Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue5,7185,4324,726
OPERATING EXPENSES
Cost of revenue total1,1251,095925
Selling, general and admin. expenses, total3,1082,8992,589
Depreciation/amortization------
Unusual expense(income)25----
Other operating expenses, total------
Total operating expense4,4184,1523,665
Operating income1,2991,2801,062
Other, net25(10)(12)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,2011,189971
Provision for income taxes346345298
Net income after taxes855843673
Minority interest(2.99)(4.49)(2.37)
Net income before extra. Items852839671
Total extraordinary items------
Net income852839671
Inc.avail. to common excl. extra. Items852839671
Inc.avail. to common incl. extra. Items852839671
EPS RECONCILIATION
Basic/primary weighted average shares2,5592,5592,559
Basic/primary eps excl. extra items0.330.330.26
Basic/primary eps incl. extra items0.330.330.26
Dilution adjustment0.000.00--
Diluted weighted average shares2,5592,5592,559
Diluted eps excl. extra items0.330.330.26
Diluted eps incl. extra items0.330.330.26
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.170.180.13
Gross dividend - common stock--420351
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental888977
SUPPLEMENTAL INCOME
Depreciation, supplemental756679633
Total special items251628
NORMALISED INCOME
Normalized income before taxes1,2261,2051,000
Effect of special items on income taxes7.094.708.67
Income tax excluding impact of special items353350307
Normalized income after tax872855693
Normalized income avail. to common869850691
Basic normalized EPS0.340.330.27
Diluted normalized EPS0.340.330.27
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.