Innovative Industrial Properties Reports First Quarter 2024 Results
Executed New Leases at Four Existing Properties Totaling
First Quarter 2024 and Year-to-Date
Financial Results and Dividend
-
Generated total revenues of
$75.5 million and net income attributable to common stockholders of$39.1 million , or$1.36 per share (all per share amounts in this press release are reported on a diluted basis unless otherwise noted). -
Recorded adjusted funds from operations (AFFO) and normalized funds from operations (Normalized FFO) of
$63.0 million and$56.4 million , respectively. -
Paid a quarterly dividend of
$1.82 per common share onApril 15, 2024 to stockholders of record as ofMarch 28, 2024 (an AFFO payout ratio of 82%). The common stock dividends declared for the twelve months endedMarch 31, 2024 total$7.24 per common share.
|
Three Months Ended |
|||||||||||
(Per share) |
|
2024 |
|
|
2023 |
|
$ Change |
|
% Change |
|||
Net income attributable to common stockholders |
$ |
1.36 |
|
$ |
1.43 |
|
($ |
0.07 |
) |
|
(5 |
%) |
Normalized FFO |
$ |
1.98 |
|
$ |
2.06 |
|
($ |
0.08 |
) |
|
(4 |
%) |
AFFO |
$ |
2.21 |
|
$ |
2.25 |
|
($ |
0.04 |
) |
|
(2 |
%) |
Financing Activity Year-to-Date
-
Upsized IIP’s revolving credit facility to
$45.0 million , which remains undrawn as of today. -
Issued shares of common stock under IIP’s “at-the-market” offering program (ATM Program) for net proceeds of
$11.8 million . -
Exchanged
$4.3 million principal amount of IIP’s 3.75% Exchangeable Senior Notes due 2024 (the Exchangeable Senior Notes) for a combination of cash and shares of IIP common stock prior to maturity, and paid off the remaining$100,000 principal amount at maturity in February.
Portfolio – New Commitments and Leasing Year-to-Date
-
Executed three lease amendments to fund additional improvements at properties totaling
$22.1 million , including:$16.0 million at one of IIP’sNew York properties leased toPharmaCann Inc. , which also included an increase to base rent and an extension of the lease term;$4.5 million at one of IIP’sOhio properties leased toBattle Green Holdings LLC (Battle Green), which also included an increase to base rent; and$1.6 million at one of IIP’sIllinois properties leased to 4Front Ventures Corp. (4Front), which also included an increase to base rent, an increase in annual base rent escalations for the remainder of the lease term and an extension of the lease term.
-
Executed four new leases1 for existing properties in IIP’s portfolio totaling
$69.4 million in invested/committed capital, including leases for:-
IIP’s property located at
63795 19th Avenue inPalm Springs, California withGold Flora Corporation (Gold Flora); -
IIP’s property located at
19533 McLane Street inPalm Springs, California with Gold Flora; -
IIP’s property located at
10070 Harvest Park inDimondale, Michigan withLume Cannabis Company (Lume ); and -
One of IIP’s retail properties in
Michigan .
-
IIP’s property located at
_____________ |
1 The commencement date under each of the leases with Gold Flora and |
Portfolio – Development Progress Year-to-Date
Obtained temporary certificates of occupancy for the following properties that were previously under development:
-
New York property (leased to Vireo (Goodness Growth)) – an expansion that added 325,000 rentable square feet (RSF), increasing the total property footprint to 389,000 RSF and$81.4 million in invested/committed capital. -
Illinois property (leased to 4Front) – a ground-up cultivation and processing facility comprising 250,000 RSF and$71.8 million in invested/committed capital. -
Ohio property (leased to Battle Green) – a ground-up cultivation, processing and distribution facility comprising 157,000 RSF and$46.5 million in invested/committed capital.
Portfolio – Property Disposition
-
Subsequent to quarter end, sold a property located in
Los Angeles, California for$9.1 million (excluding closing costs) which was previously leased toHolistic Industries Inc. (Holistic), and concurrently received a$3.9 million lease termination fee from Holistic, in addition to Holistic’s reimbursement for IIP’s closing costs incurred in connection with the sale. The total consideration of$13.0 million exceeded IIP’s net carrying value of the property as ofMarch 31, 2024 .
Balance Sheet Highlights (at
-
11% debt to total gross assets, with
$2.6 billion in total gross assets. -
Total liquidity was
$203.5 million as ofMarch 31, 2024 , consisting of cash and cash equivalents and short-term investments (each as reported in IIP’s condensed consolidated balance sheet as ofMarch 31, 2024 ) and availability under IIP’s revolving credit facility. -
No debt maturities until
May 2026 . - Debt service coverage ratio of 16.5x (calculated in accordance with IIP’s 5.50% Unsecured Senior Notes due 2026).
Property Portfolio Statistics (as of
-
Total property portfolio comprises 108 properties across 19 states, with 8.9 million RSF (including 897,000 RSF under development / redevelopment), consisting of:
- Operating portfolio: 103 properties, representing 8.2 million RSF.
-
Under development / redevelopment portfolio consists of five properties expected to comprise 715,000 RSF at completion, of which 460,000 RSF (64% of total) is pre-leased, with the remainder comprised of one property totaling 192,000 RSF in
San Bernardino, California and twelve acres of land to be developed inSan Marcos, Texas . The five properties in the development / redevelopment portfolio are as follows:Perez Road inCathedral City, California (pre-leased)Davis Highway inDimondale, Michigan (pre-leased)63795 19th Avenue inPalm Springs, California (pre-leased)Inland Center Drive inSan Bernardino, California Leah Avenue inSan Marcos, Texas
-
Operating portfolio:
- 95.2% leased (triple-net).
- Weighted-average remaining lease term: 14.8 years.
-
Total invested / committed capital per square foot:
$277 .
-
By annualized base rent (excluding non-cannabis tenants that comprise less than 1% of annualized base rent in the aggregate):
- No tenant represents more than 17% of annualized base rent.
- No state represents more than 15% of annualized base rent.
- Multi-state operators (MSOs) represent 90% of annualized base rent.
- Public company operators represent 60% of annualized base rent.
- Industrial (cultivation and/or processing), retail (dispensing) and combined industrial/retail represent 92%, 2% and 6% of the operating portfolio, respectively.
Financial Results
For the three months ended
While IIP has re-leased several properties taken back since
No security deposits were applied for rent during the three months ended
For the three months ended
IIP paid a quarterly dividend of
FFO, Normalized FFO and AFFO are supplemental non-GAAP financial measures used in the real estate industry to measure and compare the operating performance of real estate companies. A complete reconciliation containing adjustments from GAAP net income attributable to common stockholders to FFO, Normalized FFO and AFFO and definitions of terms are included at the end of this release.
Financing Activity
In
During the three months ended
During the three months ended
Supplemental Information
Supplemental financial information is available in the Investor Relations section of IIP’s website at www.innovativeindustrialproperties.com.
Teleconference and Webcast
About
This press release contains statements that IIP believes to be “forward-looking statements” within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than historical facts are forward-looking statements. When used in this press release, words such as IIP “expects,” “intends,” “plans,” “estimates,” “anticipates,” “believes” or “should” or the negative thereof or similar terminology are generally intended to identify forward-looking statements. Such forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in, or implied by, such statements. Investors should not place undue reliance upon forward-looking statements. IIP disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(Unaudited) |
||||||||
(In thousands, except share and per share amounts) |
||||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
Assets |
|
2024 |
|
|
2023 |
|
||
Real estate, at cost: |
|
|
|
|
|
|
||
Land |
|
$ |
142,524 |
|
|
$ |
142,524 |
|
Buildings and improvements |
|
|
2,119,566 |
|
|
|
2,108,218 |
|
Construction in progress |
|
|
123,910 |
|
|
|
117,773 |
|
Total real estate, at cost |
|
|
2,386,000 |
|
|
|
2,368,515 |
|
Less accumulated depreciation |
|
|
(219,627 |
) |
|
|
(202,692 |
) |
Net real estate held for investment |
|
|
2,166,373 |
|
|
|
2,165,823 |
|
Construction loan receivable |
|
|
22,000 |
|
|
|
22,000 |
|
Cash and cash equivalents |
|
|
153,502 |
|
|
|
140,249 |
|
Restricted cash |
|
|
— |
|
|
|
1,450 |
|
Investments |
|
|
20,026 |
|
|
|
21,948 |
|
Right of use office lease asset |
|
|
1,255 |
|
|
|
1,355 |
|
In-place lease intangible assets, net |
|
|
8,030 |
|
|
|
8,245 |
|
Other assets, net |
|
|
28,327 |
|
|
|
30,020 |
|
Total assets |
|
$ |
2,399,513 |
|
|
$ |
2,391,090 |
|
|
|
|
|
|
|
|
||
Liabilities and stockholders’ equity |
|
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
|
||
Exchangeable Senior Notes, net |
|
$ |
— |
|
|
$ |
4,431 |
|
Notes due 2026, net |
|
|
296,795 |
|
|
|
296,449 |
|
Building improvements and construction funding payable |
|
|
10,448 |
|
|
|
9,591 |
|
Accounts payable and accrued expenses |
|
|
12,160 |
|
|
|
11,406 |
|
Dividends payable |
|
|
52,295 |
|
|
|
51,827 |
|
Rent received in advance and tenant security deposits |
|
|
60,151 |
|
|
|
59,358 |
|
Other liabilities |
|
|
12,237 |
|
|
|
5,056 |
|
Total liabilities |
|
|
444,086 |
|
|
|
438,118 |
|
|
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, par value |
|
|
14,009 |
|
|
|
14,009 |
|
Common stock, par value |
|
|
28 |
|
|
|
28 |
|
Additional paid-in capital |
|
|
2,111,111 |
|
|
|
2,095,789 |
|
Dividends in excess of earnings |
|
|
(169,721 |
) |
|
|
(156,854 |
) |
Total stockholders’ equity |
|
|
1,955,427 |
|
|
|
1,952,972 |
|
Total liabilities and stockholders’ equity |
|
$ |
2,399,513 |
|
|
$ |
2,391,090 |
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||
For the Three Months Ended |
||||||||
(Unaudited) |
||||||||
(In thousands, except share and per share amounts) |
||||||||
|
|
|
|
|
|
|
||
|
|
For the Three Months Ended |
||||||
|
|
|
||||||
|
|
2024 |
|
|
2023 |
|
||
Revenues: |
|
|
|
|
|
|
||
Rental (including tenant reimbursements) |
|
$ |
74,914 |
|
|
$ |
75,529 |
|
Other |
|
|
540 |
|
|
|
538 |
|
Total revenues |
|
|
75,454 |
|
|
|
76,067 |
|
|
|
|
|
|
|
|
||
Expenses: |
|
|
|
|
|
|
||
Property expenses |
|
|
6,709 |
|
|
|
5,623 |
|
General and administrative expense |
|
|
9,562 |
|
|
|
10,373 |
|
Depreciation and amortization expense |
|
|
17,150 |
|
|
|
16,714 |
|
Total expenses |
|
|
33,421 |
|
|
|
32,710 |
|
Income from operations |
|
|
42,033 |
|
|
|
43,357 |
|
Interest income |
|
|
1,784 |
|
|
|
2,233 |
|
Interest expense |
|
|
(4,389 |
) |
|
|
(4,520 |
) |
Gain (loss) on exchange of Exchangeable Senior Notes |
|
|
— |
|
|
|
22 |
|
Net income |
|
|
39,428 |
|
|
|
41,092 |
|
Preferred stock dividends |
|
|
(338 |
) |
|
|
(338 |
) |
Net income attributable to common stockholders |
|
$ |
39,090 |
|
|
$ |
40,754 |
|
Net income attributable to common stockholders per share: |
|
|
|
|
|
|
||
Basic |
|
$ |
1.37 |
|
|
$ |
1.45 |
|
Diluted |
|
$ |
1.36 |
|
|
$ |
1.43 |
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
||
Basic |
|
|
28,145,017 |
|
|
|
27,949,747 |
|
Diluted |
28,461,986 |
28,223,698 |
|
|||||||
FFO, NORMALIZED FFO AND AFFO |
|||||||
For the Three Months Ended |
|||||||
(Unaudited) |
|||||||
(In thousands, except share and per share amounts) |
|||||||
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|||||
|
|
|
|||||
|
|
2024 |
|
2023 |
|
||
Net income attributable to common stockholders |
|
$ |
39,090 |
|
$ |
40,754 |
|
Real estate depreciation and amortization |
|
|
17,150 |
|
|
16,714 |
|
FFO attributable to common stockholders (basic) |
|
|
56,240 |
|
|
57,468 |
|
Cash and non-cash interest expense on Exchangeable Senior Notes |
|
|
28 |
|
|
69 |
|
FFO attributable to common stockholders (diluted) |
|
|
56,268 |
|
|
57,537 |
|
Litigation-related expense |
|
|
146 |
|
|
546 |
|
Loss (gain) on exchange of Exchangeable Senior Notes |
|
|
— |
|
|
(22 |
) |
Normalized FFO attributable to common stockholders (diluted) |
|
|
56,414 |
|
|
58,061 |
|
Interest income on seller-financed note(1) |
|
|
403 |
|
|
134 |
|
Deferred lease payments received on sale-type leases(2) |
|
|
1,456 |
|
|
— |
|
Stock-based compensation |
|
|
4,315 |
|
|
4,829 |
|
Non-cash interest expense |
|
|
388 |
|
|
326 |
|
Above-market lease amortization |
|
|
23 |
|
|
23 |
|
AFFO attributable to common stockholders (diluted) |
|
$ |
62,999 |
|
$ |
63,373 |
|
FFO per common share – diluted |
|
$ |
1.98 |
|
$ |
2.04 |
|
Normalized FFO per common share – diluted |
|
$ |
1.98 |
|
$ |
2.06 |
|
AFFO per common share – diluted |
|
$ |
2.21 |
|
$ |
2.25 |
|
Weighted average common shares outstanding – basic |
|
|
28,145,017 |
|
|
27,949,747 |
|
Restricted stock and RSUs |
|
|
278,890 |
|
|
171,741 |
|
Dilutive effect of Exchangeable Senior Notes |
|
|
38,079 |
|
|
102,210 |
|
Weighted average common shares outstanding – diluted |
|
|
28,461,986 |
|
|
28,223,698 |
|
(1) |
Amount reflects the non-refundable interest received on the seller-financed note issued to IIP by the buyer in connection with IIP’s disposition of a portfolio of four properties in southern |
|
(2) |
In connection with lease amendments executed on |
FFO and FFO per share are operating performance measures adopted by the
Management believes that net income, as defined by GAAP, is the most appropriate earnings measurement. However, management believes FFO and FFO per share to be supplemental measures of a REIT’s performance because they provide an understanding of the operating performance of IIP’s properties without giving effect to certain significant non-cash items, primarily depreciation expense. Historical cost accounting for real estate assets in accordance with GAAP assumes that the value of real estate assets diminishes predictably over time. However, real estate values instead have historically risen or fallen with market conditions. IIP believes that by excluding the effect of depreciation, FFO and FFO per share can facilitate comparisons of operating performance between periods. IIP reports FFO and FFO per share because these measures are observed by management to also be the predominant measures used by the REIT industry and industry analysts to evaluate REITs and because FFO per share is consistently reported, discussed, and compared by research analysts in their notes and publications about REITs. For these reasons, management has deemed it appropriate to disclose and discuss FFO and FFO per share.
IIP computes Normalized FFO by adjusting FFO, as defined by NAREIT, to exclude certain GAAP income and expense amounts that management believes are infrequent and unusual in nature and/or not related to IIP’s core real estate operations. Exclusion of these items from similar FFO-type metrics is common within the equity REIT industry, and management believes that presentation of Normalized FFO and Normalized FFO per share provides investors with a metric to assist in their evaluation of IIP’s operating performance across multiple periods and in comparison to the operating performance of other companies, because it removes the effect of unusual items that are not expected to impact IIP’s operating performance on an ongoing basis. Normalized FFO is used by management in evaluating the performance of its core business operations. Items included in calculating FFO that may be excluded in calculating Normalized FFO include certain transaction-related gains, losses, income or expense or other non-core amounts as they occur.
Management believes that AFFO and AFFO per share are also appropriate supplemental measures of a REIT’s operating performance. IIP calculates AFFO by adjusting Normalized FFO for certain cash and non-cash items.
For all periods presented, FFO (diluted), Normalized FFO, AFFO and FFO, Normalized FFO and AFFO per diluted share include the dilutive impact of the assumed full exchange of the Exchangeable Senior Notes for shares of common stock.
For all periods presented, as the performance thresholds for vesting of the performance share units were not met as measured as of the respective dates, they were excluded from the calculation of weighted average common shares outstanding – diluted.
IIP’s computation of FFO, Normalized FFO and AFFO may differ from the methodology for calculating FFO, Normalized FFO and AFFO utilized by other equity REITs and, accordingly, may not be comparable to such REITs. Further, FFO, Normalized FFO and AFFO do not represent cash flow available for management’s discretionary use. FFO, Normalized FFO and AFFO should not be considered as an alternative to net income (computed in accordance with GAAP) as an indicator of IIP’s financial performance or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of IIP’s liquidity, nor is it indicative of funds available to fund IIP’s cash needs, including IIP’s ability to pay dividends or make distributions. FFO, Normalized FFO and AFFO should be considered only as supplements to net income computed in accordance with GAAP as measures of IIP’s operations.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240508089145/en/
Chief Financial Officer
(858) 997-3332
Source: