Equities
Consumer DiscretionaryTravel and Leisure
  • Price (GBX)585.82
  • Today's Change7.32 / 1.27%
  • Shares traded111.21k
  • 1 Year change+8.01%
  • Beta--
Data delayed at least 20 minutes, as of Apr 25 2024 12:30 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Sep 30 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue20,66616,5454,732
OPERATING EXPENSES
Cost of revenue total19,05315,6135,955
Selling, general and admin. expenses, total929673709
Depreciation/amortization8774132
Unusual expense(income)(5.4)1.605.00
Other operating expenses, total(5.6)(51)(239)
Total operating expense20,05816,3116,562
Operating income608234(1830)
Other, net(36)(17)(0.2)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes551(146)(2462)
Provision for income taxes966719
Net income after taxes456(213)(2481)
Minority interest(150)(65)14
Net income before extra. Items306(277)(2467)
Total extraordinary items------
Net income306(277)(2467)
Inc.avail. to common excl. extra. Items306(277)(2467)
Inc.avail. to common incl. extra. Items306(277)(2467)
EPS RECONCILIATION
Basic/primary weighted average shares384282194
Basic/primary eps excl. extra items0.80(0.98)(13)
Basic/primary eps incl. extra items0.80(0.98)(13)
Dilution adjustment------
Diluted weighted average shares406282194
Diluted eps excl. extra items0.75(0.98)(13)
Diluted eps incl. extra items0.75(0.98)(13)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue000
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental473468451
SUPPLEMENTAL INCOME
Depreciation, supplemental718741749
Total special items3411462
NORMALISED INCOME
Normalized income before taxes586(32)(2400)
Effect of special items on income taxes5.964022
Income tax excluding impact of special items10110741
Normalized income after tax484(138)(2441)
Normalized income avail. to common334(203)(2427)
Basic normalized EPS0.87(0.72)(13)
Diluted normalized EPS0.82(0.72)(13)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.