Equities
  • Price (EUR)11.20
  • Today's Change0.10 / 0.90%
  • Shares traded1.00
  • 1 Year change+27.27%
  • Beta0.8068
Data delayed at least 15 minutes, as of Mar 06 2026 07:04 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue2,204,8062,103,8762,180,817
OPERATING EXPENSES
Cost of revenue total1,516,7641,500,8581,596,295
Selling, general and admin. expenses, total494,029452,520434,803
Depreciation/amortization------
Unusual expense(income)(9504)(3719)(5142)
Other operating expenses, total(20675)(18676)(13966)
Total operating expense1,980,6141,930,9832,011,990
Operating income224,192172,893168,827
Other, net3481,012(470)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes237,808179,241167,219
Provision for income taxes67,41953,10652,918
Net income after taxes170,389126,135114,301
Minority interest(3228)(1448)(114)
Net income before extra. Items167,161124,687114,187
Total extraordinary items------
Net income167,161124,687114,187
Inc.avail. to common excl. extra. Items167,161124,687114,187
Inc.avail. to common incl. extra. Items167,161124,687114,187
EPS RECONCILIATION
Basic/primary weighted average shares1,8971,8971,896
Basic/primary eps excl. extra items886660
Basic/primary eps incl. extra items886660
Dilution adjustment------
Diluted weighted average shares1,8971,9001,899
Diluted eps excl. extra items886660
Diluted eps incl. extra items886660
COMMON STOCK DIVIDENDS
DPS - common stock primary issue303419
Gross dividend - common stock56,92644,00640,199
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental10,07514,65511,329
SUPPLEMENTAL INCOME
Depreciation, supplemental182,173176,441190,803
Total special items(9504)(3719)(5142)
NORMALISED INCOME
Normalized income before taxes228,304175,522162,077
Effect of special items on income taxes(2694)(1102)(1627)
Income tax excluding impact of special items64,72552,00451,291
Normalized income after tax163,579123,518110,786
Normalized income avail. to common160,351122,070110,672
Basic normalized EPS856458
Diluted normalized EPS856458
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.