Equities
Consumer DiscretionaryMedia
  • Price (GBX)766.60
  • Today's Change5.40 / 0.71%
  • Shares traded674.09k
  • 1 Year change-23.29%
  • Beta1.6013
Data delayed at least 20 minutes, as of Sep 27 2022 11:37 BST.
More ▼
Take Action
Take Action
Add this security to watchlist, portfolio, or create an alert to track market movement

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Dec 31 2021202120202019
REVENUE AND GROSS PROFIT
Total revenue12,80112,00313,234
OPERATING EXPENSES
Cost of revenue total10,5989,98810,825
Selling, general and admin. expenses, total9754,2931,113
Depreciation/amortization------
Unusual expense(income)6214648
Other operating expenses, total------
Total operating expense11,63414,42711,986
Operating income1,167(2424)1,248
Other, net(4.2)(6)(7.4)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes951(2791)1,214
Provision for income taxes230129287
Net income after taxes721(2920)927
Minority interest(83)(54)(79)
Net income before extra. Items638(2974)848
Total extraordinary items06.50(3.8)
Net income638(2967)844
Inc.avail. to common excl. extra. Items638(2974)848
Inc.avail. to common incl. extra. Items638(2967)844
EPS RECONCILIATION
Basic/primary weighted average shares1,1941,2231,250
Basic/primary eps excl. extra items0.53(2.43)0.68
Basic/primary eps incl. extra items0.53(2.43)0.68
Dilution adjustment------
Diluted weighted average shares1,2151,2231,261
Diluted eps excl. extra items0.52(2.43)0.67
Diluted eps incl. extra items0.52(2.43)0.67
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.310.240.23
Gross dividend - common stock--290284
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental279306352
SUPPLEMENTAL INCOME
Depreciation, supplemental424507521
Total special items2703,625233
NORMALISED INCOME
Normalized income before taxes1,2218351,447
Effect of special items on income taxes651,26955
Income tax excluding impact of special items2951,398342
Normalized income after tax925(563)1,105
Normalized income avail. to common842(617)1,025
Basic normalized EPS0.71(0.5)0.82
Diluted normalized EPS0.69(0.5)0.81
An LSEG Business
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.