Equities

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2020202020192018
REVENUE AND GROSS PROFIT
Total revenue19,53519,48218,121
OPERATING EXPENSES
Cost of revenue total10,59010,3759,568
Selling, general and admin. expenses, total5,1335,1114,982
Depreciation/amortization------
Unusual expense(income)579610161
Other operating expenses, total(92)9.008.00
Total operating expense17,99317,83816,402
Operating income1,5421,6441,719
Other, net(40)(46)(62)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,4901,5291,503
Provision for income taxes284337193
Net income after taxes1,2061,1921,310
Minority interest(8)(5)(7)
Net income before extra. Items1,1981,1871,303
Total extraordinary items(10)(19)(213)
Net income1,1881,1681,090
Inc.avail. to common excl. extra. Items1,1971,1861,303
Inc.avail. to common incl. extra. Items1,1871,1671,090
EPS RECONCILIATION
Basic/primary weighted average shares908921942
Basic/primary eps excl. extra items1.321.291.38
Basic/primary eps incl. extra items1.311.271.16
Dilution adjustment00--
Diluted weighted average shares917931955
Diluted eps excl. extra items1.311.271.36
Diluted eps incl. extra items1.291.251.14
COMMON STOCK DIVIDENDS
DPS - common stock primary issue00.840.80
Gross dividend - common stock758--777
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental154167188
SUPPLEMENTAL INCOME
Depreciation, supplemental683603409
Total special items923783399
NORMALISED INCOME
Normalized income before taxes2,4132,3121,902
Effect of special items on income taxes17617351
Income tax excluding impact of special items460510244
Normalized income after tax1,9531,8021,658
Normalized income avail. to common1,9441,7961,651
Basic normalized EPS2.141.951.75
Diluted normalized EPS2.121.931.73
Refinitiv, an LSEG business
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.