Equities
  • Price (EUR)3.23
  • Today's Change-0.043 / -1.33%
  • Shares traded550.00
  • 1 Year change-21.30%
  • Beta0.8136
Data delayed at least 15 minutes, as of Mar 06 2026 18:31 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue8,695,5268,868,0977,975,586
OPERATING EXPENSES
Cost of revenue total7,323,8747,481,3316,682,028
Selling, general and admin. expenses, total714,420638,855497,530
Depreciation/amortization36,24130,86122,988
Unusual expense(income)170,88492,97319,820
Other operating expenses, total(14232)(4798)(31774)
Total operating expense8,147,5668,089,4357,091,940
Operating income547,960778,662883,646
Other, net(1)----
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes524,377763,972866,849
Provision for income taxes141,405176,074128,118
Net income after taxes382,972587,898738,731
Minority interest(32744)(38526)(44715)
Net income before extra. Items350,228549,372694,016
Total extraordinary items------
Net income350,228549,372694,016
Inc.avail. to common excl. extra. Items350,227549,372694,016
Inc.avail. to common incl. extra. Items350,227549,372694,016
EPS RECONCILIATION
Basic/primary weighted average shares4,9904,6044,604
Basic/primary eps excl. extra items70119151
Basic/primary eps incl. extra items70119151
Dilution adjustment------
Diluted weighted average shares4,9905,2035,165
Diluted eps excl. extra items70106134
Diluted eps incl. extra items70106134
COMMON STOCK DIVIDENDS
DPS - common stock primary issue323236
Gross dividend - common stock167,407147,524165,947
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental38,19630,50120,924
SUPPLEMENTAL INCOME
Depreciation, supplemental346,573329,931312,251
Total special items170,88492,97319,820
NORMALISED INCOME
Normalized income before taxes695,261856,945886,669
Effect of special items on income taxes46,08121,4282,929
Income tax excluding impact of special items187,486197,502131,047
Normalized income after tax507,775659,443755,622
Normalized income avail. to common475,030620,917710,907
Basic normalized EPS95135154
Diluted normalized EPS95119138
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.