RB Global Reports Second Quarter 2025 Results
"I am pleased to report that we continued to gain automotive market share in the second quarter, with total automotive unit volume increasing 9% year-over-year," said
"We drove strong operating leverage in the quarter resulting in solid financial performance," said
Second Quarter Financial Highlights1,2,3:
-
Total gross transaction value ("GTV") increased 2% year over year to
$4.2 billion . -
Total revenue increased 8% year over year to
$1.2 billion .-
Service revenue increased 3% year over year at
$887.2 million . -
Inventory sales revenue increased 26% year over year to
$298.8 million .
-
Service revenue increased 3% year over year at
-
Net income decreased 1% year-over-year to
$109.7 million . -
Net income available to common stockholders decreased 1% year over year to
$99.5 million . -
Diluted earnings per share available to common stockholders decreased 2% to
$0.53 per share. -
Diluted adjusted earnings per share available to common stockholders increased 14% year over year to
$1.07 per share. -
Adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA") increased 7% year over year to
$364.5 million .
2025 Financial Outlook
The Company has updated its full-year 2025 outlook for select financial data, as shown below:
(in |
Current Outlook |
Prior Outlook |
GTV growth |
0% to 3% |
0% to 3% |
Adjusted EBITDA |
|
|
Full year tax rate (GAAP and Adjusted) |
24% to 27% |
25% to 28% |
Capital Expenditures4 |
|
|
__________________________ |
1 For information regarding RB Global's use and definition of certain measures, see “Key Operating Metrics” and “Non-GAAP Measures” sections in this press release. |
2 All figures are presented in |
3 For the second quarter of 2025 as compared to the second quarter of 2024. |
4 Capital expenditures is defined as property, plant and equipment, net of proceeds on disposals, plus intangible asset additions. |
Additional Financial and Operational Highlights
Three months ended |
||||||||||||||||
|
|
|
% Change |
|
|
% Change |
||||||||||
(in |
|
2025 |
|
|
2024 |
|
2025 over
|
|
2025 |
|
|
2024 |
|
2025 over
|
||
GTV |
$ |
4,198.1 |
|
$ |
4,104.1 |
|
2 |
% |
$ |
8,027.0 |
|
$ |
8,181.5 |
|
(2 |
)% |
Service revenue |
|
887.2 |
|
|
859.1 |
|
3 |
% |
|
1,739.7 |
|
|
1,708.2 |
|
2 |
% |
Service revenue take rate |
|
21.1 |
% |
|
20.9 |
% |
20bps |
|
21.7 |
% |
|
20.9 |
% |
80bps |
||
|
|
|
|
|
|
|
||||||||||
Inventory sales revenue |
$ |
298.8 |
|
$ |
237.0 |
|
26 |
% |
$ |
554.9 |
|
$ |
452.6 |
|
23 |
% |
Inventory return |
|
12.4 |
|
|
14.3 |
|
(13 |
)% |
|
33.5 |
|
|
33.3 |
|
1 |
% |
Inventory rate |
|
4.1 |
% |
|
6.0 |
% |
(190)bps |
|
6.0 |
% |
|
7.4 |
% |
(140)bps |
||
|
|
|
|
|
|
|
||||||||||
Net income |
$ |
109.7 |
|
$ |
111.0 |
|
(1 |
)% |
$ |
223.0 |
|
$ |
218.4 |
|
2 |
% |
Net income available to common stockholders |
|
99.5 |
|
|
100.7 |
|
(1 |
)% |
|
202.4 |
|
|
197.8 |
|
2 |
% |
Adjusted EBITDA |
|
364.5 |
|
|
342.0 |
|
7 |
% |
|
692.4 |
|
|
673.1 |
|
3 |
% |
Diluted earnings per share available to common stockholders |
$ |
0.53 |
|
$ |
0.54 |
|
(2 |
)% |
$ |
1.09 |
|
$ |
1.07 |
|
2 |
% |
Diluted adjusted earnings per share available to common stockholders |
$ |
1.07 |
|
$ |
0.94 |
|
14 |
% |
$ |
1.96 |
|
$ |
1.84 |
|
7 |
% |
Revenue |
|
|
|
|
|
|
||||||||||
Three months ended |
||||||||||||||||
|
|
|
% Change |
|
|
% Change |
||||||||||
(in |
|
2025 |
|
|
2024 |
|
2025 over
|
|
2025 |
|
|
2024 |
|
2025 over
|
||
Transactional seller revenue |
$ |
241.0 |
|
$ |
250.7 |
|
(4 |
)% |
$ |
457.8 |
|
$ |
489.3 |
|
(6 |
)% |
Transactional buyer revenue |
|
560.6 |
|
|
510.0 |
|
10 |
% |
|
1,117.3 |
|
|
1,035.4 |
|
8 |
% |
Marketplace services revenue |
|
85.6 |
|
|
98.4 |
|
(13 |
)% |
|
164.6 |
|
|
183.5 |
|
(10 |
)% |
Total service revenue |
|
887.2 |
|
|
859.1 |
|
3 |
% |
|
1,739.7 |
|
|
1,708.2 |
|
2 |
% |
Inventory sales revenue |
|
298.8 |
|
|
237.0 |
|
26 |
% |
|
554.9 |
|
|
452.6 |
|
23 |
% |
Total revenue |
$ |
1,186.0 |
|
$ |
1,096.1 |
|
8 |
% |
$ |
2,294.6 |
|
$ |
2,160.8 |
|
6 |
% |
For the Second Quarter: |
|
|
|
|
|
|
||||||||||
|
GTV by Sector |
||||||||||||
Three months ended |
Six months ended |
|||||||||||
|
|
|
% Change |
|
|
% Change |
||||||
(in |
|
2025 |
|
2024 |
2025 over
|
|
2025 |
|
2024 |
2025 over
|
||
Automotive |
$ |
2,161.5 |
$ |
2,007.7 |
8 |
% |
$ |
4,306.2 |
$ |
4,112.7 |
5 |
% |
Commercial construction and transportation |
|
1,523.2 |
|
1,613.3 |
(6 |
)% |
|
2,799.9 |
|
3,174.5 |
(12 |
)% |
Other2 |
|
513.4 |
|
483.1 |
6 |
% |
|
920.9 |
|
894.3 |
3 |
% |
Total GTV |
$ |
4,198.1 |
$ |
4,104.1 |
2 |
% |
$ |
8,027.0 |
$ |
8,181.5 |
(2 |
)% |
Total Lots Sold by Sector |
|||||||||||
Three months ended |
|
Six months ended |
|||||||||
|
|
|
|
|
% Change |
|
|
|
|
|
% Change |
(in '000's of lots sold, except percentages) |
2025 |
|
2024 |
|
2025 over
|
|
2025 |
|
2024 |
|
2025 over
|
Automotive |
595.9 |
547.7 |
9 % |
1,221.5 |
1,132.3 |
8 % |
|||||
Commercial construction and transportation |
97.5 |
118.2 |
(18) % |
185.1 |
227.0 |
(18) % |
|||||
Other2 |
153.8 |
173.6 |
(11) % |
295.7 |
319.2 |
(7) % |
|||||
Total lots sold |
847.2 |
839.5 |
1 % |
1,702.3 |
1,678.5 |
1 % |
|||||
__________________________ |
1 For information regarding RB Global's use and definition of this measure, see “Key Operating Metrics” and “Non-GAAP Measures” sections in this press release. |
2 Total GTV and total lots sold in the other sector exclude the results from LKQ SYNETIQ from |
Reconciliation of Operating Expenses
The below table reconciles as reported operating expenses by line item to adjusted operating expenses to exclude the impact of adjustments as defined in our Non-GAAP Measures.
For the three months ended |
|||||||||||||||||
(in |
Cost of
|
Cost of
|
Selling,
|
Acquisition-
|
Depreciation
|
Total
|
|||||||||||
As reported |
$ |
353.9 |
$ |
286.4 |
|
$ |
222.2 |
|
$ |
2.7 |
|
$ |
116.7 |
|
$ |
981.9 |
|
Share-based payments expense |
|
— |
|
— |
|
|
(25.2 |
) |
|
— |
|
|
— |
|
|
(25.2 |
) |
Acquisition- related and integration costs |
|
— |
|
— |
|
|
— |
|
|
(2.7 |
) |
|
— |
|
|
(2.7 |
) |
Amortization of acquired intangible assets |
|
— |
|
— |
|
|
— |
|
|
— |
|
|
(68.3 |
) |
|
(68.3 |
) |
Prepaid consigned vehicle charges |
|
0.2 |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
0.2 |
|
Executive transition costs |
|
— |
|
— |
|
|
(3.1 |
) |
|
— |
|
|
— |
|
|
(3.1 |
) |
Loss on deconsolidation and related costs |
|
— |
|
(1.7 |
) |
|
(2.5 |
) |
|
— |
|
|
— |
|
|
(4.2 |
) |
Debt refinancing costs |
|
— |
|
— |
|
|
(3.9 |
) |
|
— |
|
|
— |
|
|
(3.9 |
) |
Remeasurements in connection with business combinations |
|
— |
|
— |
|
|
(0.1 |
) |
|
— |
|
|
— |
|
|
(0.1 |
) |
Other legal, advisory, restructuring and non-income tax expenses |
|
— |
|
— |
|
|
(4.3 |
) |
|
— |
|
|
— |
|
|
(4.3 |
) |
Adjusted |
$ |
354.1 |
$ |
284.7 |
|
$ |
183.1 |
|
$ |
— |
|
$ |
48.4 |
|
$ |
870.3 |
|
For the six months ended |
||||||||||||||||||
(in |
Cost of
|
Cost of
|
Selling,
|
Acquisition-
|
Depreciation
|
Total
|
||||||||||||
As reported |
$ |
715.8 |
|
$ |
521.4 |
|
$ |
427.2 |
|
$ |
5.8 |
|
$ |
231.2 |
|
$ |
1,901.4 |
|
Share-based payments expense |
|
— |
|
|
— |
|
|
(39.6 |
) |
|
— |
|
|
— |
|
|
(39.6 |
) |
Acquisition- related and integration costs |
|
— |
|
|
— |
|
|
— |
|
|
(5.8 |
) |
|
— |
|
|
(5.8 |
) |
Amortization of acquired intangible assets |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(136.6 |
) |
|
(136.6 |
) |
Loss on disposition of property, plant and equipment and related costs |
|
— |
|
|
— |
|
|
(0.2 |
) |
|
— |
|
|
— |
|
|
(0.2 |
) |
Prepaid consigned vehicle charges |
|
0.5 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
0.5 |
|
Executive transition costs |
|
— |
|
|
— |
|
|
(5.8 |
) |
|
— |
|
|
— |
|
|
(5.8 |
) |
Loss on deconsolidation and related costs |
|
— |
|
|
(1.7 |
) |
|
(2.5 |
) |
|
— |
|
|
— |
|
|
(4.2 |
) |
Debt refinancing costs |
|
— |
|
|
— |
|
|
(3.9 |
) |
|
— |
|
|
— |
|
|
(3.9 |
) |
Remeasurements in connection with business combinations |
— |
— |
(0.1 |
) |
— |
— |
(0.1 |
) |
||||||||||
Other legal, advisory, restructuring and non-income tax expenses |
(1.0 |
) |
— |
(7.3 |
) |
— |
— |
(8.3 |
) |
|||||||||
Adjusted |
$ |
715.3 |
|
$ |
519.7 |
|
$ |
367.8 |
|
$ |
— |
|
$ |
94.6 |
|
$ |
1,697.4 |
|
Dividend Information
Quarterly Dividend
On
Other Company Developments
-
On
July 14, 2025 , we completed the acquisition ofJ.M. Wood Auction Co., Inc. , an auction business based inAlabama ,United States , for consideration of approximately$235 million , plus approximately$8 million for inventory held for auction at the time of closing. -
On
June 21, 2025 , through our wholly-owned subsidiarySYNETIQ Ltd. , we entered into an agreement withLKQ Europe to jointly provide vehicle parts dismantling and distribution services through the newly created venture, LKQ SYNETIQ. The Company retained a 40% equity interest andLKQ Europe acquired a 60% equity interest in LKQ SYNETIQ in exchange for proceeds of £8.0 million (approximately$11.0 million ) to be paid in equal installments on the third, fourth, and fifth anniversaries of the closing date.
Second Quarter 2025 Earnings Conference Call
RB Global is hosting a conference call to discuss its financial results for the quarter ended
Conference call and webcast details are available at the following link: https://investor.rbglobal.com
About RB Global
Forward-looking Statements
This news release contains forward-looking statements and forward-looking information within the meaning of applicable
Key Operating Metrics
We regularly review a number of metrics, including the following key operating metrics, to evaluate our business, measure our performance, identify trends affecting our business, and make operating decisions. We believe these key operating metrics are useful to investors because management uses these metrics to assess the growth of our business and the effectiveness of our operational strategies.
We define our key operating metrics as follows:
GTV : Represents total proceeds from all items sold on our auctions and online marketplaces, third-party online marketplaces, private brokerage services and other disposition channels. GTV is not a measure of financial performance, liquidity, or revenue, and is not presented in the Company’s consolidated financial statements.
Total service revenue take rate: Total service revenue divided by total GTV.
Inventory return: Inventory sales revenue less cost of inventory sold.
Inventory rate: Inventory return divided by inventory sales revenue.
Total lots sold: A single asset to be sold or a group of assets bundled for sale as one unit. Low value assets are sometimes bundled into a single lot, collectively referred to as “small value lots.”
GTV and Selected Condensed Consolidated Financial Information
GTV and Condensed Consolidated Income Statements
(Expressed in millions of (Unaudited) |
|||||||||||||
Three months ended |
Six months ended |
||||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|
GTV |
$ |
4,198.1 |
|
$ |
4,104.1 |
|
$ |
8,027.0 |
|
$ |
8,181.5 |
|
|
Revenue: |
|
|
|
|
|||||||||
Service revenue |
$ |
887.2 |
|
$ |
859.1 |
|
$ |
1,739.7 |
|
$ |
1,708.2 |
|
|
Inventory sales revenue |
|
298.8 |
|
|
237.0 |
|
|
554.9 |
|
|
452.6 |
|
|
Total revenue |
|
1,186.0 |
|
|
1,096.1 |
|
|
2,294.6 |
|
|
2,160.8 |
|
|
Operating expenses: |
|
|
|
|
|||||||||
Costs of services |
|
353.9 |
|
|
348.8 |
|
|
715.8 |
|
|
701.8 |
|
|
Cost of inventory sold |
|
286.4 |
|
|
222.7 |
|
|
521.4 |
|
|
419.3 |
|
|
Selling, general and administrative |
|
222.2 |
|
|
208.6 |
|
|
427.2 |
|
|
406.7 |
|
|
Acquisition-related and integration costs |
|
2.7 |
|
|
4.1 |
|
|
5.8 |
|
|
16.9 |
|
|
Depreciation and amortization |
|
116.7 |
|
|
110.3 |
|
|
231.2 |
|
|
218.0 |
|
|
Total operating expenses |
|
981.9 |
|
|
894.5 |
|
|
1,901.4 |
|
|
1,762.7 |
|
|
Gain on disposition of property, plant and equipment |
|
— |
|
|
0.3 |
|
|
0.4 |
|
|
2.7 |
|
|
Loss on deconsolidation |
|
(15.5 |
) |
|
— |
|
|
(15.5 |
) |
|
— |
|
|
Operating income |
|
188.6 |
|
|
201.9 |
|
|
378.1 |
|
|
400.8 |
|
|
Interest expense |
|
(47.5 |
) |
|
(59.9 |
) |
|
(97.4 |
) |
|
(123.8 |
) |
|
Interest income |
|
4.0 |
|
|
6.8 |
|
|
7.0 |
|
|
13.4 |
|
|
Other income (loss), net |
|
0.2 |
|
|
(0.2 |
) |
|
0.9 |
|
|
(1.0 |
) |
|
Foreign exchange gain (loss) |
|
0.2 |
|
|
(1.0 |
) |
|
(0.2 |
) |
|
(1.9 |
) |
|
Income before income taxes |
|
145.5 |
|
|
147.6 |
|
|
288.4 |
|
|
287.5 |
|
|
Income tax expense |
|
35.8 |
|
|
36.6 |
|
|
65.4 |
|
|
69.1 |
|
|
Net income |
$ |
109.7 |
|
$ |
111.0 |
|
$ |
223.0 |
|
$ |
218.4 |
|
|
Net income (loss) attributable to: |
|
|
|
|
|||||||||
Controlling interests |
$ |
109.8 |
|
$ |
111.1 |
|
$ |
223.2 |
|
$ |
218.5 |
|
|
Redeemable non-controlling interests |
|
(0.1 |
) |
|
(0.1 |
) |
|
(0.2 |
) |
|
(0.1 |
) |
|
Net income |
$ |
109.7 |
|
$ |
111.0 |
|
$ |
223.0 |
|
$ |
218.4 |
|
|
|
|
|
|
|
|||||||||
Net income attributable to controlling interests |
$ |
109.8 |
|
$ |
111.1 |
|
$ |
223.2 |
|
$ |
218.5 |
|
|
Cumulative dividends on Series A Senior Preferred Shares |
|
(6.7 |
) |
|
(6.7 |
) |
|
(13.4 |
) |
|
(13.4 |
) |
|
Allocated earnings to Series A Senior Preferred Shares |
|
(3.6 |
) |
|
(3.7 |
) |
|
(7.4 |
) |
|
(7.3 |
) |
|
Net income available to common stockholders |
$ |
99.5 |
|
$ |
100.7 |
|
$ |
202.4 |
|
$ |
197.8 |
|
|
|
|
|
|
|
|||||||||
Basic earnings per share available to common stockholders |
$ |
0.54 |
|
$ |
0.55 |
|
$ |
1.09 |
|
$ |
1.08 |
|
|
Diluted earnings per share available to common stockholders |
$ |
0.53 |
|
$ |
0.54 |
|
$ |
1.09 |
|
$ |
1.07 |
|
|
Basic weighted average number of shares outstanding |
|
185,365,576 |
|
|
183,887,145 |
|
|
185,096,464 |
|
|
183,473,233 |
|
|
Diluted weighted average number of shares outstanding |
|
186,649,132 |
|
|
184,912,584 |
|
|
186,502,548 |
|
184,746,818 |
Condensed Consolidated Balance Sheets |
|
|||||
(Expressed in millions of |
||||||
(Unaudited) |
||||||
|
|
|
||||
Assets |
|
|
||||
Current assets: |
|
|
||||
Cash and cash equivalents |
$ |
710.2 |
|
$ |
533.9 |
|
Restricted cash |
|
145.8 |
|
|
174.9 |
|
Trade and other receivables, net of allowance for credit losses of |
|
766.1 |
|
|
709.4 |
|
Prepaid consigned vehicle charges |
|
56.8 |
|
|
67.9 |
|
Inventory |
|
95.4 |
|
|
121.5 |
|
Other current assets |
|
80.0 |
|
|
77.0 |
|
Income taxes receivable |
|
84.9 |
|
|
30.2 |
|
Total current assets |
|
1,939.2 |
|
|
1,714.8 |
|
Property, plant and equipment, net |
|
1,437.3 |
|
|
1,275.4 |
|
Operating lease right-of-use assets |
|
1,519.1 |
|
|
1,529.1 |
|
Other non-current assets |
|
152.3 |
|
|
98.4 |
|
Intangible assets, net |
|
2,567.4 |
|
|
2,668.7 |
|
|
|
4,533.0 |
|
|
4,511.8 |
|
Deferred tax assets |
|
8.8 |
|
|
8.8 |
|
Total assets |
$ |
12,157.1 |
|
$ |
11,807.0 |
|
Liabilities, Temporary Equity and Stockholders' Equity |
|
|
||||
Current liabilities: |
|
|
||||
Auction proceeds payable |
$ |
578.4 |
|
$ |
378.0 |
|
Trade and other liabilities |
|
674.9 |
|
|
782.0 |
|
Current operating lease liabilities |
|
116.1 |
|
|
113.3 |
|
Income taxes payable |
|
6.2 |
|
|
26.2 |
|
Short-term debt |
|
89.1 |
|
|
27.7 |
|
Current portion of long-term debt |
|
51.3 |
|
|
4.1 |
|
Total current liabilities |
|
1,516.0 |
|
|
1,331.3 |
|
Long-term operating lease liabilities |
|
1,428.9 |
|
|
1,431.1 |
|
Long-term debt |
|
2,529.8 |
|
|
2,622.1 |
|
Other non-current liabilities |
|
128.7 |
|
|
97.4 |
|
Deferred tax liabilities |
|
608.7 |
|
|
608.7 |
|
Total liabilities |
|
6,212.1 |
|
|
6,090.6 |
|
Temporary equity: |
|
|
||||
Series A Senior Preferred Shares, no par value; shares authorized, issued and outstanding: 485,000,000 |
482.0 |
482.0 |
||||
Redeemable non-controlling interest |
|
7.9 |
|
|
8.1 |
|
Stockholders' equity: |
|
|
||||
Senior preferred and junior preferred stock; unlimited shares authorized; shares issued and outstanding, other than Series A Senior Preferred Shares: nil |
|
— |
|
|
— |
|
Common stock and additional paid-in capital, no par value; unlimited shares authorized; shares issued and outstanding: 185,543,198 |
|
4,304.1 |
|
|
4,258.5 |
|
Retained earnings |
|
1,188.5 |
|
|
1,090.3 |
|
Accumulated other comprehensive loss |
|
(40.0 |
) |
|
(124.8 |
) |
Stockholders' equity |
|
5,452.6 |
|
|
5,224.0 |
|
Non-controlling interests |
|
2.5 |
|
|
2.3 |
|
Total stockholders' equity |
|
5,455.1 |
|
|
5,226.3 |
|
Total liabilities, temporary equity and stockholders' equity |
$ |
12,157.1 |
|
$ |
11,807.0 |
|
Condensed Consolidated Statements of Cash Flows
(Expressed in millions of (Unaudited) |
||||||
Six months ended
|
||||||
|
|
2025 |
|
|
2024 |
|
Cash provided by (used in): |
|
|
||||
Operating activities: |
|
|
||||
Net income |
$ |
223.0 |
|
$ |
218.4 |
|
Adjustments for items not affecting cash: |
|
|
||||
Depreciation and amortization |
|
231.2 |
|
|
218.0 |
|
Share-based payments expense |
|
41.6 |
|
|
35.1 |
|
Deferred income tax benefit |
|
— |
|
|
(31.0 |
) |
Unrealized foreign exchange loss |
|
0.2 |
|
|
0.4 |
|
Gain on disposition of property, plant and equipment |
|
(0.4 |
) |
|
(2.7 |
) |
Loss on deconsolidation |
|
15.5 |
|
|
— |
|
Allowance for expected credit losses |
|
1.5 |
|
|
4.9 |
|
Amortization of debt issuance costs |
|
4.8 |
|
|
6.7 |
|
Amortization of right-of-use assets |
|
78.2 |
|
|
75.8 |
|
Other, net |
|
5.5 |
|
|
9.6 |
|
Net changes in operating assets and liabilities |
|
(117.8 |
) |
|
(73.1 |
) |
Net cash provided by operating activities |
|
483.3 |
|
|
462.1 |
|
Investing activities: |
|
|
||||
Property, plant and equipment additions |
|
(139.1 |
) |
|
(73.9 |
) |
Proceeds on disposition of property, plant and equipment |
|
2.1 |
|
|
1.0 |
|
Intangible asset additions |
|
(61.2 |
) |
|
(56.2 |
) |
Proceeds from repayment of loans receivable |
|
5.1 |
|
|
4.0 |
|
Issuance of loans receivable |
|
(33.0 |
) |
|
(5.5 |
) |
Other, net |
|
(1.8 |
) |
|
(1.1 |
) |
Net cash used in investing activities |
|
(227.9 |
) |
|
(131.7 |
) |
Financing activities: |
|
|
||||
Dividends paid to common stockholders |
|
(107.3 |
) |
|
(98.9 |
) |
Dividends paid to Series A Senior Preferred shareholders |
|
(17.1 |
) |
|
(17.0 |
) |
Proceeds from exercise of options and share option plans |
|
27.2 |
|
|
51.9 |
|
Payment of withholding taxes on issuance of shares |
|
(20.2 |
) |
|
(11.2 |
) |
Net increase in short-term debt |
|
56.0 |
|
|
16.2 |
|
Proceeds from long-term debt |
|
275.0 |
|
|
— |
|
Repayment of long-term debt |
|
(326.0 |
) |
|
(252.2 |
) |
Payment of debt issuance costs |
|
(4.4 |
) |
|
— |
|
Repayment of finance lease and equipment financing obligations |
|
(16.0 |
) |
|
(12.9 |
) |
Proceeds from equipment financing obligations |
|
1.9 |
|
|
1.7 |
|
Net cash used in financing activities |
|
(130.9 |
) |
|
(322.4 |
) |
Effect of changes in foreign currency rates on cash, cash equivalents, and restricted cash |
|
22.7 |
|
|
(10.3 |
) |
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
147.2 |
|
|
(2.3 |
) |
Cash, cash equivalents, and restricted cash, beginning of period |
|
708.8 |
|
|
747.9 |
|
Cash, cash equivalents, and restricted cash, end of period |
$ |
856.0 |
|
$ |
745.6 |
Non-GAAP Measures
This news release references non-GAAP measures. These measures do not have a standardized meaning and are, therefore, unlikely to be comparable to similar measures presented by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation of, or as a substitute for, the financial information prepared and presented in accordance with
The Company has not provided a reconciliation of Adjusted EBITDA outlook for fiscal 2025 to GAAP net income, the most directly comparable GAAP financial measure, because without unreasonable efforts, it is unable to predict with reasonable certainty the amount or timing of non-GAAP adjustments that are used to calculate Adjusted EBITDA, including but not limited to: (a) the net loss or gain on the sale of property plant & equipment, or other assets (b) loss on deconsolidation and related costs (c) acquisition-related or integration costs relating to our mergers and acquisition activity, including severance costs, (d) other legal, advisory, restructuring and non-income tax expenses, (e) share-based payments compensation expense which value is directly impacted by the fluctuations in our share price and other variables, and (f) other expenses that we do not believe are indicative of our ongoing operations. These adjustments are uncertain, depend on various factors that are beyond our control and could have a material impact on net income for fiscal 2025.
Please refer to the quarterly report on Form 10-Q for the quarter ended
Adjusted Net Income Available to Common Stockholders and Diluted Adjusted EPS Available to Common Stockholders Reconciliation
The Company believes that adjusted net income available to common stockholders provides useful information about the growth or decline of the net income available to common stockholders for the relevant financial period and eliminates the financial impact of adjusting items the Company does not consider to be part of the normal operating results. Diluted adjusted EPS available to common stockholders eliminates the financial impact of adjusting items from net income available to common stockholders that the Company does not consider to be part of the normal operating results.
Adjusted net income available to common stockholders is calculated as net income available to common stockholders, excluding the effects of adjusting items that we do not consider to be part of our normal operating results, such as share- based payments expense, acquisition-related and integration costs, amortization of acquired intangible assets, executive transition costs and certain other items.
Net income available to common stockholders is calculated as net income attributable to controlling interests, less cumulative dividends on Series A Senior Preferred Shares and allocated earnings to participating securities.
Diluted adjusted EPS available to common stockholders is calculated by dividing adjusted net income available to common stockholders by the weighted average number of dilutive shares outstanding, except that it is computed based upon the lower of the two-class method or the if-converted method, which includes the effects of the assumed conversion of the Series A Senior Preferred Shares and the effect of shares issuable under the Company’s stock-based incentive plans, if such effect is dilutive.
The following table reconciles adjusted net income available to common stockholders and diluted adjusted EPS available to common stockholders to net income available to common stockholders and diluted EPS available to common stockholders, which are the most directly comparable GAAP measures in our consolidated financial statements:
Three months ended |
Six months ended |
||||||||||||||||
% Change |
% Change |
||||||||||||||||
(in |
|
2025 |
|
|
2024 |
|
2025 over
|
|
2025 |
|
|
2024 |
|
2025 over
|
|||
Net income available to common stockholders |
$ |
99.5 |
$ |
100.7 |
(1 |
)% |
$ |
202.4 |
$ |
197.8 |
2 |
% |
|||||
Share-based payments expense |
|
25.2 |
|
|
18.1 |
|
39 |
% |
|
39.6 |
|
|
31.4 |
|
26 |
% |
|
Acquisition-related and integration costs |
|
2.7 |
|
|
4.1 |
|
(34 |
)% |
|
5.8 |
|
|
16.9 |
|
(66 |
)% |
|
Amortization of acquired intangible assets |
|
68.3 |
|
|
69.0 |
|
(1 |
)% |
|
136.6 |
|
|
138.6 |
|
(1 |
)% |
|
(Gain) loss on disposition of property, plant and equipment and related costs |
|
— |
|
|
0.4 |
|
NM |
|
|
(0.2 |
) |
|
(1.4 |
) |
(86 |
)% |
|
Prepaid consigned vehicles charges |
|
(0.2 |
) |
|
(1.3 |
) |
(85 |
)% |
|
(0.5 |
) |
|
(3.4 |
) |
(85 |
)% |
|
Executive transition costs |
|
3.1 |
|
|
2.0 |
|
55 |
% |
|
5.8 |
|
|
3.7 |
|
57 |
% |
|
Loss on deconsolidation and related costs |
|
19.7 |
|
|
— |
|
NM |
|
|
19.7 |
|
|
— |
|
NM |
|
|
Debt refinancing costs |
|
3.9 |
|
|
— |
|
NM |
|
|
3.9 |
|
|
— |
|
NM |
|
|
Remeasurements in connection with business combinations |
|
0.1 |
|
|
— |
|
NM |
|
|
0.1 |
|
|
— |
|
NM |
|
|
Other legal, advisory, restructuring and non-income tax expenses |
|
4.3 |
|
|
7.7 |
|
(44 |
)% |
|
8.2 |
|
|
10.0 |
|
(18 |
)% |
|
Related tax effects of the above |
|
(22.4 |
) |
|
(24.0 |
) |
(7 |
)% |
|
(49.7 |
) |
|
(48.8 |
) |
2 |
% |
|
Related allocation of the above to participating securities |
(3.7 |
) |
(2.6 |
) |
42 |
% |
(6.0 |
) |
(5.2 |
) |
15 |
% |
|||||
Adjusted net income available to common stockholders |
$ |
200.5 |
|
$ |
174.1 |
|
15 |
% |
|
$ |
365.7 |
|
$ |
339.6 |
|
8 |
% |
Weighted average number of dilutive shares outstanding |
186,649,132 |
184,912,584 |
1 |
% |
186,502,548 |
184,746,818 |
1 |
% |
|||||||||
Diluted earnings per share available to common stockholders |
$ |
0.53 |
|
$ |
0.54 |
|
(2 |
)% |
$ |
1.09 |
|
$ |
1.07 |
|
2 |
% |
|
Diluted adjusted earnings per share available to common stockholders |
$ |
1.07 |
|
$ |
0.94 |
|
14 |
% |
$ |
1.96 |
|
$ |
1.84 |
|
7 |
% |
|
NM = Not meaningful |
|
|
|
|
|
|
Adjusted EBITDA
The Company believes adjusted EBITDA provides useful information about the growth or decline of its net income when compared between different financial periods. The Company uses adjusted EBITDA as a key performance measure because the Company believes it facilitates operating performance comparisons from period to period and provides management with the ability to monitor its controllable incremental revenues and costs.
Adjusted EBITDA is calculated by adding back depreciation and amortization, interest expense, income tax expense, and subtracting interest income from net income, as well as adding back the adjusting items.
The following table reconciles adjusted EBITDA to net income, which is the most directly comparable GAAP measure in, or calculated from, our consolidated financial statements:
Three months ended |
Six months ended |
|||||||||||||||
|
|
|
% Change |
|
|
% Change |
||||||||||
(in |
|
2025 |
|
|
2024 |
|
2025 over
|
|
2025 |
|
|
2024 |
|
2025 over
|
||
Net income |
$ |
109.7 |
|
$ |
111.0 |
|
(1 |
)% |
$ |
223.0 |
|
$ |
218.4 |
|
2 |
% |
Add: depreciation and amortization |
|
116.7 |
|
|
110.3 |
|
6 |
% |
|
231.2 |
|
|
218.0 |
|
6 |
% |
Add: interest expense |
|
47.5 |
|
|
59.9 |
|
(21 |
)% |
|
97.4 |
|
|
123.8 |
|
(21 |
)% |
Less: interest income |
|
(4.0 |
) |
|
(6.8 |
) |
(41 |
)% |
|
(7.0 |
) |
|
(13.4 |
) |
(48 |
)% |
Add: income tax expense |
|
35.8 |
|
|
36.6 |
|
(2 |
)% |
|
65.4 |
|
|
69.1 |
|
(5 |
)% |
EBITDA |
|
305.7 |
|
|
311.0 |
|
(2 |
)% |
|
610.0 |
|
|
615.9 |
|
(1 |
)% |
Share-based payments expense |
|
25.2 |
|
|
18.1 |
|
39 |
% |
|
39.6 |
|
|
31.4 |
|
26 |
% |
Acquisition-related and integration costs |
|
2.7 |
|
|
4.1 |
|
(34 |
)% |
|
5.8 |
|
|
16.9 |
|
(66 |
)% |
(Gain) loss on disposition of property, plant and equipment and related costs |
|
— |
|
|
0.4 |
|
NM |
|
|
(0.2 |
) |
|
(1.4 |
) |
(86 |
)% |
Prepaid consigned vehicles charges |
|
(0.2 |
) |
|
(1.3 |
) |
(85 |
)% |
|
(0.5 |
) |
|
(3.4 |
) |
(85 |
)% |
Executive transition costs |
|
3.1 |
|
|
2.0 |
|
55 |
% |
|
5.8 |
|
|
3.7 |
|
57 |
% |
Loss on deconsolidation and related costs |
|
19.7 |
|
|
— |
|
NM |
|
|
19.7 |
|
|
— |
|
NM |
|
Debt refinancing costs |
|
3.9 |
|
|
— |
|
NM |
|
|
3.9 |
|
|
— |
|
NM |
|
Remeasurements in connection with business combinations |
|
0.1 |
|
|
— |
|
NM |
|
|
0.1 |
|
|
— |
|
NM |
|
Other legal, advisory, restructuring and non-income tax expenses |
|
4.3 |
|
|
7.7 |
|
(44 |
)% |
|
8.2 |
|
|
10.0 |
|
(18 |
)% |
Adjusted EBITDA |
$ |
364.5 |
|
$ |
342.0 |
|
7 |
% |
$ |
692.4 |
|
$ |
673.1 |
|
3 |
% |
NM = Not meaningful |
|
|
|
|
|
|
Adjusted Net Debt and Adjusted Net Debt/Adjusted EBITDA Reconciliation
The Company believes that comparing adjusted net debt/adjusted EBITDA on a trailing twelve-month basis for different financial periods provides useful information about the performance of its operations as an indicator of the amount of time it would take to settle both the Company’s short and long-term debt. The Company does not consider this to be a measure of its liquidity, which is its ability to settle only short-term obligations, but rather a measure of how well it funds liquidity. Measures of liquidity are noted under “Liquidity and Capital Resources” in our Quarterly Report on Form 10-Q for the quarter ended
Adjusted net debt is calculated by subtracting cash and cash equivalents from short and long-term debt and long-term debt in escrow. Adjusted net debt/Adjusted EBITDA is calculated by dividing adjusted net debt by adjusted EBITDA.
The following table reconciles adjusted net debt to debt, adjusted EBITDA to net income, and adjusted net debt/ adjusted EBITDA to debt/ net income, respectively, which are the most directly comparable GAAP measures in, or calculated from, our consolidated financial statements.
At and for the twelve months ended |
||||||||||
|
% Change |
|||||||||
(in |
|
2025 |
|
|
2024 |
|
2025 over
|
|||
Short-term debt |
$ |
89.1 |
|
$ |
29.9 |
|
|
198 |
% |
|
Long-term debt |
|
2,581.1 |
|
|
2,826.9 |
|
|
(9 |
)% |
|
Debt |
|
2,670.2 |
|
|
2,856.8 |
|
|
(7 |
)% |
|
Less: cash and cash equivalents |
|
(710.2 |
) |
|
(599.5 |
) |
|
18 |
% |
|
Adjusted net debt |
|
1,960.0 |
|
|
2,257.3 |
|
|
(13 |
)% |
|
Net income |
$ |
417.4 |
|
$ |
365.8 |
|
|
14 |
% |
|
Add: depreciation and amortization |
|
457.6 |
|
|
424.4 |
|
|
8 |
% |
|
Add: interest expense |
|
207.3 |
|
|
251.7 |
|
|
(18 |
)% |
|
Less: interest income |
|
(19.8 |
) |
|
(24.1 |
) |
|
(18 |
)% |
|
Add: income tax expense |
|
133.6 |
|
|
122.1 |
|
|
9 |
% |
|
EBITDA |
|
1,196.1 |
|
|
1,139.9 |
|
|
5 |
% |
|
Share-based payments expense |
|
64.5 |
|
|
57.9 |
|
|
11 |
% |
|
Acquisition-related and integration costs |
|
17.9 |
|
|
60.5 |
|
|
(70 |
)% |
|
Gain on disposition of property, plant and equipment and related costs |
|
— |
|
|
(0.7 |
) |
|
NM |
|
|
Prepaid consigned vehicles charges |
|
(1.9 |
) |
|
(18.3 |
) |
|
(90 |
)% |
|
Executive transition costs |
|
8.8 |
|
|
15.7 |
|
|
(44 |
)% |
|
Loss on deconsolidation and related costs |
|
19.7 |
|
|
— |
|
|
NM |
|
|
Debt refinancing costs |
|
3.9 |
|
|
— |
|
|
NM |
|
|
Remeasurements in connection with business combinations |
|
1.3 |
|
|
— |
|
|
NM |
|
|
Other legal, advisory, restructuring and non-income tax expenses |
|
11.7 |
|
|
11.3 |
|
|
4 |
% |
|
Adjusted EBITDA |
$ |
1,322.0 |
|
$ |
1,266.3 |
|
|
4 |
% |
|
Debt/net income |
|
6.4 |
x |
7.8 |
x |
(18 |
)% |
|||
Adjusted net debt/adjusted EBITDA |
|
1.5 |
x |
1.8 |
x |
(17 |
)% |
|||
NM = Not meaningful |
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250806744609/en/
For further information, please contact:
1-510-381-7584 | srathod@rbglobal.com
Source: RB Global