Rémy Cointreau: Full-Year Results in Line With Targets
RC Forward transformationplan: driving growth and creating value (€100 million1 over 3 years)
2026-27 objectives: return to growth and slight improvement in Current Operating Margin on an organic basis
- Sales: +0.2% on an organic basis
- Gross margin: -3.7 pts on an organic basis at 65.8% (-2.1 pts excluding incremental customs duties)
- Sustained investment in marketing and communications: 19.7% of sales
- Tight control of overhead costs: -1.3% on an organic basis
- Current Operating Profit (COP): €165.4 million (-11.5% on an organic basis), or 17.7% margin (-2.6 pts on an organic basis)
- Improved Free Cash Flow (FCF) at €53.8 million: tight management of working capital; cash conversion rate2 of 27% (vs 10% in 2024-25)
-
2026-27 objectives:
- Return to organic growth in sales
- Slight organic improvement in Current Operating Margin (COM)
Rémy Cointreau’s (Paris:RCO) sales came to €935.3 million in full-year 2025-26, up +0.2% on an organic basis and in line with objectives. Sales were down -5.0% as reported, including a negative -5.2% currency effect that was due primarily to trends in the dollar and the renminbi. Current Operating Profit was €165.4 million, down -11.5% on an organic basis. This mainly reflects a decline in gross margin linked to incremental customs duties, as well as unfavorable trends in price mix and production costs. This deterioration was partially offset by strict control of overhead costs. Current Operating Margin was down by -4.4 points to 17.7% as reported (of which -2.6 points on an organic basis).
|
Sales – in € million (unless otherwise stated) |
2025-26 |
2024-25 |
Reported change |
Organic change |
|
|
vs. 2024-25 |
vs. 2019-20 |
||||
|
Sales |
935.3 |
984.6 |
-5.0% |
+0.2 % |
-4.6% |
|
Gross margin (%) |
65.8% |
70.6 % |
-4.7 pts |
-3.7 pts |
-0.8 pts |
|
Current Operating Profit |
165.4 |
217.0 |
-23.8% |
-11.5% |
-18.1% |
|
Current operating margin (%) |
17.7% |
22.0% |
-4.4 pts |
-2.6 pts |
-3.2 pts |
|
Net profit – Group share |
78.7 |
121.2 |
-35.1% |
-21.1% |
-26.7% |
|
Net margin (%) |
8.4% |
12.3% |
-3.9 pts |
-2.6 pts |
-2.9 pts |
|
Net profit – Group share excl. non-recurring items |
89.2 |
128.0 |
-30.3% |
-16.6% |
-23.6% |
|
Net margin excl. non-recurring items (%) |
9.5% |
13.0% |
-3.5 pts |
-2.2 pts |
-2.7 pts |
|
EPS – Group share (€) |
1.51 |
2.36 |
-36.0% |
-22.2% |
-30.0% |
|
EPS – Group share excl. non-recurring items (€) |
1.71 |
2.49 |
-31.2% |
-17.8% |
-27.0% |
|
Net debt /EBITDA ratio |
3.22x |
2.40x |
+0.82x |
+0.82x |
+1.36x |
Franck Marilly, CEO, commented:
"In a persistently complex macroeconomic and geopolitical environment, we delivered a 2025-26 performance in line with our objectives, driven by tangible progress on our key priorities: stabilizing the business, preserving profitability, and improving cash generation. In this year of transition, we have won several key battles: our brands are regaining ground in
Current Operating Profit by division
|
In € million (unless otherwise stated) |
2025-26 |
2024-25 |
Reported change |
Organic change |
|
|
vs. 2024-25 |
vs. 2019-20 |
||||
|
Cognac |
141.5 |
184.5 |
-23.3% |
-12.6% |
-26.1% |
|
As % of sales |
24.7% |
30.2% |
-5.5 pts |
-3.6 pts |
-2.8 pts |
|
|
43.1 |
51.5 |
-16.3% |
-3.1% |
+31.9% |
|
As % of sales |
12.5% |
14.6% |
-2.1 pts |
-0.8 pts |
-0.6 pts |
|
Subtotal : Group brands |
184.6 |
236.0 |
-21 . 8% |
-10 . 5% |
-17 . 6% |
|
As % of sales |
20 . 1% |
24 . 5% |
-4 . 4 pts |
-2 . 7 pts |
-3 . 7 pts |
|
Partner brands |
(1.3) |
(1.4) |
-8.6% |
-9.4% |
-19.4% |
|
Holding Company costs |
(17.9) |
(17.7) |
+1.5% |
+1.9% |
-11.2% |
|
Total |
165.4 |
217.0 |
-23 . 8% |
-11 . 5% |
-18 . 1% |
|
As % of sales |
17 . 7% |
22 . 0% |
-4 . 4 pts |
-2 . 6 pts |
-3 . 2 pts |
Cognac
Cognac division sales declined -0.5% on an organic basis in full-year 2025-26, reflecting a +7.8% rise in volumes and an -8.3% decline due to price mix. Performance was driven primarily by strong growth in sales in the
Current Operating Profit fell -12.6% on an organic basis to €141.5 million, with current operating margin down -3.6 points to 24.7%. This mainly reflects lower gross margin, which nonetheless remained high (-5.5 points on an organic basis, to 67.2%). Negative factors included an unfavorable price mix, higher production costs, and the recognition of additional customs duties. These impacts were partially offset by continued tight control of overhead costs (sales ratio down 0.5 points on an organic basis) and a more selective approach to investment in marketing and communications (sales ratio down 1.4 points on an organic basis, while remaining high).
In the
Current Operating Profit declined -3.1% on an organic basis to €43.1 million, setting margin at 12.5%, down by -0.8 points. This reflected a decline in gross margin (-1.4 points on an organic basis, to 66.0%), due primarily to the integration of incremental customs duties and a slight increase in marketing and communications investment (sales ratio up by 0.2 points). It was partially offset by a reduction in overhead costs (sales ratio down 0.7 points on an organic basis).
Partner Brands
Sales of Partner Brands were down -22.4% on an organic basis in 2025-26.
Current Operating Profit came to -€1.3 million full year in 2025-26, compared with -€1.4 million in 2024-25.
Consolidated results
Current Operating Profit (COP) stood at €165.4 million, down -23.8% as reported (-11.5% on an organic basis). This takes into account a -10.5% organic decline in Current Operating Profit for Group Brands, a negative contribution from Partner Brands, and nearly unchanged holding costs.
This performance also includes a negative currency effect of -€26.6 million, linked primarily to trends in the US dollar and Chinese renminbi. The average euro/dollar exchange rate deteriorated from 1.07 in 2024-25 to 1.16 in full-year 2025-26, while the average hedging rate deteriorated from 1.09 to 1.15 over the same period. The average euro/renminbi exchange rate worsened from 7.76 in 2024-25 to 8.23 in 2025-26, and the average hedging rate deteriorated from 7.65 to 8.21 over the period.
Current Operating Margin stood at 17.7%, down -4.4 points as reported (of which -2.6 pts on an organic basis). This trend reflects:
- A -3.7 points decline in gross margin on an organic basis to 65.8%. Contributing factors were incremental custom duties, an unfavorable price-mix effect, and a rise in production costs
- A controlled reduction in marketing and communications outlays (-0.7 points on an organic basis) which nonetheless remained high (19.7% of sales)
- A reduction in the overhead cost ratio (organic decrease of 0.4 points in sales ratio), despite the reintegration of €11 million from last year’s one-off savings)
- An unfavorable currency effect -1.8 points
Other operating costs and income stood at -€13.9 million in 2025-26 compared with -€6.0 million in 2024-25, including depreciation of Westland assets and restructuring in the Benelux linked to changes in the distribution network.
As a result, operating profit stood at €151.5 million in 2025-26, down -28.2% as reported.
Financial expense totaled -€42.1 million in 2025-26, compared with -€42.6 million in 2024-25.
Taxes came to €31.4 million, for a nearly unchanged effective tax rate of 28.7% in 2025-26 (28.2% excluding non-recurring items) compared with 28.6% in 2024-25 (27.2% excluding non-recurring items).
Net profit Group share stood at €78.7 million, down -35.1% as reported, for a net margin of 8.4%, down -3.9 points as reported.
Net debt rose by €15.0 million to €690.4 million at
The net debt/EBITDA ratio stood at 3.22x at
Return on capital employed (ROCE) was 7.7% at
The Board of Directors of
“The Sustainable Exception” supports more responsible growth
Since 2022, the roadmap’s Terroir pillar has committed the Group to aligning its climate trajectory with the Paris Agreement, as validated by the Science Based Targets initiative (SBTi). For the second consecutive year, the Group’s carbon emissions performance remains ahead of schedule, with its direct CO₂ emissions (Scopes 1 and 2) and those from its value chain (Scope 3) down -17% compared to the 2020–21 baseline. This reflects a range of concrete actions across the Group’s Houses, including expanded solar power generation, which now covers 3% of total energy needs, with a target of tripling that figure within two years; the INTACT project focused on legume-based alcohols; and efforts to reduce packaging.
The Group also continued to make progress in reducing water use, particularly at sites in water-stressed areas. The target is a -20% reduction from the 2022-23 baseline by 2030. Once again this year, progress exceeded targets, with water withdrawals down -36% compared to the baseline, reflecting ongoing work to optimize production processes, reduce losses and modernize infrastructure.
Under its sourcing of agricultural materials,
Finally, under the roadmap’s social pillar (People), the Group has continued to advance its diversity and equal opportunity commitments. Women currently account for half of the Executive Committee, exceeding the permanent target of 40%.
2026-27 Objectives
In 2026-27,
The Group also anticipates a slight organic improvement in Current Operating Margin. This projection is based on Current Operating Profit integrating an estimated €20 million6 in customs duties, compared with around €15 million in 2025-26.
Finally,
In a particularly volatile environment and based on estimates to date, the Group expects a negative full-year currency effect of:
- between -€15 million and -€20 million on sales
- between -€5 million and -€8 million on Current Operating Profit
RC Forward 2028-29
In a persistently complex and volatile environment, both economic and geopolitical,
The plan marks a decisive shift for the Group, with a particular focus on regaining market share, maximizing the potential of its brands, and sustainably strengthening its business model. It also represents a major contributor to the medium-term strategy and is designed to gradually reduce its dependence on macroeconomic cycles.
RC Forward is structured around three major strategic initiatives:
-
The first aims to implement several sizeable growth projects designed to shape the Group’s sales trajectory over the medium term. These initiatives are designed to sustainably reignite growth in Cognac, accelerate the development of other strategic categories, and strengthen the Group’s presence in high-potential markets.
Rémy Cointreau has identified five priority initiatives: the launch of a breakthrough innovation forRémy Martin inthe United States in Q1 2027-28, unlocking the full potential of both Rémy Martin XO and the Prestige division, scaling up in emerging markets, and accelerating the expansion of Global Travel Retail. These projects, which will contribute increasingly over time, represent important long-term growth drivers for the Group. -
The second initiative focuses on improving commercial execution by making distribution networks more efficient; by strengthening the Revenue
Growth Management program; and by optimizing the effectiveness of A&P investments. - The third initiative will strengthen the Group’s business model through increased centralization of Group procurement.
Finally, RC Forward will be accompanied by a shift to a more agile and efficient business model, based on a clearer definition of roles between brands and regions, as well as simplified internal processes.
By 2028-29,
The value generated by RC Forward will reinforce the Group’s medium-term objectives, which will be announced on
A Webcast for investors and analysists will be held today, starting at 9.00 (CET) with
Appendices
Sales and Current Operating Profit by division
|
In € million (unless otherwise stated) |
2025-26 |
2024-25 |
Change |
||
|
Reported A |
Organic B |
Reported C |
Reported A/C-1 |
Organic B/C-1 |
|
|
Sales |
|
|
|
|
|
|
Cognac |
573.6 |
608.4 |
611.8 |
-6.2% |
-0.5% |
|
|
346.1 |
362.5 |
352.6 |
-1.8% |
+2.8% |
|
Subtotal: Group Brands |
919.7 |
971.0 |
964.3 |
-4.6% |
+0.7% |
|
Partner Brands |
15.6 |
15.7 |
20.3 |
-22.9% |
-22.4% |
|
Total |
935.3 |
986.7 |
984.6 |
-5.0% |
+0.2% |
|
Current Operating Profit |
|
|
|
||
|
Cognac |
141.5 |
161.4 |
184.5 |
-23.3% |
-12.6% |
|
As % of total sales |
24.7% |
26.5% |
30.2% |
-5.5 pts |
-3.6 pts |
|
|
43.1 |
49.9 |
51.5 |
-16.3% |
-3.1% |
|
As % of total sales |
12.5% |
13.8% |
14.6% |
-2.1 pts |
-0.8 pts |
|
Subtotal: Group Brands |
184.6 |
211.3 |
236.0 |
-21.8% |
-10.5% |
|
As % of total sales |
20.1% |
21.8% |
24.5% |
-4.4 pts |
-2.7 pts |
|
Partner Brands |
(1.3) |
(1.3) |
(1.4) |
-8.6% |
-9.4% |
|
Holding Company costs |
(17.9) |
(18.0) |
(17.7) |
+1.5% |
+1.9% |
|
Total |
165.4 |
192.0 |
217.0 |
-23.8% |
-11.5% |
|
As % of total sales |
17.7% |
19.5% |
22.0% |
-4.4 pts |
-2.6 pts |
Summary income statement
|
In € million (unless otherwise stated) |
2025-26 |
2024-25 |
Variation |
||
|
Reported |
Organic |
Reported |
Reported |
Organic |
|
|
|
A |
B |
C |
A/C-1 |
B/C-1 |
|
Sales |
935.3 |
986.7 |
984.6 |
-5.0% |
+0.2% |
|
Gross margin |
615.8 |
660.1 |
694.8 |
-11.4% |
-5.0% |
|
Gross margin (%) |
65 . 8% |
66 . 9% |
70 . 6% |
-4 . 7 pts |
-3 . 7 pts |
|
Current Operating Profit |
165.4 |
192.0 |
217.0 |
-23 . 8% |
-11 . 5% |
|
Current operating margin (%) |
17.7% |
19.5% |
22.0% |
-4.4 pts |
-2.6 pts |
|
Other non-current income and expenses |
(13.9) |
(14.6) |
(6.0) |
- |
- |
|
Operating profit |
151.5 |
177.4 |
211.0 |
-28 . 2% |
-15 . 9% |
|
Net financial result |
(42.1) |
(44.2) |
(42.6) |
-1.2% |
+3.8% |
|
Profit before Tax |
109.4 |
133.2 |
168.4 |
-35 . 0% |
-20 . 9% |
|
Corporate income tax |
(31.4) |
(38.2) |
(48.2) |
- |
- |
|
Tax rate (%) |
(28.7%) |
(28.7%) |
(28.6%) |
-0.1 pts |
-0.1 pts |
|
Share in profit (loss) of associates/minority interests |
0.6 |
0.6 |
1.0 |
-37.8% |
-37.8% |
|
Net profit – Group share |
78.7 |
95.7 |
121.2 |
-35 . 1% |
-21 . 1% |
|
Net margin (%) |
8.4% |
9.7% |
12.3% |
-3.9 pts |
-2.6 pts |
|
Net profit – Group share excl. non-recurring items |
89.2 |
106.7 |
128.0 |
-30.3% |
-16.6% |
|
Net margin excl. non-recurring items (%) |
9.5% |
10.8% |
13.0% |
-3.5 pts |
-2.2 pts |
|
|
1.51 |
1.83 |
2.36 |
-36.0% |
-22.2% |
|
EPS Groupe – share excluding non-recurring items (€) |
1.71 |
2.05 |
2.49 |
-31.2% |
-17.8% |
Reconciliation of net profit and net profit excluding non-recurring items
|
In €m |
2025-26 |
2024-25 |
|
Net profit – Group share |
78.7 |
121.2 |
|
Other non-current income expenses |
13.9 |
6.0 |
|
Non-current tax items |
(3.4) |
(1.7) |
|
Exceptional contribution in corporate tax ( |
- |
2.5 |
|
Net profit excluding non-current items – Group share |
89.2 |
128.0 |
Cash-Flow statement
|
As of |
2026 |
2025 |
Change |
|
Opening net financial debt ( |
(675.4) |
(649.7) |
-25.7 |
|
Gross operating profit (EBITDA) |
211.6 |
267.8 |
-56.2 |
|
WCR for eaux-de-vie and spirits in ageing process |
(96.1) |
(110.2) |
+14.1 |
|
Other working capital items |
56.2 |
(21.6) |
+77.8 |
|
Capital expenditure |
(37.0) |
(51.2) |
+14.2 |
|
Financial expenses |
(30.0) |
(37.4) |
+7.5 |
|
Tax payments |
(46.7) |
(19.9) |
-26.8 |
|
Free Cash-Flow excl. other non-current income & expenses |
58.2 |
27.6 |
+30.6 |
|
Net flows on other non-current income and expenses |
(4.3) |
(8.4) |
+4.1 |
|
Free Cash-Flow |
53.8 |
19.2 |
+34.7 |
|
Dividends |
(58.8) |
(41.0) |
-17.9 |
|
Impacts of acquisitions/disposals on net debt |
(4.1) |
(1.0) |
-3.1 |
|
Conversion differences and others |
(5.9) |
(3.0) |
-2.9 |
|
Other Cash flow |
(68.8) |
(44.9) |
-23.9 |
|
Total cash flow for the period |
(15.0) |
(25.7) |
+10.7 |
|
Closing net financial debt ( |
(690.4) |
(675.4) |
-15.0 |
|
A Ratio (Net debt/ EBITDA) |
3 . 22 |
2 . 40 |
0 . 82 |
Balance sheet
|
As of |
2026 |
2025 |
|
Non-current assets |
1 023.9 |
1 040.2 |
|
Current assets |
2 432.0 |
2 384.0 |
|
o/w inventories |
2 168.4 |
2 105.6 |
|
o/w Cash and equivalent |
78.0 |
83.1 |
|
Total Assets |
3 455.9 |
3 424.2 |
|
Shareholders’ equity |
1 929.6 |
1 929.3 |
|
Non-current liabilities |
755.5 |
629.9 |
|
o/w Long-term financial debt |
684.5 |
562.5 |
|
Current Liabilities |
770.8 |
865.0 |
|
o/w Short-term financial debt |
83.8 |
196.1 |
|
Total Liabilities and Shareholders’ equity |
3 455.9 |
3 424.2 |
Definitions of alternative performance indicators
Due to rounding, the sum of values presented in this document may differ from totals as reported. Such differences are not material.
Rémy Cointreau’s management process is based on the following alternative performance indicators, selected for planning and reporting purposes. The Group’s management considers that these indicators provide users of the financial statements with useful additional information to help them understand the Group’s performance. These alternative performance indicators should be considered as supplementing those included in the consolidated financial statements and the resulting movements.
Organic growth in sales and Current Operating Profit
Organic growth is calculated excluding the impact of exchange rate fluctuations, acquisitions and disposals. This indicator serves to focus on Group performance common to both financial years, which local management is more directly capable of measuring.
The impact of exchange rates is calculated by converting sales and Current Operating Profit for the current financial year using average exchange rates (or, for Current Operating Profit, the hedged exchange rate) from the previous financial year.
For acquisitions in the current financial year, sales and Current Operating Profit of acquired entities are not included in organic growth calculations. For acquisitions in the previous financial year, sales and Current Operating Profit of acquired entities are included in the previous financial year; however, they are only included in current year organic growth calculations with effect from the anniversary date of the acquisition.
For significant disposals, data is post-application of IFRS 5, under which results of entities disposed of are systematically reclassified under “Net earnings from discontinued operations”.
Indicators “excluding non-recurring items”
The two items set out below constitute key indicators for measuring recurring business performance, since they exclude significant items which, by virtue of their unusual nature, cannot be considered inherent to the Group’s ongoing performance:
- Current Operating Profit consists of operating profit before other non-recurring operating income and expenses.
- Net profit attributable to the Group excluding non-recurring items consists of net profit attributable to the Group adjusted to exclude other non-recurring operating income and expenses, associated tax effects, profit from deconsolidated, divested and discontinued operations and the contribution from dividends paid in cash.
Gross operating profit (EBITDA)
This measure, which is used in particular to calculate certain ratios, equates to Current Operating Profit less amortization and depreciation expenses on intangible assets and property, plant and equipment for the period, expenses arising from stock option plans, and dividends received from associates during the period.
Net debt
Net financial debt as defined and used by the Group is equal to the sum of long- and short-term financial debt and accrued interest, less cash and cash equivalents.
About Rémy Cointreau
All around the world, there are clients seeking exceptional experiences; clients for whom a wide range of terroirs means a variety of flavors. Their exacting standards are proportional to our expertise – the finely-honed skills that we pass down from generation to generation. The time these clients devote to drinking our products is a tribute to all those who have worked to develop them. It is for these men and women that Rémy Cointreau, a family-owned French group, protects its terroirs, cultivates exceptional multi-centenary spirits and undertakes to preserve their eternal modernity. The Group’s portfolio includes 14 singular brands, such as the Rémy Martin and LOUIS XIII cognacs, and Cointreau liqueur. Rémy Cointreau has a single ambition: becoming the world leader in exceptional spirits. To this end, it relies on the commitment and creativity of its 1,783 employees and on its distribution subsidiaries established in the Group’s strategic markets. Rémy Cointreau is listed on Euronext Paris.
Regulated information in connection with this press release can be found at www.remy-cointreau.com
FORWARD-LOOKING STATEMENTS
Certain information included in this press release are not historical facts but are forward-looking statements. These forward-looking statements are based on current beliefs, expectations and assumptions, including, without limitation, assumptions regarding present and future business strategies and the environment in which Remy Cointreau operates, and involve known and unknown risks, uncertainties and other factors, which may cause actual results, performance or achievements, or industry results or other events, to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include those discussed or identified in Remy Cointreau’s Universal Registration Document, filed with the French Financial Markets Authority (AMF), which is available on the website of Remy Cointreau ( www.remy-cointreau.com ) and of the AMF ( www.amf-france.org ). Forward-looking statements speak only as of the date of this press release and are for illustrative purposes only. This press release includes only summary information and does not purport to be comprehensive. No reliance should be placed on the accuracy or completeness of the information or opinions contained in this press release.
This press release does not contain or constitute an offer of securities for sale or an invitation or inducement to invest in securities in France, the United States or any other jurisdiction.
| _________________________ |
| 1 At Current Operating Profit level |
| 2 FCF excl. non-recurring items / Ebitda |
| 3 Wholesalers’ sales to retailers |
|
4
|
|
5
|
6
The COP forecast includes customs duties of €20 million (of which €15 million in
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260603949560/en/
Investor relations: Célia d’Everlange / investor-relations@remy-cointreau.com
Media relations: Mélissa Lévine / press@remy-cointreau.com
Source: