |
|
Adjusted EBITA margin |
3% |
4.1% |
|
|
3.8% |
5.2% |
|
|
2.5% |
2.0% |
|
Attributable net profit |
21 |
43 |
|
Net margin |
0.7% |
1.3% |
|
Adjusted attributable net profit |
30 |
56 |
|
Adjusted attributable earnings per share (in €) |
0.12 |
0.22 |
|
Net debt (1) |
1,182 |
1,123 |
|
Net debt/Adjusted EBITDA (1) |
3.6 |
3.3 |
|
(1) Based on the definition and covenants in the Senior Facilities Agreement, i.e., excluding unamortized issuance costs and the fair value of derivative instruments. |
||
Revenue
The Group's consolidated revenue amounted to €3,179 million in the first half of fiscal 2025-2026, compared with €3,213 million for the year-earlier period. This 1.1% year-on-year decrease reflects the combined impact of 1.3% organic growth, a 0.2% positive contribution from bolt-on acquisitions and a 2.6% negative currency effect.
On a like-for-like basis, revenue rose by 2%, including positive volume and price effects of 0.6% and 1.4% respectively.
Business development was stronger overall in first-half 2025-2026 than in the comparable prior-year period. However, recent new contract wins include a higher proportion of large-scale contracts which take longer to put in place, as illustrated by the collective catering and cleaning contract for 113 middle schools in the
The retention rate was 91.4% at
In the
Organic revenue growth for the
Adjusted EBITA
Against a backdrop of inflationary pressures, thanks to ongoing operating efficiency gains the Group managed to offset the impact of inflation on its profitability. However, the above-mentioned timing lag of the effects of business development automatically impacted EBITA. EBITA was also weighed down during the period by a dispute over pricing terms related to a major catering contract in
Consolidated adjusted EBITA totaled €95 million in the first half of 2025-2026, down from €132 million for the same period of 2024-2025. Adjusted EBITA margin narrowed by 110 basis points to 3%.Excluding the exceptional item linked to the Italian contract however, adjusted EBITA margin came to 3.9%.
In
In
Recurring operating profit amounted to €83 million in first-half 2025-2026, compared with €119 million in the first half of 2024-2025.
Net non-recurring income and expenses represented a net expense of €2 million, which was considerably lower than the €6 million net expense recorded for first-half 2024-2025.
Net financial expense came to €50 million, slightly lower than the first-half 2024-2025 figure of €52 million.
The net income tax expense amounted to €10 million, versus €18 million for the comparable prior-year period.
In view of the factors described above, the Group ended first-half 2025-2026 with €21 million in net profit for the period attributable to owners of the parent, versus €43 million for the six months ended
Cash flow and debt
Free cash flow came to €9 million, down from €205 million a year earlier, mainly due to the impact of the change inoperating working capital. This item represented a cash outflow of €52 million in first-half 2025-2026, reflecting (i) the seasonal nature of the contract catering business and (ii) invoicing delays as a result of a merger within the Group's cleaning activities. In the same period of 2024-2025, the change in operating working capital represented an unusually high cash inflow of €121 million, chiefly attributable to the new securitization program set up in
In line with the Group’s previously announced investment strategy aimed at driving its future growth and transformation, netcapital expenditure rose from €61 million to €83 million, representing 2.6% of consolidated revenue versus 1.9% in first-half 2024-2025.
Net debt (as defined in the SFA) stood at €1,182 million at
The leverage ratio (net debt/adjusted EBITDA) was 3.6x at
Outlook for full-year 2025-2026
For the second half of the fiscal year, when EBITA is traditionally lower, the Group expects to see a similar level of business as in the first half, in view of the fact that business development will translate into revenue growth later than originally forecast. In terms of profitability, the Group estimates a figure on a par with the second half of 2024-2025 excluding the impact of the pricing dispute in
In view of these factors, and excluding the pricing dispute in
- Organic revenue growth, focused on profitability, ranging between 1% and 2% (versus the previous guidance of between 3% and 4%).
- Adjusted EBITA margin of approximately 3% excluding the exceptional item recorded in the first half (versus the previous guidance of between 3.5% and 3.7%).
-
A leverage ratio of around 3.5x at
end-September 2026 (versus the previous guidance of around 3.0x), comfortably lower than the 4.5x required by the Group’s covenants.
This outlook is supported by the Group’s robust business development momentum combined with the continuation of its investment strategy, including in central kitchens and bolt-on acquisitions. The effects of this business development and expansion are expected to be seen more as from fiscal 2026-2027.
Despite the short-term uncertainties related to the current geopolitical situation,
Presentation
The Group’s presentation of its results for the first half of 2025-2026 will take place on
The webcast will be accessible via the following link:
https://eliorgroup.engagestream.euronext.com/half-year-2025-2026
The conference call will be accessible via the following link:
https://engagestream.euronext.com/eliorgroup/half-year-2025-2026/dial-in
Please register using the form provided via this link in order to receive the connection codes by e-mail. This will allow you to access the call directly without having to go through the operator.
Financial calendar
-
November 19, 2026 : full-year results for fiscal 2025-2026 – post-market press release and conference call onNovember 20, 2026 .
Ap p endices
Appendix 1: Revenue by business segment and geographic area
Appendix 2: Adjusted EBITA by business segment
Appendix 3: Consolidated financial statements
Appendix 4: Definitions of alternative performance indicators
About
Founded in 1991,
To find out more, visit
www.eliorgroup.com /
Appendix 1:
Revenue by business segment
|
H1 |
H1 |
Organic |
Changes in |
Currency |
Reported |
|||||||
|
(in € millions) |
2025-26 |
2024-25 |
growth |
scope of consolidation |
effect |
growth |
||||||
|
|
2,320 |
2,373 |
0.9% |
0.3% |
-3.5% |
-2.3% |
||||||
|
|
856 |
833 |
2.6% |
0.3% |
0.0% |
2.9% |
||||||
|
Sub-total |
3,176 |
3,206 |
1.3% |
0.3% |
-2.6% |
-1.0% |
||||||
|
Corporate & Other |
3 |
7 |
-0.4% |
-50.7% |
0.0% |
-51.1% |
||||||
|
GROUP TOTAL |
3,179 |
3,213 |
1.3% |
0.2% |
-2.6% |
-1.1% |
Revenue by geographic area
|
H1 |
|
H1 |
|
Organic |
|
Changes in |
|
Currency |
|
Reported |
||
|
(in € millions) |
2025-26 |
|
2024-25 |
|
growth |
|
scope of consolidation |
|
effect |
|
growth |
|
|
|
1,593 |
1,592 |
0.2% |
-0.1% |
0.0% |
0.1% |
||||||
|
|
892 |
895 |
0.8% |
0.0% |
-1.1% |
-0.3% |
||||||
|
Rest of the world |
694 |
726 |
4.4% |
1.0% |
-9.8% |
-4.4% |
||||||
|
GROUP TOTAL |
3,179 |
3,213 |
1.3% |
0.2% |
-2.6% |
-1.1% |
Appendix 2: Adjusted EBITA and adjusted EBITA margin by business segment
|
H1 |
Adjusted EBITA (€m) |
|
Year-on-year change in adjusted EBITA (€m) |
|
Adjusted EBITA margin (%) |
|
Year-on-year change in adjusted EBITA margin (pts) |
|||||
|
(in € millions) |
2025-26 |
|
2024-25 |
|
|
|
2025-26 |
|
2024-25 |
|
|
|
|
|
87 |
124 |
(37) |
3.8% |
5.2% |
-1.4 pts |
||||||
|
|
21 |
17 |
4 |
2.5% |
2.0% |
0.5 pts |
||||||
|
Sub-total |
108 |
141 |
(33) |
3.4% |
4.4% |
-1.0 pts |
||||||
|
Corporate & Other |
(13) |
(9) |
(4) |
n.m. |
n.m. |
n.m. |
||||||
|
GROUP TOTAL |
95 |
132 |
(37) |
3.0% |
4.1% |
-1.1 pts |
||||||
|
n.m. = not material |
||||||||||||
Appendix 3: Consolidated financial statements
Consolidated income statement
|
|
Six months ended |
|||
|
(in € millions) |
2026 |
2025 |
||
|
Revenue |
3,179 |
3,213 |
||
|
Purchase of raw materials and consumables |
(893) |
(907) |
||
|
Personnel costs |
(1,750) |
(1,745) |
||
|
Share-based compensation expense |
(2) |
(1) |
||
|
Other operating expenses |
(297) |
(299) |
||
|
Taxes other than on income |
(57) |
(63) |
||
|
Depreciation, amortization and provisions for recurring operating items |
(87) |
(67) |
||
|
Net amortization of intangible assets recognized on consolidation |
(10) |
(12) |
||
|
Recurring operating profit from continuing operations |
83 |
119 |
||
|
Share of profit of equity-accounted investees |
- |
- |
||
|
Recurring operating profit from continuing operations including share of profit of equity-accounted investees |
83 |
119 |
||
|
Non-recurring income and expenses, net |
(2) |
(6) |
||
|
Operating profit from continuing operations including share of profit of equity-accounted investees |
81 |
113 |
||
|
Financial expenses |
(70) |
(77) |
||
|
Financial income |
20 |
25 |
||
|
Profit from continuing operations before income tax |
31 |
61 |
||
|
Income tax |
(10) |
(18) |
||
|
Net profit for the period from continuing operations |
21 |
43 |
||
|
Net profit for the period from discontinued operations |
- |
- |
||
|
Net profit for the period |
21 |
43 |
||
|
Attributable to: |
|
|
||
|
Owners of the parent |
21 |
43 |
||
|
Non-controlling interests |
- |
- |
||
|
|
Six months ended |
|||
|
(in €) |
2026 |
|
2025 |
|
|
Earnings per share |
|
|
||
|
Earnings per share – continuing operations |
|
|
||
|
Basic |
0.08 |
0.17 |
||
|
Diluted |
0.08 |
0.17 |
||
|
Earnings per share – discontinued operations |
|
|
||
|
Basic |
- |
- |
||
|
Diluted |
- |
- |
||
|
Total earnings per share |
|
|
||
|
Basic |
0.08 |
0.17 |
||
|
Diluted |
0.08 |
0.17 |
||
Consolidated balance sheet – Assets
|
(in € millions) |
|
At |
At |
|
|
|
1,688 |
1,672 |
||
|
Intangible assets |
194 |
198 |
||
|
Property, plant and equipment |
358 |
329 |
||
|
Right-of-use assets |
161 |
154 |
||
|
Other non-current assets |
|
4 |
1 |
|
|
Non-current financial assets |
153 |
158 |
||
|
Equity-accounted investees |
|
- |
- |
|
|
Fair value of derivative financial instruments (*) |
2 |
1 |
||
|
Deferred tax assets |
110 |
109 |
||
|
Total non-current assets |
2,670 |
2,622 |
||
|
Inventories |
108 |
99 |
||
|
Trade and other receivables |
816 |
783 |
||
|
Contract assets |
|
- |
- |
|
|
Current income tax assets |
16 |
18 |
||
|
Other current assets |
74 |
60 |
||
|
Cash and cash equivalents (*) |
79 |
195 |
||
|
Assets classified as held for sale |
- |
- |
||
|
Total current assets |
1,093 |
1,155 |
||
|
Total assets |
3,763 |
3,777 |
||
|
(*) Included in the calculation of net debt |
||||
Consolidated balance sheet – Equity and liabilities
|
(in € millions) |
|
At |
At |
|
|
Share capital |
3 |
3 |
||
|
Reserves and retained earnings |
875 |
862 |
||
|
Translation reserve |
(26) |
(30) |
||
|
Equity attributable to owners of the parent |
852 |
835 |
||
|
Non-controlling interests |
- |
1 |
||
|
Total equity |
852 |
836 |
||
|
Long-term debt (*) |
691 |
665 |
||
|
Long-term lease liabilities (*) |
112 |
108 |
||
|
Fair value of derivative financial instruments (*) |
7 |
7 |
||
|
Deferred tax liabilities |
|
1 |
2 |
|
|
Provisions for pension and other post-employment benefit obligations |
71 |
70 |
||
|
Other long-term provisions |
21 |
21 |
||
|
Other non-current liabilities |
5 |
5 |
||
|
Total non-current liabilities |
908 |
878 |
||
|
Trade and other payables |
661 |
639 |
||
|
Due to suppliers of non-current assets |
10 |
15 |
||
|
Accrued taxes and payroll costs |
688 |
706 |
||
|
Current income tax liabilities |
24 |
15 |
||
|
Short-term debt (*) |
393 |
478 |
||
|
Short-term lease liabilities (*) |
56 |
53 |
||
|
Short-term provisions |
61 |
49 |
||
|
Contract liabilities |
54 |
54 |
||
|
Other current liabilities |
56 |
54 |
||
|
Liabilities classified as held for sale |
- |
- |
||
|
Total current liabilities |
2,003 |
2,063 |
||
|
Total liabilities |
2,911 |
2,941 |
||
|
Total equity and liabilities |
3,763 |
3,777 |
||
|
|
|
|||
|
|
|
|
|
|
|
Net debt |
1,179 |
1,116 |
||
|
Net debt excluding fair value of derivative financial instruments and debt issuance costs |
1,182 |
1,125 |
||
|
(*) Included in the calculation of net debt |
||||
Consolidated cash flow statement
|
|
Six months ended |
|||
|
(in € millions) |
2026 |
2025 |
||
|
Recurring operating profit including share of profit of equity-accounted investees |
83 |
119 |
||
|
Amortization and depreciation |
84 |
87 |
||
|
Provisions |
13 |
(8) |
||
|
EBITDA |
180 |
198 |
||
|
Share of profit of equity-accounted investees |
- |
- |
||
|
Change in operating working capital |
(52) |
121 |
||
|
Non-recurring income and expenses impacting cash |
(3) |
(7) |
||
|
Interest and other financial expenses paid |
(50) |
(50) |
||
|
Tax paid |
- |
(7) |
||
|
Other non-cash movements |
1 |
2 |
||
|
Net cash from operating activities – continuing operations |
76 |
257 |
||
|
Purchases of property, plant and equipment and intangible assets |
(84) |
(64) |
||
|
Proceeds from sale of property, plant and equipment and intangible assets |
1 |
3 |
||
|
Purchases of financial assets |
4 |
3 |
||
|
Proceeds from sale of financial assets |
- |
10 |
||
|
Acquisitions of shares in consolidated companies, net of cash acquired |
(10) |
(10) |
||
|
Other cash flows from investing activities |
- |
- |
||
|
Net cash from/(used in) investing activities – continuing operations |
(89) |
(58) |
||
|
Dividends paid |
(10) |
- |
||
|
Purchases of own shares |
(2) |
(1) |
||
|
Proceeds from borrowings |
220 |
663 |
||
|
Repayments of borrowings |
(271) |
(782) |
||
|
Repayments of lease liabilities |
(30) |
(37) |
||
|
Net cash from/(used in) financing activities – continuing operations |
(93) |
(157) |
||
|
Effect of exchange rate changes |
(1) |
(8) |
||
|
Increase/(decrease) in net cash and cash equivalents – continuing operations |
(107) |
34 |
||
|
Increase/(decrease) in net cash and cash equivalents – discontinued operations |
- |
(1) |
||
|
|
|
|
||
|
Net cash and cash equivalents at beginning of period |
152 |
132 |
||
|
Net cash and cash equivalents at end of period |
45 |
165 |
||
Simplified cash flow statement
|
Six months ended |
||||
|
(in € millions) |
2026 |
|
2025 |
|
|
EBITDA |
180 |
198 |
||
|
Net capital expenditure |
(83) |
(61) |
||
|
Change in operating working capital |
(52) |
121 |
||
|
Share of profit of equity-accounted investees |
- |
- |
||
|
Non-recurring income and expenses impacting cash |
(3) |
(7) |
||
|
Other non-cash movements |
1 |
2 |
||
|
Repayment of lease liabilities (IFRS 16) |
(34) |
(41) |
||
|
Operating free cash flow |
9 |
212 |
||
|
Tax paid |
- |
(7) |
||
|
Free cash flow |
9 |
205 |
||
Appendix 4: Definitions of alternative performance indicators
Organic growth in consolidated revenue: Growth in consolidated revenue expressed as a percentage and adjusted for the impact of (i) changes in exchange rates, using the calculation method described in Chapter 4, Section 4.2 of the 2024-2025 Universal Registration Document, (ii) changes in accounting policies, and (iii) changes in scope of consolidation.
Retention rate: Based on the percentage of revenue from the previous fiscal period, adjusted for the cumulative year-on-year change in revenue attributable to contracts or sites lost since the beginning of the previous fiscal period.
Adjusted EBITA: Recurring operating profit, including share of profit of equity-accounted investees, adjusted for share-based compensation (stock options and performance shares granted by Group companies) and net amortization of intangible assets recognized on consolidation.
The Group considers that this indicator best reflects the operating performance of its activities as it includes the depreciation and amortization arising as a result of the capex inherent to its business model. It is also the most commonly used indicator in the industry and therefore enables meaningful comparisons between the Group and its peers.
Adjusted EBITA margin: Adjusted EBITA as a percentage of consolidated revenue.
Operating free cash flow: The sum of the following items, as defined and recognized under individual line items or as the sum of several individual line items in the consolidated cash flow statement:
- EBITDA
- net capital expenditure (i.e., amounts paid as consideration for property, plant and equipment and intangible assets used in operations less the proceeds received from sales of these types of assets)
- repayments of lease liabilities (IFRS 16)
- change in net operating working capital
- share of profit of equity-accounted investees
- non-recurring income and expenses impacting cash
- other non-cash movements.
This indicator reflects cash generated by operations.
Adjusted net profit: This indicator is calculated based on net profit from continuing operations attributable to owners of the parent, adjusted to exclude (i) non-recurring income and expenses, (ii) impairment of goodwill and amortization of intangible assets recognized on consolidation of acquisitions, (iii) exceptional impairment of investments in and loans to non-consolidated companies, and (iv) the impacts of gains or losses on disposals of consolidated companies classified as held for sale. All of these adjustments in (i) to (iv) are net of tax.
View source version on businesswire.com: https://www.businesswire.com/news/home/20260520911124/en/
Press contact
+33 (0)6 80 87 05 54
Investor contact
NewCap – Eliorgroup@newcap.eu
Source: