Financials data is unavailable for this security.
Income statement Back to Overview
In millions of KRW(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 26,431,204 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 9,205,494 | ||
| Selling, general and admin. expenses, total | 10,806,402 | ||
| Depreciation/amortization | 3,877,711 | ||
| Unusual expense(income) | 17,552 | ||
| Other operating expenses, total | 1,732,126 | ||
| Total operating expense | 25,639,285 | ||
| Operating income | 791,919 | ||
| Other, net | (104410) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 584,701 | ||
| Provision for income taxes | 167,607 | ||
| Net income after taxes | 417,094 | ||
| Minority interest | 53,192 | ||
| Net income before extra. Items | 470,286 | ||
| Total extraordinary items | -- | ||
| Net income | 470,286 | ||
| Inc.avail. to common excl. extra. Items | 469,233 | ||
| Inc.avail. to common incl. extra. Items | 469,233 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 246 | ||
| Basic/primary eps excl. extra items | 1,908 | ||
| Basic/primary eps incl. extra items | 1,908 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 246 | ||
| Diluted eps excl. extra items | 1,907 | ||
| Diluted eps incl. extra items | 1,907 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | -- | ||
| Gross dividend - common stock | 491,601 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 374,665 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 3,277,899 | ||
| Total special items | 69,184 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 653,885 | ||
| Effect of special items on income taxes | 19,832 | ||
| Income tax excluding impact of special items | 187,439 | ||
| Normalized income after tax | 466,446 | ||
| Normalized income avail. to common | 518,585 | ||
| Basic normalized EPS | 2,109 | ||
| Diluted normalized EPS | 2,108 | ||
