Five Point Holdings, LLC Reports First Quarter 2026 Results
Announces
First Quarter 2026 Highlights
-
Great Park builder sales of 82 homes during the quarter. -
Valencia builder sales of 90 homes during the quarter. -
Consolidated revenues of
$13.6 million ; consolidated net loss of$5.0 million . -
Cash and cash equivalents of
$332.6 million as ofMarch 31, 2026 . -
Debt to total capitalization ratio of 16.3% and liquidity of
$550.1 million as ofMarch 31, 2026 .
Consolidated Results
Liquidity and Capital Resources
As of
Results of Operations for the Three Months Ended
Revenues. Revenues of
Selling, general, and administrative. Selling, general, and administrative expenses were
Net loss. Consolidated net loss for the quarter was
Share Repurchase Authorization
Today, the Company announced that its Board of Directors authorized a share repurchase of up to
Conference Call Information
In conjunction with this release,
About
Forward-Looking Statements
This press release contains forward-looking statements that are subject to risks and uncertainties. These statements concern expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. When used, the words “anticipate,” “believe,” “expect,” “intend,” “may,” “might,” “plan,” “estimate,” “project,” “should,” “will,” “would,” “result” and similar expressions that do not relate solely to historical matters are intended to identify forward-looking statements. Forward-looking statements include, among others, statements that refer to: our expectations of our future home sales and/or builder sales; the impact of inflation and interest rates; our future revenues, costs and financial performance, including with respect to cash generation and profitability; future demographics and market conditions, including housing supply levels, in the areas where our communities are located; the timing and expected benefits of our share repurchase program and other planned and potential transactions and acquisitions; and other statements that are not historical in nature. We caution you that any forward-looking statements included in this press release are based on our current views and information currently available to us. Forward-looking statements are subject to risks, trends, uncertainties and factors that are beyond our control. Some of these risks and uncertainties are described in more detail in our filings with the
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except share and per share amounts) (Unaudited) |
|||||||
|
|
Three Months Ended |
||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
REVENUES: |
|
|
|
||||
|
Land sales |
$ |
— |
|
|
$ |
98 |
|
|
Land sales—related party |
|
— |
|
|
|
— |
|
|
Management services—related party |
|
12,984 |
|
|
|
12,551 |
|
|
Operating properties |
|
597 |
|
|
|
508 |
|
|
Total revenues |
|
13,581 |
|
|
|
13,157 |
|
|
COSTS AND EXPENSES: |
|
|
|
||||
|
Land sales |
|
— |
|
|
|
— |
|
|
Management services |
|
6,894 |
|
|
|
3,061 |
|
|
Operating properties |
|
1,580 |
|
|
|
1,487 |
|
|
Selling, general, and administrative |
|
14,749 |
|
|
|
14,765 |
|
|
Total costs and expenses |
|
23,223 |
|
|
|
19,313 |
|
|
OTHER INCOME: |
|
|
|
||||
|
Interest income |
|
3,267 |
|
|
|
4,050 |
|
|
Miscellaneous |
|
608 |
|
|
|
775 |
|
|
Total other income |
|
3,875 |
|
|
|
4,825 |
|
|
EQUITY IN (LOSS) EARNINGS FROM UNCONSOLIDATED ENTITIES |
|
(145 |
) |
|
|
71,439 |
|
|
(LOSS) INCOME BEFORE INCOME TAX BENEFIT (PROVISION) |
|
(5,912 |
) |
|
|
70,108 |
|
|
INCOME TAX BENEFIT (PROVISION) |
|
942 |
|
|
|
(9,522 |
) |
|
NET (LOSS) INCOME |
|
(4,970 |
) |
|
|
60,586 |
|
|
LESS NET (LOSS) INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
|
(2,743 |
) |
|
|
37,302 |
|
|
NET (LOSS) INCOME ATTRIBUTABLE TO THE COMPANY |
$ |
(2,227 |
) |
|
$ |
23,284 |
|
|
|
|
|
|
||||
|
NET (LOSS) INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS A SHARE |
|
|
|
||||
|
Basic |
$ |
(0.03 |
) |
|
$ |
0.33 |
|
|
Diluted |
|
(0.03 |
) |
|
|
0.32 |
|
|
WEIGHTED AVERAGE CLASS A SHARES OUTSTANDING |
|
|
|
||||
|
Basic |
|
71,515,710 |
|
|
|
69,513,757 |
|
|
Diluted |
|
71,515,710 |
|
|
|
148,824,110 |
|
|
NET (LOSS) INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS |
|
|
|
||||
|
Basic and diluted |
$ |
(0.00 |
) |
|
$ |
0.00 |
|
|
WEIGHTED AVERAGE CLASS B SHARES OUTSTANDING |
|
|
|
||||
|
Basic and diluted |
|
76,096,410 |
|
|
|
79,233,544 |
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except shares) (Unaudited) |
|||||||
|
|
|
|
|
||||
|
ASSETS |
|
|
|
||||
|
INVENTORIES |
$ |
2,476,421 |
|
|
$ |
2,443,279 |
|
|
INVESTMENT IN UNCONSOLIDATED ENTITIES |
|
152,277 |
|
|
|
153,087 |
|
|
PROPERTIES AND EQUIPMENT, NET |
|
29,167 |
|
|
|
29,264 |
|
|
INTANGIBLE ASSET, NET—RELATED PARTY |
|
16,417 |
|
|
|
17,250 |
|
|
|
|
69,812 |
|
|
|
69,812 |
|
|
CASH AND CASH EQUIVALENTS |
|
332,566 |
|
|
|
425,546 |
|
|
RESTRICTED CASH AND CERTIFICATES OF DEPOSIT |
|
992 |
|
|
|
992 |
|
|
RELATED PARTY ASSETS |
|
91,129 |
|
|
|
89,509 |
|
|
OTHER ASSETS |
|
18,686 |
|
|
|
20,264 |
|
|
TOTAL |
$ |
3,187,467 |
|
|
$ |
3,249,003 |
|
|
|
|
|
|
||||
|
LIABILITIES AND CAPITAL |
|
|
|
||||
|
LIABILITIES: |
|
|
|
||||
|
Notes payable, net |
$ |
443,698 |
|
|
$ |
443,348 |
|
|
Accounts payable and other liabilities |
|
105,504 |
|
|
|
106,199 |
|
|
Related party liabilities |
|
21,621 |
|
|
|
70,973 |
|
|
Deferred income tax liability, net |
|
57,277 |
|
|
|
58,343 |
|
|
Payable pursuant to tax receivable agreement |
|
181,945 |
|
|
|
181,544 |
|
|
Total liabilities |
|
810,045 |
|
|
|
860,407 |
|
|
|
|
|
|
||||
|
REDEEMABLE NONCONTROLLING INTERESTS |
|
69,831 |
|
|
|
70,155 |
|
|
CAPITAL: |
|
|
|
||||
|
Class A common shares; No par value; Issued and outstanding: |
|
|
|
||||
|
Class B common shares; No par value; Issued and outstanding: |
|
|
|
||||
|
Contributed capital |
|
617,784 |
|
|
|
616,751 |
|
|
Retained earnings |
|
225,816 |
|
|
|
228,043 |
|
|
Accumulated other comprehensive loss |
|
(1,551 |
) |
|
|
(1,549 |
) |
|
Total members’ capital |
|
842,049 |
|
|
|
843,245 |
|
|
Noncontrolling interests |
|
1,465,542 |
|
|
|
1,475,196 |
|
|
Total capital |
|
2,307,591 |
|
|
|
2,318,441 |
|
|
TOTAL |
$ |
3,187,467 |
|
|
$ |
3,249,003 |
|
|
SUPPLEMENTAL DATA (In thousands) (Unaudited) |
||
|
Liquidity |
||
|
|
|
|
|
Cash and cash equivalents |
$ |
332,566 |
|
Borrowing capacity(1) |
|
217,500 |
|
Total liquidity |
$ |
550,066 |
|
(1) |
As of |
|
Debt to Total Capitalization and Net Debt to Total Capitalization |
|||
|
|
|
||
|
Debt(1) |
$ |
450,000 |
|
|
Total capital |
|
2,307,591 |
|
|
Total capitalization |
$ |
2,757,591 |
|
|
Debt to total capitalization |
|
16.3 |
% |
|
|
|
||
|
Debt(1) |
$ |
450,000 |
|
|
Less: Cash and cash equivalents |
|
332,566 |
|
|
Net debt |
|
117,434 |
|
|
Total capital |
|
2,307,591 |
|
|
Total net capitalization |
$ |
2,425,025 |
|
|
Net debt to total capitalization(2) |
|
4.8 |
% |
|
(1) |
For purposes of this calculation, debt is the amount due on the Company’s notes payable before offsetting for capitalized deferred financing costs. | |
|
(2) |
Net debt to total capitalization is a non-GAAP financial measure defined as net debt (debt less cash and cash equivalents) divided by total net capitalization (net debt plus total capital). The Company believes the ratio of net debt to total capitalization is a relevant and a useful financial measure to investors in understanding the leverage employed in the Company’s operations. However, because net debt to total capitalization is not calculated in accordance with GAAP, this financial measure should not be considered in isolation or as an alternative to financial measures prescribed by GAAP. Rather, this non-GAAP financial measure should be used to supplement the Company’s GAAP results. |
|
Segment Results |
|||||||||||||||||||||||||||||||||
|
The following table reconciles the results of operations of our segments to our consolidated results for the three months ended |
|||||||||||||||||||||||||||||||||
|
|
|
|
San
|
|
|
|
Hearthstone |
|
Total
|
|
Corporate
|
|
Total under
|
|
Removal of
|
|
Total
|
||||||||||||||||
|
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Land sales |
$ |
— |
|
|
$ |
— |
|
|
$ |
3,607 |
|
$ |
— |
|
$ |
3,607 |
|
|
$ |
— |
|
|
$ |
3,607 |
|
|
$ |
(3,607 |
) |
|
$ |
— |
|
|
Land sales—related party |
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Management services—related party(2) |
|
— |
|
|
|
— |
|
|
|
6,856 |
|
|
6,128 |
|
|
12,984 |
|
|
|
— |
|
|
|
12,984 |
|
|
|
— |
|
|
|
12,984 |
|
|
Operating properties |
|
420 |
|
|
|
177 |
|
|
|
— |
|
|
— |
|
|
597 |
|
|
|
— |
|
|
|
597 |
|
|
|
— |
|
|
|
597 |
|
|
Total revenues |
|
420 |
|
|
|
177 |
|
|
|
10,463 |
|
|
6,128 |
|
|
17,188 |
|
|
|
— |
|
|
|
17,188 |
|
|
|
(3,607 |
) |
|
|
13,581 |
|
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Land sales |
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Management services(2) |
|
— |
|
|
|
— |
|
|
|
2,111 |
|
|
4,783 |
|
|
6,894 |
|
|
|
— |
|
|
|
6,894 |
|
|
|
— |
|
|
|
6,894 |
|
|
Operating properties |
|
1,580 |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
1,580 |
|
|
|
— |
|
|
|
1,580 |
|
|
|
— |
|
|
|
1,580 |
|
|
Selling, general, and administrative |
|
2,500 |
|
|
|
1,561 |
|
|
|
1,150 |
|
|
— |
|
|
5,211 |
|
|
|
10,688 |
|
|
|
15,899 |
|
|
|
(1,150 |
) |
|
|
14,749 |
|
|
Management fees—related party |
|
— |
|
|
|
— |
|
|
|
7,130 |
|
|
— |
|
|
7,130 |
|
|
|
— |
|
|
|
7,130 |
|
|
|
(7,130 |
) |
|
|
— |
|
|
Total costs and expenses |
|
4,080 |
|
|
|
1,561 |
|
|
|
10,391 |
|
|
4,783 |
|
|
20,815 |
|
|
|
10,688 |
|
|
|
31,503 |
|
|
|
(8,280 |
) |
|
|
23,223 |
|
|
OTHER INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest income |
|
— |
|
|
|
1 |
|
|
|
1,869 |
|
|
14 |
|
|
1,884 |
|
|
|
3,252 |
|
|
|
5,136 |
|
|
|
(1,869 |
) |
|
|
3,267 |
|
|
Miscellaneous |
|
608 |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
608 |
|
|
|
— |
|
|
|
608 |
|
|
|
— |
|
|
|
608 |
|
|
Total other income |
|
608 |
|
|
|
1 |
|
|
|
1,869 |
|
|
14 |
|
|
2,492 |
|
|
|
3,252 |
|
|
|
5,744 |
|
|
|
(1,869 |
) |
|
|
3,875 |
|
|
EQUITY IN EARNINGS (LOSS) FROM UNCONSOLIDATED ENTITIES |
|
207 |
|
|
|
— |
|
|
|
— |
|
|
302 |
|
|
509 |
|
|
|
397 |
|
|
|
906 |
|
|
|
(1,051 |
) |
|
|
(145 |
) |
|
SEGMENT (LOSS) PROFIT/LOSS BEFORE INCOME TAX BENEFIT |
|
(2,845 |
) |
|
|
(1,383 |
) |
|
|
1,941 |
|
|
1,661 |
|
|
(626 |
) |
|
|
(7,039 |
) |
|
|
(7,665 |
) |
|
|
1,753 |
|
|
|
(5,912 |
) |
|
INCOME TAX BENEFIT |
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
942 |
|
|
|
942 |
|
|
|
— |
|
|
|
942 |
|
|
SEGMENT (LOSS) PROFIT/NET LOSS |
$ |
(2,845 |
) |
|
$ |
(1,383 |
) |
|
$ |
1,941 |
|
$ |
1,661 |
|
$ |
(626 |
) |
|
$ |
(6,097 |
) |
|
$ |
(6,723 |
) |
|
$ |
1,753 |
|
|
$ |
(4,970 |
) |
|
(1) |
Represents the removal of the Great |
|
|
(2) |
The amounts for the |
|
The table below reconciles the |
|||
|
Segment profit from operations |
$ |
1,941 |
|
|
Less net income of management company attributed to the |
|
4,745 |
|
|
Net loss of the Great |
|
(2,804 |
) |
|
The Company’s share of net loss of the Great |
|
(1,051 |
) |
|
Basis difference amortization, net |
|
— |
|
|
Equity in loss from the Great |
$ |
(1,051 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260423513937/en/
Investor Relations:
Kim.Tobler@fivepoint.com
or
Media:
Eric.Morgan@fivepoint.com
Source: