Equities
  • Price (EUR)5.73
  • Today's Change-0.242 / -4.05%
  • Shares traded170.00
  • 1 Year change-47.82%
  • Beta1.5664
Data delayed at least 15 minutes, as of Mar 13 2026 16:25 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue153,508156,878189,544
OPERATING EXPENSES
Cost of revenue total152,354135,991151,400
Selling, general and admin. expenses, total8,9679,2999,541
Depreciation/amortization2,0942,1492,193
Unusual expense(income)10,4062,6011,373
Other operating expenses, total------
Total operating expense179,789153,103167,296
Operating income(26281)3,77522,248
Other, net(204)(211)(203)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(26605)4,03222,418
Provision for income taxes(4273)(1488)3,793
Net income after taxes(22332)5,52018,625
Minority interest(36)(47)(29)
Net income before extra. Items(22368)5,47318,596
Total extraordinary items----0
Net income(22368)5,47318,596
Inc.avail. to common excl. extra. Items(22368)5,47318,596
Inc.avail. to common incl. extra. Items(22368)5,47318,596
EPS RECONCILIATION
Basic/primary weighted average shares2,8862,9423,023
Basic/primary eps excl. extra items(7.75)1.866.15
Basic/primary eps incl. extra items(7.75)1.866.15
Dilution adjustment------
Diluted weighted average shares2,8862,9743,023
Diluted eps excl. extra items(7.75)1.846.15
Diluted eps incl. extra items(7.75)1.846.15
COMMON STOCK DIVIDENDS
DPS - common stock primary issue00.681.55
Gross dividend - common stock02,0004,700
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1,2721,3121,127
SUPPLEMENTAL INCOME
Depreciation, supplemental5,8135,3605,137
Total special items33,8115,9452,859
NORMALISED INCOME
Normalized income before taxes7,2069,97725,277
Effect of special items on income taxes11,8342,081484
Income tax excluding impact of special items7,5615934,277
Normalized income after tax(355)9,38421,000
Normalized income avail. to common(391)9,33720,971
Basic normalized EPS(0.14)3.176.94
Diluted normalized EPS(0.14)3.146.94
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.