Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Mar 31 2025 | 2025 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 2,261,856 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 1,843,542 | ||
| Selling, general and admin. expenses, total | 206,476 | ||
| Depreciation/amortization | 15,199 | ||
| Unusual expense(income) | 10,690 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 2,075,907 | ||
| Operating income | 185,949 | ||
| Other, net | 23,140 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 196,566 | ||
| Provision for income taxes | 42,688 | ||
| Net income after taxes | 153,878 | ||
| Minority interest | (851) | ||
| Net income before extra. Items | 153,027 | ||
| Total extraordinary items | -- | ||
| Net income | 153,027 | ||
| Inc.avail. to common excl. extra. Items | 153,027 | ||
| Inc.avail. to common incl. extra. Items | 153,027 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 470 | ||
| Basic/primary eps excl. extra items | 326 | ||
| Basic/primary eps incl. extra items | 326 | ||
| Dilution adjustment | 0.00 | ||
| Diluted weighted average shares | 526 | ||
| Diluted eps excl. extra items | 291 | ||
| Diluted eps incl. extra items | 291 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 60 | ||
| Gross dividend - common stock | 28,227 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 23,359 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 148,659 | ||
| Total special items | 12,356 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 208,922 | ||
| Effect of special items on income taxes | 2,249 | ||
| Income tax excluding impact of special items | 44,937 | ||
| Normalized income after tax | 163,985 | ||
| Normalized income avail. to common | 163,134 | ||
| Basic normalized EPS | 347 | ||
| Diluted normalized EPS | 310 | ||
