Equities
IndustrialsIndustrial Engineering
  • Price (GBX)2,020.00
  • Today's Change-1.00 / -0.05%
  • Shares traded112.55k
  • 1 Year change+13.96%
  • Beta1.8163
Data delayed at least 20 minutes, as of Mar 28 2024 14:19 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue2,6362,4721,934
OPERATING EXPENSES
Cost of revenue total1,6411,5751,239
Selling, general and admin. expenses, total545517417
Depreciation/amortization263635
Unusual expense(income)65514.70
Other operating expenses, total(5.9)(10)(15)
Total operating expense2,2682,1651,677
Operating income368308257
Other, net0.40(1.8)(2.7)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes321260210
Provision for income taxes914854
Net income after taxes230213155
Minority interest(0.7)(0.4)(0.5)
Net income before extra. Items229212155
Total extraordinary items(1.3)1.20104
Net income228213259
Inc.avail. to common excl. extra. Items229212155
Inc.avail. to common incl. extra. Items228213259
EPS RECONCILIATION
Basic/primary weighted average shares258259259
Basic/primary eps excl. extra items0.890.820.60
Basic/primary eps incl. extra items0.880.821.00
Dilution adjustment------
Diluted weighted average shares260260261
Diluted eps excl. extra items0.880.820.59
Diluted eps incl. extra items0.880.820.99
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.390.330.24
Gross dividend - common stock1008562
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental644950
SUPPLEMENTAL INCOME
Depreciation, supplemental727871
Total special items66533.40
NORMALISED INCOME
Normalized income before taxes387313213
Effect of special items on income taxes(20)(45)(9.4)
Income tax excluding impact of special items712.7045
Normalized income after tax316311168
Normalized income avail. to common316310167
Basic normalized EPS1.221.200.65
Diluted normalized EPS1.211.190.64
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.