Equities
EnergyOil, Gas and Coal
  • Price (GBX)175.00
  • Today's Change8.00 / 4.79%
  • Shares traded324.83k
  • 1 Year change-76.27%
  • Beta1.8707
Data delayed at least 20 minutes, as of Mar 28 2024 18:08 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2022202220212020
REVENUE AND GROSS PROFIT
Total revenue284640.40
OPERATING EXPENSES
Cost of revenue total195520
Selling, general and admin. expenses, total654335
Depreciation/amortization------
Unusual expense(income)43(1036)5.80
Other operating expenses, total3.401511
Total operating expense413(875)131
Operating income(128)940(130)
Other, net(1.8)(0.2)(0.2)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(141)874(157)
Provision for income taxes314.200.10
Net income after taxes(172)870(157)
Minority interest------
Net income before extra. Items(172)870(157)
Total extraordinary items10925(237)
Net income(63)895(394)
Inc.avail. to common excl. extra. Items(172)870(157)
Inc.avail. to common incl. extra. Items(63)895(394)
EPS RECONCILIATION
Basic/primary weighted average shares112156155
Basic/primary eps excl. extra items(1.53)5.59(1.02)
Basic/primary eps incl. extra items(0.56)5.75(2.54)
Dilution adjustment------
Diluted weighted average shares112160155
Diluted eps excl. extra items(1.53)5.44(1.02)
Diluted eps incl. extra items(0.56)5.59(2.54)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock4500188
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental13146.70
SUPPLEMENTAL INCOME
Depreciation, supplemental126342.20
Total special items43(1036)5.80
NORMALISED INCOME
Normalized income before taxes(99)(163)(151)
Effect of special items on income taxes15(363)2.03
Income tax excluding impact of special items46(359)2.13
Normalized income after tax(144)196(154)
Normalized income avail. to common(144)196(154)
Basic normalized EPS(1.29)1.26(0.99)
Diluted normalized EPS(1.29)1.23(0.99)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.