AEVEX Corp. Announces Financial Results for First Quarter 2026
First Quarter 2026 Highlights
-
Total revenue of
$216.7 million , up 307% from$53.3 million in Q1 2025 -
Net Income of
$21.0 million compared to a net loss of$27.3 million in Q1 2025 -
Adjusted EBITDA* of
$36.4 million compared to Adjusted EBITDA* of$(13.4) million in Q1 2025
Outlook for Full Year 2026
-
Total revenue of
$600.0 million to$620.0 million -
Adjusted EBITDA* of
$88.0 million to$94.5 million
|
* See “Non-GAAP Financial Measures” below for an explanation of this measure. The Company is unable to provide a reconciliation for forward-looking outlook of Adjusted EBITDA to net income (loss), the most closely comparable GAAP measure without unreasonable effort, because certain material reconciling items cannot be estimated due to factors outside of the Company's control and could have a material impact on the reported results. However, the Company estimates depreciation and amortization of approximately |
“AEVEX entered 2026 with strong momentum, and our first‑quarter performance reflects both continued execution and the robust demand for the battle-tested autonomous systems and mission software we deliver. Across our portfolio, our teams are delivering on key programs while scaling production to meet customer needs with speed and reliability in an increasingly dynamic global environment,” said
“We are particularly encouraged by the sustained customer adoption of our AI‑enabled autonomy solutions powered by CompassX, along with our next‑generation solutions—capabilities that have been validated in operational use and are increasingly central to customer modernization priorities.
As we move through the year, we remain disciplined in how we invest in innovation, manufacturing capacity, and mission success. With a proven ability to deliver at scale, a robust pipeline, and deep alignment with DoW and international allies' priorities, we believe AEVEX is well-positioned to create durable value for all stakeholders. I’m proud of what our teams accomplished this quarter, and I’m confident in our continued execution against our long‑term objectives.”
“AEVEX delivered a solid first quarter, driven by disciplined execution across both Tactical Systems and Global Solutions and supported by funded backlog and healthy demand visibility. We saw balanced contributions across our product and mission‑solutions portfolios, continued progress in improving cash flow, and prudent capital deployment. As we move further into the year, we remain focused on scaling efficiently, strengthening margins, and investing in autonomy and software capabilities aligned with long‑term customer demand, and our teams continue to perform with discipline as we execute against our 2026 plan,” said
Total revenues increased to
For the three months ended
For the three months ended
Segment Highlights
We measure the performance of our reportable segments based on total segment revenue and Segment Adjusted EBITDA. Our operating and reportable segments are Tactical Systems and Global Solutions. The following table presents total revenue by segment, Segment Adjusted EBITDA and Segment Adjusted EBITDA margin (in thousands):
|
|
Three Months Ended |
|
Change |
||||||||||
|
|
2026 |
|
2025 |
|
$ |
|
% |
||||||
|
Tactical Systems |
|
|
|
|
|
|
|
||||||
|
Segment revenue |
$ |
190,797 |
|
|
$ |
29,451 |
|
|
$ |
161,346 |
|
547.8 |
% |
|
Segment Adjusted EBITDA |
$ |
38,521 |
|
|
$ |
(9,867 |
) |
|
$ |
48,388 |
|
|
|
|
Segment Adjusted EBITDA Margin |
|
20.2 |
% |
|
|
(33.5 |
)% |
|
|
|
|
||
|
Global Solutions |
|
|
|
|
|
|
|
||||||
|
Segment revenue |
$ |
25,896 |
|
|
$ |
23,807 |
|
|
$ |
2,089 |
|
8.8 |
% |
|
Segment Adjusted EBITDA |
$ |
4,201 |
|
|
$ |
(2,103 |
) |
|
$ |
6,304 |
|
|
|
|
Segment Adjusted EBITDA Margin |
|
16.2 |
% |
|
|
(8.8 |
)% |
|
|
|
|
||
Tactical Systems
Tactical Systems segment revenue increased to
Tactical Systems Adjusted EBITDA increased to
Global Solutions
Global Solutions segment revenue increased to
Global Solutions Adjusted EBITDA increased to
Funded Backlog
Funded backlog represents our estimate of the revenue we expect to realize in future periods as a result of performing work on funded contracts that have been awarded to us (net of any revenue already recognized as of the backlog date). We include the aggregate expected revenue from awarded contracts in our funded backlog upon the execution of a legally binding agreement (e.g., written contract or purchase order), even though our contracts include certain termination rights exercisable by our customers with advance notice. We exclude from funded backlog any unfunded contract options and at-risk work. Deferred revenue recognized on our consolidated balance sheets consists of payments and billings that we have received in excess of revenue that we have recognized. Because cash receipts from these contracts have not been recognized into revenue, they are included in our backlog calculation.
We view funded growth in backlog as a key measure of our future business prospects. We monitor our funded backlog because we believe it is a forward-looking indicator of potential sales that can be helpful to investors in evaluating the performance of our business and identifying trends over time. Although funded backlog reflects business associated with contracts that are considered to be firm, terminations, amendments, or contract cancellations may occur, which could result in a reduction in our total backlog and potential future revenue that never gets recognized.
|
|
|
|
|
||
|
Funded backlog |
$ |
356,623 |
|
$ |
503,123 |
Funded backlog includes both single and multi-year awards, and fluctuations in backlog are driven primarily by the timing of large program wins. The decrease of
In addition, our funded backlog is subject to meaningful customer concentration risk. As of
Business Outlook for the Full Year 2026
For the full fiscal year 2026, the Company expects total revenue of between
* See “Non-GAAP Financial Measures” below for an explanation of this measure. The Company is unable to provide a reconciliation for forward-looking outlook of Adjusted EBITDA to net income (loss), the most closely comparable GAAP measure without unreasonable effort, because certain material reconciling items cannot be estimated due to factors outside of the Company's control and could have a material impact on the reported results. However, the Company estimates depreciation and amortization of approximately
The foregoing estimates, which are based on information as of
Investor/Analyst Conference Call
AEVEX Chief Executive Officer,
For more information, visit www.aevex.com.
About AEVEX
Forward-Looking Statements
This press release and related conference call contain forward-looking statements that are subject to risks and uncertainties. All statements other than statements of historical fact included in this press release and related conference call are forward-looking statements. Forward-looking statements give our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as “anticipate,” “estimate,” “expect,” “project,” “plan,” “intend,” “believe,” “may,” “will,” “should,” “can have,” “likely” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. For example, all statements we make relating to our financial outlook or guidance, our estimated and projected costs, expenditures, cash flows and growth rates, our plans and objectives for future operations, backlog, total addressable market opportunity, production ramp up, growth and M&A strategy, and capital allocation priorities are forward-looking statements. All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that we expected, including: our reliance on a limited number of major customers for a substantial portion of our revenue; the potential for reductions, delays, or changes in
We derive many of our forward-looking statements from our operating budgets and forecasts, which are based on many detailed assumptions. Important factors that could cause actual results to differ materially from our expectations, or cautionary statements, are disclosed under the “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations” sections in our Prospectus. All written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by these cautionary statements as well as other cautionary statements that are made from time to time in our other
We caution you that the important factors referenced above may not contain all of the factors that are important to you. The forward-looking statements included in this press release and related conference call are made only as of the date hereof. We undertake no obligation to update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.
|
ATHENA TECHNOLOGY SOLUTIONS HOLDINGS, LLC CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (in thousands, except par value and unit amounts) |
|||||
|
|
|
|
|
||
|
Assets |
|
|
|
||
|
Current Assets: |
|
|
|
||
|
Cash and cash equivalents |
$ |
27,449 |
|
$ |
27,908 |
|
Accounts receivable, net |
|
85,821 |
|
|
55,215 |
|
Contract assets |
|
120,701 |
|
|
79,680 |
|
Inventories |
|
6,101 |
|
|
4,134 |
|
Prepaid expenses and other current assets |
|
26,559 |
|
|
23,479 |
|
Total current assets |
|
266,631 |
|
|
190,416 |
|
|
|
|
|
||
|
|
|
292,328 |
|
|
292,328 |
|
Customer relationships, net |
|
106,231 |
|
|
110,250 |
|
Other intangible assets, net |
|
1,761 |
|
|
1,864 |
|
Property and equipment, net |
|
20,038 |
|
|
19,586 |
|
Operating lease right-of-use assets |
|
7,322 |
|
|
7,697 |
|
Other assets |
|
1,564 |
|
|
478 |
|
Asset held for sale |
|
4,376 |
|
|
4,376 |
|
Total assets |
$ |
700,251 |
|
$ |
626,995 |
|
|
|
|
|
||
|
Liabilities, Mezzanine Equity and Equity |
|
|
|
||
|
Current Liabilities: |
|
|
|
||
|
Accounts payable |
$ |
46,747 |
|
$ |
23,700 |
|
Accrued expenses and other current liabilities |
|
25,098 |
|
|
21,760 |
|
Deferred revenue |
|
21,190 |
|
|
10,942 |
|
Current portion of long-term debt |
|
2,720 |
|
|
2,720 |
|
Operating lease liabilities |
|
3,493 |
|
|
3,426 |
|
Total current liabilities |
|
99,248 |
|
|
62,548 |
|
|
|
|
|
||
|
Long-term debt, net of current portion |
|
255,164 |
|
|
255,780 |
|
Operating lease liabilities, net of current portion |
|
4,241 |
|
|
4,700 |
|
Series A preferred units derivative liability |
|
25,541 |
|
|
19,999 |
|
Total liabilities |
|
384,194 |
|
|
343,027 |
|
|
|
|
|
||
|
Mezzanine Equity: |
|
|
|
||
|
Series A preferred units, no par value, 120,000 units authorized, 115,342 and 100,000 units issued and outstanding as of |
|
93,908 |
|
|
80,371 |
|
|
|
|
|
||
|
Equity: |
|
|
|
||
|
Class A units, no par value; 88,532,824 units authorized and issued, 88,432,824 and 88,532,824 units outstanding as of |
|
217,571 |
|
|
199,016 |
|
Total members’ equity |
|
217,571 |
|
|
199,016 |
|
Noncontrolling interest |
|
4,578 |
|
|
4,581 |
|
Total equity |
|
222,149 |
|
|
203,597 |
|
Total liabilities, mezzanine equity, and equity |
$ |
700,251 |
|
$ |
626,995 |
|
ATHENA TECHNOLOGY SOLUTIONS HOLDINGS, LLC CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (in thousands, except unit and per unit amounts) |
|||||||
|
|
Three Months Ended |
||||||
|
|
2026 |
|
2025 |
||||
|
Revenue: |
|
|
|
||||
|
Products |
$ |
191,844 |
|
|
$ |
26,487 |
|
|
Services |
|
24,849 |
|
|
|
26,771 |
|
|
Total revenue |
|
216,693 |
|
|
|
53,258 |
|
|
Cost of revenue: |
|
|
|
||||
|
Products |
|
140,158 |
|
|
|
24,241 |
|
|
Services |
|
20,041 |
|
|
|
25,955 |
|
|
Total cost of revenue |
|
160,199 |
|
|
|
50,196 |
|
|
Gross profit |
|
56,494 |
|
|
|
3,062 |
|
|
Operating expenses: |
|
|
|
||||
|
Selling, general, and administrative |
|
19,412 |
|
|
|
8,588 |
|
|
Research and development |
|
3,337 |
|
|
|
9,490 |
|
|
Amortization of intangible assets |
|
4,122 |
|
|
|
4,080 |
|
|
Change in contingent consideration |
|
— |
|
|
|
1,221 |
|
|
Total operating expenses |
|
26,871 |
|
|
|
23,379 |
|
|
Income (loss) from operations |
|
29,623 |
|
|
|
(20,317 |
) |
|
Other income (expense), net: |
|
|
|
||||
|
Interest expense |
|
(6,544 |
) |
|
|
(7,179 |
) |
|
Interest income |
|
106 |
|
|
|
214 |
|
|
Change in fair value of derivative liability |
|
(2,400 |
) |
|
|
— |
|
|
Other income, net |
|
213 |
|
|
|
— |
|
|
Total other expense, net |
|
(8,625 |
) |
|
|
(6,965 |
) |
|
Income (loss) before income taxes |
|
20,998 |
|
|
|
(27,282 |
) |
|
Provision for income taxes |
|
— |
|
|
|
40 |
|
|
Net income (loss) |
|
20,998 |
|
|
|
(27,322 |
) |
|
Net income attributable to noncontrolling interest |
|
72 |
|
|
|
7 |
|
|
Net income (loss) attributable to |
$ |
20,926 |
|
|
$ |
(27,329 |
) |
|
|
|
|
|
||||
|
Net income (loss) per Class A unit: |
|
|
|
||||
|
Basic and diluted |
$ |
0.22 |
|
|
$ |
(0.31 |
) |
|
|
|
|
|
||||
|
Weighted average Class A units outstanding: |
|
|
|
||||
|
Basic and diluted |
|
88,478,380 |
|
|
|
88,532,824 |
|
|
ATHENA TECHNOLOGY SOLUTIONS HOLDINGS, LLC CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (In thousands) |
|||||||
|
|
Three Months Ended |
||||||
|
|
2026 |
|
2025 |
||||
|
Operating activities |
|
|
|
||||
|
Net income (loss) |
$ |
20,998 |
|
|
$ |
(27,322 |
) |
|
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
|
|
|
||||
|
Depreciation and amortization |
|
5,309 |
|
|
|
5,173 |
|
|
Amortization of debt issuance costs |
|
90 |
|
|
|
301 |
|
|
Stock compensation expense |
|
39 |
|
|
|
44 |
|
|
Change in contingent consideration |
|
- |
|
|
|
1,221 |
|
|
Deferred income taxes |
|
- |
|
|
|
33 |
|
|
Noncash operating lease expense |
|
820 |
|
|
|
781 |
|
|
Provision for inventory obsolescence |
|
67 |
|
|
|
358 |
|
|
Change in fair value of derivative liability |
|
2,400 |
|
|
|
- |
|
|
Gain on sale of equipment |
|
(48 |
) |
|
|
- |
|
|
Changes in operating assets and liabilities: |
|
|
|
||||
|
Accounts receivable, net |
|
(30,371 |
) |
|
|
(19,139 |
) |
|
Contract assets |
|
(41,021 |
) |
|
|
9,359 |
|
|
Inventories |
|
(2,034 |
) |
|
|
(1,785 |
) |
|
Prepaid expenses and other current assets |
|
3,518 |
|
|
|
(1,031 |
) |
|
Other assets |
|
(12 |
) |
|
|
340 |
|
|
Accounts payable |
|
21,410 |
|
|
|
5,733 |
|
|
Accrued expenses and other current liabilities |
|
(927 |
) |
|
|
5,504 |
|
|
Deferred revenue |
|
10,248 |
|
|
|
1,058 |
|
|
Operating lease liabilities |
|
(837 |
) |
|
|
(776 |
) |
|
Net cash used in operating activities |
|
(10,351 |
) |
|
|
(20,148 |
) |
|
Investing activities |
|
|
|
||||
|
Business acquisition, net of cash acquired |
|
(500 |
) |
|
|
(2,077 |
) |
|
Purchases of property and equipment |
|
(1,250 |
) |
|
|
(1,643 |
) |
|
Net cash used in investing activities |
|
(1,750 |
) |
|
|
(3,720 |
) |
|
Financing activities |
|
|
|
||||
|
Proceeds from Series A preferred units, net of issuance costs |
|
15,317 |
|
|
|
- |
|
|
Repurchase of Class A units |
|
(1,048 |
) |
|
|
- |
|
|
Distributions to noncontrolling interest |
|
(75 |
) |
|
|
(68 |
) |
|
Repayment of notes payable |
|
(680 |
) |
|
|
(680 |
) |
|
Payments of deferred offering costs |
|
(1,872 |
) |
|
|
- |
|
|
Net cash provided by (used in) financing activities |
|
11,642 |
|
|
|
(748 |
) |
|
Net decrease in cash and cash equivalents |
|
(459 |
) |
|
|
(24,616 |
) |
|
Cash and cash equivalents: |
|
|
|
||||
|
Beginning of period |
|
27,908 |
|
|
|
45,603 |
|
|
End of period |
$ |
27,449 |
|
|
$ |
20,987 |
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information: |
|
|
|
||||
|
Cash paid for interest |
$ |
6,340 |
|
|
$ |
6,820 |
|
|
|
|
|
|
||||
|
Supplemental disclosures of noncash financing and investing activities: |
|
|
|
||||
|
Purchase of property and equipment in accounts payable and accrued expenses |
$ |
829 |
|
|
$ |
510 |
|
|
Series A preferred units accretion |
|
1,362 |
|
|
|
- |
|
|
Deferred offering costs in accounts payable and accrued expenses |
|
4,726 |
|
|
|
- |
|
|
Deferred financing costs in accrued expenses |
|
1,100 |
|
|
|
- |
|
|
Right-of-use assets obtained in exchange for new lease liabilities |
|
445 |
|
|
|
573 |
|
Non-GAAP financial measures
We use certain non-GAAP key performance indicators to evaluate our business operations, including Adjusted EBITDA, Adjusted EBITDA Margin and free cash flow.
The non-GAAP financial measures presented in this press release and related conference call are supplemental measures of our performance that we believe help investors understand our financial condition and operating results and assess our future prospects. We believe that presenting these non-GAAP financial measures, in addition to the corresponding GAAP financial measures, are important supplemental measures that exclude non-cash or other items that may not be indicative of or are unrelated to our core operating results and the overall health of our company. We believe that these non-GAAP financial measures provide investors with greater transparency to the information used by management for its operational decision-making. We further believe that providing this information assists our investors in understanding our operating performance and the methodology used by management to evaluate and measure such performance. When read in conjunction with our GAAP results, these non-GAAP financial measures provide a baseline for analyzing trends in our underlying businesses and can be used by management as a basis for financial, operational and planning decisions. Finally, these measures are often used by analysts and other interested parties to evaluate companies in our industry.
Management recognizes that these non-GAAP financial measures have limitations, including that they may be calculated differently by other companies or may be used under different circumstances or for different purposes, thereby affecting their comparability from company to company. In order to compensate for these and the other limitations discussed below, management does not consider these measures in isolation from or as alternatives to the comparable financial measures determined in accordance with GAAP. Readers should review the reconciliations below and should not rely on any single financial measure to evaluate our business. The reasons we use these non-GAAP financial measures and the reconciliations to their most directly comparable GAAP financial measures follow.
Adjusted EBITDA and Adjusted EBITDA Margin
We define Adjusted EBITDA as net income (loss) before interest income and expense, income tax expense (benefit), depreciation and amortization expense, other income (expense), changes in the fair value of contingent consideration liabilities, IPO-related costs, asset impairments, business acquisition costs, and restructuring costs, as well as certain non-recurring items. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue. We believe that Adjusted EBITDA and Adjusted EBITDA Margin are important metrics for management and investors as they remove the impact of items that we do not believe are indicative of our core operating results or the overall health of our company and allow for consistent comparison of our operating results over time and relative to our peers.
The following table presents a reconciliation of net income to Adjusted EBITDA and Adjusted EBITDA Margin for the three months ended
|
|
Three Months Ended |
||||||
|
|
2026 |
|
2025 |
||||
|
Net income (loss) |
$ |
20,998 |
|
|
$ |
(27,322 |
) |
|
Interest expense |
|
6,544 |
|
|
|
7,179 |
|
|
Interest income |
|
(106 |
) |
|
|
(214 |
) |
|
Provision for income taxes |
|
— |
|
|
|
40 |
|
|
Depreciation and amortization |
|
5,309 |
|
|
|
5,173 |
|
|
Other income, net |
|
(213 |
) |
|
|
— |
|
|
Change in contingent consideration |
|
— |
|
|
|
1,221 |
|
|
Change in fair value of derivative liability |
|
2,400 |
|
|
|
— |
|
|
IPO-related costs(1) |
|
1,475 |
|
|
|
— |
|
|
Other(2) |
|
— |
|
|
|
563 |
|
|
Adjusted EBITDA |
$ |
36,407 |
|
|
$ |
(13,360 |
) |
|
Total revenue |
$ |
216,693 |
|
|
$ |
53,258 |
|
|
Net income (loss) margin |
|
9.7 |
% |
|
|
(51.3 |
)% |
|
Adjusted EBITDA Margin |
|
16.8 |
% |
|
|
(25.1 |
)% |
|
(1) Represents non-recurring professional service fees related to the public offering and IPO readiness. |
|||||||
|
(2) Other for the three months ended |
|||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260520426336/en/
Media Contact
bmanning@aevex.com
Investor Relations Contact
jgursky@aevex.com
Source: