Equities

National Express Group PLC

National Express Group PLC

Actions
Consumer ServicesTravel & Leisure
  • Price (GBX)272.00
  • Today's Change6.60 / 2.49%
  • Shares traded4.79m
  • 1 Year change+78.71%
  • Beta1.8963
Data delayed at least 20 minutes, as of Jul 30 2021 16:38 BST.
More ▼
Take Action
Take Action
Add this security to watchlist, portfolio, or create an alert to track market movement

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Dec 31 2020202020192018
REVENUE AND GROSS PROFIT
Total revenue1,9562,7442,451
OPERATING EXPENSES
Cost of revenue total2,0742,5172,144
Selling, general and admin. expenses, total----75
Depreciation/amortization------
Unusual expense(income)274(14)17
Other operating expenses, total(2.9)(1.3)(0.5)
Total operating expense2,3452,5022,235
Operating income(389)242215
Other, net(4.9)(10)2.60
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(445)187178
Provision for income taxes(118)3939
Net income after taxes(327)148139
Minority interest(5)(7.2)(3)
Net income before extra. Items(332)141136
Total extraordinary items--00
Net income(332)141136
Inc.avail. to common excl. extra. Items(332)141136
Inc.avail. to common incl. extra. Items(332)141136
EPS RECONCILIATION
Basic/primary weighted average shares576510511
Basic/primary eps excl. extra items(0.58)0.280.27
Basic/primary eps incl. extra items(0.58)0.280.27
Dilution adjustment----0
Diluted weighted average shares576513513
Diluted eps excl. extra items(0.58)0.280.26
Diluted eps incl. extra items(0.58)0.280.26
COMMON STOCK DIVIDENDS
DPS - common stock primary issue00.050.15
Gross dividend - common stock02675
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental495441
SUPPLEMENTAL INCOME
Depreciation, supplemental224203134
Total special items274(14)17
NORMALISED INCOME
Normalized income before taxes(170)173194
Effect of special items on income taxes(89)(17)(10)
Income tax excluding impact of special items(207)2229
Normalized income after tax36151165
Normalized income avail. to common31144162
Basic normalized EPS0.050.280.32
Diluted normalized EPS0.050.280.32
Refinitiv, an LSEG business
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.