BRC Group Holdings, Inc. Shares Fourth Quarter and Full Year 2025 Preliminary Financial Estimates
Fourth Quarter 2025 Net Income Available to Common Shareholders Expected to be in the Range of
Full Year 2025 Net Income Available to Common Shareholders Expected to be in the Range of
Fourth Quarter 2025 Highlights
- Strong fourth quarter 2025 preliminary financial estimates were driven by a mix of investment appreciation and consistent performance from the Capital Markets, Wealth, and Communications segments.
- Net Debt(3) estimated to decline in the fourth quarter 2025 between
$72 million and$94 million , and in the full year 2025 between$433 million and$455 million , achieved through asset sales, investment appreciation, cash flow from operations, bond exchanges and purchases. - On
January 27, 2026 , received Nasdaq compliance letter indicating that compliance with the Periodic Filing Rule has been regained. Financial reporting brought current by filing three Form 10-Qs for Q1, Q2 & Q3 2025 betweenNovember 2025 andJanuary 2026 .
"Net Debt is expected to range from
"The strength of our company has always been our people, their agility, and their determination to serve our clients and shareholders – and 2025 demonstrated it. We look forward to sharing our 2025 annual audited results in March."
BRC Fourth Quarter 2025 Preliminary Unaudited Estimates Summary
- Net income available to common shareholders is expected to range from
$60.0 million to$65.4 million , compared to$0.9 million in the fourth quarter 2024. - Revenues are expected to range from
$271.0 million to$282.5 million , compared to$178.6 million in the fourth quarter 2024. - Adjusted EBITDA(1) is expected to range from
$98.9 million to$109.4 million , compared to a loss of$(113.8) million in the fourth quarter 2024. - Operating Adjusted EBITDA(2) is expected to range from
$18.0 million to$21.0 million , compared to$15.2 million in the fourth quarter 2024. - Total debt is estimated to be
$1.4 billion , with Net Debt expected to range from$609.0 million and$631.0 million as ofDecember 31, 2025 , compared to$1.77 billion and$1.06 billion , respectively, as ofDecember 31, 2024 . - Cash, cash equivalents, and restricted cash are estimated to be
$229.0 million as ofDecember 31, 2025 , compared to$247.3 million as ofDecember 31, 2024 . - Securities and other investments owned is expected to range from
$443.0 million and$463.0 million as ofDecember 31, 2025 , compared to$282.3 million as ofDecember 31, 2024 . Total Investments(4) are expected to range from$514.0 million and$536.0 million as ofDecember 31, 2025 , compared to$432.6 million as ofDecember 31, 2024 . - Basic and diluted earnings per common share (EPS) are expected to range from
$1.96 and$2.14 , compared to$0.03 in the fourth quarter 2024.
BRC Full Year 2025 Preliminary Unaudited Estimates Summary
- Net income available to common shareholders is expected to range from
$274.5 million to$279.9 million , compared to a loss of$(772.3) million in the full year 2024. - Revenues are expected to range from
$960.2 million to$971.7 million , compared to$746.4 million in the full year 2024. - Adjusted EBITDA is expected to range from
$225.8 million to$236.3 million , compared to a loss of$(568.3) million in the full year 2024. - Operating Adjusted EBITDA is expected to range from
$109.6 million to$112.6 million , compared to$100.9 million in the full year 2024. - Basic and diluted earnings per common share (EPS) are expected to range from
$8.98 and$9.16 , compared to a loss of$(25.46) in the full year 2024.
About
Footnotes
See "Note Regarding Use of Non-GAAP Financial Measures" for further discussion of these non-GAAP terms. A reconciliation of Adjusted EBITDA, Operating Adjusted EBITDA, Total Investments, and Net Debt to the comparable GAAP financial measures is included in the financial statements portion of this press release.
(1) Adjusted EBITDA includes earnings from continuing operations before interest, taxes, depreciation, amortization, restructuring charge, share-based payments, gain or loss on extinguishment of debt, gain on bargain purchase, gain on sale and deconsolidation of businesses, gain on senior note exchange, impairment of goodwill and tradenames, and transaction related and other costs.
(2) Operating Adjusted EBITDA is defined as Adjusted EBITDA excluding (i) trading gains (losses), net, net of (a) fixed income and variable rate transaction spread, (ii) fair value adjustments on loans, (iii) realized and unrealized gains (losses) on investments net of variable rate transaction spread, and (iv) other investment-related expenses.
(3) Net Debt is defined as the sum of (a) term loans, net, (b) senior notes payable, net, (c) revolving credit facility, and (d) notes payable, net of (i) cash and cash equivalents, (ii) restricted cash, (iii) due from clearing brokers net of due to clearing brokers, and (iv) Total Investments.
(4) Total Investments is defined as the sum of (a) securities and other investments owned net of (i) securities sold not yet purchased and (ii) noncontrolling interest related to investments from continuing operations, (b) loans receivable, at fair value net of loan participations sold, (c) equity investments, and (d) other investments reported in prepaid and other assets.
Note Regarding Use of Non-GAAP Financial Measures
Certain of the information set forth herein, including Adjusted EBITDA, Operating Adjusted EBITDA, Total Investments, and Net Debt, may be considered non-GAAP financial measures.
Forward-Looking Statements
Statements made in this press release that are not descriptions of historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and are based on management's current expectations and assumptions and are subject to risks and uncertainties. If such risks or uncertainties materialize or such assumptions prove incorrect, our business, operating results, financial condition, and stock price could be materially negatively affected. You should not place undue reliance on such forward-looking statements, which are based on the information currently available to us and speak only as of today's date. The Company assumes no duty to update forward-looking statements, except as required by law. These forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the Company's performance or achievements to be materially different from any expected future results, performance, or achievements. Actual future results, performance or achievements may differ materially from historical results or those anticipated depending on a variety of factors, some of which are beyond the control of the Company, including, but not limited to, the risks described from time to time in the Company's periodic filings with the
The following selected financial data reflects the unaudited results of operations for the three months and year ended
|
|
||||||||||||||
|
Selected Balance Sheets Totals |
||||||||||||||
|
(Unaudited) |
||||||||||||||
|
(Dollars in thousands) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preliminary Estimate |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|||||
|
|
|
|
|
|
|
|
Low |
|
High |
|
Actual |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,694,000 |
|
$ |
1,724,000 |
|
$ |
1,783,263 |
|||||
|
Total liabilities |
$ |
1,834,500 |
|
$ |
1,843,500 |
|
$ |
2,239,279 |
||||||
|
|
||||||||||||||
|
Condensed Consolidated Statement of Operations (Loss) |
||||||||||||||
|
(Unaudited) |
||||||||||||||
|
(Dollars in thousands, except share and per share data) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preliminary Estimate |
|
|
|
||||
|
|
|
|
|
|
|
|
Three Months Ended |
Three Months Ended |
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|||||
|
|
|
|
|
|
|
|
Low |
|
High |
|
Actual |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
$ |
271,000 |
|
$ |
282,500 |
|
$ |
178,582 |
||||||
|
Total operating expenses |
|
216,500 |
|
|
220,600 |
|
|
345,373 |
||||||
|
Other income (expense) |
|
18,500 |
|
|
23,500 |
|
|
(90,345) |
||||||
|
|
|
Income (loss) from continuing operations before income taxes |
|
73,000 |
|
|
85,400 |
|
|
(257,136) |
||||
|
Provision for income taxes |
|
(8,000) |
|
|
(13,000) |
|
|
(4,210) |
||||||
|
|
|
Income (loss) from continuing operations |
|
65,000 |
|
|
72,400 |
|
|
(261,346) |
||||
|
|
|
Income from discontinued operations, net of income taxes |
|
— |
|
|
— |
|
|
255,740 |
||||
|
|
|
|
Net income (loss) |
|
65,000 |
|
|
72,400 |
|
|
(5,606) |
|||
|
Net income (loss) attributable to noncontrolling interests |
|
3,000 |
|
|
5,000 |
|
|
(8,498) |
||||||
|
|
|
Net income attributable to Registrant |
|
62,000 |
|
|
67,400 |
|
|
2,892 |
||||
|
Preferred stock dividends |
|
2,000 |
|
|
2,000 |
|
|
2,015 |
||||||
|
|
|
Net income available to common shareholders |
$ |
60,000 |
|
$ |
65,400 |
|
$ |
877 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share |
$ |
1.96 |
|
$ |
2.14 |
|
$ |
0.03 |
||||||
|
Weighted average diluted common shares outstanding |
|
30,597,066 |
|
|
30,597,066 |
|
|
30,499,931 |
||||||
|
|
||||||||||||||
|
Condensed Consolidated Statement of Operations (Loss) |
||||||||||||||
|
(Unaudited) |
||||||||||||||
|
(Dollars in thousands, except share and per share data) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preliminary Estimate |
|
|
|
||||
|
|
|
|
|
|
|
|
Twelve Months Ended |
Twelve Months Ended |
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|||||
|
|
|
|
|
|
|
|
Low |
|
High |
|
Actual |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
$ |
960,236 |
|
$ |
971,736 |
|
$ |
746,421 |
||||||
|
Total operating expenses |
|
890,989 |
|
|
895,089 |
|
|
1,243,968 |
||||||
|
Other income (expense) |
|
154,091 |
|
|
159,091 |
|
|
(402,849) |
||||||
|
|
|
Income (loss) from continuing operations before income taxes |
|
223,338 |
|
|
235,738 |
|
|
(900,396) |
||||
|
Provision for income taxes |
|
(9,194) |
|
|
(14,194) |
|
|
(22,013) |
||||||
|
|
|
Income (loss) from continuing operations |
|
214,144 |
|
|
221,544 |
|
|
(922,409) |
||||
|
|
|
Income from discontinued operations, net of income taxes |
|
70,841 |
|
|
70,841 |
|
|
147,470 |
||||
|
|
|
|
Net income (loss) |
|
284,985 |
|
|
292,385 |
|
|
(774,939) |
|||
|
Net income (loss) attributable to noncontrolling interests |
|
2,406 |
|
|
4,406 |
|
|
(10,665) |
||||||
|
|
|
Net income (loss) attributable to Registrant |
|
282,579 |
|
|
287,979 |
|
|
(764,274) |
||||
|
Preferred stock dividends |
|
8,045 |
|
|
8,045 |
|
|
8,060 |
||||||
|
|
|
Net income (loss) available to common shareholders |
$ |
274,534 |
|
$ |
279,934 |
|
$ |
(772,334) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per common share |
$ |
8.98 |
|
$ |
9.16 |
|
$ |
(25.46) |
||||||
|
Weighted average diluted common shares outstanding |
|
30,555,258 |
|
|
30,555,258 |
|
|
30,336,274 |
||||||
|
|
||||||||||||||
|
Adjusted EBITDA and Operating Adjusted EBITDA Reconciliations |
||||||||||||||
|
(Unaudited) |
||||||||||||||
|
(Dollars in thousands) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preliminary Estimate |
|
|
|
||||
|
|
|
|
|
|
|
|
Three Months Ended |
Three Months Ended |
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|||||
|
|
|
|
|
|
|
|
Low |
|
High |
|
Actual |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Registrant |
$ |
62,000 |
|
$ |
67,400 |
|
$ |
2,892 |
||||||
|
Income from discontinued operations, net of income taxes |
|
— |
|
|
— |
|
|
255,740 |
||||||
|
Net (income) loss attributable to noncontrolling interests |
|
(3,000) |
|
|
(5,000) |
|
|
8,498 |
||||||
|
Income (loss) from continuing operations |
|
65,000 |
|
|
72,400 |
|
|
(261,346) |
||||||
|
Adjustments: |
|
|
|
|
|
|
|
|
||||||
|
|
Net (income) loss from continuing operations attributable to |
|
(3,000) |
|
|
(5,000) |
|
|
8,523 |
|||||
|
|
Provision for income taxes |
|
8,000 |
|
|
13,000 |
|
|
4,210 |
|||||
|
|
Interest expense |
|
20,000 |
|
|
20,000 |
|
|
31,113 |
|||||
|
|
Interest income |
|
(200) |
|
|
(200) |
|
|
(708) |
|||||
|
|
Share based payments |
|
3,000 |
|
|
3,000 |
|
|
2,063 |
|||||
|
|
Depreciation and amortization |
|
8,000 |
|
|
8,000 |
|
|
11,175 |
|||||
|
|
Restructuring charge |
|
— |
|
|
100 |
|
|
597 |
|||||
|
|
Gain on sale and deconsolidation of businesses |
|
— |
|
|
— |
|
|
484 |
|||||
|
|
(Gain) loss on extinguishment of debt |
|
(300) |
|
|
(300) |
|
|
12,945 |
|||||
|
|
Impairment of goodwill and tradenames |
|
— |
|
|
— |
|
|
77,692 |
|||||
|
|
Transactions related costs and other |
|
(1,600) |
|
|
(1,600) |
|
|
(586) |
|||||
|
|
|
Total EBITDA adjustments |
|
33,900 |
|
|
37,000 |
|
|
147,508 |
||||
|
|
|
|
Adjusted EBITDA |
$ |
98,900 |
|
$ |
109,400 |
|
$ |
(113,838) |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating EBITDA Adjustments: |
|
|
|
|
|
|
|
|
||||||
|
|
Trading (gains) losses, net |
|
(59,000) |
|
|
(63,000) |
|
|
6,781 |
|||||
|
|
Fair value adjustments on loans |
|
(4,500) |
|
|
(5,500) |
|
|
66,238 |
|||||
|
|
Realized and unrealized (gains) losses on investments |
|
(35,000) |
|
|
(38,000) |
|
|
51,324 |
|||||
|
|
Fixed income and variable rate transaction spread |
|
16,900 |
|
|
17,400 |
|
|
4,339 |
|||||
|
|
Other investment related expenses |
|
700 |
|
|
700 |
|
|
366 |
|||||
|
|
|
Total Operating EBITDA Adjustments |
|
(80,900) |
|
|
(88,400) |
|
|
129,048 |
||||
|
Operating Adjusted EBITDA |
$ |
18,000 |
|
$ |
21,000 |
|
$ |
15,210 |
||||||
|
|
||||||||||||||
|
Adjusted EBITDA and Operating Adjusted EBITDA Reconciliations |
||||||||||||||
|
(Unaudited) |
||||||||||||||
|
(Dollars in thousands) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preliminary Estimate |
|
|
|
||||
|
|
|
|
|
|
|
|
Twelve Months Ended |
Twelve Months Ended |
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|||||
|
|
|
|
|
|
|
|
Low |
|
High |
|
Actual |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Registrant |
$ |
282,579 |
|
$ |
287,979 |
|
$ |
(764,274) |
||||||
|
Income from discontinued operations, net of income taxes |
|
70,841 |
|
|
70,841 |
|
|
147,470 |
||||||
|
Net (income) loss attributable to noncontrolling interests |
|
(2,406) |
|
|
(4,406) |
|
|
10,665 |
||||||
|
Income (loss) from continuing operations |
|
214,144 |
|
|
221,544 |
|
|
(922,409) |
||||||
|
Adjustments: |
|
|
|
|
|
|
|
|
||||||
|
|
Net (income) loss from continuing operations attributable to |
|
(2,406) |
|
|
(4,406) |
|
|
8,920 |
|||||
|
|
Provision for income taxes |
|
9,194 |
|
|
14,194 |
|
|
22,013 |
|||||
|
|
Interest expense |
|
92,685 |
|
|
92,685 |
|
|
133,308 |
|||||
|
|
Interest income |
|
(3,669) |
|
|
(3,669) |
|
|
(3,600) |
|||||
|
|
Share based payments |
|
12,981 |
|
|
12,981 |
|
|
17,437 |
|||||
|
|
Depreciation and amortization |
|
35,079 |
|
|
35,079 |
|
|
44,932 |
|||||
|
|
Restructuring charge |
|
505 |
|
|
605 |
|
|
1,522 |
|||||
|
|
Gain on sale and deconsolidation of businesses |
|
(86,213) |
|
|
(86,213) |
|
|
(306) |
|||||
|
|
Gain on senior note exchange |
|
(67,208) |
|
|
(67,208) |
|
|
— |
|||||
|
|
Loss on extinguishment of debt |
|
21,343 |
|
|
21,343 |
|
|
18,725 |
|||||
|
|
Impairment of goodwill and tradenames |
|
1,500 |
|
|
1,500 |
|
|
105,373 |
|||||
|
|
Transactions related costs and other |
|
(2,133) |
|
|
(2,133) |
|
|
5,793 |
|||||
|
|
|
Total EBITDA adjustments |
|
11,658 |
|
|
14,758 |
|
|
354,117 |
||||
|
|
|
|
Adjusted EBITDA |
$ |
225,802 |
|
$ |
236,302 |
|
$ |
(568,292) |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating EBITDA Adjustments: |
|
|
|
|
|
|
|
|
||||||
|
|
Trading (gains) losses, net |
|
(123,521) |
|
|
(127,521) |
|
|
57,007 |
|||||
|
|
Fair value adjustments on loans |
|
1,497 |
|
|
497 |
|
|
325,498 |
|||||
|
|
Realized and unrealized (gains) losses on investments |
|
(63,472) |
|
|
(66,472) |
|
|
263,686 |
|||||
|
|
Fixed income and variable rate transaction spread |
|
69,399 |
|
|
69,899 |
|
|
21,300 |
|||||
|
|
Other investment related expenses |
|
(91) |
|
|
(91) |
|
|
1,704 |
|||||
|
|
|
Total Operating EBITDA Adjustments |
|
(116,188) |
|
|
(123,688) |
|
|
669,195 |
||||
|
Operating Adjusted EBITDA |
$ |
109,614 |
|
$ |
112,614 |
|
$ |
100,903 |
||||||
|
|
||||||||||||||
|
Total Investments and Net Debt Reconciliation |
||||||||||||||
|
(Unaudited) |
||||||||||||||
|
(Dollars in thousands) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preliminary Estimate |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|||||
|
|
|
|
|
|
|
|
Low |
|
High |
|
Actual |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents, and restricted cash |
$ |
229,000 |
|
$ |
229,000 |
|
$ |
247,327 |
||||||
|
Due from clearing brokers |
|
52,000 |
|
|
52,000 |
|
|
30,713 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities and other investments owned |
|
443,000 |
|
|
463,000 |
|
|
282,325 |
||||||
|
Securities sold not yet purchased |
|
(10,000) |
|
|
(10,000) |
|
|
(5,675) |
||||||
|
Loans receivable, at fair value |
|
25,000 |
|
|
27,000 |
|
|
90,103 |
||||||
|
Loan participations sold |
|
— |
|
|
— |
|
|
(6,000) |
||||||
|
Equity investments |
|
|
|
|
|
|
|
90,000 |
|
|
90,000 |
|
|
85,464 |
|
Other investments reported in prepaid and other assets |
|
— |
|
|
— |
|
|
14,616 |
||||||
|
Noncontrolling interest |
|
(34,000) |
|
|
(34,000) |
|
|
(28,217) |
||||||
|
Total investments |
|
514,000 |
|
|
536,000 |
|
|
432,616 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable |
|
— |
|
|
— |
|
|
28,021 |
||||||
|
Revolving credit facility |
|
7,000 |
|
|
7,000 |
|
|
16,329 |
||||||
|
Term loans, net |
|
119,000 |
|
|
119,000 |
|
|
199,429 |
||||||
|
Senior notes payable, net |
|
1,300,000 |
|
|
1,300,000 |
|
|
1,530,561 |
||||||
|
Total debt |
|
|
1,426,000 |
|
|
1,426,000 |
|
|
1,774,340 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt |
$ |
631,000 |
|
$ |
609,000 |
|
$ |
1,063,684 |
||||||
Contacts
Investors
mfrank@brcgh.com
Media
efogerty@brcgh.com
View original content:https://www.prnewswire.com/news-releases/brc-group-holdings-inc-shares-fourth-quarter-and-full-year-2025-preliminary-financial-estimates-302673921.html
SOURCE