LIONSGATE REPORTS RESULTS FOR FOURTH QUARTER FISCAL 2026
Revenue was
Operating Income was
Net Income from Continuing Operations Attributable to Shareholders was
Adjusted Net Income from Continuing Operations Attributable to Shareholders was
Adjusted OIBDA of
Free Cash Flow Was
Trailing 12-Month Library Revenue Topped
The Company reported fourth quarter revenue of
"All of the pieces of our business are coming together – our library has achieved a billion dollars in trailing 12-month revenue for three quarters in a row, more than half of our film, television and live entertainment slates are comprised of branded, repeatable properties, and massive hits like The Housemaid and Michael are strengthening our brand and increasing our forward visibility," said Lionsgate CEO
Trailing 12-month library revenue increased 5% from the prior-year quarter to
Fourth Quarter Segment Results
Motion Picture segment revenue of
Television Production segment revenue of
Lionsgate senior management will hold its analyst and investor conference call to discuss fiscal 2026 fourth quarter results today,
About Lionsgate
Lionsgate (NYSE: LION) is one of the world's leading standalone, pure play content companies. It brings together diversified motion picture and television production and distribution businesses, a world-class portfolio of valuable brands and franchises, a premier talent management and production powerhouse at 3
For further information, investors should contact:
310-255-3651
nshah@lionsgate.com
For media inquiries, please contact:
310-255-3726
pwilkes@lionsgate.com
310-255-5114
lpecchia@lionsgate.com
The matters discussed in this press release include forward-looking statements, including those regarding the performance of future fiscal years. Such statements are subject to a number of risks and uncertainties. Actual results in the future could differ materially and adversely from those described in the forward-looking statements as a result of various important factors, including, but not limited to: the substantial investment of capital required to produce and market films and television series; budget overruns; limitations imposed by our credit facility and notes; unpredictability of the commercial success of our motion pictures and television programming; risks related to acquisition and integration of acquired businesses; the effects of dispositions of businesses or assets, including individual films or libraries; the cost of defending our intellectual property; technological changes and other trends affecting the entertainment industry; potential adverse reactions or changes to business or employee relationships; weakness in the global economy and financial markets, including a recession, bank failures and general economic uncertainty; wars, terrorism and multiple international conflicts that could cause significant economic disruption and political and social instability; labor disruptions and strikes; the volatility of currency exchange rates; our ability to manage growth; the effects of competition on our future business; the impact of and changes in governmental regulations or the enforcement thereof, tax laws and rates, accounting guidance and similar matters in regions in which we operate or will operate in the future; international, national or local economic, social or political conditions that could adversely affect our business; the effectiveness of our internal controls and our corporate policies and procedures; changes in personnel and availability of qualified personnel; the volatility of the market price and liquidity of our common shares; and the other risk factors set forth in Lionsgate's public filings with the Securities and Exchange Commission. The company undertakes no obligation to publicly release the result of any revisions to these forward-looking statements that may be made to reflect any future events or circumstances.
Additional Information Available on Websites
The information in this press release should be read in conjunction with the financial statements and footnotes contained in Lionsgate's Annual Report on Form 10-K for the fiscal year ended
|
|
|||
|
CONSOLIDATED BALANCE SHEETS |
|||
|
(Unaudited, amounts in millions) |
|||
|
|
|||
|
|
|
|
|
|
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ 341.5 |
|
$ 212.5 |
|
Accounts receivable, net |
784.8 |
|
585.6 |
|
Other current assets |
362.4 |
|
362.1 |
|
Assets of discontinued operations - current |
— |
|
75.8 |
|
Total current assets |
1,488.7 |
|
1,236.0 |
|
Investment in films and television programs, net |
2,128.4 |
|
1,994.2 |
|
Property and equipment, net |
34.9 |
|
34.1 |
|
Investments |
41.1 |
|
77.8 |
|
Intangible assets, net |
25.8 |
|
20.8 |
|
|
846.8 |
|
808.5 |
|
Other noncurrent assets |
761.4 |
|
827.1 |
|
Assets of discontinued operations - noncurrent |
— |
|
1,823.6 |
|
Total assets |
$ 5,327.1 |
|
$ 6,822.1 |
|
LIABILITIES |
|
|
|
|
Total current liabilities: |
|
|
|
|
Accounts payable |
$ 213.4 |
|
$ 256.5 |
|
Content related payables - current |
38.0 |
|
35.2 |
|
Accrued expenses and other current liabilities |
354.0 |
|
228.8 |
|
Participations and residuals |
615.6 |
|
642.5 |
|
Film related obligations - current |
1,293.4 |
|
1,617.8 |
|
Debt - current |
162.1 |
|
134.0 |
|
Deferred revenue - current |
370.4 |
|
201.7 |
|
Liabilities of discontinued operations - current |
— |
|
350.8 |
|
Total current liabilities |
3,046.9 |
|
3,467.3 |
|
Debt - noncurrent |
1,778.1 |
|
1,838.9 |
|
Participations and residuals |
485.2 |
|
409.3 |
|
Film related obligations - noncurrent |
656.5 |
|
365.1 |
|
Other noncurrent liabilities |
308.1 |
|
417.3 |
|
Deferred revenue - noncurrent |
87.6 |
|
169.1 |
|
Deferred tax liabilities |
14.1 |
|
12.9 |
|
Liabilities of discontinued operations - noncurrent |
— |
|
401.2 |
|
Total liabilities |
6,376.5 |
|
7,081.1 |
|
|
|
|
|
|
Redeemable noncontrolling interest |
114.1 |
|
93.7 |
|
|
|
|
|
|
EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
|
Common shares, no par value, unlimited shares authorized, 290.4 shares issued ( |
2,496.6 |
|
— |
|
Old Lionsgate Class A voting common shares, no par value ( |
— |
|
674.7 |
|
Old Lionsgate Class B non-voting common shares, no par value ( |
— |
|
2,522.1 |
|
Accumulated deficit |
(3,732.9) |
|
(3,534.1) |
|
Accumulated other comprehensive income |
43.4 |
|
72.6 |
|
|
(1,192.9) |
|
(264.7) |
|
Noncontrolling interests |
29.4 |
|
(88.0) |
|
Total equity (deficit) |
(1,163.5) |
|
(352.7) |
|
Total liabilities, redeemable noncontrolling interests and equity (deficit) |
$ 5,327.1 |
|
$ 6,822.1 |
|
|
|||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
|
(Unaudited, amounts in millions, except per share amounts) |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Year Ended |
||||
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Revenues |
$ 906.5 |
|
$ 865.6 |
|
$ 2,631.8 |
|
$ 2,584.7 |
|
Expenses: |
|
|
|
|
|
|
|
|
Direct operating |
517.8 |
|
581.2 |
|
1,584.4 |
|
1,740.3 |
|
Distribution and marketing |
110.0 |
|
90.4 |
|
483.8 |
|
398.6 |
|
General and administration |
145.6 |
|
88.5 |
|
398.0 |
|
357.8 |
|
Depreciation and amortization |
4.4 |
|
4.6 |
|
17.6 |
|
17.8 |
|
Restructuring and other |
11.2 |
|
23.4 |
|
50.9 |
|
88.3 |
|
Total expenses |
789.0 |
|
788.1 |
|
2,534.7 |
|
2,602.8 |
|
Operating income (loss) |
117.5 |
|
77.5 |
|
97.1 |
|
(18.1) |
|
Interest expense |
(58.7) |
|
(66.5) |
|
(259.7) |
|
(261.7) |
|
Interest and other income |
6.1 |
|
3.4 |
|
17.9 |
|
15.0 |
|
Other income (loss), net |
1.9 |
|
(6.8) |
|
(19.6) |
|
(11.9) |
|
Loss on extinguishment of debt |
— |
|
(0.4) |
|
(2.2) |
|
(4.9) |
|
Gain on investments, net |
1.7 |
|
— |
|
10.5 |
|
— |
|
Equity interests income (loss) |
4.9 |
|
(4.2) |
|
(3.3) |
|
4.3 |
|
Income (loss) from continuing operations before income taxes |
73.4 |
|
3.0 |
|
(159.3) |
|
(277.3) |
|
Income tax provision |
(1.3) |
|
(3.4) |
|
(16.2) |
|
(17.2) |
|
Net income (loss) from continuing operations, net of income taxes |
72.1 |
|
(0.4) |
|
(175.5) |
|
(294.5) |
|
Net loss from discontinued operations, net of income taxes |
— |
|
(113.8) |
|
(16.5) |
|
(79.1) |
|
Net income (loss) |
72.1 |
|
(114.2) |
|
(192.0) |
|
(373.6) |
|
Net (income) loss attributable to noncontrolling interests |
(1.9) |
|
(3.2) |
|
(6.3) |
|
11.6 |
|
Net income (loss) attributable to |
$ 70.2 |
|
$ (117.4) |
|
$ (198.3) |
|
$ (362.0) |
|
|
|
|
|
|
|
|
|
|
Amounts attributable to |
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations |
$ 70.2 |
|
$ (3.6) |
|
$ (181.8) |
|
$ (282.9) |
|
Net loss from discontinued operations, net of tax |
— |
|
(113.8) |
|
(16.5) |
|
(79.1) |
|
Net income (loss) attributable to |
$ 70.2 |
|
$ (117.4) |
|
$ (198.3) |
|
$ (362.0) |
|
|
|
|
|
|
|
|
|
|
Per share information attributable to |
|
|
|
|
|
|
|
|
Basic net income (loss) per common share - continuing operations |
$ 0.24 |
|
$ 0.01 |
|
$ (0.64) |
|
$ (1.12) |
|
Basic net loss per common share - discontinued operations |
— |
|
(0.45) |
|
(0.06) |
|
(0.31) |
|
Basic net income (loss) per common share |
$ 0.24 |
|
$ (0.44) |
|
$ (0.70) |
|
$ (1.43) |
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per common share - continuing operations |
$ 0.23 |
|
$ 0.01 |
|
$ (0.64) |
|
$ (1.12) |
|
Diluted net loss per common share - discontinued operations |
— |
|
(0.45) |
|
(0.06) |
|
(0.31) |
|
Diluted net income (loss) per common share |
$ 0.23 |
|
$ (0.44) |
|
$ (0.70) |
|
$ (1.43) |
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
290.2 |
|
250.6 |
|
285.4 |
|
248.9 |
|
Diluted |
298.2 |
|
253.9 |
|
285.4 |
|
248.9 |
|
|
|||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
|
(Unaudited, amounts in millions) |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Year Ended |
||||
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Operating Activities: |
|
|
|
|
|
|
|
|
Net income (loss) |
$ 72.1 |
|
$ (114.2) |
|
$ (192.0) |
|
$ (373.6) |
|
Less: Net loss from discontinued operations, net of tax |
— |
|
(113.8) |
|
(16.5) |
|
(79.1) |
|
Net income (loss) from continuing operations, net of tax |
72.1 |
|
(0.4) |
|
(175.5) |
|
(294.5) |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
4.4 |
|
4.6 |
|
17.6 |
|
17.8 |
|
Amortization of films and television programs |
342.9 |
|
400.6 |
|
1,022.6 |
|
1,172.7 |
|
Amortization of debt financing costs and other non-cash interest |
0.8 |
|
2.2 |
|
7.8 |
|
25.4 |
|
Non-cash share-based compensation |
27.0 |
|
11.1 |
|
78.0 |
|
57.0 |
|
Other non-cash items |
8.0 |
|
13.3 |
|
58.5 |
|
38.8 |
|
Content and other impairments |
2.3 |
|
9.0 |
|
17.1 |
|
34.8 |
|
Loss on extinguishment of debt |
— |
|
0.4 |
|
2.2 |
|
4.9 |
|
Equity interests (income) loss |
(4.9) |
|
4.2 |
|
3.3 |
|
(4.3) |
|
Gain on investments, net |
(1.7) |
|
— |
|
(10.5) |
|
— |
|
Deferred income taxes |
2.4 |
|
(12.2) |
|
2.9 |
|
(0.4) |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
(15.3) |
|
(135.8) |
|
28.7 |
|
182.8 |
|
Investment in films and television programs, net |
(251.7) |
|
65.9 |
|
(1,183.8) |
|
(1,196.6) |
|
Other assets |
(4.6) |
|
(39.2) |
|
56.7 |
|
(65.6) |
|
Accounts payable and accrued liabilities |
27.3 |
|
48.3 |
|
(72.5) |
|
(115.4) |
|
Participations and residuals |
79.4 |
|
49.3 |
|
46.6 |
|
(34.5) |
|
Content related payables |
17.1 |
|
(2.9) |
|
(3.0) |
|
(12.6) |
|
Deferred revenue |
(36.8) |
|
(175.1) |
|
50.3 |
|
87.5 |
|
Net Cash Flows Provided By (Used In) Operating Activities - Continuing Operations |
268.7 |
|
243.3 |
|
(53.0) |
|
(102.2) |
|
Net Cash Flows Provided By (Used In) Operating Activities - Discontinued Operations |
— |
|
(49.6) |
|
77.8 |
|
(63.8) |
|
Net Cash Flows Provided By (Used In) Operating Activities |
268.7 |
|
193.7 |
|
24.8 |
|
(166.0) |
|
Investing Activities: |
|
|
|
|
|
|
|
|
Acquisitions of businesses, net of cash acquired |
— |
|
— |
|
(29.4) |
|
— |
|
Net proceeds from purchase price adjustments for eOne acquisition |
— |
|
— |
|
— |
|
12.0 |
|
Proceeds from the sale of equity method and other investments |
3.0 |
|
— |
|
37.0 |
|
1.5 |
|
Investments in equity method investees and other, net |
— |
|
— |
|
(2.0) |
|
(2.0) |
|
Acquisition of assets (film library and related assets) |
— |
|
— |
|
— |
|
(35.0) |
|
Repayment of loans receivable, net |
0.6 |
|
0.8 |
|
0.6 |
|
1.6 |
|
Capital expenditures |
(3.7) |
|
(3.6) |
|
(13.4) |
|
(13.5) |
|
Net Cash Flows Used In Investing Activities - Continuing Operations |
(0.1) |
|
(2.8) |
|
(7.2) |
|
(35.4) |
|
Net Cash Flows Used In Investing Activities - Discontinued Operations |
— |
|
(3.9) |
|
(1.5) |
|
(17.6) |
|
Net Cash Flows Used in Investing Activities |
(0.1) |
|
(6.7) |
|
(8.7) |
|
(53.0) |
|
Financing Activities: |
|
|
|
|
|
|
|
|
Debt - borrowings, net of debt issuance and redemption costs |
618.6 |
|
677.3 |
|
2,950.1 |
|
4,235.0 |
|
Debt - repurchases and repayments |
(604.7) |
|
(950.2) |
|
(3,001.0) |
|
(4,443.3) |
|
Film related obligations - borrowings |
424.5 |
|
490.9 |
|
2,509.7 |
|
1,985.8 |
|
Film related obligations - repayments |
(530.3) |
|
(377.1) |
|
(2,564.2) |
|
(1,959.5) |
|
Cash settlement in connection with Starz Separation refinancing |
— |
|
— |
|
262.8 |
|
— |
|
Sale of noncontrolling interest in |
— |
|
— |
|
(3.5) |
|
281.7 |
|
Purchase of noncontrolling interest |
— |
|
— |
|
— |
|
(7.4) |
|
Distributions to noncontrolling interest |
(3.5) |
|
(3.6) |
|
(7.2) |
|
(10.3) |
|
Exercise of stock options |
0.3 |
|
— |
|
0.4 |
|
0.7 |
|
Tax withholding required on equity awards |
(0.6) |
|
(0.4) |
|
(14.0) |
|
(29.1) |
|
Net Cash Flows Provided By (Used In) Financing Activities - Continuing Operations |
(95.7) |
|
(163.1) |
|
133.1 |
|
53.6 |
|
Net Cash Flows Provided By (Used In) Financing Activities - Discontinued Operations |
— |
|
14.9 |
|
(22.3) |
|
90.6 |
|
Net Cash Flows Provided By (Used In) Financing Activities |
(95.7) |
|
(148.2) |
|
110.8 |
|
144.2 |
|
Net Change In Cash, Cash Equivalents and Restricted Cash |
172.9 |
|
38.8 |
|
126.9 |
|
(74.8) |
|
Foreign Exchange Effects on Cash, Cash Equivalents and Restricted Cash |
(1.1) |
|
(1.2) |
|
1.3 |
|
(5.0) |
|
Cash, Cash Equivalents and Restricted Cash - Beginning Of Period |
248.0 |
|
254.0 |
|
291.6 |
|
371.4 |
|
Cash, Cash Equivalents and Restricted Cash - End Of Period |
$ 419.8 |
|
$ 291.6 |
|
$ 419.8 |
|
$ 291.6 |
BASIS OF PRESENTATION AND SUPPLEMENTAL INFORMATION
Description of Business.
Prior to the Starz Separation, as further discussed below, Lions Gate Entertainment Corp. (formerly listed on the
Starz Separation. On
Notwithstanding the legal form of the Starz Separation, for accounting and financial reporting purposes, in accordance with
SEGMENT INFORMATION
(Unaudited, amounts in millions)
The Company's reportable segments have been determined based on the distinct nature of their operations, the Company's internal management structure, and the financial information that is evaluated regularly by the Company's Chief Operating Decision Maker ("CODM") in deciding how to allocate resources to an individual segment and in assessing performance. The Company's Chief Executive Officer ("CEO") is the CODM.
Following the Starz Separation, the Company no longer reports the Media Networks segment and currently has two reportable business segments: (1) Motion Picture and (2) Television Production.
- Motion Picture. Motion Picture consists of the development and production of feature films, acquisition of North American and worldwide distribution rights, North American theatrical, home entertainment and television distribution of feature films produced and acquired, and worldwide licensing of distribution rights to feature films produced and acquired.
-
Television Production. Television Production consists of the development, production and worldwide distribution of television productions including television series, television movies and mini-series and non-fiction programming. Television Production includes the licensing of Starz original series productions to Starz, and the ancillary market distribution of Starz original productions and licensed product (prior to the Starz Separation, licensing to the former Media Networks segment). Additionally, the Television Production segment includes the results of operations of 3
Arts Entertainment .
In the ordinary course of business, the Company's reportable segments enter into transactions with one another. The most common types of intersegment transactions, prior to the Starz Separation, included licensing motion pictures or television programming (including Starz original productions) from the Motion Picture and Television Production segments to the former Media Networks segment. While intersegment transactions, prior to the Starz Separation, were treated like third-party transactions to determine segment performance, the revenues (and corresponding expenses) were eliminated in consolidation and, therefore, did not affect consolidated results from operations. Following the Starz Separation, the Company and Starz continue to be parties to certain commercial agreements. As a result, the impacts of licensing motion pictures or television programming to Starz following the Starz Separation are not eliminated in consolidation and are reflected in the consolidated results from continuing operations.
Segment information is presented in the tables below:
|
|
Three Months Ended |
|
Year Ended |
||||
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Segment revenues |
|
|
|
|
|
|
|
|
Studio Business: |
|
|
|
|
|
|
|
|
Motion Picture |
$ 651.9 |
|
$ 528.5 |
|
$ 1,617.1 |
|
$ 1,598.6 |
|
Television Production |
254.6 |
|
543.3 |
|
1,044.6 |
|
1,605.8 |
|
Total Studio Business |
906.5 |
|
1,071.8 |
|
2,661.7 |
|
3,204.4 |
|
Intersegment eliminations |
— |
|
(206.2) |
|
(29.9) |
|
(619.7) |
|
|
$ 906.5 |
|
$ 865.6 |
|
$ 2,631.8 |
|
$ 2,584.7 |
|
Segment profit |
|
|
|
|
|
|
|
|
Studio Business: |
|
|
|
|
|
|
|
|
Motion Picture |
$ 187.1 |
|
$ 134.3 |
|
$ 278.9 |
|
$ 304.3 |
|
Television Production |
30.5 |
|
40.7 |
|
124.5 |
|
136.5 |
|
Total Studio Business segment profit(1) |
217.6 |
|
175.0 |
|
403.4 |
|
440.8 |
|
Adjusted corporate general and administrative expenses(1)(2) |
(52.2) |
|
(33.4) |
|
(142.1) |
|
(123.2) |
|
Adjusted OIBDA (1)(3) |
$ 165.4 |
|
$ 141.6 |
|
$ 261.3 |
|
$ 317.6 |
|
_______________________ |
|
|
(1) |
See "Use of Non-GAAP Financial Measures" for the definition of Studio Business segment profit and Adjusted OIBDA and the reconciliation to the most directly comparable |
|
(2) |
Adjusted corporate general and administrative expenses exclude |
|
(3) |
Beginning in the quarter ended |
The Company's primary measure of segment performance is its Studio Business segment profit. Segment profit is defined as gross contribution (segment revenues, less segment direct operating and segment distribution and marketing expense) less segment general and administration expenses. Segment profit excludes, when applicable, corporate general and administrative expense, restructuring and other costs, share-based compensation, certain content charges as a result of changes in management and/or content strategy, certain benefits or expenses related to the COVID-19 global pandemic, unallocated rent cost and purchase accounting and related adjustments. The Company believes the presentation of Studio Business segment profit is relevant and useful for investors because it allows investors to view segment performance in a manner similar to the primary method used by the Company's management, including the CODM, and enables them to understand the fundamental performance of the Company's businesses. The CODM uses the Studio Business segment profit to evaluate the operating performance of the Company's segments, to inform decisions for planning and forecasting, and for the allocation of resources. Segment profit is a
Total Studio Business segment profit is considered a non-GAAP financial measure, and should be considered in addition to, not as a substitute for, or superior to, measures of financial performance prepared in accordance with
RECONCILIATION OF OPERATING INCOME (LOSS)
TO ADJUSTED OIBDA AND TOTAL STUDIO BUSINESS SEGMENT PROFIT
(Unaudited, amounts in millions)
The following table reconciles the
|
|
Three Months Ended |
|
Year Ended |
||||
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Operating income (loss) |
$ 117.5 |
|
$ 77.5 |
|
$ 97.1 |
|
$ (18.1) |
|
Adjusted depreciation and amortization(1) |
3.4 |
|
3.5 |
|
13.6 |
|
13.7 |
|
Restructuring and other(2) |
11.2 |
|
23.4 |
|
50.9 |
|
88.3 |
|
COVID-19 related (benefit) expense included in direct operating |
— |
|
— |
|
1.0 |
|
(2.0) |
|
Unallocated rent cost included in direct operating expense(4) |
7.9 |
|
4.0 |
|
27.3 |
|
18.6 |
|
Adjusted share-based compensation expense(5) |
23.2 |
|
10.8 |
|
72.5 |
|
52.1 |
|
Purchase accounting and related adjustments(6) |
2.2 |
|
3.0 |
|
11.7 |
|
12.9 |
|
Intersegment eliminations(7) |
— |
|
16.9 |
|
(12.8) |
|
143.3 |
|
Corporate allocation by Old Lionsgate to Starz(8) |
— |
|
2.5 |
|
— |
|
8.8 |
|
Adjusted OIBDA |
$ 165.4 |
|
$ 141.6 |
|
$ 261.3 |
|
$ 317.6 |
|
Adjusted corporate general and administrative expenses(8) |
52.2 |
|
33.4 |
|
142.1 |
|
123.2 |
|
Total Studio Business segment profit |
$ 217.6 |
|
$ 175.0 |
|
$ 403.4 |
|
$ 440.8 |
|
_______________________ |
|
|
(1) |
Adjusted depreciation and amortization represent depreciation and amortization as presented on the consolidated statements of operations less the depreciation and amortization related to the non-cash fair value adjustments to property and equipment and intangible assets acquired in acquisitions which are included in the purchase accounting and related adjustments line item above, as shown in the table below: |
|
|
Three Months Ended |
|
Year Ended |
||||
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Depreciation and amortization |
$ 4.4 |
|
$ 4.6 |
|
$ 17.6 |
|
$ 17.8 |
|
Less: |
|
|
|
|
|
|
|
|
Amount included in purchase accounting and related adjustments |
(1.0) |
|
(1.1) |
|
(4.0) |
|
(4.1) |
|
Adjusted depreciation and amortization |
$ 3.4 |
|
$ 3.5 |
|
$ 13.6 |
|
$ 13.7 |
|
(2) |
Restructuring and other includes restructuring and severance costs and certain transaction and other costs, when applicable. During the years ended |
|
|
Three Months Ended |
|
Year Ended |
||||
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Restructuring and other: |
|
|
|
|
|
|
|
|
Content and other impairments(a) |
$ 2.3 |
|
$ 9.0 |
|
$ 17.1 |
|
$ 34.8 |
|
Severance(b) |
7.2 |
|
12.6 |
|
27.0 |
|
37.0 |
|
Transaction and other costs(c) |
1.7 |
|
1.8 |
|
6.8 |
|
16.5 |
|
|
$ 11.2 |
|
$ 23.4 |
|
$ 50.9 |
|
$ 88.3 |
|
_______________________ |
||
|
|
(a) |
Content and other impairments primarily reflect |
|
|
(b) |
Severance costs were primarily related to workforce reduction actions undertaken in connection with restructuring and acquisition integration activities, as well as other cost-reduction initiatives. During the fiscal year ended |
|
|
(c) |
Transaction and other costs primarily relate to transaction, integration and legal costs incurred in connection with certain strategic transactions and restructuring activities, as well as costs associated with certain legal matters. Transaction costs associated with the Starz Separation are excluded from the years ended |
|
|
|
In fiscal 2025 amounts included acquisition and integration costs related to the acquisition of eOne. In the quarter ended |
|
(3) |
Amounts in fiscal 2025 include insurance recoveries recognized in connection with certain COVID-19-related circumstances. |
|
|
(4) |
Amounts represent rent cost for production facilities that were unutilized due to lower demand following the industry strikes and, as such, were not allocated to the Company's segments. |
|
|
(5) |
The following table reconciles total share-based compensation expense to adjusted share-based compensation expense: |
|
|
|
Three Months Ended |
|
Year Ended |
||||
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Total share-based compensation expense |
$ 27.0 |
|
$ 11.1 |
|
$ 78.0 |
|
$ 57.0 |
|
Less: |
|
|
|
|
|
|
|
|
Amount included in restructuring and other(a) |
(3.8) |
|
(0.3) |
|
(5.5) |
|
(4.9) |
|
Adjusted share-based compensation |
$ 23.2 |
|
$ 10.8 |
|
$ 72.5 |
|
$ 52.1 |
|
_______________________ |
||
|
|
(a) |
Amounts represent share-based compensation expense recorded within restructuring and other expenses, attributable to the accelerated vesting of equity awards pursuant to certain severance arrangements. |
|
(6) |
Purchase accounting and related adjustments primarily consist of the amortization of non-cash fair value adjustments to certain assets acquired in acquisitions. The table below presents the amounts included in each financial statement line item: |
|
|
|
Three Months Ended |
|
Year Ended |
||||
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Purchase accounting and related adjustments: |
|
|
|
|
|
|
|
|
General and administrative expense(a) |
$ 1.2 |
|
$ 1.9 |
|
$ 7.7 |
|
$ 8.7 |
|
Depreciation and amortization |
1.0 |
|
1.1 |
|
4.0 |
|
4.2 |
|
|
$ 2.2 |
|
$ 3.0 |
|
$ 11.7 |
|
$ 12.9 |
|
______________________ |
||
|
|
(a) |
Amounts represent compensation expense associated with the noncontrolling equity interests in the distributable earnings of 3 |
|
(7) |
Amounts relate to the licensing of products from the Company's Studio Business to the former Media Networks segment prior to the Starz Separation. Following the Starz Separation, the Company and Starz will continue to be parties to certain commercial agreements. As a result, the impacts of licensing motion pictures or television programming to Starz following the Starz Separation are not eliminated in consolidation and are reflected in the consolidated results from continuing operations. |
|
|
(8) |
General and administrative corporate overhead costs historically allocated by Old Lionsgate to the Starz Business, prior to the Starz Separation, in the three months and year ended |
|
|
|
The following table reconciles total corporate general and administrative expenses to adjusted corporate general and administrative expenses: |
|
|
|
Three Months Ended |
|
Year Ended |
||||
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Total corporate general and administrative expenses |
$ 52.2 |
|
$ 35.9 |
|
$ 142.1 |
|
$ 132.0 |
|
Less: |
|
|
|
|
|
|
|
|
Corporate allocation by Old Lionsgate to Starz |
— |
|
(2.5) |
|
— |
|
(8.8) |
|
Adjusted corporate general and administrative expenses |
$ 52.2 |
|
$ 33.4 |
|
$ 142.1 |
|
$ 123.2 |
|
|
|||||||
|
RECONCILIATION OF NET INCOME (LOSS) FROM CONTINUING OPERATIONS ATTRIBUTABLE TO |
|||||||
|
(Unaudited, amounts in millions, except per share amounts) |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Year Ended |
||||
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Reported Net Income (Loss) From Continuing Operations Attributable |
$ 70.2 |
|
$ (3.6) |
|
$ (181.8) |
|
$ (282.9) |
|
Adjusted share-based compensation expense |
23.2 |
|
10.8 |
|
72.5 |
|
52.1 |
|
Restructuring and other |
11.2 |
|
23.4 |
|
50.9 |
|
88.3 |
|
COVID-19 related (benefit) expense |
— |
|
— |
|
1.0 |
|
(2.0) |
|
Unallocated rent cost included in direct operating expense(1) |
7.9 |
|
4.0 |
|
27.3 |
|
18.6 |
|
Purchase accounting and related adjustments |
2.2 |
|
3.0 |
|
11.7 |
|
12.9 |
|
Loss on extinguishment of debt |
— |
|
0.4 |
|
2.2 |
|
4.9 |
|
Gain on investments, net |
(1.7) |
|
— |
|
(10.5) |
|
— |
|
Settlement litigation charge(2) |
— |
|
— |
|
9.9 |
|
— |
|
Noncontrolling interest impact of above items(3) |
(1.4) |
|
(1.6) |
|
(8.4) |
|
(10.2) |
|
Adjusted Net Income (Loss) From Continuing Operations Attributable to |
$ 111.6 |
|
$ 36.4 |
|
$ (25.2) |
|
$ (118.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Basic EPS - Continuing Operations |
$ 0.24 |
|
$ 0.01 |
|
$ (0.64) |
|
$ (1.12) |
|
Impact of adjustments on basic earnings per share |
0.14 |
|
0.14 |
|
0.55 |
|
0.64 |
|
Adjusted Basic EPS - Continuing Operations |
$ 0.38 |
|
$ 0.15 |
|
$ (0.09) |
|
$ (0.48) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Diluted EPS - Continuing Operations |
$ 0.23 |
|
$ 0.01 |
|
$ (0.64) |
|
$ (1.12) |
|
Impact of adjustments on diluted earnings per share |
0.14 |
|
0.13 |
|
0.55 |
|
0.64 |
|
Adjusted Diluted EPS - Continuing Operations |
$ 0.37 |
|
$ 0.14 |
|
$ (0.09) |
|
$ (0.48) |
|
|
|
|
|
|
|
|
|
|
Adjusted weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
290.2 |
|
250.6 |
|
285.4 |
|
248.9 |
|
Diluted |
298.2 |
|
253.9 |
|
285.4 |
|
248.9 |
|
_______________________ |
|
|
(1) |
Beginning in the quarter ended |
|
(2) |
Represents a settlement litigation charge related to a pre-existing legal matter and reflected in equity interest income (loss) on our consolidated statement of operations. |
|
(3) |
Represents the noncontrolling interest impact of the adjustments related to subsidiaries that are not wholly-owned. |
|
|
|||||||
|
RECONCILIATION OF NET CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES FROM |
|||||||
|
CONTINUING OPERATIONS |
|||||||
|
TO ADJUSTED FREE CASH FLOW |
|||||||
|
(Unaudited, amounts in millions) |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Year Ended |
||||
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Net Cash Flows Provided By (Used In) Operating Activities - Continuing |
$ 268.7 |
|
$ 243.3 |
|
$ (53.0) |
|
$ (102.2) |
|
Capital expenditures |
(3.7) |
|
(3.6) |
|
(13.4) |
|
(13.5) |
|
Net borrowings and (repayment) of production and related loans(1): |
|
|
|
|
|
|
|
|
Production loans |
(109.3) |
|
120.9 |
|
(126.1) |
|
184.1 |
|
Production tax credit facility |
34.7 |
|
18.3 |
|
85.1 |
|
15.7 |
|
Adjusted Free Cash Flow |
$ 190.4 |
|
$ 378.9 |
|
$ (107.4) |
|
$ 84.1 |
|
_______________________ |
|
|
(1) |
See "Reconciliation of Non-GAAP Adjustments for Net Borrowings and Repayment of Production and Related Loans" for reconciliation to the most directly comparable |
RECONCILIATION OF NON-GAAP ADJUSTMENTS FOR NET BORROWINGS AND REPAYMENT OF PRODUCTION AND RELATED LOANS
(Unaudited, amounts in millions)
The following tables reconcile the non-GAAP adjustments for net borrowings and (repayment) of production and related loans to the changes in the related balance sheet amounts and the consolidated statement of cash flows:
|
|
Three Months Ended |
||||||
|
|
Non-GAAP Adjustments to |
|
|
|
Total per |
||
|
|
Production |
|
Production Tax |
|
Other Film |
|
|
|
Film related obligations at beginning of period (current and |
|
|
|
|
|
|
$ 2,052.5 |
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) financing activities - |
|
|
|
|
|
|
|
|
Borrowings |
$ 283.0 |
|
$ 34.7 |
|
106.8 |
|
424.5 |
|
Repayments |
(471.7) |
|
— |
|
(58.6) |
|
(530.3) |
|
Adjustment related to net (borrowings) and repayments |
79.4 |
|
— |
|
|
|
|
|
|
$ (109.3) |
|
$ 34.7 |
|
$ 48.2 |
|
|
|
Cash flows provided by (used in) operating activities - |
|
|
|
|
|
|
|
|
Included in cash flows provided by (used in) operating |
|
|
|
|
|
|
3.2 |
|
Film related obligations at end of period (current and |
|
|
|
|
|
|
$ 1,949.9 |
|
|
|||||||
|
|
Three Months Ended |
||||||
|
|
Non-GAAP Adjustments to |
|
|
|
Total per |
||
|
|
Production |
|
Production Tax |
|
Other Film |
|
|
|
Film related obligations at beginning of period (current and |
|
|
|
|
|
|
$ 1,864.4 |
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) financing activities - |
|
|
|
|
|
|
|
|
Borrowings |
$ 319.2 |
|
$ 83.8 |
|
$ 87.9 |
|
490.9 |
|
Repayments |
(271.0) |
|
(65.5) |
|
$ (40.6) |
|
(377.1) |
|
Adjustment related to net (borrowings) and repayments |
72.7 |
|
— |
|
— |
|
|
|
|
$ 120.9 |
|
$ 18.3 |
|
$ 47.3 |
|
|
|
Cash flows provided by (used in) operating activities - |
|
|
|
|
|
|
|
|
Included in cash flows provided by (used in) operating |
|
|
|
|
|
|
4.7 |
|
Film related obligations at end of period (current and |
|
|
|
|
|
|
$ 1,982.9 |
|
|
|||||||
|
|
Year Ended |
||||||
|
|
Non-GAAP Adjustments to |
|
|
|
Total per |
||
|
|
Production |
|
Production Tax |
|
Other Film |
|
|
|
Film related obligations at beginning of period (current and |
|
|
|
|
|
|
$ 1,982.9 |
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) financing activities - |
|
|
|
|
|
|
|
|
Borrowings |
$ 2,015.1 |
|
$ 100.7 |
|
$ 393.9 |
|
2,509.7 |
|
Repayments |
(2,141.2) |
|
(15.6) |
|
(407.4) |
|
(2,564.2) |
|
|
$ (126.1) |
|
$ 85.1 |
|
$ (13.5) |
|
|
|
Cash flows provided by (used in) operating activities - |
|
|
|
|
|
|
|
|
Included in cash flows provided by (used in) operating |
|
|
|
|
|
|
21.5 |
|
Film related obligations at end of period (current and |
|
|
|
|
|
|
$ 1,949.9 |
|
|
|||||||
|
|
Year Ended |
||||||
|
|
Non-GAAP Adjustments to |
|
|
|
Total per |
||
|
|
Production |
|
Production Tax |
|
Other Film |
|
|
|
Film related obligations at beginning of period (current and |
|
|
|
|
|
|
$ 1,938.0 |
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) financing activities - |
|
|
|
|
|
|
|
|
Borrowings |
$ 1,665.8 |
|
$ 117.7 |
|
$ 202.3 |
|
1,985.8 |
|
Repayments |
(1,571.4) |
|
(102.0) |
|
(286.1) |
|
(1,959.5) |
|
Adjustment related to net (borrowings) and repayments made |
89.7 |
|
— |
|
— |
|
|
|
|
$ 184.1 |
|
$ 15.7 |
|
$ (83.8) |
|
|
|
Cash flows provided by (used in) operating activities - |
|
|
|
|
|
|
|
|
Included in cash flows provided by (used in) operating |
|
|
|
|
|
|
18.6 |
|
Film related obligations at end of period (current and |
|
|
|
|
|
|
$ 1,982.9 |
USE OF NON-GAAP FINANCIAL MEASURES
This earnings release presents the following important financial measures utilized by the Company that are not all financial measures defined by
Adjusted OIBDA: Adjusted OIBDA is defined as operating income (loss) before adjusted depreciation and amortization ("OIBDA"), adjusted share-based compensation ("adjusted SBC"), purchase accounting and related adjustments, restructuring and other costs, certain charges (benefits) related to the COVID-19 global pandemic, certain content charges, unallocated rent costs, intersegment profit eliminations, corporate general and administrative expenses historically allocated by Old Lionsgate to Starz, and unusual gains or losses, when applicable.
- Adjusted depreciation and amortization represents depreciation and amortization as presented on our consolidated statement of operations, less the depreciation and amortization related to the amortization of purchase accounting and related adjustments associated with recent acquisitions. Accordingly, the full impact of the purchase accounting is included in the adjustment for "purchase accounting and related adjustments", described below.
- Adjusted share-based compensation represents share-based compensation excluding the impact of the acceleration of certain vesting schedules for equity awards pursuant to certain severance arrangements, which are included in restructuring and other expenses, when applicable.
- Purchase accounting and related adjustments primarily represent the amortization of non-cash fair value adjustments to certain assets acquired in recent acquisitions. These adjustments include the non-cash charge for the amortization of the recoupable portion of the purchase price and the expense associated with the noncontrolling equity interests in the distributable earnings related to 3
Arts Entertainment , all of which are accounted for as compensation and are included in general and administrative expense. - Restructuring and other includes restructuring and severance costs and certain transaction and other costs, when applicable.
- COVID-19 related charges or benefits include incremental costs associated with the pausing and restarting of productions including paying/hiring certain cast and crew, maintaining idle facilities and equipment costs, and when applicable, certain motion picture and television impairments and development charges associated with changes in performance expectations or the feasibility of completing the project resulting from circumstances associated with the COVID-19 global pandemic, net of insurance recoveries, which are included in direct operating expense, when applicable. In addition, the costs include early or contractual marketing spends for film releases and events that have been canceled or delayed and will provide no economic benefit, which are included in distribution and marketing expense, when applicable.
- Content charges include certain charges as a result of changes in content strategy, which are included in direct operating expenses, when applicable.
- Unallocated rent costs represent rent cost for production facilities that were unutilized as a result of the industry strikes, and therefore such amounts are not allocated to the segments.
- Intersegment profit eliminations relate to the licensing of products from the Company's Studio Business to the former Media Networks segment prior to the Starz separation on
May 6, 2025 . Following the Starz Separation, the Company and Starz will continue to be parties to certain commercial agreements and licensing of motion pictures or television programming to Starz. As a result, the impacts of licensing motion pictures or television programming to Starz following the Starz Separation are not eliminated in consolidation and are reflected in the consolidated results from continuing operations. - Corporate allocation by Old Lionsgate to Starz represent corporate general and administrative expenses that were historically allocated to the Starz Business prior to the Starz Separation.
Adjusted OIBDA is calculated similar to how the Company defines segment profit and manages and evaluates its segment operations. Segment profit also excludes corporate general and administrative expense.
Total Studio Business Segment Profit:
We present the sum of our Motion Picture and Television Production segment profit as our "Studio Business" segment profit. Studio Business segment profit is considered a non-GAAP financial measure, and should be considered in addition to, not as a substitute for, or superior to, measures of financial performance prepared in accordance with
The Company believes the presentation of Studio Business segment profit is relevant and useful for investors because it allows investors to view segment performance in a manner similar to the primary method used by the Company's management and enables them to understand the fundamental performance of the Company's businesses before non-operating items. Studio Business segment profit is considered an important measure of the Company's performance because it reflects the aggregate profit contribution from the Company's Motion Picture and Television Production segments, and represents a measure, consistent with our segment profit, that eliminates amounts that, in management's opinion, do not necessarily reflect the fundamental performance of the Company's businesses, are infrequent in occurrence, and in some cases are non-cash expenses. Following the Starz Separation, the Company and Starz will continue to be parties to certain commercial agreements. As a result, the impacts of licensing motion pictures or television programming to Starz following the Starz Separation are not eliminated in consolidation and are reflected in the consolidated results from continuing operations. As such, the presentation of Studio Business Segment Profit excludes the impact of intersegment profit eliminations from the Motion Picture and Television Production segments' prior to the Starz separation, to reflect the performance of the business consistent with continuing operations. Not all companies calculate segment profit or total segment profit in the same manner, and segment profit and total segment profit as defined by the Company may not be comparable to similarly titled measures presented by other companies due to differences in the methods of calculation and excluded items.
Adjusted Free Cash Flow : Free cash flow is typically defined as net cash flows provided by (used in) operating activities, less capital expenditures. The Company defines Adjusted Free Cash Flow as net cash flows provided by (used in) operating activities from continuing operations, less capital expenditures, plus or minus the net increase or decrease in production and related loans (which includes our production tax credit facility), plus or minus certain unusual or non-recurring items.
The adjustment for the production and related loans, exclusive of our production tax credit facility, is made because the
The cost of producing films and television programs, which is reflected as a reduction of the
The adjustment for the production tax credit facility is made to better reflect the timing of the cash requirements of the production, since a portion of the amounts expended initially are later refunded through the receipt of the tax credit, as more fully described below. The production tax credit facility reduces the timing difference between the payments for production cost and the receipt of the tax credit and thus reflects the cash cost of the film or television program at or near the time the film or television program is produced and completed.
Part of the cost of a film or television program is effectively funded through obtaining government incentives, however, the incentives are not received until a future period which could be a few years after the completion of the film. The tax credit facility reflects borrowings collateralized by the tax credits to be received in the future and thus by including these borrowings in Adjusted Free Cash Flow it has the effect of better aligning the receipt of the tax credits with the timing of the production and completion of the film and television programs, which is consistent with how management views its production cash spend and manages the Company's cash flows and working capital needs. Borrowings under the tax credit facility reduce the cash spend reflected in the
The Company believes that it is more meaningful to reflect the impact of the payment for these films and television programs when the payments are made under the production loans and the receipt of the tax credit when the film is being produced in its Adjusted Free Cash Flow.
Adjusted Net Income (Loss) - Continuing Operations Attributable to
Adjusted Basic and Diluted EPS - Continuing Operations
: Adjusted basic earnings (loss) per share is defined as adjusted net income (loss) from continuing operations attributable to
Overall
: These measures are non-GAAP financial measures as defined in Regulation G promulgated by the
We use these non-GAAP measures, among other measures, to evaluate the operating performance of our business. We believe these measures provide useful information to investors regarding our results of operations and cash flows before non-operating items. Adjusted OIBDA is considered an important measure of the Company's performance because this measure eliminates amounts that, in management's opinion, do not necessarily reflect the fundamental performance of the Company's businesses, are infrequent in occurrence, and in some cases are non-cash expenses. Adjusted Free Cash Flow is considered an important measure of the Company's liquidity because it provides information about the ability of the Company to reduce net corporate debt, make strategic investments, dividends and share repurchases. Adjusted Net Income (Loss) from Continuing Operations Attributable to
These non-GAAP measures are commonly used in the entertainment industry and by financial analysts and others who follow the industry to measure operating performance. However, not all companies calculate these measures in the same manner and the measures as presented may not be comparable to similarly titled measures presented by other companies due to differences in the methods of calculation and excluded items.
A general limitation of these non-GAAP financial measures is that they are not prepared in accordance with
View original content to download multimedia:https://www.prnewswire.com/news-releases/lionsgate-reports-results-for-fourth-quarter-fiscal-2026-302779467.html
SOURCE Lionsgate